Service Non Public Funds Final Accounts, Army Form N1514 Managing Trustee’s Report, Internal Audit (Rev 11/09) Board Report and Independent Examiner’s Report (SORP 2005 compliant) Regimental Accountant Scheme
Unit Royal Military Academy Sandhurst Address Camberley, Surrey, GU15 4PQ. In respect of Academy Fund Fund/Charity the Charity Commission/Regulator registered number 1129713 For the period 01 April 2024 to 31 March 2025 from
Managing Trustee(s) during the period:
| From | 01 Apr 2024 | to | 17 Oct 2024 | Name | Maj Gen Z Stenning YORKS |
|---|---|---|---|---|---|
| From | 18 Oct 2024 | to | 31 Mar 2025 | Name | Maj Gen N Cowley QRH |
Fund Manager(s) during the period:
| From | 01 Apr 2024 | to | 31 Mar 2025 | Name | Maj S Bates AGC(SPS) |
|---|---|---|---|---|---|
| Internal Auditor(s) during the period: | |||||
| From | 01 Apr 2024 | to | 06 May 2024 | Name | WO1 R Slater AGC(SPS) |
| From | 07 May 2024 | to | 31 Mar 2025 | Name | WO1 C Glasgow AGC(SPS) |
Associate Auditor(s) during the period:
Associate Auditor Associate Auditor
Regimental Accountant(s) during the period:
| From | 1 Apr 2024 | to | 13 Oct 2024 | Name | SSgt E Lewis AGC(SPS) |
|---|---|---|---|---|---|
| From | 14 Oct 2024 | to | 31 Mar 2025 | Name | SSgt R Whyte AGC(SPS) |
1
20250331-Academy Fund Paxton Reports.pdf
Notes to the Accounts (Paras 2 to 12 are to be completed by all funds which have a gross income of £100K or over and those funds already registered with the Charity Regulator, all other funds are to complete Paras 6 and 7 and the declarations at Para 12):
1. Principal Accounting Policies
a. Accounting Convention. The financial statements are prepared under the historical cost convention as modified by the inclusion of investments at market value and in accordance with applicable accounting standards. In preparing the financial statements the charity follows best practice as set out in the Statement of Recommended Practice ‘Accounting and Reporting by Charities’ (SORP) 2005 (http://www.charitycommission.gov.uk/investigations/sorp/sorp05docs.asp)
b. Incoming Resources. Income is recognised in the period in which the charity is entitled to receipt, and the amount can be measured with reasonable certainty. Grants from other agencies including donations and other income from activities are in furtherance of the charity’s objects and are part of the general funds of the charity. A restricted fund is only recognised where this is an agreed and explicit condition of the grant or donor.
c. Intangible Income. Due to the close collaborative relationship and the manner in which the charity’s activities compliment those of the Army, intangible income, reflected in time and use of premises is not quantifiable or measurable and so is not recognised in the accounts.
d. Resources Expended and Basis of Allocation of Costs. Expenditure is included when incurred or exceptionally where a commitment is made which requires an accrual when payment is to be made in the subsequent accounting period. Similarly, where prepayments are made in recognition of commitments falling due in a subsequent accounting period, the appropriate credit is entered in the accounts and reversed the following year. Grants payable are included in the SOFA when approved by the Managing Trustee. Expenditure is recognised in the period in which it is incurred. The majority of costs are directly attributable to specific activities. Irrecoverable VAT is charged to the activity for which it was incurred.
e. Governance Costs. Governance costs are the costs of professional advice, holding trustee meetings or committee meetings associated with decision making, any fee for audit or independent examination and any fee incurred in the preparation, statutory filing, printing or copying of the annual report and accounts.
f. Capitalisation and Depreciation of Tangible Fixed Assets. All assets having a purchase value of more than £500 are capitalised. The cost of tangible fixed assets are written off by equal annual instalments over their expected useful lives using the following methods of depreciation:
- Furniture, fixtures and equipment Straight Line over a period of 2 – 10 years. Motor vehicles - Straight Line over a period of 2 – 10 years.
Assets with a life of more than one year but with a purchase value of below £500 are included within the inventory but the cost is written off in the year it is incurred and is not depreciated over the useful life of the asset. Where the asset is depreciated over a period
2
of more than 10 years, details of the item and period are to be provided following the notes on page 14.
g. Fixed Asset Investments. Fixed asset investments are included at market value at the balance sheet date. Any gain or loss on revaluation is shown in the Statement of Financial Activities (SOFA).
h. Stocks. Purchased stocks are valued at the lower cost or net realisable value making due allowance for any obsolete or slow-moving items.
- i. Funds Accounting. Funds held by the charity are:
(1) General Purpose/Unrestricted /Designated Funds. These are funds that can be used in accordance with the charitable objects at the discretion of the Managing Trustee. Designated funds are unrestricted funds which have been allocated/earmarked for a particular purpose by the Managing Trustee and are to be declared in the Managing Trustees comments in accordance with Para 12 to these notes stating what they are intended to be used for and when.
(2) Endowment Funds. Endowment funds are those investments and other gifts accepted by the unit, the capital sum or property being held in perpetuity and the income only being available for charitable use.
(3) Restricted Funds. These are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is to be included in the notes to the accounts.
j. Heritage Assets. In the course of the unit’s history, the charity may have acquired gifts, memorabilia, regalia, silverware, antiques and other historical artefacts in the course of distinguished military service in service of the Crown. The value of these pieces is in large part derived from their close association with Regimental history which precludes the use of conventional valuation techniques being applied. Whilst the objects of the charity do not specifically include preservation and conservation, the pieces represent an essential element of celebrating the unit’s history and foster esprit-de-corps. Consequently the Managing Trustee considers the charity to hold heritage assets both for functional use and as an element of national history on behalf of the nation. Heritage assets acquired prior to 1 Apr 06 are therefore not capitalised on the balance sheet but a description of those assets is disclosed as part of the notes to the accounts. Heritage assets acquired after 1 Apr 06 where the purchase price is known and which exceed £500.00 are included in the balance sheet at acquisition value but are not depreciated.
k. Other Costs. Other costs are those costs not incurred in the undertaking of charitable activity in furtherance of the objects of the charity, i.e. the provision of facilities, recreational programmes or activities in furtherance of military efficiency. They are also costs incurred in the making of grants and donations, in the costs of generating funds, i.e. the costs incurred in trading or fundraising undertaken by the charity, or in governance costs.
3
- Grants Made. (if total grants are over 5% of the charity’s total expenditure).
The charity made the following grants/donations:
Grants to institutions
| Grants to institutions | |||
|---|---|---|---|
| Name of institutions | Purpose | Total number of grants given |
Total amount of grants paid |
| Total grants to institutions |
Nil | ||
| Grants to individuals | |||
| Purpose | Total number of grants given |
Total amount of grants paid |
|
| Total | Nil |
Grants to individuals
3. Related Party Transactions & Remuneration and Expenses
Whilst the charity has a close working relationship with the Army, there are no transactions with the Army which require disclosure under SORP 2005. The only transactions made by the charity in favour of the unit are wholly attributable to the charitable activities of furthering military efficiency. The Managing Trustee is an officer or equivalent and fulfils the role as trustee in accordance with the applicable laws and regulations. No expenses have been paid to the trustee. In the event that expenses have been paid to the trustee these are disclosed under the Managing Trustee’s comments.
4. Analysis of Capital Property
| Fixtures, fittings & equipment £ |
Motor vehicles £ |
Total £ |
|
|---|---|---|---|
| Balance b/f | 0.00 | 0.00 | 0.00 |
| Purchases | |||
| Sales & W/Os |
|||
| Depreciation | |||
| Balance c/f | 0.00 | 0.00 | 0.00 |
4
- Total Value of Investments by Category
| Value £ | |
|---|---|
| Carrying value (market value) at beginning of year | £465240.57 |
| Add additions to investments at cost (investments purchased) | Nil |
| Less disposals at carrying value (investments sold) | Nil |
| Add/(deduct) net gain/(loss) on revaluation (gain/loss at end of accounting period/audit) |
Nil |
| Carrying value (market value) at end of year | £465240.57 |
Breakdown of Market Values at
| Year End | GPF/ Unrestricted |
Restricted | Endowment | Total value |
Income during year |
|---|---|---|---|---|---|
| Value £ | Value £ | Value £ | Value £ | Value £ | |
| Investment properties | Nil | ||||
| Investments listed on a recognised stock exchange |
Nil | ||||
| Investments held in unit trusts or other collective investment schemes |
Nil | ||||
| Investments in subsidiary or connected undertakings and companies |
£465240.57 | ||||
| Securities not listed on a recognised Stock Exchange |
Nil | ||||
| Cash held as part of the investment portfolio |
Nil | ||||
| Other investments | Nil | ||||
| Total | £465240.57 |
6. List of Debtors
| Debtor | Date of Debt | Amount |
|---|---|---|
| Sovereign’s Pde Dec 2024 | Feb 25 | £3794.88 |
| Total | ||
| £3794.88 |
- There are no amounts falling due after more than one year (delete as appropriate).
7. List of Creditors
| Creditor | Date of Credit | Amount |
|---|---|---|
| CCS 251 Feeding | Mar 25 | £286.00 |
| LGC (Unknown) | Jan 25 | £214.00 |
| Sov Parade Apr 25 | Mar 25 | £136.65 |
| £636.65 |
-
There are no amounts falling due after more than one year (delete as appropriate).
-
Paid Employees
This year £ Last year £
5
Gross wages paid Employer’s National Insurance paid Pension Contributions paid
Total staff costs Nil Nil
Give the number of employees who were engaged in each of the following activities:
| This year | Last year | |||||
|---|---|---|---|---|---|---|
| Costs of generating funds | ||||||
| Charitable activities | ||||||
| Other | ||||||
| Total | Nil | Nil |
No individual employee received a salary of over £60000.00.
9. Governance Costs
| This year £ | Last year £ | |
|---|---|---|
| Audit or independent examination fee | Nil | Nil |
10. Restricted/Endowment Funds – 31 March 2025
Give details of the movements of the individual funds summarised in the restricted and endowment column of the Statements of Financial Activities (SOFA).
Fund Name |
Fund Bal B/F |
Incoming Resources for period |
Outgoing Resources for period |
Transfer |
Gains and Losses |
Fund Bal C/F |
|---|---|---|---|---|---|---|
| AGC | £120.02 | £0.00 | £120.02 | £0.00 | -£120.02 | £0.00 |
| Duke of Lancs | £473.11 | £1400.00 | £674.82 | £0.00 | £725.18 | £1198.29 |
| Para Regt | £1208.88 | £6500.00 | £5156.81 | £0.00 | £1,343.19 | £2546.07 |
| R Artillery | £833.46 | £3600.00 | £3932.33 | £0.00 | -£332.33 | £501.10 |
| R Engineers | £295.77 | £550.00 | £568.95 | £0.00 | -£18.95 | £276.82 |
| The Rifles | £885.66 | £6200.00 | £5454.83 | £0.00 | £745.71 | £1630.83 |
| R Irish | £176.88 | £1500.00 | £133.55 | £0.00 | £1366.45 | £1543.33 |
| RLC | £2595.15 | £0.00 | £327.96 | £0.00 | -£327.96 | £2267.19 |
| Yorks Regt | £668.17 | £2850.00 | £2035.23 | £0.00 | £814.77 | £1482.94 |
| R R of Scotland | £4619.14 | £0.00 | £2459.37 | £0.00 | -£2459.37 | £2159.77 |
| Sovereign’s Pde | £348.17 | £465.94 | £348.27 | £0.00 | £117.67 | £0.00 |
| Prize Fund | £27197.31 | £8400.00 | £19315.49 | £0.00 | -£10,915.49 | £16281.82 |
| Sovereign Pde Apr | £218.64 | £465.94 | £684.58 | £0.00 | -£218.64 | £0.00 |
| Int Corp | £82.64 | £0.00 | £82.64 | £0.00 | £0.00 | £0.00 |
| OTC | £5561.15 | £5850.00 | £5850.00 | £0.00 | £0.00 | £5561.15 |
| Scots Guard Fund | £779.68 | £0.00 | £54.66 | £0.00 | -£54.66 | £725.02 |
| Academic Studies | £9842.93 | £1400.00 | £614.67 | £0.00 | £785.33 | £10628.26 |
| Medical Centre | £488.73 | £555.00 | £518.88 | £0.00 | £36.12 | £524.85 |
| Int Cadet Welfare | £5111.72 | £0.00 | £0.00 | £0.00 | £0.00 | £5111.72 |
| Reels Club | £2929.93 | £0.00 | £0.00 | £0.00 | £0.00 | £2929.93 |
| AMS Recruiting | £15546.72 | £2653.00 | £0.00 | £0.00 | £18199.72 | £0.00 |
| AMS Sp Unit Char | £15336.88 | £755.35 | £16092.33 | £0.00 | -£15,336.98 | £0.00 |
| AMPA | £26994.51 | £9084.00 | £36078.51 | £0.00 | -£26,994.51 | £0.00 |
| MERCIANS | £751.89 | £751.89 | £695.90 | £0.00 | £55.99 | £807.88 |
| Satellite Welfare | £882.17 | £0.00 | £0.00 | £0.00 | £0.00 | £882.17 |
| Royal Welsh | £2438.51 | £700.00 | £2347.99 | £0.00 | -£1,647.99 | £790.52 |
6
£898.00
£0.00
£0.00
£0.00 £0.00
£898.00
Notebooks
7
A brief explanation as to the nature and purpose of the charity’s Restricted Funds is to be provided.
| Name of Restricted Fund |
Purpose of fund |
|---|---|
| AGC | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| WO1 CONVENTION | Fund used to support the activities of the annual WO1 Convention which is hosted by the RMAS |
| Household Div | This fund is closed |
| LANCS | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| PARA | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| RAC | This fund is closed |
| RA | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| RE | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| RIFLES | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| ROYAL IRISH | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| RLC | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| ROYAL SIGNALS | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. This fund is now closed. |
| YORKS | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| ROYAL REGT of SCOTLAND |
This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| SOVEREIGN’S PARADE |
Fund used to receive income and make payments for the Commissioning Parade Lunch |
| PRIZE FUND | Used by OCAC to pay for prizes. Income is received as an annual grant from ITG(A) |
| INTELLIGENCE CORPS |
This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| OTC FUND | Income comes in from a COIF charity Deposit account annually and pays for prizes to various Universities. |
| VIRTUAL MUSEUM | Income is generated from a grant from the Commandants Fund and download charges from the website. Income generated pays the wages of two Agency Staff who are employed to maintain the website.Now closed |
8
| SCOTS GUARDS | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
|---|---|
| VIRTUAL MUSEUM WEBSITE |
Receives download income from Streamline paid direct to the Bank account.Now closed |
| HIGHER ENGAGEMENT |
Supports RMAS hosting activities not covered by the Public Fund. Income is credited by grants from Old & New Colleges and the Academy Central Fund.Now Closed |
| ACADEMIC STUDIES |
Supports team building activities in the department. |
| HOSPITAL | Fund is used to provide tea and coffee for the MRS. Income is generated through donations. |
| INTERNATIONAL CADETS WELFARE |
Fund is used to support compassionate cases for overseas cadets. Income is generated through donations. |
| . | |
| AMS RECRUITING FUND |
Established by the Trustees of the RAMC Association to enable RAMC Recruiting to effect attraction, nurturing and administration of potential RAMC candidates to enlist within all trades within the RAMC. |
| AMD SKIING | Income to support AMD skiing expeds |
| AMD RAMC TRUST | Supports Charitable Activities in respect of RAMC Units and individuals. |
| AMPA | The Army Modern Pentathlon Association Fund. |
| MERCIAN REGT | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| SATELLITE WELFARE OFFICE |
Provides a new Welfare Facility, run by WRVS primarily to support Officer Cadets but open to Permanent Staff. Grants received to enable upkeep and development of facilities. Now closed |
| Notebooks | |
| Royal Welsh | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regt HQ |
11. Heritage Assets.
Heritage assets that are owned by the charity but purchased/acquired prior to 1 Apr 06 are not included in the charity’s capital property value (see note 1.j). A list/description of these assets is below:
12. Declarations
All of the charity’s commitments are provided for in the accounts.
No guarantees have been given to third parties.
9
The charity has not received any loans that are outstanding at the year-end and secured on assets.
The charity has not granted any loans to institutions or companies connected with the charity.
The charity did not make any ex-gratia payments during the year.
Sufficient resources are held in an appropriate form to enable each fund to be applied in accordance with the restrictions imposed.
The financial activities, assets and liabilities of all the charity’s branches or sections have been included.
The trustees have not changed the year end date or the length of the charity’s financial year.
The charity has no designated funds (if there are designated funds the reason for designation and when each designated fund is intended to be used by is to be stated in the Managing Trustee report).
All the charity’s operations are continuing operations and there were no operations discontinued or acquired during the year.
No funds (unrestricted, designated, restricted or endowment) are in deficit at the balance sheet date.
The charity has no intangible assets.
There were no inter-fund loans outstanding at the balance sheet date.
None of the charity’s functional fixed assets have been re-valued during the year and the charity does not have a policy of revaluation of these assets.
The charity has no subsidiary companies.
The charity has no material fixed assets which have not been capitalised and included in the
balance sheet.
No internal transfers have occurred out of restricted/endowment funds. In the event that a transfer has taken place, full details of the reason for the transfer are disclosed in the Managing Trustee’s comments.
All investments held are investment assets in the UK unless otherwise stated.
Note: Where any of the declarations are not correct they are to be crossed out and details provided in the Managing Trustees comments.
10
Additional comments:
Debtors/Creditors remain low and are used appropriately.
The Regimental Funds are used in accordance with recruiting activities – however there is no paperwork on file from each Regiment stating the use of the fund and therefore the FM and Recruiting Rep use it in accordance with the remit stated at paragraph 10. There are a couple of Restricted Funds which are now defunct and require action to close.
All expenditure meets the objective of the fund as laid out in preceding paragraphs.
The fund is still waiting for Investment Income to be credited which means that it currently does not have the liquidity required should all funds need to be paid out – this risk is held as the likelihood of all Restricted Funds withdrawing at once is low and the income is safe in the Comdts Fund. The course of action will be to transfer the required income from the Comdts Fund to the Academy Fund on receipt of the 24/25 Audit Report. This will increase the usable GPF which can then be spent as per the charity articles.
Signature S. Bates
Date: 23 Apr 2025
Na me
Maj S Bates Fund Manager (Regimental Accountant Scheme)
11
Managing Trustee’s Annual Report and Comments:
Unit Royal Military Academy Sandhurst
Address Camberley, Surrey, GU15 4PQ.
Charity name and Charity Commission/Regulator registered number N/A
Academy Fund 1129713
..........................................................................................................................................................
Description of the charity’s trusts
This should include:
a. Details, including date if known of the charity’s governing document (e.g. trust deed, will, constitution etc); and
- b. A brief explanation of the charity’s objects.
Where applicable, you may choose to give details of any specific investment powers of the charity.
| Governing Document (e.g. Trust Deed, Constitution) |
Constitution adopted 9thFebruary 2013 |
|---|---|
| Objects of the Charity |
The promotion of efficiency of the Armed Forces of the Crown by the provision and support of facilities and activities for the efficiency and well-being of service personnel. |
Explain briefly how trustees are elected or appointed and details of any induction and trustee training attended.
| Trustee selection method |
On Appointment to the position of Commandant, Royal Military Academy Sandhurst |
|---|---|
| Trustee induction and training |
Commanding Officer Designates Course |
Explain about what the charity is trying to do and how it is going about it. You are only required to provide a brief summary of the main activities and achievements of the charity during the year in relation to its objects.
| Summary of main activities in relation to the Charity’s objects |
Provides grants to support various events taking place throughout the year. |
|---|---|
| Summary of main achievements of the Charity during the year |
12
Provide a brief review of the financial position of the charity. This should include the principal types of income.
Financial Review
The Managing Trustee should give in their report a description of the following policies:
a. For the selection of investments for the charity. b. For determining the level of income reserves held, stating and explaining the level of reserves held. c. Where grants are made by the charity, the selection of individuals and institutions who are to receive grants out of the assets of the charity.
| Financial reserves | N/A |
|---|---|
| policy | |
| Investments | N/A |
| selection policy and | |
| performance of | |
| those investments. |
Provide the name of all trustees/the Managing Trustee(s) during the report year.
| Managing Trustee’s name/trustees’ names |
Maj Gen Z Stenning Maj Gen N Cowley |
|---|---|
| Serious Incidents | Nil |
| Public Benefit Statement |
This fund provides public benefit by assisting service personnel to more effectively perform their roles within the Armed Forces of the Crown. It does this by providinggrants.This assistance enables service personnel to face the challenges and danger associated with military service by developing and maintaining_teamwork; skills; fitness; _confidence, character, spirit and attitude; and morale*. As a result, the fund promotes the efficiency of the Armed Forces of the Crown by enhancing the British Army’s capability to undertake the roles demanded of it including the defence of the United Kingdom and its interests. (I confirm that I have paid due regard to the Charity Commission of England and Wales’s guidance on public benefit when deciding what activities the charity should undertake.) |
13
Additional comments (include any declarations which were not correct (Pg 12/13)):
Signature Electronically Signed Name Maj Gen N Cowley Appointment Comdt
Date: 03 Jun 2025
14
Internal Auditor’s Report
-
I have examined the books of account and records from which the final accounts were prepared and have obtained all the information and explanations that were necessary for the purpose of my internal audit.
-
I certify that end of period checks have been conducted in accordance with Service Funds Regulations.
-
Subject to the observations given below I am satisfied that proper books of account have been kept and that the final accounts give a true and fair view of the results of transactions over the period and of the state of the Fund’s affairs as at the date of the balance sheet. Subject also to my observations I am satisfied that cash and bank balances and stocks on hand have been properly checked at prescribed intervals and that adequate insurance exists.
-
I have stamped and signed the original books of account and the original records I have checked. All vouchers relating to this account period have been cancelled.
Observations
The Academy Fund experienced a decrease in income by 50% compared to the previous year from £108.7k to £54.5k. While GPF income remained steady, returns at £1.3k, the Restricted funds faced a significant deficit due to high expenditure on grants and donations £121.7k, leading to a net outflow of £67.4k. This sharp decline has notably reduced the total Restricted funds balance from £127.3k to £58.7k. The GPF funds showed a minor increase which shows good management, but the overall reduction in total funds – from £582k to £514.6k reflects a need for continued sustainability planning.
The FM points out two defunct Restricted funds requiring closure and a liquidity issue due to delayed investment income transfer, and this complements the IA’s finding. There are also several other Restricted fund with no year movement including the OTC, Satellite Welfare Office, and Intl Cadet Welfare. Although the fund holds substantial investment assets, the actual bank liquidity is relatively low £46.1k. The FM’s mitigation strategy to transfer income from the Comdts’ Fund after the audit is supported and this reinforces the need for active fund designation and cashflow planning.
Date: 27 May 25
Signature Electronically Signed Name WO1 C Glasgow Appointment Internal Auditor
15
Comd/SO2 SPS – Independent Examiner’s Report on the Accounts, and Comments
Respective Responsibilities of Trustees and Examiner
The Charity’s Trustees are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year (under section 43(2) of the Charities Act 1993 (the Act) and that an independent examination is needed.
It is my responsibility to:
-
a. Examine the accounts (under section 43(3)(a) of the Act).
-
b. Follow the procedures laid down in the General Directions given by the Charity Commissioners (under section 43(7)(b) of the Act).
c. State whether particular matters have come to my attention.
Basis of Independent Examiner’s Statement
My examination was carried out in accordance with General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the accounts.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention (other than that disclosed overleaf*):
-
a. Which gives me reasonable cause to believe that in any material respect the requirements:
-
(1) To keep accounting records in accordance with section 41 of the 1993 Act:
(2) To prepare accounts which accord with the accounting records and comply with the accounting requirements of the Act:
have not been met.
b. To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
- Delete as applicable.
16
Comd/SO2 SPS – Independent Examiner’s Report on the Accounts, and Comments
Disclosure Section (Only to be completed if the examiner needs to highlight material problems/discrepancies)
Give here brief details of any items that the examiner wishes to disclose
Comd/SO2 SPS Comments
Date:
Independent Examiner’s Signature Name Maj S Adcock Appointment SO2 SPS
17
:
Statement of Financial Activities as at 31/03/2025
,
,
,
;
==> picture [480 x 519] intentionally omitted <==
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Paxtont+|-|Page|1|of 1|
|Printed:|31/03/2025|
|RMAS|ACADEMY FUND|
|Unrestricted/|Restricted|Endowment|Total Funds|[Previous Period|
|Designated/GPF|Funds|Funds|Total Funds|
|eencoming|[Resources]|de|ee|
|oluntary Income|:|0.00|50,308.89|0.00|50,308.89|57,197.06|
|Activities|for|Generating Funds|0.00|0.00|0.00|0.00|0.00|
|nvestment Income|1,298.03|0.00|0.00|1,298.03|1,990.20|
|ncome|Resources|from|
|haritable Activities|30.00|2,906.39|0.00|2,936.39|49,473.64|
|Other Incoming|Resources|0.00|0.00|0.00|0.00|0.00|
|otal Incoming|Resources|[1,328.03|||53,215.28|[||—0.00-||54,543.31|||108,660.90 ||
|Resources|Expended|Cost|of|:|
|enerating|Funds|
|nvestment Management|Costs|0.00|0.00|0.00|0.00|0.00|
|osts|of Generating|Funds|0.00|0.00|0.00|0.00|0.00|
|haritable Activities|0.00|0.00|0.00|0.00|0.00|
|overnance|Costs|0.00|‘0.00|||0.00|0.00|75.62|
|rants|and Donations|70.03|121,748.66|0.00|121,818.69|88,495.34|
|Other|Costs|169.50|0.00|-|0.00|169.50|1,451.36|
|frotal Resources|Expended|||239.53 ||121,748.66|||0.00|||121,988.19|||90,022.32|||
|Net|Incoming/Outgoing|
|Resource|Berets|||—_tteasd|||asanse|||000|||-orauass ||is0case|||
|ransfers|.|
|internalross|transferstransfers)between|funds|0.00,|
|INet Incoming|resources|before|
|Some|wean|| aos|||ow|||cane|||one|
|olding|Gains/Losses|
|ains|on|revaluation|of the|
|harity's|fixed|assets|0.00|0.00|0.00|©|0.00|0.00|
|nrealised|Gains/Losses|on|
|Net|Movement in Funds|[||_1,088.50||-68,533.38|||—0.00_~||-67,444.88|||18,638.53|_||
|Reconciliation|of Funds|:|
|poral previous yen forward|454,723.91|||127,281.04|582,004.95|
|otal funds carried|forward|455,812.41|||58,747.66|||0.00|||514,560.07|||sd|
----- End of picture text -----
Paxton+
Balance Sheet - March 2025
RMAS
.
Page 1 of 3 Printed: 31/03/2025 ACADEMY FUND
irr March 2025
.
;
==> picture [462 x 414] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|-_mnce|Eo|LL|
|End|of last year|Balance|
|Fixed Assets|
|,|0.00|Total|Fixed Assets|0.00|
|Current Assets|
|.|
|116,491.80|Current|bank|account|46,161.27|
|465,240.57|SANDHURST POOL of|INVESTMENTS|465,240.57|
|302.58|Debtors|3,794.88|
|582,034.95|Total|Current Assets|515,196.72|
|582,034.95|Total Assets|515,196.72|
|Liabilities|
|30.00|Creditors|636.65|
|0.00|VAT|control|0.00|
|0.00|VAT payabie|0.00|
|(30.00)|Total|Liabilities|,|(636.65)|
|582,004.95|Total Assets|Minus|Liabilities|514,560.07|
|Total|Funds|
|127,281.04|Total|Restricted|Funds|58,747.66|
|0.00|Total|Endowment|Funds|,|0.00|
|0.00|Total|Designated|Funds|0.00|
|454,723.91|Accumulated Trading & GPF|455,812.41|
|582,004.95|Total Funds|.|514,560.07|
----- End of picture text -----
Paxtont+ Balance, Sheet - March 2025 Page 2 of 3 ; Printed: 31/03/2025 RMAS ACADEMY FUND FUND
.
RMAS ACADEMY FUND FUND Lmeenen een teneanneemeee)eee)
nen een een teneanneemeee)eee)
End of last year
==> picture [32 x 10] intentionally omitted <==
----- Start of picture text -----
Balance
----- End of picture text -----
Funds Analysis
:
| , | Designated Funds | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | ||||||||||||||||
| Restricted Funds | |||||||||||||||||
| 120.02 | ADJUTANT General's Corps | 0.00 | |||||||||||||||
| 0.00 | WOl1 Convention - Closed | 0.00 | |||||||||||||||
| 0.00 | H/DIVISION - Closed | 0.00 | |||||||||||||||
| 473.11 | DUKE ofLancaster's Regt | 1,198.29 | |||||||||||||||
| 1,202.88 | PARACHUTE REGIMENT | 2,546.07 | |||||||||||||||
| 833.43 | ROYALARTILLERYFUND | 501.10 | |||||||||||||||
| 295.77 | ROYALENGINEERS | 276.82 | |||||||||||||||
| 885.66 | THERIFLES | 1,630.83 | |||||||||||||||
| 176.88 | ROYALIRISH | : | 1,543.33 | ||||||||||||||
| 2,595.15 | ROYALLOGISTICS CORPS | 2,267.19 | |||||||||||||||
| 0.00 | ROYAL SIGNALS. | 0.00 | |||||||||||||||
| 668.17 | YORKSHIREREGIMENT | . | 1,482.94 | ||||||||||||||
| 4,619.14 | ROYALRegt ofScotland | 2,159.77 | |||||||||||||||
| 348.17 | SOVEREIGN'S PARADE | 0.00 | |||||||||||||||
| 27,197.31 | PRIZEFUND | ; | 16,281.82 | ||||||||||||||
| 0.00 | HOLTS TRUST- Closed | 0.00 | |||||||||||||||
| 218.64 | SOV'SPARADEAPRIL24 | 0.00 | |||||||||||||||
| 82.64 | INTELLIGENCE CORPS | 0.00 | |||||||||||||||
| 5,561.15 | OTCFUND | 5,561.15 | |||||||||||||||
| 0.00 | BAHRAIN Sports Hall-closed | 0.00 | |||||||||||||||
| 0.00 | JORDAN-Athletic Track-Closed | 0.00 | |||||||||||||||
| 0.00 | VIRTUALMUSEUM | 0.00 | ~ | ||||||||||||||
| 779.68 | SCOTS GUARD FUND | 725.02 | |||||||||||||||
| 0.00 | ARMY Martial ArtsAssoc-Closed | . | 0.00 | ||||||||||||||
| 0.00 | VMuseum Website -Closed | 0.00 | |||||||||||||||
| 0.00 | HIGHERENGAGEMENT | — | 0.00 | ||||||||||||||
| 9,842.93 | ACADEMIC STUDIES | 10,628.26 | |||||||||||||||
| 0.00 | ARMYEquitation-Closed | 0.00 | : | ||||||||||||||
| 0.00 | CSDST (SKIING)-Closed | 0.00 | |||||||||||||||
| 488.73 | MEDICALCENTRE | , | 524.85 | ||||||||||||||
| ; | 5,111.72 | International Cadet Welfare | , | 5,111.72 | |||||||||||||
| 2,929.93 | REELS CLUB | . | 2,929.93 | ||||||||||||||
| 0.00 | MRS Refurbishment-Closed | 0.00 | |||||||||||||||
| 0.00 | ARMYMOUNTAIN BIKING | 0.00 | |||||||||||||||
| 0.00 | HASTINGS ROOM-Refurb-Closed | 0.00 | |||||||||||||||
| 0.00 | RAMC CHARITY- closed | 0.00 | ’ | ||||||||||||||
| 0.00 | CSE-HORSESHOW-Closed | 0.00 | |||||||||||||||
| 15,546.72 | AMS Recruiting Fund | 0.00 | |||||||||||||||
| 0.00 | AMD Support UnitFund-closed | 0.00 | |||||||||||||||
| 1.25 | AMS SKIING | 0.00 | |||||||||||||||
| : | 0.00 | WAR STUDIES 1944 Conference | , | 0.00 | |||||||||||||
| 15,336.88 | AMS SpUnit-RAMC CharityFund | 0.00 | |||||||||||||||
| , | 0.00 | WESTPOINT Sand Cup-Closed | 0.00 | ||||||||||||||
| 26,994.51 | ARMYMODERNPENTATHLON | 0.00 | |||||||||||||||
| 751.89 | MERCIAN REGT | — | 807.88 | ||||||||||||||
| 882.17 | SATELLITE Welfare Office | 882.17 | |||||||||||||||
| 0.00 | INFANTRYOrienteering | 0.00 |
Paxtont+
Balance Sheet - March 2025
Page 3 of 3 Printed: 31/03/2025 ACADEMY FUND
:
RMAS
.
| Paxtont+ Balance SheetSheet - March 2025March 20252025 Page 33 of 33 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxtont+ Balance SheetSheet - March 2025March 20252025 Page 33 of 33 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxtont+ Balance SheetSheet - March 2025March 20252025 Page 33 of 33 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxtont+ Balance SheetSheet - March 2025March 20252025 Page 33 of 33 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
|
|---|---|---|---|---|
| a) | ||||
| Endoflastyear | Balance | |||
| 0.00 | COMBINED SERVICES Orienteering | 0.00 | ||
| 0.00 | REME RUGBY-closed | 0.00 | ||
| 0.00 | ICEMAIDENEXPED 2017 | 0.00 | ||
| 0.00 | HANG&PARAGLIDING-Closed | 0.00 | ||
| 2,438.51 | ROYALWELSH | 790.52 | ||
| 898.00 | NOTEBOOKS | $98.00 | ||
| 0.00 | ICTFUND- Closed | 0.00 | ||
| 127,281.04 | 58,747.66 | |||
| Endowment Funds | ||||
| 0.00 | 0.00 | |||
| Trading and General Purpose Funds | ; | |||
| 0.00 | Trading surplus | 0.00 | ||
| 0.00 | NonPrimary Purpose trading surplus | 0.00 | . | |
| (389.80) | GeneralPurposeFundsurplus | 1,088.50 | ||
| (389.80) 455,113.71 |
Trading.& GPF surplus Balance at lastbalance sheet |
, | 1,088.50 454,723.91 |
|
| 454,723.91 | AccumulatedTrading&GPF | 455,812.41 | ||
| 582,004.95 | Grandtotal | 514,560.07 |
.
Signature ofA/C Holder/Fund Manager
==> picture [145 x 35] intentionally omitted <==
----- Start of picture text -----
Date ------------------------nnnnna oon
Signature of Managing Trustee
----- End of picture text -----
,
==> picture [144 x 8] intentionally omitted <==
----- Start of picture text -----
Date -------------------~-----------------+
----- End of picture text -----
Paxtont+
Income & Expenditure - March 2025
.
RMAS
Page 1 of 1 Printed: 31/03/2025 ACADEMY FUND
| RMAS | Printed: 31/03/2025 ACADEMY FUNDFUND |
|||||
|---|---|---|---|---|---|---|
| —— March 2025 |
||||||
| ee | ||||||
| COST OFGOODS SOLD | Turnoverthismonth | ' | Turnover year todate |
|||
| . | ||||||
| (A) | 0.00 | 0.00 | ||||
| Value ofgoods disposed atcost | ||||||
| (B) | 0.00 | 0.00 | ||||
| COSTOFGOODS SOLD (A -B)= (C) | 0.00 | 0.00 | ||||
| INCOMEFROM SALES | ||||||
| : | ||||||
| INCOMEFROM SALES | (D) | - | 0.00 | 0.00 | ||
| SURPLUS | , | , | ||||
| Income from salés (Total fromD) | ||||||
| Deductcostof goods sold (Totalfrom C)_ | ||||||
| SURPLUS | (E) | 0.00 | 0.00 | ; | ||
| . | ||||||
| Gross profit is therefore: | 100% | 100% | ||||
| E x 100 |
% | |||||
| C | ||||||
| NETSURPLUS (F) | 0.00 | 0.00 | ||||
| TotalPercentage istherefore: | 100% | 100% | ||||
| : | F x 100 |
% | ||||
| o |
Paxton+
Income and Expenditure - Detailed - March 2025
.
:
;
Page 1 of 23 Printed: 31/03/2025 ACADEMY FUND
RMAS
| March 2025 | |||||
|---|---|---|---|---|---|
| a | . | ||||
| GPFAnalysis | Turnover thismonth | Turnover year to date |
|||
| Income | |||||
| VoluntaryIncome | |||||
| G001 INSURANCECONTRIBUTIONS | 0.00 | 0.00 | |||
| G002 PRESENTATIONS | 0.00 | 0.00 | |||
| G003 CMDTSFUND- Lourdes Visit | 0.00 | 0.00 | |||
| G004 REELCLUB - Write off | 0.00 | 0.00 | . | ||
| G005 DONATIONS | 0.00 | 0.00 | |||
| G006 JAMESBUTTFIELD $ Donation | 0.00 | 0.00 | |||
| G007 RBS International refund G008 HASTINGSROOM- Closed |
0.00 0.00 |
0.00 0.00 |
|||
| G009 ECOPF-TVLICENCE- closed | 0.00 | 0.00 | |||
| G010 JordanAthletic Track-Closed | 0.00 | 0.00 | |||
| G011 WESTPOINT CUP | 0.00 | 0.00 | |||
| G012 GRANTS | 0.00 | 0.00 | |||
| G013 PRSLICENCEREFUND | 0.00 | 0.00 | . | ||
| 0.00 | 0.00 | ||||
| Activities forGenerating Funds | ‘ | ||||
| G050 ENGRAVING | 0.00 | 0.00 | |||
| G051 GAMINGMACHINE | 0.00 | 0.00 | |||
| G052 MACGAINSHARE-Closed | 0.00 | 0.00 | |||
| G053 VISIONS UNLIMITED-SovsDVD | 0.00 | 0.00 | |||
| G054 SANDHURSTBOOKSALES | 0.00 | 0.00 | |||
| G055 FILMINGFEES - Closed , |
0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Investment Income | |||||
| G125 BANKINTEREST G126 SANDHURSTPOOLof INVESTN |
39.91 0.00 |
1,298.03 0.00 |
|||
| G127 ACF -INTEREST SPLIT | 0.00 | 0.00 | |||
| 39.91 | 1,298.03 | ||||
| Income Resources from CharitableActiviti | |||||
| TradingIncome | 0.00 | 0.00 | |||
| G151 CELLARLEVY | 0.00 | 0.00 | |||
| G152 ACADEMYGUESTSINCOME | 0.00 | 0.00 | |||
| G153 MISCELLANEOUS INCOME(Sha: | 0.00 | 30.00 | |||
| G154 FIREWORKSNIGHT - Closed | 0.00 | 0.00 | |||
| G155 COMMANDANTS CHARITIES | 0.00 | 0.00 | |||
| G156 RETURNEDCASH/CHQ | 0.00 | 0.00 | |||
| G157 UNPAIDCHQDINNERNIGHT-CI | 0.00 | 0.00 | |||
| G158 AcHQLEAVINGGIFTS | 0.00 | 0.00 | |||
| G159 SOVSPARADERECOVERY- clos | 0.00 | 0.00 | |||
| G160 HOLTSTRUSTCompetition G161 SALE ofSAUNA- closed |
0.00 0.00 |
0.00 0.00 |
|||
| G162 HeritageDayIncome ~ |
0.00 | 0.00 | , | ||
| G163 COVID 19 GrantOverpayment | 0.00 | 0.00 | |||
| 0.00. | 30.00 |
. Other Income
‘
Paxton+
|
Income and Expenditure - Detailed - March 2025
Page 2 of 23 Printed: 31/03/2025 ACADEMY FUND
RMAS
==> picture [468 x 228] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Turnover this|month|Turnoveryear|to|date|
|Non Primary|Purpose|Trading Income|0.00|0.00|.|
|G300|STAMPS|SALES|0.00|0.00|
|0.00|0.00|
|Internal|Transfers|In|)|
|0.00.|0.00|
|Gains|on|Revaluation|of Fixed Assets|.|
|0.00|0.00|
|Unrealised|Gains|on|Investment Assets|
|G460|SANDHURST POOL GAINS|0.00|0.00|
|0.00|0.00|
|GPF Total Income|39.91|1,328.03|
----- End of picture text -----
Paxton+
Income and Expenditure - Detailed - March 2025 ;
Page 3 of 23 Printed: 31/03/2025 , ACADEMY FUND
;
==> picture [34 x 13] intentionally omitted <==
----- Start of picture text -----
RMAS
----- End of picture text -----
,
==> picture [496 x 685] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|————————————————————X<=——————————————=—=——=|
|Turnover|this month|Turnover|year|to|date|
|Expenditure|
|Investment Management|Costs|
|G500|BANK CHARGES|0.00|.|0.00|
|0.00|0.00|
|Costs|of Generating Funds|
|:|0.00|0.00|
|Charitable Activities|
|Trading|costs|0.00|0.00|
|G600|Civilian|Staff/CivNet|0.00|0.00|
|G601|CMDTS PARADE|Reception|0.00|0.00|
|G602|PRIZE WINNERS|Reception|0.00|0.00|
|G603|WEEK ZERO|use|G792|0.00|0.00|
|G604|Commendations|0.00|0.00|
|G605|RC CHAPEL GRANTS|0.00|0.00|
|G606G607|HOLTSCHAPEL TRUST GRANTS COMPETITION|0.000.00|;|0.000.00|
|G608|OLD COLLEGE GRANTS|0.00|0.00|
|G609|NEW COLLEGE GRANTS|0.00|0.00|.|
|G610|VOLUNTEERS|RECEPTION|0.00|0.00|
|G611|WESTPOINT-SANDHURST CUP|0.00|0.00|;|
|G612|LEOC|- ESSAY PRIZES|0.00|0.00|
|G613|ANNUAL READING LECTURE|0.00|0.00|
|0.00|0.00|
|Governance|Costs|
|G750|POSTAGE|0.00|0.00|
|G751|STATIONERY|0.00|0.00|
|0.00|0.00|
|Grants|and|Donations|
|;|
||G770|PRESENTATIONS|0.00|65.00|
|G771|DRILL BOARD LUNCH|0.00|0.00|
|G772|DINNERNIGHT GRANTS|0.00|0.00|
|G773|GRANTS & DONATIONS|0.00|0.00|
|G774|SOVS PARADE TRIAL LUNCH|0.00|0.00|
|G775|WREATHS & FLOWERS|0.00|0.00|
|G776|EXERCISES-|Incidental|Costs|0.00|0.00|
|G777|SHADOW CODE-|Drinks|0.00|0.00|
|G778|SHADOW CODE-|Catering|.|0.00|5.03|
|G779|SHADOW CODE-|Prizes|0.00|0.00|
|G780|HASTINGS|ROOM-Grant-|closed|0.00|0.00|
|G781|SHADOW CODE-|Travel|0.00|0.00|
|G782,|MEMORIAL HEADSTONE-Adjts|0.00|0.00|
|G783|IHL COMPETITION|0.00|0.00|
|G785G786G784|OTHERSANDHURSTSOVS|PDE- COSTSOff PLACEMATS- Guests/Shortfallclos«|_|0.000.000.00|.|0.000.000.00|
|G787|MID EAST DINNER GIFTS-|close|0.00|0.00|
----- End of picture text -----
Paxton+
RMAS
;
Income and Expenditure - Detailed - March 2025
Page 4 of 23 Printed: 31/03/2025 ACADEMY FUND
==> picture [495 x 562] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|—ooooo————————————————————————|
|:|Turnover|this|month|Turnoveryear|to|date|
|G788|CADETS PIZZA NIGHT|0.00|0.00|
|G789|CMDTS|Presentation Bowls|0.00|0.00|
|G790|SPORTS TOUR GRANTS|0.00|0.00|
|G791|STABLES|Grants|0.00|0.00|
|,|G792|CMDTS|STUDY DAY|0.00|0.00|
|G793.|CHAPEL COLOURS/SUNDAY/RI|0.00|0.00|
|G794|SSU GRANTS|0.00|0.00|
|G795|GAME MACHINE|- CHARITY|0.00|0.00|
|G796|SOCIAL MEDIA GRANT|0.00|0.00|
|G797|EX|DYNAMIC|VICTORY-hostin;|0.00|0.00|
|G798|IMPREST -TANKARDS|0.00|0.00|
|;|0.00|70.03|
|Other|Costs|
|Non Primary|Trading|Costs|0.00|0.00|
|G800-|REELS CLUB|Balance|Return|0.00|,|0.00|,|
|G801|ENGRAVING|0.00|0.00|
|G802|ACADEMY TV LICENCE|0.00|.|169.50|
|G803|INSURANCE|0.00|0.00|
|G804|PERFORMING RIGHTS|SOCIET}|0.00|0.00|
|G805|STAFF TRAINING DAY|0.00|0.00|
|G806|ACADEMY GUESTS|0.00|0.00|
|G807|S FOUNDATION GRANTS|0.00|0.00|
|G808|BREDA GRANT|0.00|0.00|
|G809|INTEREST|SPLIT|0.00|0.00|
|G810|AC HQ LEAVING|GIFTS|0.00|0.00|
|G811|SPEAKERS|,|0.00|0.00|
|G812|HERITAGE DAY GRANT|0.00|0.00|
|G813|300 CLUB|T-SHIRTS-|closed|0.00|0.00|
|0.00|169.50|
|Internal|Transfers|Out|
|G900|DO NOT USE|0.00|0.00|
|0.00|0.00|
|Unrealised|Losses|on|Investments|
|G950|SANDHURST POOL LOSSES|0.00|0.00|
|0.00|0.00|
|GPF|Total Expenditure|;|0.00|239.53|
|GPF|Income|Over Expenditure|39.91|1,088.50|
----- End of picture text -----
Paxtont+
Income and Expenditure - Detailed - March 2025
Page 5 of 23 Printed: 31/03/2025 ACADEMY FUND
,
RMAS
==> picture [459 x 285] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Turnover|this month|.|‘Turnoveryear|to|date|
|.|
|Trading Account Analysis|
|Trading|Expenditure|,|
|Trading|Income|
|Income|Over|Expenditure|0.00|0.00|
|Non Primary|Purpose|Trading Analysis|
|Trading Expenditure|
|Trading Income|
|Income|Over Expenditure|0.00|0.00|
----- End of picture text -----
Paxton+
RMAS
Income and Expenditure - Detailed - March 2025
Page 6 of 23 Printed: 31/03/2025 ACADEMY FUND
==> picture [444 x 687] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|———————————X<===[—[[—[——>————————————————————————————————|
|Turnover|this|month|Turnoveryear|to|date|
|Restricted|Funds Analysis|
|Income|
|Voluntary Income|
|ROO]|ADJUTANT|General's|Corps|0.00|0.00|
|R002|WO1|Convention|-|Closed|0.00|-|0.00|
|R003|H/ DIVISION-|Closed|0.00|0.00|||
|ROO4|DUKE|of Lancaster's Regt|500.00|1,400.00|
|ROOS|PARACHUTE REGIMENT|0.00|6,500.00|
|R007|ROYAL ARTILLERY FUND|0.00|3,600.00|
|R008|ROYAL ENGINEERS|0.00|550.00|
|ROO9|THERIFLES|©|0.00|6,200.00|
|RO10|ROYAL IRISH|0.00|1,500.00|
|RO11|ROYAL LOGISTICS CORPS|0.00|0.00|
|RO12|ROYAL SIGNALS|0.00|0.00|
|RO13:|YORKSHIRE REGIMENT|0.00|2,850.00|
|R014|ROYAL Regt|of Scotland|7|0.00|0.00|
|ROIS|SOVEREIGN'S PARADE|0.00|0.00|
|R016|PRIZE FUND|0.00|8,400.00|
|R017|HOLTS TRUST-|Closed|0.00|,|0.00|
|RO18|SOV'S PARADE APRIL 24|0.00|0.00|
|RO19|INTELLIGENCE|CORPS|0.00|0.00|
|R020|OTC FUND|0.00|5,850.00|
|R021|BAHRAIN|Sports|Hall-closed|0.00|0.00|
|R022|JORDAN-Athletic|Track-Closed|~|0.00|0.00|
|R023|VIRTUAL MUSEUM|0.00|0.00|
|R024|SCOTS GUARD FUND|0.00|0.00|
|R025|ARMY Martial Arts Assoc-Closed|0.00|0.00|
|R026|V Museum Website|-Closed|0.00|0.00|
|R027|HIGHER ENGAGEMENT|0.00|0.00|
|R028|ACADEMIC|STUDIES|.|0.00|0.00|
|R029|ARMY Equitation-Closed|0.00|0.00|
|R030|CSDST (SKIING)-Closed|0.00|0.00|
|R031|MEDICAL CENTRE|0.00|270.00|
|R032|International|Cadet Welfare|0.00|0.00|
|R033|REELS CLUB|0.00|0.00|
|R034|MRS Refurbishment-Closed|0.00|0.00|
|R035|ARMY MOUNTAIN BIKING|0.00|0.00|
|R036|HASTINGS|ROOM-Refurb-Closed|0.00|0.00|
|R037|RAMC CHARITY-|closed|0.00|0.00|
|R038|CSE-HORSESHOW-Closed|0.00|0.00|
|RO39|AMS|Recruiting|Fund|0.00|2,653.00|
|R040|AMD|Support Unit Fund-closed|0.00|0.00|
|R041|AMS|SKIING|0.00|0.00|
|R042|WAR STUDIES|1944|Conference|0.00|0.00|
|R043|AMS|Sp Unit-RAMC|Charity Fund|0.00|0.00|
|R044|WESTPOINT|Sand Cup-Closed|0.00|0.00|
|R045|ARMY MODERN PENTATHLON|0.00|.|9,084.00|
|R046|MERCIAN REGT|0.00|751.89|
|R047|SATELLITE|Welfare|Office|0.00|0.00|
|R048|INFANTRY Orienteering|0.00|0.00|
|R049|COMBINED|SERVICES|Orienteeri|0.00|0.00|
|RO50|REME RUGBY-closed|0.00|0.00|
|RO51|ICE MAIDEN EXPED 2017|0.00|0.00|
|RO52|HANG & PARA GLIDING-Closed|.|0.00|0.00|
----- End of picture text -----
==> picture [503 x 731] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Paxton+|Income and|Expenditure|-|Detailed|- March|2025|Page|7 of 23|
|Printed:|31/03/2025|
|RMAS|ACADEMY FUND|
|—=—=—=—[—[———[—<—<€<—[—[—[—[—[—[—[—[——————CII|—eeeeaaaoaaaooaa———————====__===|
|.|Turnover|this|month|Turnover year|to|date|
|ROS3|ROYAL WELSH|0.00|700.00|
|R054|NOTEBOOKS|0.00|0.00|
|R500|ICT FUND-|Closed|0.00|0.00|-|
|500.00|50,308.89|
|Activities|for Generating|Funds|
|ROO1|ADJUTANT|General's|Corps|;|0.00|0.00|
|R002|WO1|Convention|-|Closed|0.00|0.00|
|R003|H/ DIVISION-|Closed|0.00|0.00|
|R004|DUKE|of Lancaster's|Regt|0.00|0.00|
|ROOS|PARACHUTE REGIMENT|0.00|0.00|
|R007|ROYAL ARTILLERY FUND|0.00|0.00|
|R008|ROYAL ENGINEERS|0.00|0.00|
|R009|THE RIFLES|0.00|0.00|
|R010|ROYAL|IRISH|0.00|0.00|
|RO11|ROYAL LOGISTICS|CORPS|0.00|0.00|
|R012|ROYAL SIGNALS|0.00|0.00|
|R013:|YORKSHIRE REGIMENT|0.00|-|,|0.00,|
|R014|ROYAL Regt|of Scotland|0.00|0.00|
|ROIS|SOVEREIGN'S|PARADE|0.00|0.00|
|R016|PRIZE FUND|0.00|0.00|
|R017|HOLTS|TRUST-|Closed|0.00|0.00|
|RO18|SOV'S PARADE APRIL 24|0.00|-|0.00|
|R019|INTELLIGENCE|CORPS|0.00|0.00|
|R020|OTC FUND|0.00|0.00|
|R021|BAHRAIN|Sports|Hall-closed|0.00|0.00|
|R022|JORDAN-Athletic|Track-Closed|0.00|0.00|
|R023|VIRTUAL MUSEUM|0.00|0.00|
|R024|SCOTS GUARD FUND|0.00|0.00|
|R025|ARMY Martial Arts Assoc-Closed|:|0.00|0.00|
|R026|V Museum Website|-Closed|0.00|0.00|
|R027|HIGHER ENGAGEMENT|0.00|0.00|
|R028|ACADEMIC|STUDIES|0.00|0.00|
|RO29|ARMY Equitation-Closed|0.00|||0.00|
|R030|CSDST (SKIING)-Closed|0.00|0.00|
|R031|MEDICAL CENTRE|0.00|0.00|
|R032|International|Cadet|Welfare|0.00|0.00|
|RO33|REELS|CLUB|0.00|0.00|
|R034|MRS|Refurbishment-Closed|0.00|0.00|
|R035R036|ARMYHASTINGS MOUNTAINROOM-Refurb-Closed BIKING|0.000.00|0.000.00|||
|,|R037|RAMC CHARITY-|closed|0.00|0.00|
|-|R038|CSE-HORSESHOW-Closed|0.00|0.00|
|R039|AMS|Recruiting|Fund|0.00|0.00|.|
|R040|AMD|Support Unit Fund-closed|0.00|0.00|
|R041|AMS|SKIING|0.00|0.00|
|R042|WAR STUDIES|1944|Conference|0.00|"|0.00|
|R043|AMS|Sp Unit-RAMC|Charity Fund|0.00|0.00|
|R044|WESTPOINT|Sand|Cup-Closed|0.00|0.00|
|R045|ARMY MODERN PENTATHLON|0.00|0.00|
|R046. MERCIAN REGT|0.00|0.00|
|R047|SATELLITE|Welfare|Office|0.00|,|0.00|
|R048|INFANTRY Orienteering|.|0.00|0.00|
|R049|COMBINED|SERVICES|Orienteeri|0.00|,|0.00|
|RO50|REME|RUGBY-closed|0.00|0.00|;|
|RO51|ICE MAIDEN EXPED|2017|0.00|0.00|
|R052|HANG & PARA GLIDING-Closed|0.00|0.00|
|R053|ROYAL WELSH|0.00|0.00|
----- End of picture text -----
;
:
.
,
‘
Paxton+ —
Income and, Expenditure - Detailed - March 2025 Printed:Page 31/03/2025 8 of 23 ACADEMY FUND
RMAS
| —————————————eaa—————>—==**e—l—>—eEIx~—~—eEEeE————ooee | —————————————eaa—————>—==**e—l—>—eEIx~—~—eEEeE————ooee | —————————————eaa—————>—==**e—l—>—eEIx~—~—eEEeE————ooee | —————————————eaa—————>—==**e—l—>—eEIx~—~—eEEeE————ooee | —————————————eaa—————>—==**e—l—>—eEIx~—~—eEEeE————ooee | —————————————eaa—————>—==**e—l—>—eEIx~—~—eEEeE————ooee | |||
|---|---|---|---|---|---|---|---|---|
| R054 NOTEBOOKS | Turnover this 0.00 |
month | Turnover year to date 0.00 - |
|||||
| R500 ICTFUND- Closed | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Investment Income | ||||||||
| _ | ROO1 ADJUTANT General's Corps | ‘ | 0.00 | 0.00 | ||||
| R002 WO1 Convention - Closed | 0.00. | 0.00 | ||||||
| R003 H/DIVISION - Closed | 0.00 | . | 0.00 | |||||
| R004 DUKE ofLancaster's Regt | 0.00 | 0.00 | ||||||
| ROOS PARACHUTE REGIMENT | 0.00 | 0.00 | ||||||
| ROO7 ROYALARTILLERYFUND | 0.00 | 0.00 | ||||||
| R008 ROYALENGINEERS | 0.00 | 0.00 | ||||||
| R009 THERIFLES | 0.00 | 0.00 | ||||||
| ROi0 ROYALIRISH | 0.00 | 0.00 | ||||||
| RO11 ROYALLOGISTICSCORPS | 0.00 | 0.00 | ||||||
| R012 ROYALSIGNALS . |
0.00 | . | 0.00 | |||||
| R013: YORKSHIREREGIMENT | 0.00 | 0.00 | ||||||
| R014 ROYALRegt ofScotland | 0.00 | 0.00 | ||||||
| RO15 SOVEREIGN'SPARADE | 0.00 | 0.00 | ||||||
| RO16 PRIZEFUND | 0.00 | 0.00 | ||||||
| R017 HOLTSTRUST- Closed | 0.00 | 0.00 | ||||||
| RO18 SOV'SPARADEAPRIL24 | 0.00 | 0.00 | ||||||
| R019 INTELLIGENCECORPS | 0.00 | - | 0.00 | |||||
| R020 OTCFUND | 0.00 | 0.00 | - | |||||
| R021 BAHRAIN Sports Hall-closed | 0.00 | 0.00 | ||||||
| R022 JORDAN-Athletic Track-Closed | ‘0.00 | 0.00 | ||||||
| R023 VIRTUALMUSEUM | 0.00 | 0.00 | ||||||
| R024 SCOTSGUARDFUND | 0.00 | 0.00 | ||||||
| R025 ARMYMartialArtsAssoc-Closed | 0.00 | 0.00 | ||||||
| R026 VMuseumWebsite -Closed | 0.00 | 0.00 | ||||||
| R027 HIGHERENGAGEMENT | 0.00 | 0.00 | ||||||
| R028 ACADEMIC STUDIES | 0.00 | 0.00 | ||||||
| R029 ARMYEquitation-Closed | 0.00 | 0.00 | ||||||
| RO30 CSDST(SKIING)-Closed | 0.00 | ~ 0.00 | ||||||
| R031 MEDICAL CENTRE | 0.00 | 0.00 | ||||||
| RO32 International Cadet Welfare | 0.00 | 0.00 | . | |||||
| R033 REELSCLUB | 0.00 | 0.00 | ||||||
| R034 MRS Refurbishment-Closed | 0.00 | ‘0.00 | ||||||
| R035 ARMYMOUNTAINBIKING | 0.00 | 0.00 | ||||||
| R036 HASTINGSROOM-Refurb-Closed | 0.00 | 0.00 | ||||||
| R037 RAMCCHARITY- closed | 0.00 | 0.00 | ||||||
| R038 CSE-HORSESHOW-Closed | 0.00 | 0.00 | ||||||
| R039 AMSRecruitingFund R040 AMD Support UnitFund-closed |
0.00 0.00 |
0.00 0.00 |
||||||
| R041 AMS SKIING | 0.00 | 0.00 | ||||||
| R042 WARSTUDIES 1944 Conference | 0.00 | 0.00 | ||||||
| R043 AMS SpUnit-RAMC CharityFund | 0.00 | 0.00 | ||||||
| R044 WESTPOINT Sand Cup-Closed | 0.00 | 0.00 | ||||||
| R045 ARMYMODERNPENTATHLON | 0.00 | 0.00 | ||||||
| R046 MERCIANREGT | 0.00 | 0.00 | ||||||
| R047 SATELLITEWelfare Office | 0.00 | 0.00 | ||||||
| -RO48 INFANTRY Orienteering | 0.00. | 0.00 | ||||||
| R049 COMBINED SERVICES Orienteeri | 0.00 | 0.00 | ||||||
| R050 REMERUGBY-closed | 0.00 | 0.00 | ||||||
| RO51 ICEMAIDENEXPED2017 | 0.00 | 0.00 | ||||||
| R052 HANG&PARAGLIDING-Closed | 0.00 | 0.00 | ||||||
| R053 ROYALWELSH | 0.00 | 0.00 | ||||||
| R054NOTEBOOKS | 0.00 | 0.00 |
.
Paxton+
RMAS
Income and Expenditure - Detailed - March 2025
Page 9 of 23 Printed: 31/03/2025 ACADEMY FUND
==> picture [477 x 671] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Turnover|this month|Turnover|year to|date|
|R500|ICT FUND-|Closed|0.00|0.00|:|
|0.00|0.00|
|Income|Resources|from|Charitable Activiti|
|ROO]|ADJUTANT|General's|Corps|0.00|0.00|,|
|ROO2|WO!|Convention|-|Closed|0.00|0.00|
|R003|H/ DIVISION|-|Closed|0.00|0.00|
|R004|DUKE|of Lancaster's|Regt|0.00|0.00|
|R005|PARACHUTE REGIMENT|0.00|0.00|
|R007|ROYAL ARTILLERY FUND|0.00|0.00|
|ROO8|ROYAL ENGINEERS|.|0.00|0.00|
|ROO9|THE|RIFLES|0.00|0.00|
|R010|ROYAL|IRISH|0.00|0.00|
|RO11|ROYAL LOGISTICS|CORPS|0.00|0.00|
|RO12|ROYAL SIGNALS|0.00|0.00|
|RO13|YORKSHIRE REGIMENT|0.00|0.00|
|R014|ROYAL Regt|of Scotland|0.00|0.00|
|RO15|SOVEREIGN'S PARADE|0.00|0.10|
|RO16|PRIZE|FUND|0.00|0.00|
|RO17|HOLTS|TRUST-|Closed|0.00|0.00|
|RO18|SOV'S|PARADE APRIL 24|0.00|©|465.94|
|RO19|INTELLIGENCE CORPS|0.00|0.00|
|RO20|OTC|FUND|0.00|0.00|
|R021|BAHRAIN|Sports|Hall-closed|0.00|0.00|
|R022|JORDAN-Athletic|Track-Closed|0.00|0.00|
|R023|VIRTUAL MUSEUM|0.00|0.00|
|R024|SCOTS|GUARD FUND|0.00|0.00|
|R025|ARMY Martial Arts Assoc-Closed|0.00|0.00|
|R026|V Museum|Website|-Closed|0.00|:|0.00|
|RO27|HIGHER ENGAGEMENT|0.00|0.00|
|R028|ACADEMIC|STUDIES|0.00|:|1,400.00|
|R029|ARMY Equitation-Closed|0.00|0.00|
|R030|CSDST|(SKIING)-Closed|0.00|0.00|
|R031|MEDICAL CENTRE|0.00|285.00|
|RO32|International|Cadet Welfare|0.00|0.00|.|
|R033|REELS|CLUB|0.00|0.00|-|
|R034|MRS|Refurbishment-Closed|0.00|0.00|
|RO3S|ARMY MOUNTAIN|BIKING|0.00|0.00|
|R036|HASTINGS|ROOM-Refurb-Closed|0.00|0.00|
|R037|RAMC|CHARITY-|closed|0.00|0.00|
|R038|CSE-HORSESHOW-Closed|0.00|0.00|
|R039|AMS|Recruiting Fund|0.00|,|0.00|
|RO41R040|AMSAMD|SupportSKIING Unit|Fund-closed|,|0.000.00|0.000.00|,|
|R042|WAR STUDIES|1944|Conference|0.00|0.00|
|R043|AMS|Sp|Unit-RAMC|Charity Fund|0.00|ye|755.35|
|R044|WESTPOINT:Sand|Cup-Closed|0.00|0.00|;|
|R045|ARMY MODERN PENTATHLON|0.00|0.00|
|“R046|MERCIAN REGT|0.00|0.00|
|R047|SATELLITE|Welfare|Office|0.00|0.00|
|R048|INFANTRY Orienteering|0.00|0.00|
|R049|COMBINED|SERVICES|Orienteeri|0.00|—|0.00|
|RO50|REME RUGBY-closed|0.00|0.00|
|RO51|ICE MAIDEN EXPED|2017|0.00|0.00|
|R052|HANG & PARA GLIDING-Closed|0.00|0.00|
|ROS3|ROYAL WELSH|0.00|0.00|
|R054|NOTEBOOKS|0.00|0.00|
|R500|ICT FUND-|Closed|0.00|0.00|
----- End of picture text -----
.
;
:
Paxton+ RMAS
Income and Expenditure - Detailed - March 2025 Page 10 of 23 Printed: 31/03/2025 ACADEMY FUND
| Turnover this month | 0.00 | Turnover year to date 2,906.39 |
Turnover year to date 2,906.39 |
Turnover year to date 2,906.39 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other | Incoming Resources | |||||||||||
| R001 | ADJUTANT General's Corps | 0.00 | 0.00 | |||||||||
| R002 | WO! Convention - Closed | 0.00 | 0.00 | |||||||||
| R003 | H/DIVISION - Closed | 0.00 | 0.00 | |||||||||
| R004 | DUKE ofLancaster's Regt | 0.00 | 0.00 | |||||||||
| ROOS | PARACHUTEREGIMENT | 0.00 | 0.00 | |||||||||
| R007 | ROYALARTILLERYFUND | 0.00 | ; | 0.00 | ||||||||
| ROO8 | ROYALENGINEERS | 0.00 | 0.00 | |||||||||
| ROO9 | THE RIFLES | : | 0.00 | 0.00 | ||||||||
| RO10 | ROYALIRISH | 0.00 | 0.00. | |||||||||
| RO11 | ROYALLOGISTICS CORPS | 0.00 | 0.00 | |||||||||
| RO12 | ROYAL SIGNALS _. |
0.00 | 0.00 | — | ||||||||
| R013 | YORKSHIRE REGIMENT | 0.00 | 0.00 | |||||||||
| RO14 | ROYALRegtofScotland | 0.00 | 0.00 | |||||||||
| ROIS | SOVEREIGN'SPARADE | 0.00 | 0.00 | |||||||||
| R016 | PRIZEFUND | 0.00 | 0.00 | |||||||||
| R017 | HOLTS TRUST- Closed | 0.00 | 0.00 | |||||||||
| RO18 | SOV'SPARADEAPRIL24 | 0.00 | 0.00 | |||||||||
| RO19 | INTELLIGENCE CORPS | 0.00 | 0.00 | |||||||||
| R020 | OTCFUND | 0.00 | 0.00 | |||||||||
| R021 | BAHRAIN Sports Hall-closed | 0.00 | 0.00 | |||||||||
| R022 | JORDAN-Athletic Track-Closed | 0.00 | 0.00 | |||||||||
| R023 | VIRTUALMUSEUM | 0.00 | 0.00 | |||||||||
| R024 | SCOTS GUARDFUND | 0.00 | 0.00 | |||||||||
| R025 | ARMYMartialArtsAssoc-Closed | 0.00 | 0.00 | |||||||||
| R026 | VMuseum Website -Closed | 0.00 | 0.00 | |||||||||
| R027 | HIGHERENGAGEMENT | ~ 0.00 | 0.00 | |||||||||
| R028 | ACADEMIC STUDIES | 0.00 | 0.00 | |||||||||
| R029 | ARMYEquitation-Closed | 0.00 | 0.00 | |||||||||
| R030 | CSDST (SKIING)-Closed | 0.00 | , | 0.00 | ||||||||
| R031 | MEDICALCENTRE | 0.00 | 0.00 | |||||||||
| R032 | International Cadet Welfare | 0.00 | 0.00 | |||||||||
| R033 | REELS CLUB | 0.00 | 0.00 | |||||||||
| R034 | MRS Refurbishment-Closed | 0.00 | 0.00 | |||||||||
| RO35 | ARMYMOUNTAINBIKING | 0.00 | 0.00 | |||||||||
| R036 | HASTINGS ROOM-Refurb-Closed | 0.00 | 0.00 | |||||||||
| RO37 | RAMC CHARITY- closed | 0.00 | 0.00 | |||||||||
| R038 | CSE-HORSESHOW-Closed | 0.00 | 0.00 | |||||||||
| R039 | AMS Recruiting Fund | 0.00 | 0.00 | |||||||||
| R040 | AMD Support UnitFund-closed | 0.00 | 0.00 | , | ||||||||
| R041 | AMS SKIING | 0.00 | 0.00 | |||||||||
| R042 | WARSTUDIES 1944 Conference | 0.00 | 0.00 | |||||||||
| R043 | AMS SpUnit-RAMC CharityFund | 0.00 | 0.00 | |||||||||
| R044 | WESTPOINT Sand Cup-Closed | 0.00 | 0.00 | |||||||||
| R045 | ARMYMODERNPENTATHLON | 0.00 | 0.00 | |||||||||
| R046 | MERCIANREGT | 0.00 | 0.00 | |||||||||
| R047 | SATELLITE Welfare Office | 0.00 | 0.00 | |||||||||
| R048 | INFANTRYOrienteering | 0.00 | 0.00 | |||||||||
| R049 | COMBINED SERVICES Orienteeri | 0.00 | 0.00 | |||||||||
| R050 | REMERUGBY-closed | 0.00 | : | 0.00 | . | |||||||
| R051 | ICEMAIDENEXPED 2017 | 0.00 | 0.00 | |||||||||
| R052 | HANG&PARAGLIDING-Closed | 0.00 | 0.00 | |||||||||
| R053 | ROYALWELSH | 0.00 | 0.00 | |||||||||
| ROS54 | NOTEBOOKS | 0.00 | 0.00 | . | ||||||||
| R500 | ICTFUND- Closed | 0.00 | 0.00 | |||||||||
| 0.00 | ~ | 0.00 |
.
Paxtont+
RMAS
Income and Expenditure - Detailed - March 2025
Page 11 of 23 Printed: 31/03/2025 ACADEMY FUND .
Turnover this month Turnover year to date
Total Income excluding transfers
53,215.28
500.00
:
| Paxton+ Income andExpenditure -Detailed |
Paxton+ Income andExpenditure -Detailed |
Paxton+ Income andExpenditure -Detailed |
Detailed | -March2025 | Page 12 of23 |
|---|---|---|---|---|---|
| Printed: 31/03/2025 | |||||
| RMAS . |
ACADEMYFUND | ||||
| —— —————————EEE=E==E=e=EeEEe———————————— OO |
|||||
| Turnover | this month | Turnover year to date |
|||
| Expenditure | |||||
| InvestmentManagement Costs | |||||
| R001 ADJUTANT General's Corps | 0.00 | 0.00 | |||
| R002 WOI1 Convention - Closed | 0.00 | 0.00 | |||
| R003 H/DIVISION - Closed | 0.00 | 0.00 | |||
| R004 DUKE ofLancaster's Regt | 0.00 | 0.00 | |||
| ROO5 PARACHUTEREGIMENT | 0.00 | 0.00 | |||
| R007 ROYALARTILLERYFUND | 0.00 | 0.00 | |||
| R008 ROYALENGINEERS | 0.00 | 0.00 | |||
| ROO9 THERIFLES | 0.00 | 0.00 | |||
| R010 ROYALIRISH | 0.00 | 0.00 | |||
| R011 ROYALLOGISTICSCORPS | 0.00 | 0.00 | |||
| RO12 ROYALSIGNALS | 0.00 | 0.00 | |||
| R013: YORKSHIREREGIMENT | 0.00 | 0.00 | |||
| RO14 ROYALRegt ofScotland | 0.00 | 0.00 | |||
| ROIS SOVEREIGN'SPARADE | 0.00 | 0.00 | |||
| R016 PRIZEFUND | 0.00 | 0.00 | |||
| RO17 HOLTS TRUST- Closed | 0.00 | 0.00 | |||
| RO18 SOV'SPARADEAPRIL24 | 0.00 | 0.00 | |||
| R019 INTELLIGENCE CORPS | 0.00 | 0.00 | |||
| R020 OTCFUND | 0.00 | 0.00 | |||
| R021 BAHRAIN Sports Hall-closed | 0.00 | . | 0.00 | ||
| R022 JORDAN-Athletic Track-Closed | 0.00 | 0.00 | |||
| R023 VIRTUALMUSEUM | 0.00 | 0.00 | |||
| R024 SCOTS GUARDFUND | 0.00 | 0.00 | |||
| R025 ARMYMartialArtsAssoc-Closed | 0.00 | . | 0.00 | ||
| R026 VMuseumWebsite -Closed | 0.00 | 0.00 | |||
| R027 HIGHERENGAGEMENT | 0.00 | 0.00 | |||
| R028 ACADEMIC STUDIES | 0.00 | 0.00 | |||
| R029 ARMYEquitation-Closed | 0.00 | 0.00 | |||
| R030 CSDST(SKIING)-Closed | 0.00 | 0.00 | |||
| R031 MEDICAL CENTRE | 0.00 | 0.00 | |||
| R032 International CadetWelfare | , | 0.00 | 0.00 | ||
| R033 REELSCLUB | 0.00 | 0.00 | |||
| R034 MRS Refurbishment-Closed | 0.00 | 0.00 | |||
| R035 ARMYMOUNTAINBIKING | 0.00 | 0.00 | |||
| R036 HASTINGS ROOM-Refurb-Closed | 0.00 | 0.00 | |||
| R037 RAMCCHARITY- closed | 0.00 | 0.00 | |||
| RO38 CSE-HORSESHOW-Closed | 0.00 | 0.00 | |||
| RO39 AMS RecruitingFund | 0.00 | 0.00 | |||
| R040 AMD SupportUnitFund-closed | 0.00 | 0.00 | |||
| R041 AMS SKIING | 0.00 | 0.00 | |||
| R042 WARSTUDIES 1944 Conference | 0.00 | 0.00 | |||
| R043 AMS SpUnit-RAMC CharityFund | 0.00 | 0.00 | |||
| R044 WESTPOINT SandCup-Closed | 0.00 | 0.00 | |||
| R045 ARMYMODERNPENTATHLON | 0.00 | 0.00 | |||
| R046 MERCIAN REGT | 0.00 | 0.00 | |||
| R047 SATELLITE Welfare Office ; |
. | 0.00 | 0.00 | ||
| R048 INFANTRYOrienteering | 0.00 | 0.00 | |||
| R049 COMBINED SERVICES Orienteeri | 0.00 | 0.00 | |||
| RO50 REMERUGBY-closed | 0.00 | 0.00 | |||
| RO51 ICEMAIDENEXPED 2017 | 0.00 | 0.00 | |||
| RO52 HANG&PARAGLIDING-Closed | 0.00 | 0.00 | |||
| R053 ROYALWELSH | 0.00 | 0.00 | |||
| R054NOTEBOOKS | 0.00 | 0.00 |
Paxtont+ Income and Expenditure - Detailed - March 2025 Page 13 of 23 Printed: 31/03/2025 RMAS ACADEMY FUND
;
==> picture [471 x 685] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|———oCU|I|eEE==={q{x]]]{€@=™0"=ETT>0D"=EIQTii|=|
|R500|ICT FUND-|;Closed|Turnover0.00|this month|Turnover0.00|year|to|date|
|0.00|0.00|
|Costs|of Generating|Funds|:|:|
|ROO1|ADJUTANT|General's|Corps|0.00|:|0.00|
|R002|WO]|Convention|-|Closed|0.00|0.00|
|R003|H/ DIVISION|-|Closed|0.00|0.00|
|R004|DUKE|of Lancaster's|Regt|0.00|,|0.00|
|ROOS|PARACHUTE REGIMENT|0.00|0.00|
|ROO7|ROYAL ARTILLERY FUND|0.00|0.00|
|ROO8|ROYAL ENGINEERS|0.00|.|0.00|
|ROO9|THE RIFLES|0.00|0.00|
|RO1O|ROYAL IRISH|0.00|||0.00|
|RO11|ROYAL LOGISTICS CORPS|0.00|.|0.00|
|RO12|ROYAL SIGNALS|0.00|0.00|
|R013:|YORKSHIRE REGIMENT|0.00|0.00|
|R014|ROYAL Regt of Scotland|0.00.|0.00|
|RO15|SOVEREIGN'S PARADE|0.00|0.00|
|RO16|PRIZE FUND|0.00|0.00|
|RO17|HOLTS|TRUST-|Closed|0.00|0.00|
|R018RO19|INTELLIGENCESOV'S PARADE APRILCORPS 24|0.000.00|_|0.000.00|
|R020|OTC FUND|0.00|0.00|
|R021]|BAHRAIN|Sports|Hall-closed|0.00|0.00|
|R022|JORDAN-Athletic|Track-Closed|0.00|0.00|
|RO23|VIRTUAL MUSEUM|0.00|0.00|
|R024|SCOTS GUARD FUND|0.00|0.00|
|RO25|ARMY Martial Arts Assoc-Closed|0.00|0.00|
|RO26|V Museum|Website|-Closed|0.00|0.00|
|R027|HIGHER ENGAGEMENT|0.00|0.00|
|RO28|ACADEMIC|STUDIES|0.00|0.00|
|R029|ARMY Equitation-Closed|0.00|0.00|
|R030|CSDST (SKIING)-Closed|0.00|0.00|
|R031|MEDICAL CENTRE|0.00|0.00|
|R032|International|Cadet|Welfare|0.00|0.00|
|R033|REELS|CLUB|0.00|0.00|
|R034|MRS|Refurbishment-Closed|0.00|0.00|,|
|RO35|ARMY MOUNTAIN BIKING|0.00|0.00|
|R036|HASTINGS|ROOM-Refurb-Closed|0.00|0.00|
|R037|RAMC|CHARITY-:|closed|0.00|0.00|
|R038|CSE-HORSESHOW-Closed|0.00|0.00|
|R039|AMS|Recruiting|Fund|0.00|0.00|
|R040|AMD|Support|Unit Fund-closed|0.00|0.00|
|RO41|AMS|SKIING|0.00|0.00|
|R042|WAR STUDIES|1944|Conference|0.00|0.00|
|R043|AMS|Sp Unit-RAMC|Charity Fund|0.00|0.00|
|R044|WESTPOINT|Sand Cup-Closed|0.00|0.00|
|R045|ARMY MODERN PENTATHLON|0.00|0.00|
|R046|MERCIAN REGT|0.00|0.00|
|R047|SATELLITE|Welfare|Office|0.00|0.00|
|R048|INFANTRY Orienteering|0.00|0.00|
|R049|COMBINED|SERVICES|Orienteeri|0.00|0.00|
|ROSO|REME|RUGBY-closed|0.00|0.00|~|
|R051|ICE MAIDEN EXPED|2017|0.00|0.00|
|RO52|HANG & PARA GLIDING-Closed|0.00|0.00|
|RO53|ROYAL WELSH|0.00|0.00|
|R054|NOTEBOOKS|0.00|0.00|
|-|R500|ICT FUND-|Closed|0.00|,|0.00|
----- End of picture text -----
;
;
Paxton+
RMAS
Income and Expenditure - Detailed - March 2025 - Page 14 of 23 Printed: 31/03/2025 ACADEMY FUND
| Paxton+ ; Income and Expenditureand ExpenditureExpenditure - DetailedDetailed - March 2025March 20252025 - Page 14 of23 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxton+ ; Income and Expenditureand ExpenditureExpenditure - DetailedDetailed - March 2025March 20252025 - Page 14 of23 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxton+ ; Income and Expenditureand ExpenditureExpenditure - DetailedDetailed - March 2025March 20252025 - Page 14 of23 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxton+ ; Income and Expenditureand ExpenditureExpenditure - DetailedDetailed - March 2025March 20252025 - Page 14 of23 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxton+ ; Income and Expenditureand ExpenditureExpenditure - DetailedDetailed - March 2025March 20252025 - Page 14 of23 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxton+ ; Income and Expenditureand ExpenditureExpenditure - DetailedDetailed - March 2025March 20252025 - Page 14 of23 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxton+ ; Income and Expenditureand ExpenditureExpenditure - DetailedDetailed - March 2025March 20252025 - Page 14 of23 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxton+ ; Income and Expenditureand ExpenditureExpenditure - DetailedDetailed - March 2025March 20252025 - Page 14 of23 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
|
|---|---|---|---|---|---|---|---|---|
| —————————————————{[aiTai={={==z&==—ETTTET——_ ee |
||||||||
| Turnover | this month | 0.00 | Turnover year todate , |
0.00 | ||||
| Charitable Activities | ||||||||
| ROO1 ADJUTANT General's Corps | 0.00 | 0.00 | ||||||
| R002 WO1 Convention - Closed | 0.00 | 0.00 | ||||||
| R003 H/DIVISION -Closed | 0.00 | 0.00 | ||||||
| R004 DUKE ofLancaster's Regt | 0.00 | 0.00 | ||||||
| ROOS PARACHUTEREGIMENT | 0.00 | 0.00 | ‘ | |||||
| R007 ROYALARTILLERYFUND | 0.00 | 0.00 | ||||||
| “ROO8 ROYALENGINEERS | 0.00 | 0.00 | ||||||
| R009 THERIFLES | 0.00 | 0.00 | ||||||
| RO10 ROYALIRISH | . | 0.00 | 0.00 | |||||
| R011 ROYALLOGISTICS CORPS | 0.00 | 0.00 | ||||||
| R012 ROYALSIGNALS | 0.00 | 0.00 | ||||||
| R013: YORKSHIREREGIMENT | 0.00 | 0.00 | ||||||
| RO14 ROYALRegtofScotland | 0.00 | 0.00 | ||||||
| R015 SOVEREIGN'S PARADE | 0.00 | 0.00 | ||||||
| R016 PRIZEFUND | 0.00 | 0.00 | ||||||
| R017 HOLTSTRUST- Closed | 0.00 | 0.00 | ||||||
| R018 SOV'SPARADEAPRIL24 | 0.00 | 0.00 | ||||||
| RO19 INTELLIGENCECORPS | 0.00 | 0.00 | ||||||
| R020 OTCFUND | * | 0.00 | 0.00 | |||||
| R021 BAHRAIN Sports Hall-closed | 0.00 | 0.00 | ||||||
| R022 JORDAN-Athletic Track-Closed | 0.00 | 0.00 | . | |||||
| R023 VIRTUALMUSEUM | 0.00 | ; | 0.00 | |||||
| R024 SCOTSGUARDFUND | 0.00 | 0.00 | ||||||
| RO25 ARMYMartialArtsAssoc-Closed | 0.00 | 0.00 | ||||||
| R026 VMuseumWebsite -Closed | 0.00 | 0.00 | ||||||
| R027. HIGHERENGAGEMENT | 0.00 | 0.00 | ||||||
| R028 ACADEMIC STUDIES | 0.00 | 0.00 | ||||||
| R029 ARMYEquitation-Closed | 0.00 | 0.00 | ||||||
| R030 CSDST (SKIING)-Closed | 0.00 | 0.00 | ||||||
| R031 MEDICAL CENTRE | 0.00 | 0.00 | ||||||
| R032 International CadetWelfare | 0.00 | 0.00 | ||||||
| R033 REELS CLUB | 0.00 | . | 0.00 | |||||
| R034 MRS Refurbishment-Closed | 0.00 | 0.00 | ||||||
| R035 ARMYMOUNTAINBIKING | 0.00 | 0.00 | ||||||
| R036 HASTINGS ROOM-Refurb-Closed | 0.00 | Oo | 0.00 | |||||
| RO37 RAMCCHARITY- closed | 0.00 | 0.00 | ||||||
| R038 CSE-HORSESHOW-Closed | 0.00 | 0.00 | ||||||
| R039 AMS RecruitingFund | 0.00 | 0.00 | ||||||
| R040 AMD SupportUnitFund-closed | 0.00 | 0.00 | ||||||
| R041 AMS SKIING | 0.00 | 0.00 | ||||||
| R042 WARSTUDIES 1944 Conference | 0.00 | — | 0.00 | |||||
| R043 AMS SpUnit-RAMC CharityFund | 0.00 | 0.00 | ||||||
| R044 WESTPOINT Sand Cup-Closed | 0.00 | 0.00 | ||||||
| R045 ARMYMODERNPENTATHLON | 0.00 | 0.00 | ||||||
| R046 MERCIANREGT | 0.00 | 0.00 | ||||||
| R047 SATELLITE Welfare Office | 0.00 | 0.00 | ||||||
| R048 INFANTRYOrienteering | 0.00 | 0.00 | ||||||
| R049 COMBINEDSERVICES Orienteeri | 0.00 | 0.00 | ||||||
| R050 REMERUGBY-closed | 0.00 | 0.00 | ||||||
| RO51 ICEMAIDENEXPED2017 | 0.00 | ; | 0.00 | |||||
| ROS2 HANG&PARAGLIDING-Closed | 0.00 | 0.00 | ||||||
| R053 ROYALWELSH | 0.00 | 0.00 | ||||||
| R054 NOTEBOOKS | 0.00 | 0.00 | ||||||
| R500 ICTFUND- Closed | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 |
Paxton+
:
Income and Expenditure - Detailed - March 2025 Page 15 of 23 . : Printed:ACADEMY31/03/2025 FUND
RMAS
| Paxton+ Income and Expenditure - DetailedDetailed - March 2025March 20252025 Page 15 of 23of 2323 . : Printed:ACADEMY31/03/2025 FUND 31/03/2025 FUND RMAS ACADEMY31/03/2025 FUNDFUND |
Paxton+ Income and Expenditure - DetailedDetailed - March 2025March 20252025 Page 15 of 23of 2323 . : Printed:ACADEMY31/03/2025 FUND 31/03/2025 FUND RMAS ACADEMY31/03/2025 FUNDFUND |
Paxton+ Income and Expenditure - DetailedDetailed - March 2025March 20252025 Page 15 of 23of 2323 . : Printed:ACADEMY31/03/2025 FUND 31/03/2025 FUND RMAS ACADEMY31/03/2025 FUNDFUND |
Paxton+ Income and Expenditure - DetailedDetailed - March 2025March 20252025 Page 15 of 23of 2323 . : Printed:ACADEMY31/03/2025 FUND 31/03/2025 FUND RMAS ACADEMY31/03/2025 FUNDFUND |
Paxton+ Income and Expenditure - DetailedDetailed - March 2025March 20252025 Page 15 of 23of 2323 . : Printed:ACADEMY31/03/2025 FUND 31/03/2025 FUND RMAS ACADEMY31/03/2025 FUNDFUND |
Paxton+ Income and Expenditure - DetailedDetailed - March 2025March 20252025 Page 15 of 23of 2323 . : Printed:ACADEMY31/03/2025 FUND 31/03/2025 FUND RMAS ACADEMY31/03/2025 FUNDFUND |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SS__===a={qxe[—>={={Kx==""]»q]=»»h»~3"E——<—E—C—T—T>>**==€—VT—lD>—>—X—X€£[[=>><[[———=_=__————X: | |||||||||||||
| Governance Costs | Turnoverthis month | Turnover year to date |
|||||||||||
| ROO] ADJUTANT General's Corps | 0.00 | 0.00 | |||||||||||
| R002 WO! Convention - Closed | 0.00 | 0.00 | |||||||||||
| R003 H/DIVISION - Closed | 0.00 | 0.00 | |||||||||||
| R004 DUKE ofLancaster's Regt | 0.00 | 0.00 | |||||||||||
| ROOS PARACHUTEREGIMENT | 0.00 | 0.00 | |||||||||||
| ~ | ROO7 ROYALARTILLERYFUND | 0.00 | 0.00 | ||||||||||
| R008 ROYALENGINEERS | 0.00 | 0.00 | |||||||||||
| ROO9 THERIFLES | 0.00 | 0.00 | |||||||||||
| RO10 ROYALIRISH | : | 0.00 | 0.00 | : | |||||||||
| R011 ROYALLOGISTICS CORPS | 0.00 | 0.00 | |||||||||||
| R012 ROYALSIGNALS | 0.00 | 0.00 | |||||||||||
| RO13: YORKSHIREREGIMENT | . | 0.00 | 0.00 | . | |||||||||
| R014 ROYALRegt ofScotland | 0.00 | 0.00 | |||||||||||
| RO1S SOVEREIGN'S PARADE | 0.00 | 0.00 | . | ||||||||||
| RO16 PRIZEFUND | 0.00 | 0.00 | |||||||||||
| : | RO17 HOLTS TRUST- Closed | . | 0.00 | 0.00 | |||||||||
| . | RO18 SOV'SPARADEAPRIL24 RO19 INTELLIGENCE CORPS |
» | 0.00 0.00 |
0.00 0.00 |
: | ||||||||
| R020 OTCFUND © |
0.00 | 0.00 | |||||||||||
| ’ | R021 BAHRAIN Sports Hall-closed | 0.00 | 0.00 | ||||||||||
| R022 JORDAN-AthleticTrack-Closed | 0.00 | 0.00 | |||||||||||
| R023 VIRTUALMUSEUM | 0.00 | 0.00 | |||||||||||
| R024 SCOTSGUARDFUND | 0.00 . |
0.00 | |||||||||||
| R025 ARMYMartialArtsAssoc-Closed | 0.00 | 0.00 | |||||||||||
| R026 VMuseum Website -Closed | 0.00 | 0.00 | |||||||||||
| R027 HIGHERENGAGEMENT | 0.00 | 0.00 | |||||||||||
| R028 ACADEMIC STUDIES | .0.00 | 0.00 | ; | ||||||||||
| R029 ARMYEquitation-Closed | 0.00 | 0.00 | |||||||||||
| R030 CSDST(SKIING)-Closed | 0.00 | 0.00 | |||||||||||
| RO31 MEDICALCENTRE | 0.00 | 0.00 | , | ||||||||||
| R032 International CadetWelfare | 0.00 | 0.00 | |||||||||||
| R033 REELSCLUB | 0.00 | ‘ | 0.00 | ||||||||||
| RO34 MRS Refurbishment-Closed | 0.00 | 0.00 | |||||||||||
| R035 ARMYMOUNTAIN BIKING | 0.00 | 0.00 | |||||||||||
| R036 HASTINGS ROOM-Refurb-Closed | 0.00 | 0.00 | |||||||||||
| R037 RAMCCHARITY- closed | 0.00 | 0.00 | |||||||||||
| R038 CSE-HORSESHOW-Closed | 0.00 | 0.00 | |||||||||||
| RO39 AMS Recruiting Fund | 0.00 | 0.00 | |||||||||||
| R040 AMD Support UnitFund-closed | 0.00 | 0.00 | |||||||||||
| R041 AMS SKIING | 0.00 | 0.00 | |||||||||||
| R042 WARSTUDIES 1944 Conference ‘R043: AMS SpUnit-RAMC CharityFund |
0.00 0.00 |
, | 0.00 0.00 |
||||||||||
| , | R044 WESTPOINTSand Cup-Closed | 0.00 | 0.00 | ||||||||||
| R045 ARMYMODERNPENTATHLON | 0.00 | 0.00 | |||||||||||
| R046 MERCIAN REGT | - | 0.00 | 0.00 | ||||||||||
| R047 SATELLITE Welfare Office | 0.00 | 0.00 | |||||||||||
| R048 INFANTRY Orienteering | 0.00 | 0.00 | |||||||||||
| . | R049 COMBINED SERVICES Orienteeri | 0.00 | 0.00 | ||||||||||
| ROSO REMERUGBY-closed | 0.00 | 0.00 | |||||||||||
| ROS1 ICEMAIDENEXPED 2017 | 0.00 | 0.00 | |||||||||||
| R052 HANG&PARAGLIDING-Closed | 0.00 | 0.00 | |||||||||||
| ROS3 ROYALWELSH | 0.00 | 0.00 | |||||||||||
| R054 NOTEBOOKS | 0.00 | 0.00 | |||||||||||
| R500 ICTFUND- Closed ‘ |
~ | 0.00 | 0.00 | ||||||||||
| 0.00 | 0.00 |
Grants and Donations
| Paxton+ Income and |
Expenditure -Detailed | Expenditure -Detailed | Expenditure -Detailed | Expenditure -Detailed | -March 2025 | Page 16 of23 | Page 16 of23 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Printed: | 31/03/2025 | |||||||||
| , | RMAS | ACADEMYFUND | ||||||||
| Turnover this | month | Turnover year to date |
||||||||
| ROO1 ADJUTANT General's Corps | 0.00 | 120.02 | ||||||||
| R002 WO! Convention - Closed | 0.00 | 0.00 | ||||||||
| RO03 H/DIVISION - Closed | 0.00 | 0.00 | : | |||||||
| R004 DUKE ofLancaster's Regt | 0.00 | 674.82 | ||||||||
| R005 PARACHUTE REGIMENT- | 0.00 | 5,156.81 | ||||||||
| ROO7 ROYALARTILLERYFUND | 0.00 | 3,932.33 | ||||||||
| ROO8 ROYALENGINEERS | 0.00 | 568.95 | ||||||||
| ROO9 THERIFLES | 273.71 | 5,454.83 | ||||||||
| RO10 ROYAL IRISH | 0.00 | 133.55 | ||||||||
| RO11 ROYALLOGISTICS CORPS | 0.00 | 327.96 | ||||||||
| RO12 ROYAL SIGNALS | 0.00 | 0.00 | ||||||||
| R013: YORKSHIREREGIMENT | 0.00 | 2,035.23 | ||||||||
| RO14 ROYALRegtofScotland | 0.00 | 2,459.37 | ||||||||
| ROIS SOVEREIGN'S PARADE | 0.00. | 348.27 | ||||||||
| ROI6 PRIZEFUND | 0.00 | 19,315.49 | ||||||||
| R017 HOLTS TRUST- Closed | 0.00 | 0.00 | ||||||||
| RO18 SOV'SPARADEAPRIL24 | 0.00 | 684.58 | ||||||||
| RO19 INTELLIGENCE CORPS | 0.00 | 82.64 | ||||||||
| RO20 OTCFUND | 0.00 | 5,850.00 | ||||||||
| R021 BAHRAIN Sports Hall-closed | 0.00 | 0.00 | ||||||||
| R022 JORDAN-Athletic Track-Closed | 0.00 | 0.00 | ||||||||
| RO23 VIRTUALMUSEUM | 0.00 | 0.00 | ||||||||
| RO24 SCOTS GUARDFUND | 0.00 | 54.66 | ||||||||
| RO25 ARMY MartialArtsAssoc-Closed | 0.00 | , | 0.00 | |||||||
| RO26 VMuseum Website -Closed | 0.00 | 0.00 | ||||||||
| R027 HIGHERENGAGEMENT | 0.00 | 0.00 | ||||||||
| RO28 ACADEMIC STUDIES | 0.00 | 614.67 | ||||||||
| R029 ARMYEquitation-Closed | 0.00 | 0.00 | ||||||||
| R030 CSDST (SKIING)-Closed | 0.00 | 0.00 | ||||||||
| RO31 MEDICAL CENTRE | 110.62 | 518.88 | ||||||||
| RO32 International Cadet Welfare | 0.00 | 0.00 | ||||||||
| RO33 REELS CLUB | 0.00 | 0.00 | ||||||||
| RO34 MRS Refurbishment-Closed | 0.00 | 0.00 | ; | |||||||
| R035 ARMYMOUNTAIN BIKING | 0.00 | 0.00 | ||||||||
| R036 HASTINGS ROOM-Refurb-Closed | 0.00 | ; | 0.00 | |||||||
| RO37 RAMC CHARITY- closed | 0.00 | 0.00 | ||||||||
| R038 CSE-HORSESHOW-Closed | 0.00 | 0.00 | ||||||||
| R039 AMS RecruitingFund | 0.00 | 18,199.72 | ||||||||
| R040 AMD Support UnitFund-closed | 0.00 | 0.00 | ||||||||
| R041 AMS SKIING | 0.00 | 1.25 | ||||||||
| R042 WARSTUDIES 1944 Conference | 0.00 | 0.00 | ||||||||
| R043 AMS SpUnit-RAMC CharityFund | 0.00 | 16,092.23 | ‘ | |||||||
| R044 WESTPOINT SandCup-Closed | 0.00. | 0.00 | ||||||||
| R045 ARMYMODERNPENTATHLON | 0.00 | 36,078.51 | ||||||||
| R046 MERCIAN REGT | 0.00 | 695.90 | ||||||||
| R047 SATELLITE Welfare Office | 0.00 | 0.00 | ||||||||
| R048 INFANTRY Orienteering | 0.00 | 0.00 | ||||||||
| R049 COMBINED SERVICES Orienteeri | 0.00 | © | 0.00 | |||||||
| R050 REME RUGBY-closed | 0.00 | 0.00 | ||||||||
| ROS51 ICEMAIDENEXPED 2017 | 0.00 | 0.00 | ||||||||
| ROS2 HANG&PARAGLIDING-Closed | 0.00 | 0.00 | ||||||||
| R053 ROYALWELSH | 0.00 | 2,347.99 | ||||||||
| R054 NOTEBOOKS | . | 0.00 | 0.00 | |||||||
| R500 ICTFUND- Closed | 0.00 | 0.00 | ||||||||
| 384.33 | 121,748.66 |
Other Costs
,
,
.
;
Paxton+ RMAS
Income and Expenditure - Detailed - March 2025 Page 17 of 23 Printed: 31/03/2025 ACADEMY FUND
==> picture [512 x 675] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|SEE|
|:|:|
|ROO]|ADJUTANT)|General's|Corps|Turnover0.00|this|month|Turnover0.00year|to date|
|R002|WO1|Convention|-|Closed|0.00|0.00|
|R003|H/ DIVISION|-|Closed|0.00|0.00|
|R004|DUKE|of Lancaster's|Regt|0.00|i|0.00|
|R005|PARACHUTE REGIMENT|0.00|0.00|
|R007|ROYAL ARTILLERY FUND|0.00|0.00|
|ROO8|ROYAL ENGINEERS|0.00|0.00|
|R009|THE RIFLES|0.00|0.00|.|
|RO10|ROYAL IRISH|0.00|0.00|
|RO11|ROYAL LOGISTICS CORPS|0.00|0.00|
|R013:RO12|ROYALYORKSHIRESIGNALS REGIMENT|0.000.00|.|0.000.00|
|R014|ROYAL Regt|of Scotland|0.00|0.00|
|R015|SOVEREIGN'S PARADE|0.00|0.00|
|RO16|PRIZE FUND|0.00|0.00|
|R017|HOLTS TRUST-|Closed|0.00|0.00|
|RO18|SOV'S PARADE APRIL 24|0.00|0.00|
|R019|INTELLIGENCE|CORPS|0.00|0.00|
|R020|OTC FUND|0.00|0.00|
|R021|BAHRAIN|Sports|Hall-closed|0.00|0.00|
|RO22|JORDAN-Athletic|Track-Closed|0.00|0.00|
|R023|VIRTUAL MUSEUM|0.00|0.00|
|R024|SCOTS GUARD FUND|0.00|0.00|
|R025|ARMY Martial Arts Assoc-Closed|0.00|0.00|
|R026|V Museum|Website|-Closed|0.00|0.00|
|R027|HIGHER ENGAGEMENT|0.00|0.00|
|R028|ACADEMIC|STUDIES|0.00|0:00|
|RO29|ARMY Equitation-Closed|0.00|0.00|
|R030|CSDST (SKIING)-Closed|0.00|0.00|
|R031|MEDICAL CENTRE|0.00|0.00|
|RO32|International|Cadet Welfare|0.00|0.00|
|R033|REELS|CLUB|0.00|0.00|
|R034|MRSRefurbishment-Closed|0.00|0.00|
|,|R036RO35|ARMYHASTINGS MOUNTAINROOM-Refurb-ClosedBIKING|0.000.00|0.000.00|°|
|R037|RAMC CHARITY-|closed|0.00|0.00|
|R038|CSE-HORSESHOW-Closed|0.00|0.00|
|R039|AMS|Recruiting|Fund|0.00|0.00|
|R040|AMD|Support Unit Fund-closed|0.00|0.00|
|R041|AMS|SKIING|0.00|0.00|
|R042|WAR STUDIES|1944|Conference|0.00|0.00|
|R043|AMS|Sp Unit-RAMC|Charity Fund|0.00|0.00|
|R044|WESTPOINT|Sand Cup-Closed|0.00|0.00|
|RO4S|ARMY MODERN PENTATHLON|0.00|0.00|
|R046|MERCIAN REGT|0.00|0.00|
|R047|SATELLITE|Welfare|Office|0.00|0.00|
|R048|INFANTRY|Orienteering|0.00|0.00|
|R049|COMBINED|SERVICES|Orienteeri|0.00|.|0.00|
|RO50|REME RUGBY-closed|.|0.00|0.00|
|RO51|ICE MAIDEN EXPED|2017|0.00|0.00|
|R052|HANG & PARA GLIDING-Closed|0.00|0.00|
|R053|ROYAL WELSH|0.00|~|0.00|
|-|R054|NOTEBOOKS|0.00|0.00|
|R500|ICT FUND-|Closed|0.00|0.00|
|.|0.00|0.00|
|-|Total Expenditure|excluding transfers|384.33|121,748.66|
----- End of picture text -----
,
Paxtont RMAS
Income and Expenditure - Detailed -- March 2025
: Page 18 of 23 Printed: 31/03/2025 ACADEMY FUND
| Paxtont Income and Expenditure - DetailedDetailed -- March 2025March 20252025 : Page 18 of 23of 2323 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxtont Income and Expenditure - DetailedDetailed -- March 2025March 20252025 : Page 18 of 23of 2323 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxtont Income and Expenditure - DetailedDetailed -- March 2025March 20252025 : Page 18 of 23of 2323 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxtont Income and Expenditure - DetailedDetailed -- March 2025March 20252025 : Page 18 of 23of 2323 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxtont Income and Expenditure - DetailedDetailed -- March 2025March 20252025 : Page 18 of 23of 2323 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
Paxtont Income and Expenditure - DetailedDetailed -- March 2025March 20252025 : Page 18 of 23of 2323 Printed: 31/03/2025 RMAS ACADEMY FUNDFUND |
||
|---|---|---|---|---|---|---|---|
| =—=—=——=—€—[/——]—]—>—>—>—>—>—>—>—>—>—>—>—[—[—>———[—=—=—=—=—==[=[=————>>—K$—_——===== | |||||||
| Internal Transfers | Turnover this month | Turnover year todate |
|||||
| ROO1 ADJUTANT General's Corps | 0.00 | 0.00 | |||||
| R002 WO! Convention - Closed | 0.00 | 0.00 | |||||
| R003 H/DIVISION - Closed | 0.00 | 0.00 | |||||
| R004 DUKE ofLancaster's Regt | 0.00 | 0.00 | |||||
| ROOS PARACHUTE REGIMENT | 0.00 | 0.00 | |||||
| ROO7 ROYALARTILLERY FUND |
0.00 | 0.00 | |||||
| R008 ROYALENGINEERS | 0.00 | 0.00 | |||||
| ROO9 THE RIFLES | , | 0.00 | 0.00 | ||||
| R010 ROYAL IRISH | 0.00 | 0.00 | |||||
| RO11 ROYALLOGISTICS CORPS | 0.00 | 0.00 | |||||
| R012 ROYALSIGNALS | 0.00 | 0.00 | |||||
| R013: YORKSHIREREGIMENT | 0.00 | 0.00 | — | ||||
| R014 ROYALRegt ofScotland | 0.00 | 0.00 | |||||
| RO1S SOVEREIGN'S PARADE | 0.00 | 0.00 | |||||
| R016 PRIZEFUND | 0.00 | 0.00 | |||||
| R017 HOLTS TRUST- Closed | 0.00 | 0.00 | |||||
| R018 SOV'S PARADEAPRIL24 | 0.00 | 0.00 | |||||
| RO19 INTELLIGENCE CORPS | 0.00 | 0.00 | |||||
| R020 OTCFUND | 0.00 | 0.00 | |||||
| R021 BAHRAIN Sports Hall-closed | 0.00 | 0.00 | |||||
| R022 JORDAN-Athletic Track-Closed | 0.00 | 0.00 | |||||
| R023. VIRTUALMUSEUM | 0.00 | 0.00 | |||||
| R024 SCOTSGUARDFUND | 0.00 | : | 0.00 | ||||
| R025 ARMYMartialArtsAssoc-Closed | 0.00 | 0.00 | |||||
| R026 VMuseum Website -Closed | 0.00 | 0.00 | |||||
| R027 HIGHERENGAGEMENT | 0.00 | 0.00 | |||||
| R028 ACADEMIC STUDIES | 0.00 | 0.00 | |||||
| RO29 ARMYEquitation-Closed | 0.00 | 0.00 | |||||
| R030 CSDST (SKIING)-Closed | 0.00 | 0.00 | |||||
| R031 MEDICALCENTRE | 0.00 | 0.00 | |||||
| R032 International Cadet Welfare | 0.00 | 0.00 | |||||
| RO33 REELS CLUB | 0.00 | 0.00 | |||||
| R034 MRS Refurbishment-Closed | 0.00 | 0.00 | |||||
| R035 ARMYMOUNTAINBIKING | 0.00 | 0.00 | |||||
| R036 HASTINGS ROOM-Refurb-Closed | 0.00 | 0.00 | |||||
| : | R037 RAMC CHARITY- closed | 0.00 | 0.00 | ||||
| R038 CSE-HORSESHOW-Closed | 0.00 | 0.00 | |||||
| R039 AMS RecruitingFund | 0.00 | 0.00 | |||||
| R040 AMD SupportUnitFund-closed | 0.00 | 0.00 | |||||
| R041 AMS SKIING | 0.00 | 0.00 | |||||
| R042 WARSTUDIES 1944 Conference | 0.00 | 0.00 | |||||
| R043 AMS SpUnit-RAMC CharityFund | 0.00 | 0.00 | |||||
| R044 WESTPOINT SandCup-Closed | 0.00 | 0.00 | |||||
| R045 ARMYMODERNPENTATHLON | 0.00 | 0.00 | |||||
| R046 MERCIANREGT | 0.00 | 0.00 | |||||
| R047 SATELLITE Welfare Office | 0.00 | 0.00 | |||||
| RO48 INFANTRY Orienteering | ~ | 0.00 | 0.00 | ||||
| R049 COMBINED SERVICES Orienteeri | 0.00 | 0.00 | |||||
| R050 REMERUGBY-closed | 0.00 | 0.00 | |||||
| R051 ICEMAIDENEXPED 2017 | 0.00 | 0.00 | |||||
| R052 HANG&PARAGLIDING-Closed | 0.00 ; |
0.00 | |||||
| R053 ROYALWELSH | 0.00 | 0.00 | , | ||||
| R054 NOTEBOOKS | 0.00 | 0.00 | - | ||||
| R500 ICTFUND- Closed | 0.00 | 0.00 | |||||
| 0.00 | 0.00 |
Paxton+ Income and Expenditure - Detailed - March 2025 Page 19 of 23 Printed: 31/03/2025 RMAS ACADEMY FUND
RMAS
Turnover this month Turnover year to date : Restricted funds Income Over Expenditure 115.67 -68,533.38
Paxton+
Income and Expenditure - Detailed - March 2025
|
Page 20 of 23 Printed: 31/03/2025 ACADEMY FUND FUND
==> picture [461 x 296] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|RMAS|,|ACADEMY FUND FUND|
|SSS|NTS|
|_|Turnover this|month|Turnover year to|date|—|
|Designated|Funds Analysis|
|Income|‘|
|Voluntary|Income|
|0.00|0.00|
|Activities|for Generating Funds|
|0.00|‘|0.00|
|Investment|Income|
|.|
|0.00|0.00|
|Income|Resources|from|Charitable|Activiti|
|0.00|.|0.00|
|Other Incoming|Resources|
|0.00|;|0.00|
|Total Income|excluding transfers|0.00|0.00|
----- End of picture text -----
Paxton+
RMAS
Income and Expenditure - Detailed - March 2025
Page 21 of 23 Printed: 31/03/2025 ACADEMY FUND
—————————————*——S>>e=—>—o———<—<——————X—X—X—X—X—X——————————
;
==> picture [462 x 341] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Turnover|this month|Turnover year to|date|
|Expenditure|
|Investment Management Costs|*|
|0.00|0.00|
|Costs|of Generating|Funds|
|0.00|0.00|
|Charitable Activities|
|Governance|Costs|0.00|0.00|
|0.00|0.00|
|Grants|and|Donations|
|||
|0.00|0.00|
|Other|Costs|
|0.00|0.00|
|Total Expenditure|excluding|transfers|0.00|0.00|
|Internal|Transfers|.|
|0.00|0.00|
|Designated funds|Income Over Expenditur|0.00|0.00|
----- End of picture text -----
,
mo
.
.
Paxtont+
Income and Expenditure - Detailed - March 2025
Page 22 of 23 Printed: 31/03/2025 ACADEMY FUND FUND
==> picture [460 x 297] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|RMAS|;|ACADEMY FUND FUND|
|Turnover|this month|Turnover|year|to|date|
|Endowment|Funds Analysis|
|Income|
|Voluntary Income|
|Activities|for Generating|Funds|0.00|0.00|
|Investment|Income|0.00|0.00|
|Income|Resources|from|Charitable|Activiti|0.00|0.00.|
|:|0.00|0.00|
|Other Incoming|Resources|
|.|0.00|0.00|
|Total Income|excluding|transfers|0.00|0.00|
----- End of picture text -----
Paxtont
Income and Expenditure - Detailed - March 2025
Page 23 of 23 Printed: 31/03/2025 ACADEMY FUND
:
;
RMAS
==> picture [461 x 344] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Turnover this month|Turnoveryear|to|date|
|Expenditure|
|Investment Management|Costs|
|0.00|.|0.00|
|Costs|of Generating|Funds|
|0.00|0.00|
|Charitable|Activities|
|;|0.00|0.00|
|Governance|Costs|
|0.00|0.00|
|Grants|and|Donations|
|0.00|0.00|
|Other|Costs|
|.|||0.00|0.00|
|Total|Expenditure|excluding|transfers|,|0.00|0.00|
|Internal|Transfers|
|0.00|0.00|
|Endowment funds|Income|Over Expenditu:|0.00|0.00|
----- End of picture text -----
Paxton+ .
Trial Balance :
Balance : Page 1 of 6 : Printed: 31/03/2025 ACADEMY FUND e eee
| : | Printed: 31/03/2025 | Printed: 31/03/2025 | Printed: 31/03/2025 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RMAS | ACADEMY FUNDFUND | |||||||||||||
| Ee Balance date to end. |
ofMarch 2025 | e eee |
||||||||||||
| _ | All nominal codes | |||||||||||||
| Without cost centre | codes shown | |||||||||||||
| een A\CCode Name |
SSeS Balance |
‘Year | pvenSS Movement |
SS | ||||||||||
| B500 | Debtors | 3,794.88 | 3,492.30 | |||||||||||
| B650 | Currentbankaccount | 46,161.27 | -70,330.53 | |||||||||||
| B653 | SANDHURSTPOOLof | 465,240.57 | 0.00 | |||||||||||
| INVESTMENTS | ||||||||||||||
| B700 | Creditors | -636.65 | -606.65 | |||||||||||
| B760 | VATpayable | » | 0.00 | 0.00 | ||||||||||
| . | B900 | AccumulatedGPF | -454,723.91 | 389.80 | ||||||||||
| ROOL | ADJUTANT General's Corps | 0.00 | 120.02 | |||||||||||
| ROO2 | WO! Convention - Closed | 0.00 | 0.00 | |||||||||||
| ROO03 | H/DIVISION -Closed | 0.00 | 0.00 | |||||||||||
| R004 | DUKEofLancaster's Regt | -1,198.29 | -725.18 | |||||||||||
| ROOS | PARACHUTEREGIMENT | -2,546.07 | -1,343.19 | |||||||||||
| R007 | ROYALARTILLERYFUND | -501.10 | 332.33 | |||||||||||
| - | ROO8 | ROYALENGINEERS | -276.82 | 18.95 | ||||||||||
| R009 | THERIFLES . |
-1,630.83 | -745.17 | |||||||||||
| RO10 | ROYALIRISH | -1,543.33 | ~1,366.45 | |||||||||||
| ROU | ROYALLOGISTICS CORPS | -2,267.19 | 327.96 | |||||||||||
| . | ||||||||||||||
| RO12 | ROYALSIGNALS | 0.00 | 0.00 | |||||||||||
| RO13 | YORKSHIREREGIMENT | -1,482.94 | -814.77 | |||||||||||
| RO14 | ROYALRegtofScotland | -2,159.77 | 2,459.37 | |||||||||||
| . | ||||||||||||||
| RO15 | SOVEREIGN'S PARADE | 0.00 | 348.17 | . | ||||||||||
| RO16 | PRIZEFUND | -16,281.82 | 10,915.49 | |||||||||||
| RO17 | HOLTSTRUST- Closed | 0.00 | 0.00 | |||||||||||
| RO18 | SOV'SPARADEAPRIL24 | 0.00 | 218.64 | |||||||||||
| RO19 | INTELLIGENCECORPS | 0.00 | 82.64 | |||||||||||
| R020 | OTCFUND | -5,561.15 | 0.00 | |||||||||||
| RO21 | ; | BAHRAIN Sports | 0.00 | 0.00 | ||||||||||
| Hall-closed | ||||||||||||||
| RO22 | JORDAN-Athletic | ‘0.00 | 0.00 | |||||||||||
| Track-Closed | ; | |||||||||||||
| R023 | VIRTUALMUSEUM | 0.00 | 0.00 | |||||||||||
| R024 | SCOTSGUARDFUND | -725.02 | 54.66 | |||||||||||
| R025 | : | ARMYMartialArts | 0.00 | 0.00 | ||||||||||
| “ | Assoc-Closed | ; | ||||||||||||
| R026 | s | VMuseumWebsite -Closed | 0.00 | 0.00 | ||||||||||
| . | ||||||||||||||
| R027 | HIGHERENGAGEMENT | 0.00 | 0.00 | . | ||||||||||
| R028 | ACADEMICSTUDIES | -10,628.26 | -785.33 |
Page 2 of 6 Printed: 31/03/2025 ACADEMY FUND
.
Paxton+
Trial Balance
RMAS
| A\C Code | Name | Balance | YearMovement | YearMovement | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| R029 | ARMYEquitation-Closed | 0.00 | 0.00 | ||||||||
| R030 | CSDST (SKIING)-Closed | 0.00 | 0.00 | ||||||||
| R031 | MEDICALCENTRE | -524.85 | -36.12 | ||||||||
| R032 | International CadetWelfare | ~5,111.72 | 0.00 | ||||||||
| R033 | REELSCLUB | -2,929.93 | 0.00 | ||||||||
| R034 | MRS Refurbishment-Closed | 0.00 | 0.00 | ||||||||
| R035 | ARMYMOUNTAIN | 0.00 | 0.00 | ||||||||
| BIKING | , | ||||||||||
| R036 | HASTINGS | 0.00 | 0.00 | ||||||||
| ROOM-Refurb-Closed | |||||||||||
| R037 | RAMC CHARITY- closed | 0.00 | 0.00 | ||||||||
| R038 | CSE-HORSESHOW-Closed | 0.00 | 0.00 | ||||||||
| R039 | AMS Recruiting Fund | 0.00 | 15,546.72 | ||||||||
| R040 | AMD Support Unit | 0.00 | 0.00 | ||||||||
| Fund-closed | |||||||||||
| R041 | AMS SKIING | 0.00 | 1.25 | ||||||||
| R042 | WARSTUDIES 1944 | 0.00 | 0.00 | ||||||||
| Conference | |||||||||||
| R043 | AMS SpUnit-RAMC Charity | . | 0.00 ; |
15,336.88 | |||||||
| Fund | ; | ||||||||||
| R044 | WESTPOINT Sand | 0.00 | 0.00 | ||||||||
| Cup-Closed | |||||||||||
| R045 | ARMYMODERN | 0.00 | 26,994.51 | ||||||||
| PENTATHLON | ; | ||||||||||
| R046 | MERCIANREGT | -807.88 | -55.99 | ||||||||
| R047 | SATELLITE Welfare Office | -882.17 | 0.00. | ||||||||
| R048 | _- | INFANTRY Orienteering | 0.00 | 0.00 | |||||||
| R049 | COMBINED SERVICES | 0.00 | 0.00 | ||||||||
| Orienteering | |||||||||||
| ROSO | REME RUGBY-closed | 0.00 | 0.00 | ||||||||
| ROS! | ICEMAIDENEXPED 2017 | 0.00 | 0.00 | ||||||||
| R052 | HANG&PARA | 0.00 | 0.00 | ||||||||
| GLIDING-Closed | . | ||||||||||
| R053 | ROYALWELSH | -790.52 | “1,647.99 | ||||||||
| R054 | NOTEBOOKS | — | -898.00 | 0.00 | |||||||
| R500 | ICTFUND- Closed | 0.00 | 0.00 | ||||||||
| 515,196.72 | -514,108.22 | 78,287.68 | -76,809.38 | ||||||||
| 1,088.50 | 1,478.30 |
|
Paxtont+
RMAS
Trial Balance
Page 3 of 6 Printed: 31/03/2025 ACADEMY FUND
| A\CCode += +~Name Balance Month Movement |
A\CCode += +~Name Balance Month Movement |
A\CCode += +~Name Balance Month Movement |
A\CCode += +~Name Balance Month Movement |
A\CCode += +~Name Balance Month Movement |
A\CCode += +~Name Balance Month Movement |
A\CCode += +~Name Balance Month Movement |
A\CCode += +~Name Balance Month Movement |
A\CCode += +~Name Balance Month Movement |
|---|---|---|---|---|---|---|---|---|
| G001 | INSURANCE | 0.00 | 0.00 | : | ||||
| CONTRIBUTIONS | ||||||||
| G002 | PRESENTATIONS | 0.00 | 0.00 | |||||
| G003 | CMDTSFUND-Lourdes | 0.00 | 0.00 | |||||
| Visit ' |
||||||||
| G004 | REELCLUB - Write off | 0.00 | 0.00 | |||||
| G005 | DONATIONS | 0.00 | 0.00 | |||||
| G006 | JAMESBUTTFIELD $ | 0.00 | 0.00 | |||||
| Donation | ||||||||
| G007 | RBS Internationalrefund. | 0.00 | 0.00 | |||||
| ; | ||||||||
| G008 | HASTINGS ROOM- Closed | 0.00 | 0.00 | |||||
| G009 | ECOPF-TVLICENCE- | 0.00 | 0.00 | |||||
| closed | ||||||||
| G010 | JordanAthletic Track-Closed | 0.00 | 0.00 | |||||
| GO11 | WESTPOINT CUP | 0.00 | 0.00 | |||||
| G012 | GRANTS | 0.00 | 0.00 | |||||
| G013 | PRSLICENCEREFUND | 0.00 | 0.00 | |||||
| G050 | ENGRAVING | 0.00 | ; | 0.00 | ||||
| G051 | GAMINGMACHINE | 0.00 | 0.00 | |||||
| G052 | MAC GAINSHARE-Closed | 0.00 | 0.00 | |||||
| G053 | VISIONSUNLIMITED-Sovs | 0.00 | 0.00 | |||||
| DVD's | ||||||||
| G054 | ' | SANDHURSTBOOK | 0.00 | 0.00 | ||||
| SALES | : | |||||||
| G055 | FILMINGFEES- Closed | 0.00 | 0.00 | |||||
| G125 | BANKINTEREST | -1,298.03 | -39.91 | |||||
| G126 | SANDHURSTPOOLof | 0.00 | 0.00 | |||||
| INVESTMENT | ||||||||
| G127 | ACF -INTEREST SPLIT | . | 0.00 | 0.00 | ||||
| G151 | CELLARLEVY | 0.00 | 0.00 | |||||
| G152 | ACADEMYGUESTS | 0.00 | 0.00 | |||||
| , | INCOME | |||||||
| G153 | MISCELLANEOUS | -30.00 | 0.00 | |||||
| INCOME(Shadow) | ||||||||
| G154 | FIREWORKSNIGHT - | 0.00 | 0.00 | |||||
| Closed | ||||||||
| G155 | COMMANDANTS | 0.00 | 0.00 | |||||
| CHARITIES | ||||||||
| G156 | RETURNEDCASH/CHQ | 0.00 | : | 0.00 | ||||
| G157 | UNPAIDCHQ . |
0.00 | 0.00 | |||||
| DINNERNIGHT-Closed | ||||||||
| G158 | AcHQLEAVING GIFTS | 0.00 | 0.00 | |||||
| GI159 | SOVSPARADE | 0.00 | 0.00 | |||||
| RECOVERY- closed | . | |||||||
| G160 | HOLTSTRUST Competition | 0.00 | 0.00 | |||||
| G161 | SALE ofSAUNA-closed | 0.00 | 0.00 |
| Paxtont | TrialBalance | Page4 of6 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Printed: 31/03/2025 | |||||||||||||
| RMAS | ACADEMYFUND | ||||||||||||
| A\CCode | Name | Balance | Month Movement | ||||||||||
| G162 | Heritage DayIncome | 0.00 | 0.00 | ||||||||||
| G163 | COVID 19 Grant | 0.00 | 0.00 | ||||||||||
| Overpayment | |||||||||||||
| G300 | STAMPS SALES | 0.00 | 0.00 | ||||||||||
| G460 | SANDHURSTPOOLGAINS | 0.00 | 0.00 | ||||||||||
| G500 | BANK CHARGES | 0.00 | 0.00 | ||||||||||
| _ | |||||||||||||
| . | |||||||||||||
| G600 | Civilian Staff/CivNet | 0.00 | 0.00 | ||||||||||
| G601 | CMDTSPARADE Reception | 0.00 | 0.00 | ||||||||||
| G602 | PRIZEWINNERS Reception | 0.00 | 0.00 | ||||||||||
| G603 | WEEKZERO use G792 | 0.00 | 0.00 | ||||||||||
| G604 | Commendations | 0.00 | 0.00 | ||||||||||
| G605 | RCCHAPELGRANTS | 0.00 | 0.00 | ||||||||||
| G606 | CHAPELGRANTS | 0.00 | 0.00 | ||||||||||
| G607 | HOLTS TRUST | 0.00 | 0.00 | ||||||||||
| COMPETITION | 7 | ||||||||||||
| G608 | . | OLDCOLLEGEGRANTS | 0.00 | 0.00 | . | ||||||||
| G609 | NEWCOLLEGE GRANTS | 0.00 | 0.00 | ||||||||||
| G610 | VOLUNTEERS | 0.00 | 0.00 | ||||||||||
| RECEPTION | |||||||||||||
| Gé6ll | WESTPOINT-SANDHURST | 0.00 | 0.00 | ||||||||||
| CUP | |||||||||||||
| G6l2._ | LEOC - ESSAYPRIZES | 0.00 | 0.00 | ||||||||||
| G613 | ANNUALREADING | 0.00 | 0.00 | ||||||||||
| LECTURE | , | ||||||||||||
| G750 | POSTAGE | 0.00 | 0.00 | ||||||||||
| G751 | STATIONERY | 0.00 | 0.00 | ||||||||||
| G770 | PRESENTATIONS | 65.00 | 0.00 | . | |||||||||
| G77) | DRILLBOARDLUNCH | 0.00 | 0.00 | ||||||||||
| G772 | DINNERNIGHTGRANTS | 0.00 | 0.00 | ||||||||||
| G773 | GRANTS&DONATIONS | 0.00 | 0.00 | ||||||||||
| G774 | : | SOVS PARADETRIAL | 0.00 | 0.00 | |||||||||
| LUNCH | |||||||||||||
| G775 | WREATHS&FLOWERS | 0.00 | 0.00 | ||||||||||
| G776 | EXERCISES- Incidental | 0.00 | 0.00 | ||||||||||
| Costs | |||||||||||||
| G777 | SHADOWCODE- Drinks | 0.00 | 0.00 | ||||||||||
| G778 | SHADOWCODE - Catering | 5.03 | 0.00 | ||||||||||
| G779 | SHADOWCODE- Prizes | 0.00 | 0.00 | ||||||||||
| G780 | “ | HASTINGS ROOM-Grant- | 0.00 |
0.00 | |||||||||
| closed | |||||||||||||
| G781 | SHADOWCODE- Travel | 0.00 | 0.00 | ||||||||||
| G782 | MEMORIAL | 0.00 | 0.00 | ||||||||||
| HEADSTONE-AdjtsHorse |
.
.
Paxtont+
Trial Balance
Page 5 of 6 Printed: 31/03/2025 ACADEMY FUND
RMAS
| A\CCode | Name | Balance | MonthMovement | Movement | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| G783 | IHLCOMPETITION | 0.00 | 0.00 | |||||||
| _ | ||||||||||
| . | ||||||||||
| G784 | OTHERCOSTS | 0.00 | 0.00 | |||||||
| G785 | SOVS PDE- Off | 0.00 | . | 0.00 | ||||||
| Guests/Shortfall | ||||||||||
| G786 | . | SANDHURST | 0.00 | 0.00 | ||||||
| PLACEMATS- closed | ||||||||||
| G787 | MID EASTDINNER GIFTS- | 0.00 | 0.00 | |||||||
| closed | ||||||||||
| G788 | CADETS PIZZANIGHT | 0.00 | 0.00 | |||||||
| G789 | CMDTS Presentation Bowls | 0.00 | 0.00 | |||||||
| G790 | SPORTSTOURGRANTS | 0.00 | 0.00 | : | ||||||
| G791 | STABLES Grants | 0.00 | 0.00 | |||||||
| G792 | CMDTS STUDYDAY | 0.00 | 0.00 | |||||||
| G793 | CHAPEL | 0.00 | 0.00 | |||||||
| COLOURS/SUNDAY /REME | ||||||||||
| MBR | ||||||||||
| G794 | SSUGRANTS | 0.00 | 0.00 | |||||||
| G795 | GAMEMACHINE - | 0.00 | 0.00 | |||||||
| CHARITY | ||||||||||
| G796 | SOCIALMEDIAGRANT | 0.00 | 0.00 | |||||||
| GT797 | EX DYNAMIC | 0.00 | 0.00 | |||||||
| VICTORY -hosting | ||||||||||
| G798 | IMPREST-TANKARDS | 0.00 | 0.00 | |||||||
| G800 | REELS CLUB Balance | 0.00 | 0.00 | |||||||
| Return | ||||||||||
| G801 | ENGRAVING | 0.00 | 0.00 | |||||||
| G802 | ACADEMYTVLICENCE | 169.50 | 0.00 | |||||||
| G803 | : | INSURANCE | 0.00 | 0.00 | ||||||
| G804 | PERFORMINGRIGHTS | 0.00 | 0.00 | |||||||
| SOCIETY | ||||||||||
| G805 | STAFFTRAININGDAY | 0.00 | 0.00 | |||||||
| G806 | ACADEMYGUESTS | 0.00 | 0.00 | |||||||
| G807 | SFOUNDATIONGRANTS | s | 0.00 | 0.00 | ||||||
| G808 | BREDAGRANT | 0.00 | 0.00 | |||||||
| G809 | INTEREST SPLIT | 0.00 | 0.00 | |||||||
| G810 | ACHQLEAVING GIFTS | 0.00 | 0.00 | |||||||
| G811 | SPEAKERS | 0.00 | 0.00 | |||||||
| G812 | HERITAGEDAY GRANT | 0.00 | 0.00 | |||||||
| . | ||||||||||
| G813 | 300 CLUB T-SHIRTS - | 0.00 | 0.00 | |||||||
| closed | ||||||||||
| G900 | DONOTUSE | 0.00 | 0.00 | |||||||
| G950 | SANDHURSTPOOL | 0.00 | 0.00 | |||||||
| LOSSES | ||||||||||
| T740 | Salesdiscountsgiven | 0.00 | 0.00 |
Paxton+
Trial Balance
Page 6 of 6 Printed: 31/03/2025 ACADEMY FUND
| Paxton+ | Trial Balance | Page 6 of 6of 66 Printed: 31/03/2025 |
Page 6 of 6of 66 Printed: 31/03/2025 |
||||
|---|---|---|---|---|---|---|---|
| RMAS | . | ACADEMY FUNDFUND | |||||
| ee A\CCode - |
Name | eta | aE Balance |
a MonthMovement |
|||
| T750 | Purchase | discounts taken | 0.00 | 0.00 | |||
| 239.53 | ~1,328.03 | 0.00 | -39.91 | ||||
| -1,088.50 | -39.91 | ||||||
| 0.00 |
Page 1 of 1 1 Printed: 31/03/2025 ACADEMY FUND FUND —
Paxtont+ Debtors List By Effective Date ; Page 1 of 1 1 Printed: 31/03/2025 RMAS . ACADEMY FUND FUND SareeeNS Sn RDU NEP eeee ee All mess members Effective date up to 31/03/2025 ee Mess Member CR Limit Total 03/25 02/25 01/25 12/24 11/24 10/24+ Unallocated SOV PARADE - DEC 24 NONE 3,794.88 0.00 3,794.88 0.00 0.00 0.00 0.00 0.00 51 Totals een 3,794.88 0.00 3,794.88 0.00 0.00 0.00 0.00 0.00
|
,
Paxton+
RMAS~..
Creditors List By Effective Date
Page 1 of 1 Printed: 31/03/2025 ACADEMY FUND
| All suppliernames | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Effective date up to 31/03/2025 | . | ||||||||||
| Supplier | CRLimit | Total | 03/25 | 02/25 | 01/25 | 12/24 | 11/24 | 10/24+ | Unallocated | ||
| ' | CCS251 -FeedingContribution 2 |
NONE : |
286.00 | 286.00 . |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| LGCPAYMENT -UNKNOWNCREDI | NONE | 214.00 | 0.00 | 104.00 | 110.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Sovereigns ParadeApril 6 |
NONE | _ 136.65 | 136.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Totals | |||||||||||
| 636.65 | 422.65 | 104.00 | 110.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| :
Service Non Public Funds Final Accounts, Army Form N1514 Managing Trustee’s Report, Internal Audit (Rev 11/09) Board Report and Independent Examiner’s Report (SORP 2005 compliant) Regimental Accountant Scheme
Unit Royal Military Academy Sandhurst Address Camberley, Surrey, GU15 4PQ. In respect of Academy Fund Fund/Charity the Charity Commission/Regulator registered number 1129713 For the period 01 April 2024 to 31 March 2025 from
Managing Trustee(s) during the period:
| From | 01 Apr 2024 | to | 17 Oct 2024 | Name | Maj Gen Z Stenning YORKS |
|---|---|---|---|---|---|
| From | 18 Oct 2024 | to | 31 Mar 2025 | Name | Maj Gen N Cowley QRH |
Fund Manager(s) during the period:
| From | 01 Apr 2024 | to | 31 Mar 2025 | Name | Maj S Bates AGC(SPS) |
|---|---|---|---|---|---|
| Internal Auditor(s) during the period: | |||||
| From | 01 Apr 2024 | to | 06 May 2024 | Name | WO1 R Slater AGC(SPS) |
| From | 07 May 2024 | to | 31 Mar 2025 | Name | WO1 C Glasgow AGC(SPS) |
Associate Auditor(s) during the period:
Associate Auditor Associate Auditor
Regimental Accountant(s) during the period:
| From | 1 Apr 2024 | to | 13 Oct 2024 | Name | SSgt E Lewis AGC(SPS) |
|---|---|---|---|---|---|
| From | 14 Oct 2024 | to | 31 Mar 2025 | Name | SSgt R Whyte AGC(SPS) |
1
20250331-Academy Fund Paxton Reports.pdf
Notes to the Accounts (Paras 2 to 12 are to be completed by all funds which have a gross income of £100K or over and those funds already registered with the Charity Regulator, all other funds are to complete Paras 6 and 7 and the declarations at Para 12):
1. Principal Accounting Policies
a. Accounting Convention. The financial statements are prepared under the historical cost convention as modified by the inclusion of investments at market value and in accordance with applicable accounting standards. In preparing the financial statements the charity follows best practice as set out in the Statement of Recommended Practice ‘Accounting and Reporting by Charities’ (SORP) 2005 (http://www.charitycommission.gov.uk/investigations/sorp/sorp05docs.asp)
b. Incoming Resources. Income is recognised in the period in which the charity is entitled to receipt, and the amount can be measured with reasonable certainty. Grants from other agencies including donations and other income from activities are in furtherance of the charity’s objects and are part of the general funds of the charity. A restricted fund is only recognised where this is an agreed and explicit condition of the grant or donor.
c. Intangible Income. Due to the close collaborative relationship and the manner in which the charity’s activities compliment those of the Army, intangible income, reflected in time and use of premises is not quantifiable or measurable and so is not recognised in the accounts.
d. Resources Expended and Basis of Allocation of Costs. Expenditure is included when incurred or exceptionally where a commitment is made which requires an accrual when payment is to be made in the subsequent accounting period. Similarly, where prepayments are made in recognition of commitments falling due in a subsequent accounting period, the appropriate credit is entered in the accounts and reversed the following year. Grants payable are included in the SOFA when approved by the Managing Trustee. Expenditure is recognised in the period in which it is incurred. The majority of costs are directly attributable to specific activities. Irrecoverable VAT is charged to the activity for which it was incurred.
e. Governance Costs. Governance costs are the costs of professional advice, holding trustee meetings or committee meetings associated with decision making, any fee for audit or independent examination and any fee incurred in the preparation, statutory filing, printing or copying of the annual report and accounts.
f. Capitalisation and Depreciation of Tangible Fixed Assets. All assets having a purchase value of more than £500 are capitalised. The cost of tangible fixed assets are written off by equal annual instalments over their expected useful lives using the following methods of depreciation:
- Furniture, fixtures and equipment Straight Line over a period of 2 – 10 years. Motor vehicles - Straight Line over a period of 2 – 10 years.
Assets with a life of more than one year but with a purchase value of below £500 are included within the inventory but the cost is written off in the year it is incurred and is not depreciated over the useful life of the asset. Where the asset is depreciated over a period
2
of more than 10 years, details of the item and period are to be provided following the notes on page 14.
g. Fixed Asset Investments. Fixed asset investments are included at market value at the balance sheet date. Any gain or loss on revaluation is shown in the Statement of Financial Activities (SOFA).
h. Stocks. Purchased stocks are valued at the lower cost or net realisable value making due allowance for any obsolete or slow-moving items.
- i. Funds Accounting. Funds held by the charity are:
(1) General Purpose/Unrestricted /Designated Funds. These are funds that can be used in accordance with the charitable objects at the discretion of the Managing Trustee. Designated funds are unrestricted funds which have been allocated/earmarked for a particular purpose by the Managing Trustee and are to be declared in the Managing Trustees comments in accordance with Para 12 to these notes stating what they are intended to be used for and when.
(2) Endowment Funds. Endowment funds are those investments and other gifts accepted by the unit, the capital sum or property being held in perpetuity and the income only being available for charitable use.
(3) Restricted Funds. These are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is to be included in the notes to the accounts.
j. Heritage Assets. In the course of the unit’s history, the charity may have acquired gifts, memorabilia, regalia, silverware, antiques and other historical artefacts in the course of distinguished military service in service of the Crown. The value of these pieces is in large part derived from their close association with Regimental history which precludes the use of conventional valuation techniques being applied. Whilst the objects of the charity do not specifically include preservation and conservation, the pieces represent an essential element of celebrating the unit’s history and foster esprit-de-corps. Consequently the Managing Trustee considers the charity to hold heritage assets both for functional use and as an element of national history on behalf of the nation. Heritage assets acquired prior to 1 Apr 06 are therefore not capitalised on the balance sheet but a description of those assets is disclosed as part of the notes to the accounts. Heritage assets acquired after 1 Apr 06 where the purchase price is known and which exceed £500.00 are included in the balance sheet at acquisition value but are not depreciated.
k. Other Costs. Other costs are those costs not incurred in the undertaking of charitable activity in furtherance of the objects of the charity, i.e. the provision of facilities, recreational programmes or activities in furtherance of military efficiency. They are also costs incurred in the making of grants and donations, in the costs of generating funds, i.e. the costs incurred in trading or fundraising undertaken by the charity, or in governance costs.
3
- Grants Made. (if total grants are over 5% of the charity’s total expenditure).
The charity made the following grants/donations:
Grants to institutions
| Grants to institutions | |||
|---|---|---|---|
| Name of institutions | Purpose | Total number of grants given |
Total amount of grants paid |
| Total grants to institutions |
Nil | ||
| Grants to individuals | |||
| Purpose | Total number of grants given |
Total amount of grants paid |
|
| Total | Nil |
Grants to individuals
3. Related Party Transactions & Remuneration and Expenses
Whilst the charity has a close working relationship with the Army, there are no transactions with the Army which require disclosure under SORP 2005. The only transactions made by the charity in favour of the unit are wholly attributable to the charitable activities of furthering military efficiency. The Managing Trustee is an officer or equivalent and fulfils the role as trustee in accordance with the applicable laws and regulations. No expenses have been paid to the trustee. In the event that expenses have been paid to the trustee these are disclosed under the Managing Trustee’s comments.
4. Analysis of Capital Property
| Fixtures, fittings & equipment £ |
Motor vehicles £ |
Total £ |
|
|---|---|---|---|
| Balance b/f | 0.00 | 0.00 | 0.00 |
| Purchases | |||
| Sales & W/Os |
|||
| Depreciation | |||
| Balance c/f | 0.00 | 0.00 | 0.00 |
4
- Total Value of Investments by Category
| Value £ | |
|---|---|
| Carrying value (market value) at beginning of year | £465240.57 |
| Add additions to investments at cost (investments purchased) | Nil |
| Less disposals at carrying value (investments sold) | Nil |
| Add/(deduct) net gain/(loss) on revaluation (gain/loss at end of accounting period/audit) |
Nil |
| Carrying value (market value) at end of year | £465240.57 |
Breakdown of Market Values at
| Year End | GPF/ Unrestricted |
Restricted | Endowment | Total value |
Income during year |
|---|---|---|---|---|---|
| Value £ | Value £ | Value £ | Value £ | Value £ | |
| Investment properties | Nil | ||||
| Investments listed on a recognised stock exchange |
Nil | ||||
| Investments held in unit trusts or other collective investment schemes |
Nil | ||||
| Investments in subsidiary or connected undertakings and companies |
£465240.57 | ||||
| Securities not listed on a recognised Stock Exchange |
Nil | ||||
| Cash held as part of the investment portfolio |
Nil | ||||
| Other investments | Nil | ||||
| Total | £465240.57 |
6. List of Debtors
| Debtor | Date of Debt | Amount |
|---|---|---|
| Sovereign’s Pde Dec 2024 | Feb 25 | £3794.88 |
| Total | ||
| £3794.88 |
- There are no amounts falling due after more than one year (delete as appropriate).
7. List of Creditors
| Creditor | Date of Credit | Amount |
|---|---|---|
| CCS 251 Feeding | Mar 25 | £286.00 |
| LGC (Unknown) | Jan 25 | £214.00 |
| Sov Parade Apr 25 | Mar 25 | £136.65 |
| £636.65 |
-
There are no amounts falling due after more than one year (delete as appropriate).
-
Paid Employees
This year £ Last year £
5
Gross wages paid Employer’s National Insurance paid Pension Contributions paid
Total staff costs Nil Nil
Give the number of employees who were engaged in each of the following activities:
| This year | Last year | |||||
|---|---|---|---|---|---|---|
| Costs of generating funds | ||||||
| Charitable activities | ||||||
| Other | ||||||
| Total | Nil | Nil |
No individual employee received a salary of over £60000.00.
9. Governance Costs
| This year £ | Last year £ | |
|---|---|---|
| Audit or independent examination fee | Nil | Nil |
10. Restricted/Endowment Funds – 31 March 2025
Give details of the movements of the individual funds summarised in the restricted and endowment column of the Statements of Financial Activities (SOFA).
Fund Name |
Fund Bal B/F |
Incoming Resources for period |
Outgoing Resources for period |
Transfer |
Gains and Losses |
Fund Bal C/F |
|---|---|---|---|---|---|---|
| AGC | £120.02 | £0.00 | £120.02 | £0.00 | -£120.02 | £0.00 |
| Duke of Lancs | £473.11 | £1400.00 | £674.82 | £0.00 | £725.18 | £1198.29 |
| Para Regt | £1208.88 | £6500.00 | £5156.81 | £0.00 | £1,343.19 | £2546.07 |
| R Artillery | £833.46 | £3600.00 | £3932.33 | £0.00 | -£332.33 | £501.10 |
| R Engineers | £295.77 | £550.00 | £568.95 | £0.00 | -£18.95 | £276.82 |
| The Rifles | £885.66 | £6200.00 | £5454.83 | £0.00 | £745.71 | £1630.83 |
| R Irish | £176.88 | £1500.00 | £133.55 | £0.00 | £1366.45 | £1543.33 |
| RLC | £2595.15 | £0.00 | £327.96 | £0.00 | -£327.96 | £2267.19 |
| Yorks Regt | £668.17 | £2850.00 | £2035.23 | £0.00 | £814.77 | £1482.94 |
| R R of Scotland | £4619.14 | £0.00 | £2459.37 | £0.00 | -£2459.37 | £2159.77 |
| Sovereign’s Pde | £348.17 | £465.94 | £348.27 | £0.00 | £117.67 | £0.00 |
| Prize Fund | £27197.31 | £8400.00 | £19315.49 | £0.00 | -£10,915.49 | £16281.82 |
| Sovereign Pde Apr | £218.64 | £465.94 | £684.58 | £0.00 | -£218.64 | £0.00 |
| Int Corp | £82.64 | £0.00 | £82.64 | £0.00 | £0.00 | £0.00 |
| OTC | £5561.15 | £5850.00 | £5850.00 | £0.00 | £0.00 | £5561.15 |
| Scots Guard Fund | £779.68 | £0.00 | £54.66 | £0.00 | -£54.66 | £725.02 |
| Academic Studies | £9842.93 | £1400.00 | £614.67 | £0.00 | £785.33 | £10628.26 |
| Medical Centre | £488.73 | £555.00 | £518.88 | £0.00 | £36.12 | £524.85 |
| Int Cadet Welfare | £5111.72 | £0.00 | £0.00 | £0.00 | £0.00 | £5111.72 |
| Reels Club | £2929.93 | £0.00 | £0.00 | £0.00 | £0.00 | £2929.93 |
| AMS Recruiting | £15546.72 | £2653.00 | £0.00 | £0.00 | £18199.72 | £0.00 |
| AMS Sp Unit Char | £15336.88 | £755.35 | £16092.33 | £0.00 | -£15,336.98 | £0.00 |
| AMPA | £26994.51 | £9084.00 | £36078.51 | £0.00 | -£26,994.51 | £0.00 |
| MERCIANS | £751.89 | £751.89 | £695.90 | £0.00 | £55.99 | £807.88 |
| Satellite Welfare | £882.17 | £0.00 | £0.00 | £0.00 | £0.00 | £882.17 |
| Royal Welsh | £2438.51 | £700.00 | £2347.99 | £0.00 | -£1,647.99 | £790.52 |
6
£898.00
£0.00
£0.00
£0.00 £0.00
£898.00
Notebooks
7
A brief explanation as to the nature and purpose of the charity’s Restricted Funds is to be provided.
| Name of Restricted Fund |
Purpose of fund |
|---|---|
| AGC | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| WO1 CONVENTION | Fund used to support the activities of the annual WO1 Convention which is hosted by the RMAS |
| Household Div | This fund is closed |
| LANCS | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| PARA | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| RAC | This fund is closed |
| RA | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| RE | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| RIFLES | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| ROYAL IRISH | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| RLC | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| ROYAL SIGNALS | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. This fund is now closed. |
| YORKS | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| ROYAL REGT of SCOTLAND |
This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| SOVEREIGN’S PARADE |
Fund used to receive income and make payments for the Commissioning Parade Lunch |
| PRIZE FUND | Used by OCAC to pay for prizes. Income is received as an annual grant from ITG(A) |
| INTELLIGENCE CORPS |
This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| OTC FUND | Income comes in from a COIF charity Deposit account annually and pays for prizes to various Universities. |
| VIRTUAL MUSEUM | Income is generated from a grant from the Commandants Fund and download charges from the website. Income generated pays the wages of two Agency Staff who are employed to maintain the website.Now closed |
8
| SCOTS GUARDS | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
|---|---|
| VIRTUAL MUSEUM WEBSITE |
Receives download income from Streamline paid direct to the Bank account.Now closed |
| HIGHER ENGAGEMENT |
Supports RMAS hosting activities not covered by the Public Fund. Income is credited by grants from Old & New Colleges and the Academy Central Fund.Now Closed |
| ACADEMIC STUDIES |
Supports team building activities in the department. |
| HOSPITAL | Fund is used to provide tea and coffee for the MRS. Income is generated through donations. |
| INTERNATIONAL CADETS WELFARE |
Fund is used to support compassionate cases for overseas cadets. Income is generated through donations. |
| . | |
| AMS RECRUITING FUND |
Established by the Trustees of the RAMC Association to enable RAMC Recruiting to effect attraction, nurturing and administration of potential RAMC candidates to enlist within all trades within the RAMC. |
| AMD SKIING | Income to support AMD skiing expeds |
| AMD RAMC TRUST | Supports Charitable Activities in respect of RAMC Units and individuals. |
| AMPA | The Army Modern Pentathlon Association Fund. |
| MERCIAN REGT | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regimental HQ. |
| SATELLITE WELFARE OFFICE |
Provides a new Welfare Facility, run by WRVS primarily to support Officer Cadets but open to Permanent Staff. Grants received to enable upkeep and development of facilities. Now closed |
| Notebooks | |
| Royal Welsh | This fund aims to provide support to the Regimental Representative for Choice of Arm recruitment functions. Income is received from Regt HQ |
11. Heritage Assets.
Heritage assets that are owned by the charity but purchased/acquired prior to 1 Apr 06 are not included in the charity’s capital property value (see note 1.j). A list/description of these assets is below:
12. Declarations
All of the charity’s commitments are provided for in the accounts.
No guarantees have been given to third parties.
9
The charity has not received any loans that are outstanding at the year-end and secured on assets.
The charity has not granted any loans to institutions or companies connected with the charity.
The charity did not make any ex-gratia payments during the year.
Sufficient resources are held in an appropriate form to enable each fund to be applied in accordance with the restrictions imposed.
The financial activities, assets and liabilities of all the charity’s branches or sections have been included.
The trustees have not changed the year end date or the length of the charity’s financial year.
The charity has no designated funds (if there are designated funds the reason for designation and when each designated fund is intended to be used by is to be stated in the Managing Trustee report).
All the charity’s operations are continuing operations and there were no operations discontinued or acquired during the year.
No funds (unrestricted, designated, restricted or endowment) are in deficit at the balance sheet date.
The charity has no intangible assets.
There were no inter-fund loans outstanding at the balance sheet date.
None of the charity’s functional fixed assets have been re-valued during the year and the charity does not have a policy of revaluation of these assets.
The charity has no subsidiary companies.
The charity has no material fixed assets which have not been capitalised and included in the
balance sheet.
No internal transfers have occurred out of restricted/endowment funds. In the event that a transfer has taken place, full details of the reason for the transfer are disclosed in the Managing Trustee’s comments.
All investments held are investment assets in the UK unless otherwise stated.
Note: Where any of the declarations are not correct they are to be crossed out and details provided in the Managing Trustees comments.
10
Additional comments:
Debtors/Creditors remain low and are used appropriately.
The Regimental Funds are used in accordance with recruiting activities – however there is no paperwork on file from each Regiment stating the use of the fund and therefore the FM and Recruiting Rep use it in accordance with the remit stated at paragraph 10. There are a couple of Restricted Funds which are now defunct and require action to close.
All expenditure meets the objective of the fund as laid out in preceding paragraphs.
The fund is still waiting for Investment Income to be credited which means that it currently does not have the liquidity required should all funds need to be paid out – this risk is held as the likelihood of all Restricted Funds withdrawing at once is low and the income is safe in the Comdts Fund. The course of action will be to transfer the required income from the Comdts Fund to the Academy Fund on receipt of the 24/25 Audit Report. This will increase the usable GPF which can then be spent as per the charity articles.
Signature S. Bates
Date: 23 Apr 2025
Na me
Maj S Bates Fund Manager (Regimental Accountant Scheme)
11
Managing Trustee’s Annual Report and Comments:
Unit Royal Military Academy Sandhurst
Address Camberley, Surrey, GU15 4PQ.
Charity name and Charity Commission/Regulator registered number N/A
Academy Fund 1129713
..........................................................................................................................................................
Description of the charity’s trusts
This should include:
a. Details, including date if known of the charity’s governing document (e.g. trust deed, will, constitution etc); and
- b. A brief explanation of the charity’s objects.
Where applicable, you may choose to give details of any specific investment powers of the charity.
| Governing Document (e.g. Trust Deed, Constitution) |
Constitution adopted 9thFebruary 2013 |
|---|---|
| Objects of the Charity |
The promotion of efficiency of the Armed Forces of the Crown by the provision and support of facilities and activities for the efficiency and well-being of service personnel. |
Explain briefly how trustees are elected or appointed and details of any induction and trustee training attended.
| Trustee selection method |
On Appointment to the position of Commandant, Royal Military Academy Sandhurst |
|---|---|
| Trustee induction and training |
Commanding Officer Designates Course |
Explain about what the charity is trying to do and how it is going about it. You are only required to provide a brief summary of the main activities and achievements of the charity during the year in relation to its objects.
| Summary of main activities in relation to the Charity’s objects |
Provides grants to support various events taking place throughout the year. |
|---|---|
| Summary of main achievements of the Charity during the year |
12
Provide a brief review of the financial position of the charity. This should include the principal types of income.
Financial Review
The Managing Trustee should give in their report a description of the following policies:
a. For the selection of investments for the charity. b. For determining the level of income reserves held, stating and explaining the level of reserves held. c. Where grants are made by the charity, the selection of individuals and institutions who are to receive grants out of the assets of the charity.
| Financial reserves | N/A |
|---|---|
| policy | |
| Investments | N/A |
| selection policy and | |
| performance of | |
| those investments. |
Provide the name of all trustees/the Managing Trustee(s) during the report year.
| Managing Trustee’s name/trustees’ names |
Maj Gen Z Stenning Maj Gen N Cowley |
|---|---|
| Serious Incidents | Nil |
| Public Benefit Statement |
This fund provides public benefit by assisting service personnel to more effectively perform their roles within the Armed Forces of the Crown. It does this by providinggrants.This assistance enables service personnel to face the challenges and danger associated with military service by developing and maintaining_teamwork; skills; fitness; _confidence, character, spirit and attitude; and morale*. As a result, the fund promotes the efficiency of the Armed Forces of the Crown by enhancing the British Army’s capability to undertake the roles demanded of it including the defence of the United Kingdom and its interests. (I confirm that I have paid due regard to the Charity Commission of England and Wales’s guidance on public benefit when deciding what activities the charity should undertake.) |
13
Additional comments (include any declarations which were not correct (Pg 12/13)):
Signature Electronically Signed Name Maj Gen N Cowley Appointment Comdt
Date: 03 Jun 2025
14
Internal Auditor’s Report
-
I have examined the books of account and records from which the final accounts were prepared and have obtained all the information and explanations that were necessary for the purpose of my internal audit.
-
I certify that end of period checks have been conducted in accordance with Service Funds Regulations.
-
Subject to the observations given below I am satisfied that proper books of account have been kept and that the final accounts give a true and fair view of the results of transactions over the period and of the state of the Fund’s affairs as at the date of the balance sheet. Subject also to my observations I am satisfied that cash and bank balances and stocks on hand have been properly checked at prescribed intervals and that adequate insurance exists.
-
I have stamped and signed the original books of account and the original records I have checked. All vouchers relating to this account period have been cancelled.
Observations
The Academy Fund experienced a decrease in income by 50% compared to the previous year from £108.7k to £54.5k. While GPF income remained steady, returns at £1.3k, the Restricted funds faced a significant deficit due to high expenditure on grants and donations £121.7k, leading to a net outflow of £67.4k. This sharp decline has notably reduced the total Restricted funds balance from £127.3k to £58.7k. The GPF funds showed a minor increase which shows good management, but the overall reduction in total funds – from £582k to £514.6k reflects a need for continued sustainability planning.
The FM points out two defunct Restricted funds requiring closure and a liquidity issue due to delayed investment income transfer, and this complements the IA’s finding. There are also several other Restricted fund with no year movement including the OTC, Satellite Welfare Office, and Intl Cadet Welfare. Although the fund holds substantial investment assets, the actual bank liquidity is relatively low £46.1k. The FM’s mitigation strategy to transfer income from the Comdts’ Fund after the audit is supported and this reinforces the need for active fund designation and cashflow planning.
Date: 27 May 25
Signature Electronically Signed Name WO1 C Glasgow Appointment Internal Auditor
15
Comd/SO2 SPS – Independent Examiner’s Report on the Accounts, and Comments
Respective Responsibilities of Trustees and Examiner
The Charity’s Trustees are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year (under section 43(2) of the Charities Act 1993 (the Act) and that an independent examination is needed.
It is my responsibility to:
-
a. Examine the accounts (under section 43(3)(a) of the Act).
-
b. Follow the procedures laid down in the General Directions given by the Charity Commissioners (under section 43(7)(b) of the Act).
c. State whether particular matters have come to my attention.
Basis of Independent Examiner’s Statement
My examination was carried out in accordance with General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the accounts.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention (other than that disclosed overleaf*):
-
a. Which gives me reasonable cause to believe that in any material respect the requirements:
-
(1) To keep accounting records in accordance with section 41 of the 1993 Act:
(2) To prepare accounts which accord with the accounting records and comply with the accounting requirements of the Act:
have not been met.
b. To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
- Delete as applicable.
16
Comd/SO2 SPS – Independent Examiner’s Report on the Accounts, and Comments
Disclosure Section (Only to be completed if the examiner needs to highlight material problems/discrepancies)
Give here brief details of any items that the examiner wishes to disclose
Comd/SO2 SPS Comments
Date:
Independent Examiner’s Signature Name Maj S Adcock Appointment SO2 SPS
17