OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

From
01-Nov-2019
to 29-Oct-2020 Name LtColWAColquhounS LtColWAColquhounS TS
From
30-Oct-2020
to 31-Oct-2020 Name LtColACuthbertsonSCOTS
From to Name
Fund Manager(s)duringthe period:
From 01-Nov-2019 to 05-Apr-2020 Name MajGSmithSASC
From 06-Apr-2020 to 21-Apr-2020 Name CaptLBettisonAG TS)
From 21-Apr-2020 to 31-Oct-2020 Name MajGSmithSASC

From 01-Nov-2019 to 30-Jun-2020 Name MrDJCross
From 01-Jul-2020 to 14-Jul-2020 Name MrsCSmith
From 15-Jul-2020 . to 31-Oct-2020 Name MrDJCross

Qqtober2020
Endoflastyear Balance
FixedAssets
5,94910 CAPITALPROPERTY 4,759.28
5,94910 TotalFixedAssets 4,759.28
CurrentAssets
45,963,.40 Currentbankaccount fi2,982.14 s33•SZ
;25,35142 TREASURYACCOUNT -"25,351.42
'114,03'65 Debtors 2,583.73
87550 STOCKONHAND 701.50
86,30397 TotalCurrentAssets 91,618.79
92,4531,07 TotalAssets 96,378.07
Liabilities
2,260.00 Creditors 191.09s/:
0.00 VATcontrol 7.62
0.00 VATpayable 0.90
(2,26900) Total.Liabilities (198.71)
4
89,993.07 TotalAssetsMinusLiabilities 96,179.36
TotalFunds
27,71035 TotalRestrictedFunds 27,043.58
0.00 TotalEndowmentFunds 0.00
0.00 TotalDesignatedFunds 0.00
62,482.72 AccumulatedTrading&GPF 69,135.78/
4
89,993.07 TotalFunds 96,179.36
PaY0ori+1 BalanceSheet-October2020
Print
tryiTrainingCentre 04
Endoflistyear Balance
Date

Balancedattoend
ofOctober2020
Allnominalcodes
Without!coscentre
codesshown
A\CCode Name Balance YearMovement
8100 CAPITALPROPERTY 4,759.28 -1,189.82
B400 STCKONHAND 701.50 -174.00
B500 Detors 2,583.73 -11,529.92
B650 Currentbankaccount 62,982.14 17,018.74
B651 TREASURYACCOUNT 25,351.42 0.00
B700 Crditors -191.09 2,068.91
B750 VATcontrol -7.62 -7.62
.B760 VATpayable 0.00 0.00
B900 AccumulatedGPF -62,282.72 2,237.19
R100/ ENTERTAINMENT -4,962.08 131:75
R102 PRESENTATION -7,284.91 344.99
R103 1ITBENTS -1,257.11 -142.00
R104/ 2ITBENTS -4,839.35 -2,420.50
R105/ ENTS -2,438.32 .:947.59
R106A CTIONS 0.00 6,861.64
R107/ ERSINFUND -1,691.20 -1,323.00
R108/1 )WBALL -1,843.32 -1,046.00
R109/ sFUND-SPBN -1,088.89 845.88
R119/ sFUND-1ITB -713.76 -113.76
R11 sFUND-2ITB
w
-924.64 -924.64
96,378.07 -89,525.01 27,271.91 -22,656.04
6,853.06 4,615.87

A\CCode Name Balance MonthMovement
G001/ DONATIONS 0.00 0.00
G002 GRANTS 0.00 0.00
G003 PRESENTATIONS 0.00 0.00
G050/' GAMINGMACHINE 0.00 0.00
INCOME
G1001 EARPROFIT- -1,879.71 -323.55
G1241 !; (CONTRACTOR
VENDINGMACHINE
0.00 0.00
INCOME
G125 / 1 BANKINTEREST -191.44 -191.44
G150/ SUBSCRIPTIONS -23,184.52 -2,151.12
G152/11 V
CTIONINCOME
0.00 0.00
G400/' TRANSFERIN 0.00 0.00
G520/' GAMINGMACHINEHIRE 0.00 0.00
G600 IVIESSBILL 0.00 0.00
ADJUTS/REFUNDS
G6051 TPTCOSTS 157.01 0.00
G606/ CLEANINGITEMS 30.00 0.00
G607/ DPAY 0.00 0.00
G610/ DECORATIONS 942.96 0.00
G612/ TEAMACTIVITIES 4,800.89 0.00
G615/1 FUNCTIONS 1,015.71 1,015.71
G620/ 1 NAPKINS&CANDLES 398.66 88.78
G621/ l\ICI\IVALUEPROPERTY 554.72 0.00
,
G625/1 INORRECTLYRAISED 0.00 0.00
CARGES
G635//1 MSSING 766.27 0.00
G665/ .1:1)RT 0.00 0.00
G685/ AccMLOSSES 0.00 0.00
G686 NGRAVING 0.00 0.00
G695 PROPERTYREPAIRS 0.00 0.00
G700 NEWSPAPERS 2,303.10 238.30
G730 INFRASTRUCTURE 200.00 0.00
ENHANCEMENT
G7497' PRIZES 0.00 0.00
G751/ INSURANCE 492.38 0.00
G7537i STATIONARY 0.00 0.00
G755/ I, STAGE 0.00 0.00
G77071 PLWERS 0.00 0.00
G7757; X
SGRANT
0.00 0.00
G776 SU~VIMERBALLGRANT 0.00 0.00
ALCQ4Le,1 1 Name Balance MonthMovement MonthMovement
G780 DONATIONS 7.50 0.00
G790/ PRESENTATIONS 0.00 0.00
G800/ MESSGUESTS 143.50 0.00
G802/ TELEPHONE&INTERNET 130.27 0.00
G803/ PICTUREFRAMING 0.00 0.00
G805/ 1- PROPERTY 1,189.82 1,189.82
pPRECIATION
G806/, &PPLLICENCE 484.71 484.71
G807/!, 1AT
TEOFFMESSSTOCK
181.62 94.62
G808 NI/
TEOFFMESSBILLS
0.00 0.00
G8107 SAELUTETV 4,448.99 523.87
G811 FLICENCE 154.50 0.00
G900 TRANSFEROUT 0.00 0.00
G9017 . Ol''ERNALTRANSFER 0.00 0.00
'OUT
T001 OPENINGTRADING 875.50 0.00
STOCKS
T002 TRADING 0.00 0.00
PURCHASES/RETURNS
TO03 CLOSINGTRADING -701.50 116.00
STOCKS
T004 'WRITEOFFs 0.00 0.00
1005/ MESSGUESTS 0.00 0.00
T006/ DI
POSALATCOST
0.00 0.00
T007/ ADINGEXPENSES 0.00 0.00
1008/ TR
ADINGSALES
-174.00/ -87.00
T7407 Sal
sdiscountsgiven
0.00 0.00
T750 EuJ
chasediscountstaken
0.00 0.00
19,278.11 -26,131.17 3,751.81 -2,753.11
-6,853.06 998.70
0.00/

tn+ P
of
Printes•30/10/2020
In
ry hr
iningentre
04 SG
Unrestricted/ Restricted Endowment TotalFunds PreviousPeriod
Designated/GPF Funds Funds TotalFunds
1 Funds
lUcoming
Resources
Voliintary
Activlities
Income
forGeneratingFunds
0.00,
1,879.71/
/ 50.00
,
0.00(//
0.00/
/
0.007
50.00
1,879.71
19.99
2,389.71
Investment
Income
191.44/ 0.00( 0.00 191.44 596.60
Inoorie
Resourcesfrom
Charitable
Activities
23,358.52 21,301.51,4 0.00/ 44,660.03 62,324.39
Other
IncomingResources
0.00/ z
0.00/

z
, 0.00 // 0.00 0.00
lo'alIncomngResources 25,429.67,V 21,351.51f 0.00 1 46,781.18 65,330.69
es
Imes
E
pen
erCostof
enerating
i4nds
InVestment
4.na0m
ntCosts
0.00 7/ 0.00 0.00 0.00 0.00
(los
ofGen
rating
nds
0.00/ 7 0.00// 0.00 1 0.00 0.00
Gh4
able
A
.vities
11,343.32/ 16,753.29/ 0.00/ 28,096.61 48,881.26
G
rrince
§ts
492.384 0.00// 0.00/ 492.38 668.66
(Jr
t
sant]
Co
i
is
ations
7.50/
6,733.41✓‹/

5,264.9
0.007i ,
/
0.00
0.00
/
1
5,272A9
6,733.41
6,649.38
10,994.62
.
To
1 oues1txpended
!
es
utp
urces1
/Outgoing
TorelTransfers
18,576.61//
6,853.06i
' 22,018.28/
-666.77✓
0.00
0.00
/
40,594.89
6,186.29
67.193.92
4,863.23
sfers
rocs
transfers
betweenfunds
vernaltransfers), 0.00 7 - 0.00 0.00 /- 0.00 0.00
Net
Incomingresourcesbefore
/
holding
gainsandlosses
.6,853.06 -666.77/ 0.00 6,186.29 -1,863.23
Elo[lding
Gains/Losses
Gains
onrevaluation
ofthe
/
ch-r
Iy'sfixed
assets
0.00 0.00/ 0.00
(
0.00 0.00
Lnr
inve‘
alisedGains/Losses
entlassets
on
'
0.00/ 0.00/ 0.00 /
0.00 0.00
'Net
vemen,inFunds
6,853.06 -666.77 0.00 6,186.29 -1,863.23
Reclo
iOatiori
of
Funds
7 /
fcon
t
tmds
reVious
brought
year
forward
1
62,282.72 /
27,710.35
0.00 ..
89,993.07
TVAundscarriedforward 69,135.78 27,043.58 0.00 96,179.36

Ockober.2020 Ockober.2020 Ockober.2020
Turnoverthismonth Turnoveryeartodate
GIFAnalysis
Ira ome
luntaryhcorhe
ATIO 0.00 0.00
0.00 0.00
SENTATIONS 0.00 0.00
0.00 0.00
vitiesorGeneatingFunds
IN6
ACHINEINCOME
0.00 0.00
APROFT-CONTRACTOR 323.55 1;879.71
EDINGMACHINEINCOME 0.00 0.00
323.55 1,879.71
r~vestmentIncome
i (.4
s
-------
28BANKINTEREST
191.44
191.44
191.44
191.44
r~comeResourcesfrom'CharitableActiviti
r d. gIncome
5
SCRIPTIONS
87.00
2,151.12
174.00
23,184.52
FUNCTIONINCOME 0.00 0.00
I E rr 2,238.12 23,358.52
iOrIcgme
n POrpseTradingIncome 0.00
0.00
0.00
0.00
apsfersIn
NS1I1E4IN 0.00 0.00
0.00 0.00
ItevalOationofFixedAssets
Tn-
0.00 0.00
1.14realisedGainsonInvestmentAssets
- i. 0.00 0.00 (
GP'FTotalIncome 2,753.11 25,429.67
1

Turnoverthismonth Turnoveryeartodate
E enditure
InvestmentManagementCosts
0.00 0.00
sisofGeneratingFunds
INGMACHINEHIRE 0.00 0.00
0.00 0.00
a 1Activities
s 116.00 174.00
SBILADJUTS/REFUNDS 0.00 0.00
PCOST 0.00 157.01
LANINITEMS 0.00 30.00
DAY 0.00 0.00
E0
TONS
0.00 942.96
i EAMCTIVITIES 0.00 4,800.89
Y. UNCTINS 1,015.71 1,015.71
NAPKS&CANDLES 88.78 398.66
26NONVALUEPROPERTY 0.00 554.72
26/ INCORRECTLYRAISEDCHARG 0.00 0.00
3 SSING 0.00 766.27
65 PORT 0.00 0.-00
CCMLOSSES 0.00 0.00
86 NGRAVING 0.00 0.00
9 ROPETYREPAIRS
1 p
0.00 0.00
00 EWSP
ERS
238.30 2,303.10
}RASRUCTUREENHANCEN 0.00 200.00
0.00 0.00
1,458.79 11,343.32
ernan
eCosts
URANE 0.00 492.38
IONAY 0.00 0.00
OTAGE 0.00 0.00
0.00 492.38
its ndbonatidns
6 yLOWERS
73'
MASGRANT
0.00
0.00
0.00
0.00
G 78 SUMMERBALLGRANT 0.00 0.00
' b 80/DONATIONS 0.00 7.50
G 90/ PRESENTATIONS 0.00 0.00
0.00 7.50
Ot erCosts
nPr, aryTradingCosts 0.00 0.00
SSG
STS
0.00 143.50
EEPI0E&INTERNET 0.00 130.27
3 PI
UREFRAMING
0.00 0.00
Printed:30/10/2020

niry TrainingCentre 04SGT'SMESS
1 I
1
Turnoverthismonth Turnoveryeartodate
O ,
3;PROPERTYDEPRECIATION
1,189.82 1,189.82
o66PRS&PPLLICENCE 484.71 484.71
G0 /WRITEOFFMESSSTOCK 94.62 181.62
G08?TRITEoFFMESSBILLS 0.00 0.00
10/SATELL1TETV 523.87 4,448.99
G111 TV LICENCE 0.00 154.50
2,293.02 6,733.41 7
InternalTransfersOut
00 NSFEOUT 0.00 0.00
1
1,>RNAIITRANSFEROUT
0.00 0.00
0.00 0.00
aliSe
oseslamInvestments
------
0.00 0.00
1 1
TOta
xpnditure
3,751.81 18,576.61 7
1 1
in4o
I
eOVer
1
Expenditure
-998.70 6,853.06
ntryHTrainingCentre 04SGT'SM ESS
1
Turnoverthismonth Turnoveryeartodate
UrlingACcountAnalysis
1 TradingExpenditure
11-!00/ OPENINGTRADINGSTOCKS 0.00 875.50
'LIMY/ TRADINGPURCHASES/RETURIs 0.00 0.00
TOOS/CLOSINGTRADINGSTOCKS 116.00 -701.50
- •004'WRITEOFFs 0.00 0.00
00. / MESSGUESTS 0.00 0.00
006DISPOSALATCOST 0.00 0.00
00'1( TRADINGEXPENSES 0.00 0.00
1
1i

ngIcOme
PINGALES 87.00 174.00
me0
erE)ipeiditure
-29.00 0.00 .7
Prim
--
--
rp seTradingAnalysis
if*E)
. 1penditue
dingIncome
4omeOverEvenditure 0.00 0.00 /
Paxton+
IncomeandExpenditure-Detailed-October2020
Paxton+
IncomeandExpenditure-Detailed-October2020
Paxton+
IncomeandExpenditure-Detailed-October2020
Page5 of12
Printed:30/10/2020
l
i4ntry
gCentre
04 SGT'SMESS
Turnoverthismonth Turnoveryeartodate
ictedFundsAnalysis
,del
I
-+-j
i
I VolntakylticoMe1
4_
-t--}
TA-
RorNTER
INMENT
0.00 0.00
R10 RESENT'ATION 0.00 50.00
R10 1ITBENTS 0.00 0.00
RI 04/2ITBENTS 0.00 0.00
11,10Y-ITCENTS 0.00 0.00
RIOQUNCTI0NS 0:00 0.00
110t,LIVERSINFUND 0.00 0.00
8110 NOWBALL 0.00 0.00
R1093WOsFUND-SPBN 0.00 0.00
1 "2r11 OsFUND-1ITB 0.00 0.00
! R111 WqsF
-2ITB
0.00 0.00
1 0.00 50.00
etvit.;s
}
natingFunds
_ _
11C0 ENERTA
ENT
0.00 0.00
R1C2 SE
ION
0.00 0.00
R1Q3 1I
ENT
0.00 0.00
2t(4' 2I
EST
0.00 0.00
15 IT
NTS
0.00 0.00
2106 TI
S
0.00 0.00
1 Rel
I
RSNENFUND
0.00 0.00
'1 108; SN
AL
0.00 0.00
k119' WdsF
-SPBN
0.00 0.00
.R110 WCsF
-1ITB
0.00 0.00
R111 WOsF
D-2ITB
0.00 0.00
0.00 0.00
nvestmentIncome
100 ENTERTAINMENT 0.00 0.00
102 PRESENTATION 0.00 0.00
103 1ITBENTS 0.00 0.00
104 2ITBENTS 0.00 0.00
105 ITCENTS 0.00 0.00
106 FUNCTIONS 0.00 0.00
17 LIERSINFUND 0.00 0.00
108 SIN
W BL
0.00 0.00
I9'W
P
-SPBN
0.00 0.00
110 sF
-1ITB
0.00 0.00
11 WOsF
-2ITB
0.00 0.00
0.00 0.00
meResourcesfromCharitableActiviti
RTAIMENT 347.43 4,958.21
2 ENTATION 670.00 4,800.00
3 II3ETS 114.00 1,142.00
4 2It3ETS 287.50 2,845.00
105 ICENS 138.00 1,582.00
106 FUNCTINS -9,174.29 1,283.04
107 LIVERS
FUND
135.00 1,323.00
108 SNOWBALL 137.00 2,046.00
109 WOsFUND-SPBN 60.00 836.25
1 1
`i11 ",„
wslFUN-1ITB
Turnoverthismonth
25.00
Turnoveryeartodate
206.71
I :e41
1
WsFUiD-2ITB 37.50 279.30
I 1 -7,222.86 21,301.51Z
, cTilingRsources
4
N0RTALNMENT 0.00 0.00
RSENTATION 0.00 0.00
kt3 111BENT 0.00 0.00
.R
4
21I173ENT 0.00 0.00
7t1q5
8106

ENTS
FUNCTINS
0.00
0.00
0.00
0.00
R1107 LIVERS
FUND
0.00 0.00
108 SNOWBALL
0.00 0.00
109 WOsFUND-SPBN 0.00 0.00
11'0 WOs
-1ITB
0.00 0.00
111 WOsFUND-.-2ITB 0.00 0.00
0.00 0.00
ral Incomeexcludingtransfers •-7,222.86 21,351.51/
Turnoverthismonth Turnoveryeartodate
endituk
estmen
Manag
mentCosts
-
0ENTERTAINMENT 0.00 0.00
A1 2PRESENTATION 0.00 0.00
Z -13.1 ITI3ENT 0.00 0.00
704211
ENT
0.00 0.00
kj1c54'ENTIS 0.00 0.00
.0c6
CTI0I1S
0.00 0.00
'110LI,ERS1NIFUND 0.00 0.00
R,1.i8sNoILL, 0.00 0.00
09WOsF
D-SPBN
0.00 0.00
31110.WOsF
D-1ITB
0.00 0.00
RI11WOsFUND-2ITB 0.00 0.00
0.00 0.00
stsofGeneratingFunds
00ENTERTAINMENT 0.0Q 0.00
102PRESENTATION 0.00 0.00
1031ITBEFTS 0.00 0.00
1042,ITBETS 0.00 0.00
105ITCENS 0.00 0.00
106F
TI
S
0.00 0.00
107LI
RS
FUND
0.00 0.00
1'8,sN
BL
0.00 0.00
1Q9WsF
-SPBN
0.00 0.00
110VIIsF
-1ITB
0.00 0.00
111WsF
D-2ITB
0.00 0.00
0.00 0.00
ita
„ctivitils
1
RTjA
MENT
1.2.
SE
ION
0.00
0.00
5,039.96
-20.00
131I
ET
0.00 1,000.00
1042ITBET 0.00 424.50
105ITCENS 0.00 634.41
106FUNCTINS 0.00 8,144.68
107LIVERS
FUND
0.00 0.00
108SNOWBALL 200.00 1,000.00
109WOsFUND-SPBN 331.74 529.74
110WOsFUND-1ITB 0.00 0.00
111WOsFUND-2ITB 0.00 0.00
531.74 16,753.27
vernanceCosts
0----
N1TERT1AIN
MENT
0.00 0.00
2P
131,1BE
rT
TION
0.00
0.00
0.00
0.00
If4Z1 1$EIS
1,05,IT'EN
S
0.00
0.00
0.00
0.00
1106Fl
TIPI4S
0.00 0.00
7LIIjRSINFUND 0.00 0.00
8SNIWBALL 0.00 0.00
9WsFUN-SPBN 0.00 0.00
sFUN,1ITB 0.00 0.00
11
sFUND-2ITB
0.00 0.00
I
Ic

Turnoverthismonth Turnoveryeartodate
0.00 0.007 /
qntsandDonations
100 ENTERTAINMENT 0.00 50.00
12 P
ENT
ION
400.00 5,214.99
3 1I
E
T
0.00 0.00
4 2
E
T
0.00 0.00
15
1d6
0- ENS11
FU11CTIOIS
0.00
0.00
0.00
0.00
07 ICI`
IRSINFUND
0.00 0.00
C8 SIN
WBL
0.00 0.00
1C9 W
F
-SPBN
0.00 0.00
I10 sFU
-1ITB
0.00 0.00
1: SIFUND-2ITB 0.00 0.00
400.00 5,264.99
to Cpss
1100 INMENT
ENTER
0.00 0.00
02
ATION
PRESE
0.00 0.00
12..103 TS
1ITBE
0.00 0.00
.12:104
TS
2ITBE
0.00 0.00
105
ITCEN
0.00 0.00
106
b07
FUNCTIONS
LIVERSINFUND
0.00
0.00
0.00
0.00
108 SNOWBALL 0.00 0.00
109 WOsFUND-SPBN 0.00 0.00
110 WOsF
-1ITB
0.00 0.00
111 Ws
D-2ITB
0.00 0.00
0.00 0.00
Exp
riditurexcludingtransfers
931.74 22,018.28
41
Tansfers
CO,FN
RTIA
MENT
0.00 0.00
1621PR
ENT
ION
0.00 0.00
Id II
ET
0.00 0.00
.1C4 21
ET
0.00 0.00
1195 ITENS 0.00 0.00
106 F
CTIINS
0.00 0.00
07 -LIVERS
FUND
0.00 0.00
08 SNOWBLL 0.00 0.00
09 WOsF
D-SPBN
0.00 1,152.39
10 WOsFUND-1ITB 0.00 -507.05
11 WOsFUND-2ITB 0.00
0.00
-645.34
o.007
estrictedfundsIncomeOverExpenditure -8,154.60 -666.77/

Turnoverthismonth Turnoveryeartodate
signatedFundsAnalysis
nome
untary Income
0.00 0.00
tvities G neatingFunds
4—--
I 0.00 0.00/
nVstmen
-----
0.00 0.00(
onieiR@souresomCharitableActiviti
0.00 0.00/
t, -ing
Relsources
----
6.00 0.00/
--------
katIncomee eludingtransfers 0.00 0.00/
Turnoverthismonth Turnoveryeartodate
endture
estmentMariagementCosts
1
0.00 0.00 7
p
c.stsofGeneratingFunds
0.00 0.00 /
laritableActiVities
-I
i
I
i. 0.00 0.00 7
vernanc Cois
0.00 0.00 7
ns
0.00 0.00
0.00 0.00
1Expridittire
xcludingtransfers
0.00 0.00 7
n
rnal1Transfers
0.00 0.00
(
signatedfundsIncomeOverExpenditur 0.00 ____

Turnoverthismonth Turnoveryeartodate
ow
e
tFunds Analysis
ncOmel
Vo
luntary
IncoMe
0.00 o
.00
/
A
ctivities
forGeneratingFunds
0.00 0.00 7
rtivestmentIncome
0.00 0.00
9cOmeR
soures
omCharitableActiviti
0.00 0
.00
7
ether c ing
Resources
--.4
0.00 0.00 (
Illfpoteeclu dingtransfers 0.00 0.00

Turnoverthismonth Turnoveryeartodate
enditue
veS nt.Manag
mentCosts
0.00 0.00
C
stsofGener4ingFunds
0.00 0.00/
CharitableActiVities
-r
0.00 0.00/
GovernanceCosts
0.00 0.00
ntsandDonations
0.00 0.00/
thipr.Cos
- 0.00 0.007
E pnditure xcludingtransfers 0.00 0.00/
al
Tansfers
I
-
0.00 0.007 -
etfundsincomeOverExpenditu 0.00 0.00/
of- 1/10/2020 1/10/2020 Unallocated 0.00 0.00 0.00 0.00 0.00
Printed. 05/20+ 59.09 40.00 0.00 0.00 99.09
06/20 0.00 0.00 0.00 -0.00 0.00
07/20 0.00 0.00 0.00 0.00 0.00
08/20 0.00 0.00 6.00 0.00 6.00
CreditorsListByEffectiveDate Total
-10120
09/20
39-.1)9
GM-
- 0.00
120.00
40.00
40.00
6.00
0.00
0.00
6.00
6.00
0.00
Totals 191.0
46.00
40.00
CRLimit NONE NONE NONE NONE
Paxton+ TniantryTrainilitCentre AllsuppliernatneS EffectWdateuft-6-3-0710/2020- Supplier BURNSNIGHT2.020 BURNS CARPETCLEANING CARPET LSGTWILLIAMS 2174 OFFRSMESS OFFRS
Pa
1of
Printed
0/10/2020
04SGT'S
ESS
05/20+Unallocated 0.00
0.00
0.00
35.89
439.68
0.00
144.32
0.00
25.52
0.00
222.83
0.00
0.00
19.01
0.00
0.00
139.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.26
0.00
206.66
0.00
64.96
0.00
0.00
0.99
38.30
0.00
06/20- 0:00 0.00 0.00 15.32 0.00, 0.00 0.00 22.40 0.00 0.00 0.00 26.32 0.00 0.00 0.00 0.00 0.00
07/20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.80 0.00 29.70 0.00 32.44 0.00 25.26 0.00 0.00 0.00
08/20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.66 0.00 0.00 0.00
DebtorsListByEffectiveDate -Total
10/20
-
09/20
639
-6 --- -
0.00
-35.89
0.00
0.00
439.68
0.00
0.00
159.64
0.00
0.00
25.52
0.00
0.00
222.83
0.00
0.00
-19.01
0.00
0.00
42.20
0.00
0.00
139.02
0.00
0.00
29.70
0.00
0.00
42.60
0.00
42.60
120.38
61.62
0.00
34.26
0.00
0.00
263.54
4.96
0.00
64.96
0.00
0.00
-0.99
0.00
0.00
3.8.30
0.00
0.00
-
CRLimit NONE NONE NONE NONE NONE NONE NONE NONE. NONE NONE NONE NONE NONE NONE NONE NONE NONE
Paxton+ jntanfertrailiingCentre AllmessMembers - Effectivedateupto-30/10/2020 MessMember ARAMARK - 38 ARAMARK-SEP19 102 XMASDRAW2019 145 BATTISSON-2ITB-GDSLSGTTOW 1593 DAVIES-2ITB-G7SGTCALUM 1658 HENAGHAN-ITC-DISCHARGED10 1747 LINDSAY-OPSMARTWO2AUSTIN 1788 MCDONALD-1ITB-SWICQMSCSC 1811 THAPA-2ITB-GURKHACOYWO2I 1947 ASHTONSSGTDA 2001 MATEMOSI-2ITBGDSCOYLSGTB 2017 HEALE-2ITBGDSCOYLSGTJACO 2055 ETHERINGTON-2ITB-GDSLSGTC 2109 LOFTUS-2ITB-GDSLSGTJORDAN 2112 YOUNG-2ITB-GDSLSGT 2115 WELLERWO2N 2157 MCAVOY-2ITB-POSTEDSJTCARL 2166
Page2of2 Printed:30/10/2020 SGT'SMESS. 05/20+Unallocated 27.06
.0.00
32.66
0.00
30.69
0.00
0.00
0,00
0.00
0.00
191.70
0.00
0.00
0.00
10.00
0.00
0.00
0.00
134.12
0.00
0.00
0.00
0.00
0.00
19.92
0.00
24.38
0.00
1,786.08
55.89
06/20 0-00 0.00 0.00 13.39 0.00 66.56 0.00 0.00 0.00 73.87 57.62 0.00 0.00 0.00 275.48
ma 0.00 0.00 98.67 0.00 24.88 0.00 22.22 0.00 41.42 0.00 31.94 0.00 0.00 47.26 373.59
08/20 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.66 29.58 0.00 88.90
DebtorsListByEffectiveDate 10/20
09/20
Total
27.06
-0.00
0.00-
32.66
0.00
0.00
129.36
0.00
0.00
13.39
0.00
0.00
24.88
0.00
0.00
258.26
0.00
0.00
22.22
0.00
0.00
10.00
0.00
0.00
4L42
0.00
0.00
207.99
0.00
0.00
89.56
0.00
0.00
32.66
0.00
0.00
49.50
0.00.
0.00
71.64
0.00
0.00
Totals 2,583.73/
72.97
42.60
CRLimit NONE NONE NONE NONE NONE NONE NONE NONE NONE NONE NONE NONE NONE NONE
Paxton+ niantry-Ti-min-ibtCentre MeS-S-Member- KENNEDY--2FIB-POSTEDSGTRIC 2170
___ WALMSLEY-2ITB-GDSLSGTDAVI 2187 HOLLAND-1ITB-RIFLESSGTPAU] 2197 PARKES-2ITB-GDSCOYLSGTTIN 2198 RATCLIFFE-1ITB-POSTEDSGTMI 2206 ROWLANDS-2ITB-TEMPDUTYLS 2228 DAVIDSONLSGTCT 2237 BASSETT-ROWALNDS-GDSCOYL! 2250 HEWSONLSGTJE 2263 SMITH-1ITB-PTCSGTJOHN 2269 FROSTLSGTA 2277 HUBBARD-2ITBGDSCOYLSGTJC 2282 HODGSON-2ITB-GDSLSGTADAM 2283 THOMPSON-2ITB-GDSLSGTRYA?' 2284
Pae1
1
Printed:0/10/2020 114_,SCrS
S
Ind,--
Per
Value
L
t
-
368.00
L
1
188.50
L
1
145.00
Totalvalue:
701.59/
UnitValue- 11.50 14.50 14.50
-Qty.OnHand ----32 13 10
StockValuation
Description PORT PORT-SHEILDEMBLEM PORT-WARRANTOFFICERS
Paxton+ infantryTraining Centre Allstockcodes Month=October-202T Valuebylaststockcost 005 006 007

Balanceb/fwd Income TransferIn TransferOut Expenses Closing
0ENTERTAINMENT 5,093..83 4,958.21 0.00 0.00 5,089.96 4,962.08
PRESENTATION 7,629.90 4,850.00 0.00 0.00 5,194.99 7,284.91
RI 3IITBENTS 1,115.11 1,142.00 0.00 0.00 1,000.00 1,257.11
2ITBENTS 2,418.85 2,/345.00 0.00 0.00 424.50 4,839.35
1 5ITCENTS 1,490.73 1,582.00 0.00 0.00 634.41 2,438.32
1 6FUNCTIONS 6,861.64 1,283.04 0.00 0.00 8,144.68 0.00
11 7uyERsINFUND 368.20 1,323.00 0.00 0.00 0.00 1,691.20
8S'NOBALL 797.32 2,046.00 0.00 0.00 1,000.00 1,843.32
1 Ws
--
SPBN 1,934.77 836.25 0.00 1,152.39 529.74 1,088.89
110wsUNIT-
1ITB
0.00 206.71 507.05 0.00 0.00 713.76
11ws
-

2ITB
0.00 279.30 645.34 0.00 0.00 924.64
IRestritedFunds 27,710.35 21,351.51 1,152.39 1,152.39 22,018.28 27,043.58

ober2920 ober2920
1
Turnoverthismonth Turnoveryeartodate
T,F OdDSOLD
----I--
PEN
,----17-1------- ---------
NGTRADINGSTOCKS
0.00 875.50
TRA INGPURCHASES/RETURNS 0.00 0.00
(A) 0.00 875.50
,
eo
g
T

disposedat
OFF's
cost 0.00 0.00
OSALATCOST
SGUEST,
0.00
0.00
0.00
0.00
ueofclosingstockatcost -116.00 701.50
(B) -116.00 701.50
STOF GOODSSOLD(A-B)=(C) 116.00 174.00
OME FROMSALES
DINGSAII,ES 87.00 174.00
-----
-
• •
HA
()METikOM'4ALES
-(D) 87.00 174.00
LRpLF &3gk
OMe
duct
fr
o
msales(TotalfromD)
tof400llFlssold(TotalfromC)
LU (E) -29.00 0.00
ssprofitistherefore: -25.00% 0.00%
100
C
TRADINGEXPENSES 0.00 0.00
st LUS(F) -29.00 0.00
1Prc
tagCistherefore:
-25.00% 0.00%
x
1
0 0/0
Grantstoinstitutions
Nameofinstitutions Purpose Totalnumberof Totalamountof
grantsgiven grantspaid
Totalgrantstoinstitutions 0 0.00'
Purpose Totalnumberof Totalamountof
grantsgiven grantspaid
Total 0 0.06

Value£
Carryingvalue(marketvalueatbeginningofyear
Addadditionstoinvestmentsatcost(investmentspurchased)
Lessdisposalsatcarryingvalue(investmentssold)
Add/(deduct)netgain/(loss)onrevaluation(gain/lossatendof
accountingperiod/audit)
Carryingvalue(marketvalue)atendofyear 0.Der

YearEnd GPF/ Restricted Endowment Total Income Income
Unrestricted value duringyear
Value£ Value£ Value£ Value£ Value£
Investmentproperties
0.00
Investmentslistedonarecognised
stockexchange 0.00
Investmentsheldinunittrustsorother
collectiveinvestmentschemes 0.00
Investmentsinsubsidiaryorconnected
undertakingsandcompanies 0.00
Securitiesnotlistedonarecognised
stockexchange 0.00
Cashheldaspartoftheinvestment
portfolio 0.00
Otherinvestments
0.00
Total.
0.00 0.00 0.00 0.00 ../ 0.0
6. ListofDebtors
Debtor DateofDebt Amount
Mess BiHspassedbyContractor(90-day) 31-Oct-20 2,173.55
Aramark 31-Oct-20 -29.50
ChristmasDraw19 01-Dec-19 439.68
Total 2,583.7W

Creditor DateofCredit Amount
BurnsNight2020 31-Oct-20 59.09
CarpetCleaning 31-Oct-20 120.00
LSgtWilliams 31-Oct-20 6.00
OffrsMess 31-Oct-20 6.00
Total 191.09
Thisyear£ Lastyear£
Grosswagespaid
Employer'sNationalInsurancepaid
PensionContributionspaid
Totalstaffcosts 0.00 0.0

.undName FundBalB/F Incoming Outgoing 'Transfers 'Gainsand FundBalC/F
Resources Resources losses
forperiod forperiod
:ntertainments 5,093.83
4,958.21

5,089.96
4,962.08
'resentations 7,629.90
4,850.00

5,194.99
7,284.91,
ITBEntertainments 1,115.11
1,142.00

1,000.00
1,257.11
ITBEntertainments 2,418.85
2,845.00

424.50
4,839.35,
FCEntertainments 1,490.73
1,582.00

634.41
2,438.33/
unctions 6,861.64
1,283.04

8,144.68
0.09
iversIn 368.20
1,323.00

0.00
1,69110
nowball 797.32
2,046.00

1,000.00
1,843.,Ii
ECWOsFund 1,934.77
836.25

529.74

-1,152.39
1,088.8i
ITBWOsFund 0.00
206.71

0.00

507.05
713.76
ITBWOsFund 0.00
279.30
645.34 924.
NameofRestrictedFund Purposeoffund
Entertainment ProvideEntertainmentforMessMembers
Presentation ProvideagifttoallMessMembersondeparturefrom
theunit.
1ITB CaterforindividualBnsocialandteambuildingactivities
farewells.
2ITB CaterforindividualBnsocialandteambuildingactivities
farewells.
ITC CaterforindividualBnsocialandteambuildingactivities
farewells.
Functions Tograduallyaccumulatefundstowardsmajorfunctions.
LiverIn Provideadditionalfacilitiesandentertainmentsfor
LivinginMessmembers.
Snowball AsocialbasedlotteryforMessmembers.
ITCWOsFund Provideadditionalfacilitiesandentertainmentsfor
SpBnWOs.
1ITBWOsFud Provideadditionalfacilitiesandentertainmentsfor
1ITBWOs.
2ITBWOsFund Provideadditionalfacilitiesandentertainmentsf
2ITBWOs.

Whereapplicable,youm aychoosetogivedetailsofanyspecificinvestmentpowersoft hecharity.
GoverningDocument MessRulesandConstitution
(e.g.TrustDeed,
Constitution)
ObjectsoftheCharity Toprovidefacilities,amenities,andfundingthatimprovesand promotesthe
comfort,wellbeingandeducationofWOandSNCOs.Also romote
social,andteamactivities.
Explainbrieflyhowtrusteesareelectedorappointedanddetailsofanyinductionandtrusteetraining
attended.
Trusteeselection Trusteesareelectedbyappointment.TheCommandingOfficer ise
method ManagingTrustee.OtherTrusteesaretheFundManagerand BnRSM.
Trusteeinductionand MajGSmithcompletedhis,FundManagertraining6September 2919
training

briefsummaryofthem
bjects.
ainactivitiesandachievementsofthecharityduringtheyearinrelationtoits
Summaryofmain TheFundhassubsidisedandorganisedsocial,sportingandotheractivities
activitiesinrelationto designatedtopromoteteambuildingandcohesiveness.Inparticularthishas
theCharity'sobjects includedaSummerBBQandaChristmasParty.TheMessFundshavealso
beenutilisedtopurchasegoodsandpropertytoenhancethequalityoflife
forMessmembers.Themajorityoftheincometothefundisfrommembers
subscriptionandbarprofitalsocontributingsignificantamount.
Summaryofmain TheFundhascontinuedtosubsidisesocial,sportingandotheractivitiesfor
achievementsofthe thebeneficiariesasithasinthelastperiod.Themesshasalsosignificantly
Charityduringthe improveditsrelationshipwiththecontractorregardingtherecoveryofmess
year billsandsubsequentreceiptofmessincome.
Financial.Review TheFundneedstoachieveanexcessofexpenditureinthenextauditperiod.
ThisisduetoexcessivefundsnotbeingutilisedduetoCOVIDrestrictions.
Financialreserves ThefundisgenerallyrequiredtoincreaseitsGeneralPurpose/Unrestricted
policy Fundinlinewithinflationeachyear.Althoughexceptionallyitmayo1erspend
torealisealongtermbenefit.
Investmentsselection Investmentpolicyisdecidedbytheinvestmentcommitteethatsitsquartrly
policyand andcomprisesof3xCommandingOfficers,theSQM,ITCRSMandRAITC.
performanceofthose
investments
ManagingTrustee's LtColWAColquhounSCOTS,MajACuthbertsonSCOTS,
name/trustees'names MajGSmithSASC,CaptLBettisonAGC(ETS)
SeriousIncidents
None
PublicBenefit Thisfundprovidespublicbenefitbyassistingservicepersonneltomore
Statement effectivelyperformtheirroleswithintheArmedForcesoftheCrown.Itdoes
thisby:
*a.Providingandsupportingmessfacilitiesandsocialactivities.
*b.Providingandsupportingsportingandadventuretrainingactivities
Thisassistanceenablesservicepersonneltofacethechallengesanddanger
associatedwithmilitaryservicebydevelopingandmaintainingteamwork;skills;
fitness;confidence;character;spiritandattitude;andmorale*.Asaresult
thefundpromotestheefficiencyoftheArmedForcesoftheCrownby
enhancingtheBritishArmy'scapabilitytoundertaketheresdemandedofit
includingthedefenceoftheUnitedKingdomanditsinrests.
(IconfirmthatIhavepaiddueregardtotheCharityCommissionofEngland
andWales'sguidanceonpublicbenefitwhendecidingwhatactivitiesthe
charityshouldundertake).