OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Pages
Trustees' annual report (incorporating the directors' report) Ito 5
Independent
examiner's
report to the trustees 6to 7
Statement offinancial activities (including income snd expenditure account)
Statement offinancial position 9to 10
Notes to the financial statements 11to 18

Reference Reference and administrative and administrative and administrative details
Registered charity name Friends ofQueen Mary's Sidcup Limited
Charity registration number 1129677
Company registration number 06828950
Principal office and registered 98 Station Road
office Sidcup
Kent
DA15 7BY
United Kingdom
The trustees
PBWoodman
SGroombridge
C Elms
DDennis
PEDavidson (Appointed I March 2022)
RD'Silva (Resigned 28 February 2022)
Company secretary SGroombridge
Independent examiner Opass Billings Wilson 4 Honey LLP
Numeric
House
98 Station Road
Sidcup
Kent
DA15 7BY

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
Other Investment
income
5
6
29,704
317
29,704
317
145
19
Total income 30,021 30,021 M4
Expenditure
Expenditure
on charitable
activities 7,8 7,293 7&293 7,8M
Total expenditure 7,293 7,293 7,876
Net income/(expenditure) and net movement in funds 22,728 22,728 (7,712)
Reconciliation
offunds
Total funds brought forward 427,072 427,072 434,784
Total funds carried forward 449,$00 449,800 427,072

31DECEMBER2022
2022 2021
Note
FIXEDASSETS
Tangible fixed assets 14 13,363 17,817
Investments 15 1,000 1,000
14463 18,817
CURRENT ASSETS
Debtors 17 91480 62,109
Cash at bank and in hand 345,257 347,146
436,637 409,255
CREDITORS: amounts falling due within one year 18 1,200 1,000
NET CURRENT ASSETS 435,437 408,255
TOTAL ASSETSLESS CURRENT LIABILITIES 449,800 427,072
NET ASSETS 449,800 427,072
FUNDS OFTHE CHARITY
Unrestricted
funds
449,800 427,072
Total charity funds 19 449,800 427,072

5. Donations an d leg acies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f
DONATIONS
Collection boxes 433 433 145 145
Gift from subsidiary 29,271 29o271
29,704 29,704 145 145
6. Other investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
g
Bank interest receivable 317 317 19 19
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Support costs 7,293 7,293 7,876 7,876

Total funds Total fund
Support costs 2022 2021
Grants to hospital 6,025 6,025 6,871
Governance costs 1,268 1468 1,005
7,293 7493 7,876
9. Analysis of support costs
Grants to
hospital Total 2022 Total 2021
Governance costs 1,268 1,268 1,005
Legal and professional fees 471 471 133
Depreciation 4,454 4,454 5,939
Subscriptions 840 840 799
Insurance 260 260
7,293 7,293 7,876
10. Analysis of grants
2022 2021
GRANTS TO INSTITUTIONS
Commitments brought forward 5,404
Commitments carried forward (5,404)
11. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
K
Depreciation oftangible fixed assets 4,454 5,939
12. Independent examination fees
2022 2021
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,671 1,133
13. Trustee remuneration and expenses

Tangible fixed assets
Fixtures and
fittings Total
Cost
At IJanuary 2022 and 31December 2022 69,964 69,964
Depreciation
At I January 2022
Charge for the year
52,147
4,454
52,147
4,454
At 31December 2022 56,601 56,601
Carrying
amount
At 31December 2022
13,363 13,363
At 31December 2021 17,817 17,817
Investments
Shares in
group
undertakings
Cost or valuation
At IJanuary 2022 and 31 December 2022 1,000
Impairment
At IJanuary 2022 and 31 December 2022
Carrying
amount
At 31December 2022 I&000
At 31Deceiuber 2021 1,000

Percentage of
Class ofshare shares held
Subsidiary undertakings
Friends Shops Limited Ordinary 100
The results for subsidiaries and other undertakings are as follows:
Capital and reserves Profit/(loss) for the year
2022 2021 2022 2021
Subsidiary undertakings
Friends Shops Limited 1,809 (19,679) 50,759 (8,984)

17. Debtors
2022 2021
Amounts owed by group undertakings 91,380 62,J09
18. Creditors: amounts falling due within one year
2022 2021
Accruals and deferred income 1,200 1,000

Unrestri cted
funds
At
At 31December
I January 2022 Income Expenditure 2022
General funds 427,072 30,021 (7,293) 449,800
At
At 31December 2
I January 2021 Income Expenditure 021
General funds 434,784 164 (7,876) 427,072

20. Analysis ofnet assets between
funds
Unrestricted Total Funds
Funds 2022
8
Tangible fixed assets
Investments
13,363
1,000
13463
1,000
Current Assets 436,637 436,637
Creditors
less than I year
(1,200) (1,200)
Net assets 449,800 449,800
Unrestricted Total Funds
Funds 2021
f.
Tangible fixed assets
Investments
17,817
1,000
17,817
1,000
Current Assets 409,255 409,255
Creditors less than I year (1,000) (1,000)
Net assets 427,072 427,072
21. Financial instruments
The carrying
amount for each category of financial
instrument is as follows: 2022 2021
8
Financial
assets measured at fair value through
income and expenditure
Amounts
owed by group undertakings
91,380 62,109