| Pages | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report | (incorporating | the | directors' report) | Ito 5 | ||
| Independent examiner's |
report to the | trustees | 6to 7 | |||
| Statement offinancial | activities (including | income snd expenditure | account) | |||
| Statement offinancial | position | 9to 10 | ||||
| Notes to the financial | statements | 11to 18 |
| Reference | Reference | and administrative | and administrative | and administrative | details | ||
|---|---|---|---|---|---|---|---|
| Registered | charity name | Friends ofQueen Mary's Sidcup Limited | |||||
| Charity | registration | number | 1129677 | ||||
| Company | registration | number | 06828950 | ||||
| Principal | office and registered | 98 Station Road | |||||
| office | Sidcup | ||||||
| Kent | |||||||
| DA15 7BY | |||||||
| United Kingdom | |||||||
| The trustees | |||||||
| PBWoodman | |||||||
| SGroombridge | |||||||
| C Elms | |||||||
| DDennis | |||||||
| PEDavidson | (Appointed | I March 2022) | |||||
| RD'Silva | (Resigned | 28 February 2022) | |||||
| Company | secretary | SGroombridge | |||||
| Independent | examiner | Opass Billings Wilson 4 Honey LLP | |||||
| Numeric House |
|||||||
| 98 Station Road | |||||||
| Sidcup | |||||||
| Kent | |||||||
| DA15 7BY |
| 2022 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | ||||||
| Income and endowments | ||||||
| Donations and legacies Other Investment income |
5 6 |
29,704 317 |
29,704 317 |
145 19 |
||
| Total income | 30,021 | 30,021 | M4 | |||
| Expenditure Expenditure on charitable |
activities | 7,8 | 7,293 | 7&293 | 7,8M | |
| Total expenditure | 7,293 | 7,293 | 7,876 | |||
| Net income/(expenditure) | and net movement | in funds | 22,728 | 22,728 | (7,712) | |
| Reconciliation offunds |
||||||
| Total funds brought forward | 427,072 | 427,072 | 434,784 | |||
| Total funds carried forward | 449,$00 | 449,800 | 427,072 |
| 31DECEMBER2022 | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | |||||
| FIXEDASSETS | |||||
| Tangible fixed assets | 14 | 13,363 | 17,817 | ||
| Investments | 15 | 1,000 | 1,000 | ||
| 14463 | 18,817 | ||||
| CURRENT ASSETS | |||||
| Debtors | 17 | 91480 | 62,109 | ||
| Cash at bank and in hand | 345,257 | 347,146 | |||
| 436,637 | 409,255 | ||||
| CREDITORS: amounts | falling due within one year | 18 | 1,200 | 1,000 | |
| NET CURRENT ASSETS | 435,437 | 408,255 | |||
| TOTAL ASSETSLESS | CURRENT LIABILITIES | 449,800 | 427,072 | ||
| NET ASSETS | 449,800 | 427,072 | |||
| FUNDS OFTHE CHARITY | |||||
| Unrestricted funds |
449,800 | 427,072 | |||
| Total charity funds | 19 | 449,800 | 427,072 |
| 5. | Donations an | d leg | acies | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 f |
||||
| DONATIONS | |||||||
| Collection boxes | 433 | 433 | 145 | 145 | |||
| Gift from subsidiary | 29,271 | 29o271 | |||||
| 29,704 | 29,704 | 145 | 145 | ||||
| 6. | Other investment | income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| g | |||||||
| Bank interest receivable | 317 | 317 | 19 | 19 | |||
| 7. | Expenditure | on charitable | activities by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| Support costs | 7,293 | 7,293 | 7,876 | 7,876 |
| Total funds | Total fund | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Support costs | 2022 | 2021 | ||||||||
| Grants to hospital | 6,025 | 6,025 | 6,871 | |||||||
| Governance | costs | 1,268 | 1468 | 1,005 | ||||||
| 7,293 | 7493 | 7,876 | ||||||||
| 9. | Analysis of | support costs | ||||||||
| Grants to | ||||||||||
| hospital | Total 2022 | Total 2021 | ||||||||
| Governance | costs | 1,268 | 1,268 | 1,005 | ||||||
| Legal and professional | fees | 471 | 471 | 133 | ||||||
| Depreciation | 4,454 | 4,454 | 5,939 | |||||||
| Subscriptions | 840 | 840 | 799 | |||||||
| Insurance | 260 | 260 | ||||||||
| 7,293 | 7,293 | 7,876 | ||||||||
| 10. | Analysis of | grants | ||||||||
| 2022 | 2021 | |||||||||
| GRANTS TO INSTITUTIONS | ||||||||||
| Commitments | brought | forward | 5,404 | |||||||
| Commitments | carried forward | (5,404) | ||||||||
| 11. | Net income/(expenditure) | |||||||||
| Net income/(expenditure) | is | stated after charging/(crediting): | ||||||||
| 2022 | 2021 | |||||||||
| K | ||||||||||
| Depreciation | oftangible | fixed assets | 4,454 | 5,939 | ||||||
| 12. | Independent | examination | fees | |||||||
| 2022 | 2021 | |||||||||
| Fees payable | to the independent | examiner for: | ||||||||
| Independent | examination | ofthe | financial | statements | 1,671 | 1,133 | ||||
| 13. | Trustee remuneration | and | expenses |
| Tangible fixed assets | ||
|---|---|---|
| Fixtures and | ||
| fittings | Total | |
| Cost | ||
| At IJanuary 2022 and 31December 2022 | 69,964 | 69,964 |
| Depreciation At I January 2022 Charge for the year |
52,147 4,454 |
52,147 4,454 |
| At 31December 2022 | 56,601 | 56,601 |
| Carrying amount At 31December 2022 |
13,363 | 13,363 |
| At 31December 2021 | 17,817 | 17,817 |
| Investments | ||
| Shares in | ||
| group | ||
| undertakings | ||
| Cost or valuation | ||
| At IJanuary 2022 and 31 December 2022 | 1,000 | |
| Impairment | ||
| At IJanuary 2022 and 31 December 2022 | ||
| Carrying amount |
||
| At 31December 2022 | I&000 | |
| At 31Deceiuber 2021 | 1,000 |
| Percentage | of | ||||||
|---|---|---|---|---|---|---|---|
| Class ofshare | shares held | ||||||
| Subsidiary | undertakings | ||||||
| Friends Shops Limited | Ordinary | 100 | |||||
| The results | for subsidiaries | and other undertakings | are as follows: | ||||
| Capital and reserves | Profit/(loss) | for the year | |||||
| 2022 | 2021 | 2022 | 2021 | ||||
| Subsidiary | undertakings | ||||||
| Friends Shops Limited | 1,809 | (19,679) | 50,759 | (8,984) |
| 17. | Debtors | ||||
| 2022 | 2021 | ||||
| Amounts | owed by group undertakings | 91,380 | 62,J09 | ||
| 18. | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| Accruals | and deferred | income | 1,200 | 1,000 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31December | |||||
| I | January 2022 | Income | Expenditure | 2022 | ||
| General | funds | 427,072 | 30,021 | (7,293) | 449,800 | |
| At | ||||||
| At | 31December 2 | |||||
| I | January 2021 | Income | Expenditure | 021 | ||
| General | funds | 434,784 | 164 | (7,876) | 427,072 |
| 20. | Analysis ofnet assets between funds |
||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | ||||
| Funds | 2022 | ||||
| 8 | |||||
| Tangible fixed assets Investments |
13,363 1,000 |
13463 1,000 |
|||
| Current Assets | 436,637 | 436,637 | |||
| Creditors less than I year |
(1,200) | (1,200) | |||
| Net assets | 449,800 | 449,800 | |||
| Unrestricted | Total Funds | ||||
| Funds | 2021 | ||||
| f. | |||||
| Tangible fixed assets Investments |
17,817 1,000 |
17,817 1,000 |
|||
| Current Assets | 409,255 | 409,255 | |||
| Creditors less than I year | (1,000) | (1,000) | |||
| Net assets | 427,072 | 427,072 | |||
| 21. | Financial instruments | ||||
| The carrying amount for each category of financial |
instrument | is as follows: | 2022 | 2021 | |
| 8 | |||||
| Financial assets measured at fair value through |
income and | expenditure | |||
| Amounts owed by group undertakings |
91,380 | 62,109 |