| Fage | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 5 | to | 8 | |
| Desailed Statement ofFinancial Activities |
| 31.3.22 | 3'1.3.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 8 | |||||
| INCOlVlK | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 106,615 | 37,632 | |||
| EXPENDITURE | ON | |||||
| Raising funds | 1,455 | 5,079 | ||||
| Other | 20,513 | 21,253 | ||||
| Tots! | 21,968 | 26,332 | ||||
| NKT INCOME | 84,647 | 11,300 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 96,567 | 85,267 | ||
| TOTAL FUNDS CARRIED FORWARD | 181,214 | 96,567 |
| Balance Sheet 31March 2022 |
|||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f, | ||
| BIKEDASSETS | |||
| Tangible assets | 75,000 | 75,000 | |
| CURRENT ASSETS | |||
| Cash at bank and in hand | 106,394 | 21,747 | |
| CREDITORS | |||
| Amounts falling due withtn one year |
(1&0) | (180) | |
| NET CURRENT ASSETS | 106,214 | 21,567 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 181,214 | 96,567 | |
| NET ASSETS | 181,214 | 96,567 | |
| IrUNDS | |||
| Unrestricted funds |
181,214 | 96,567 | |
| TOTAL PUNDS | 181,214 | 96,567 |
| Invesnnent | management | costs | ||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| f, | f | |||
| Property repairs | 900 | 4,899 | ||
| Agpegate | amounts | 1,455 | 5,079 |
| COMPARATIVES F | ORTHE ST | ATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
37,632 | ||
| EXPENDITURE ON | |||
| Raising funds | 5,079 | ||
| Other | 21,253 | ||
| Total | 26,332 | ||
| NET INCOME | 11,300 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought forward |
85,267 | ||
| TOTAL FUNDS CARRIED FORWARD | 96,567 |
| Freehold | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| property | |||||||||
| E | |||||||||
| COST | |||||||||
| At 1 April 2021 and 31March | 2022 | 75,000 | |||||||
| NET BOOK VALUE | |||||||||
| At 31March 2022 | 75,000 | ||||||||
| At 31March 2021 | 75,000 | ||||||||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||||
| 31.3.22 | 31.3.21 | ||||||||
| Other creditors | 180 | 180 | |||||||
| 7. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At | 1.4.21 | in funds | 31.3.22 | ||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 96,567 | 84,647 | 181,214 | ||||||
| TOTAL FIJNDS | 96,567 | 84,647 | 181,214 | ||||||
| Net movement | in fonds, inoluded | in the above are as follows: | |||||||
| incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | f. | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 106,615 | (21,968) | 84,647 | ||||||
| TOTAL FUNDS | 106,615 | (21,968) | 84,647 | ||||||
| Comparatives | for movement | ia | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At | 1.4.20 | in funds | 31.3.21 | ||||||
| E | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 85,267 | 11,300 | 96,567 | ||||||
| TOTAL FUNDS | 85,267 | 11,300 | 96,567 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| I nrestricted | funds | |||
| General fund | 37,632 | (26,332) | 11,300 | |
| TOTAL FUNDS | 37,632 | (26,332) | 11,300 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.20 | tn funds | 31.3.22 | ||
| Unrestricted | funds | |||
| General fund | 85,267 | 95,947 | 181,214 | |
| TOTAL FUNDS | 85,267 | 95,947 | 181,214 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 8 | |||||
| Unrestricted | funds | ||||
| General fund | 144,247 | (48,300) | 95,947 | ||
| TOTAL FUNDS | 144,247 | (48,300) | 95,947 | ||
| 8. | RELATED | PARTY DISCLOSURES |
| 31.3.22 | 31.3.21 | ||||
|---|---|---|---|---|---|
| E | |||||
| INCOME %%1)ENDOWMENTS | |||||
| Donations and |
legacies | ||||
| Dorrsnous | |||||
| 106,615 | 37,632 | ||||
| Totalincoming | resources | 106,615 | 37,632 | ||
| EXPENDITURE | |||||
| Investment management |
costs | ||||
| Property repairs | 900 | 4,899 | |||
| Support costs | |||||
| Management | |||||
| Wages | |||||
| Rates and water | 8,340 | 8,762 | |||
| Light and heat | 1',700 | 1,345 | |||
| Telephone | 4,111 | 6,860 | |||
| Sundries | 799 | 742 | |||
| Cleaning costs | 250 | 4 | |||
| Rent | 1,729 | 1,818 | |||
| Accountancy | 1,500 | 1,500 | |||
| 180 | |||||
| 18,429 | 21,211 | ||||
| Other | |||||
| Social events | |||||
| 525 | 222 | ||||
| Governance costs |
|||||
| Legal snd professional | fees | 2,114 | |||
| Total resources expended |
21,968 | 26,332 | |||
| Net income | |||||
| 84,647 | 11,300 |