OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Fage
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Desailed Statement ofFinancial Activities

31.3.22 3'1.3.21
Unrestricted Total
fund funds
Notes 8
INCOlVlK AND ENDOWMENTS FROM
Donations and legacies 106,615 37,632
EXPENDITURE ON
Raising funds 1,455 5,079
Other 20,513 21,253
Tots! 21,968 26,332
NKT INCOME 84,647 11,300
RECONCILIATION OF FUNDS
Total funds brought forward 96,567 85,267
TOTAL FUNDS CARRIED FORWARD 181,214 96,567

Balance Sheet
31March 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes f,
BIKEDASSETS
Tangible assets 75,000 75,000
CURRENT ASSETS
Cash at bank and in hand 106,394 21,747
CREDITORS
Amounts
falling due withtn one year
(1&0) (180)
NET CURRENT ASSETS 106,214 21,567
TOTAL ASSETSLESSCURRENT
LIABILITIES 181,214 96,567
NET ASSETS 181,214 96,567
IrUNDS
Unrestricted
funds
181,214 96,567
TOTAL PUNDS 181,214 96,567

Invesnnent management costs
31.3.22 31.3.21
f, f
Property repairs 900 4,899
Agpegate amounts 1,455 5,079

COMPARATIVES F ORTHE ST ATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
37,632
EXPENDITURE ON
Raising funds 5,079
Other 21,253
Total 26,332
NET INCOME 11,300
RECONCILIATION OF FUNDS
Total funds brought
forward
85,267
TOTAL FUNDS CARRIED FORWARD 96,567
Freehold
property
E
COST
At 1 April 2021 and 31March 2022 75,000
NET BOOK VALUE
At 31March 2022 75,000
At 31March 2021 75,000
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Other creditors 180 180
7. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
E E
Unrestricted funds
General fund 96,567 84,647 181,214
TOTAL FIJNDS 96,567 84,647 181,214
Net movement in fonds, inoluded in the above are as follows:
incoming Resources Movement
resources expended in funds
E f.
Unrestricted funds
General fund 106,615 (21,968) 84,647
TOTAL FUNDS 106,615 (21,968) 84,647
Comparatives for movement ia funds
Net
movement At
At 1.4.20 in funds 31.3.21
E
Unrestricted funds
General fund 85,267 11,300 96,567
TOTAL FUNDS 85,267 11,300 96,567

Incoming Resources Movement
resources expended in funds
I nrestricted funds
General fund 37,632 (26,332) 11,300
TOTAL FUNDS 37,632 (26,332) 11,300
Net
movement At
At 1.4.20 tn funds 31.3.22
Unrestricted funds
General fund 85,267 95,947 181,214
TOTAL FUNDS 85,267 95,947 181,214
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 144,247 (48,300) 95,947
TOTAL FUNDS 144,247 (48,300) 95,947
8. RELATED PARTY DISCLOSURES
31.3.22 31.3.21
E
INCOME %%1)ENDOWMENTS
Donations
and
legacies
Dorrsnous
106,615 37,632
Totalincoming resources 106,615 37,632
EXPENDITURE
Investment
management
costs
Property repairs 900 4,899
Support costs
Management
Wages
Rates and water 8,340 8,762
Light and heat 1',700 1,345
Telephone 4,111 6,860
Sundries 799 742
Cleaning costs 250 4
Rent 1,729 1,818
Accountancy 1,500 1,500
180
18,429 21,211
Other
Social events
525 222
Governance
costs
Legal snd professional fees 2,114
Total resources
expended
21,968 26,332
Net income
84,647 11,300