OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees GBarrett
SA Keir
N T Smith
RP Ray
DJMcPhail
JBracegirdle
Secretary DK Sharpe
Charity number 1129633
Company number 06780477
Registered office Unit 6
Deva Centre
Trinity Way
Manchester
M3 7BB
Auditors UHY Hacker Young
6Broadfield Court
Broadfield Way
Sheffield
S8OXF
Bankers Barclays Bank pic
P.OBox 1385
2Arena Court
Sheffield
S92WV
Lloyds Bank
Market Street
Manchester
Ml 1PW
Solicitors Geldards
Number
One Pride Place
Pride Park
Derby
DE24 8QR

Page
Trustees'
report
1 —4
Statement of trustees' responsibilities
Independent
auditors'
report 6 —9
Consolidated statement offinancial activities 10
Statement of financial activities
Consolidated balance sheet 12
Balance sheet 13
Statement of cash flows 14
Notes to the accounts 15-34

CC WO
m
C
00
vl
en
Vl
'Q
N
Vl
~
00
O
O
cCt O
O
'A
Ct'$
A CCt I I I Ch
~
O
O
'ct
rA cO
Vl
FC
'A
'g
co
4 00
'cC
Crl
oo
O
'40
t
Vl
Oo
O
O
Crl
crl
00 Ctl
m
O OO
A
2et0
CCOO W~t
Oo
00
Ch ~ r4
O
Ch
00
m
Ch
Ch
O
m
OO
Vl
00
cd
OO OU
4
g
5
00 I r I oo
'I
A
wA
Ch Ch
4
C
W
O
O
Oo
CV
.j
Fcr
~mme
Ch~t
Ch
~WOt
4 Crl
O ~ oo
00
cQ
Ch
Ch
00
O
00
O O
O
'a
CV m 8
A
g'a
~Q
A
4
Ct'
Ch
O
Co
rg
4
ctt0
AOO 8
g O
8
C0 g
ce .+'
ro
4
A
O
O
A
AI
'e
'Oj
OD
'8
A8
A
O 8 g 5
O
0
A
8
O
at
O
atO
5 00
cct g
rn
g 4
cn
oo8
CC
[2
AO
8
'A
A
00
ccI
Fl W
pt.'U
0 4
8
g
A
O
0
O
AQ
A
O8
'0
8
A
CC
CC
'e
A
8
3
9
co
8
O
O
Cd 00
Vl
00
Vl
CIl
Vl
a
CIl
Vl
a
W
e
CV
m
00
O
A O 00
O CO cCC Vl 00 O
00
00 Ch
00
CV
'A I Ch OO
Ch
4l I»»
'A
O
CCI 00
m
m CVO e
W
O
Ch
00
m
OO
v A CCC W
O
C
Vl
Cl
CV
Vl Ch
00
O
A
CdO+ ~~
00+
CCl
'4&
Ch 00
OOO
W ~
t
O
00
00
O
CCI
00
O
OO
U
4
8
00 I I I 00
OI
IXI 00 OOO
Cd
Ch m
O
Vl
'A
4k
O
w
'A
OO W
00»d
4)
00
~
00
'cP 00O
W
00 O '0
kg
v
Cl
QJJ
ACCC C 00 O
m
O 6
A OO
A
g'a
~O
O
NQ
Cl
Cd
CO
CQ
O
OO OOO
g O
Cd
'g
m
l9
.'& 'A4
A
CCAI
O
O
A
~d
~d
'A
j A
~A
A
O O
Cd
8
IQ
g
O
Cd
O
A
AO »» Cd O
O

A
Q
A
o
00
Cm
ch
Cdooh
dl
g
O
A
CC
O
a
g
A
i4
00 cd
g
m g
RV
O
Cd
O
g O
0
Q
Q
O8 O
Cd
0
g
A
Cd
~d
A
g
g
O
9
O
8O
A
Cl

2022 2021
Notes
Fixed assets
Tangible assets 5,680,274 3,398,406
Current
assets
Stocks 15 3,232
Debtors 16 1,164,474 945,261
Cash at bank and in hand 4 703 260 4 094827
5,870,966 5,043,320
Creditors: amounts falling due within
one year 17 ~442 106) 408 932
Net current assets 5 425 628 4 634388
Total assets less current liabilities 11,105,902 8,032,784
Creditors: amounts falling due in more
than one year 18 1 021 134 (1 182756)
Net assets 10 084 768 6 850 038
Income funds
Restricted funds 20 4,295,817 3,763,433
Unrestricted
funds
Retained
within
the charity 3,017,720 2,667,062
Revaluation
reserve
2 704 873 419525
5,722,593 3,086,587
Non-charitable trading funds 66 358 18
10 084 7611 6850038

2022 2021
Notes
Fixed assets
Tangible assets 13 5,680,274 3,398,406
Investments 14 2 2
5,680,276 3,398,408
Current
assets
Stocks 15 3,232
Debtors 16 1,154,694 967,289
Cash at bank and in hand 4 612 124 4069 374
5,766,818 5,039,895
Creditors: amounts falling due within
one year 17 2407 550) 405 527
Net current assets 5 359268 4 634368
Total assets less current liabilities 11,039,544 8,032,776
Creditors: amounts falling due after
more than one year 18 ~1021134) (~1)82 756
Net assets 1 01841 850020
Income funds
Restricted funds 20 4,295,817 3,763,433
Unrestricted
funds
General unrestricted funds 3,017,720 2,667,062
Revaluation
reserve
2 704 873 419525
5 722 593 3 086 587
~)0)8410 g~i50~02

Group
2022 2021
Notes
Cash flow from operating activities
Cash generated
Iiom operations
25 964,874 702,424
Investing
activities
Purchase oftangible fixed assets (199,950) (1,880)
Investment
income
794 3326
Net cash (used in)/generated from
investing
activities
(199,156) 1,446
Financing
activities
Repayment ofbank loans 5157285) (153272)
Net cash used in financing activities 157285 ~153272
Net increase in cash and cash
equivalents 608,433 550,598
Cash and cash equivalents at beginning ofyear 4 094 827 3 544 229
Cash and cash equivalents at end ofyear
Charity
2022 2021
Cash flows from operating activities
Cash generated
from operations
25 828,904 676,913
Investing
activities
Purchase oftangible fixed assets (199,950) (1,880)
Investment
income
71 081 13326
Net cash (used in)/generated from
investing
activities
(128,869) 11,446
Financing
activities
Repayment ofbank loans (157285) 153272
Net cash used in financing activities 157285 153272
Net increase in cash and cash equivalents 542,750 535,087
Cash and cash equivalents at beginning ofyear 4 069374 3 534287
Cash and cash equivalents at end ofyear

Group
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2022 funds funds 2021
Donations and gifts 2,385,626 566,948 2,952,574 2,041,966 569,236 2,611,202
Coronavirus job
retention
scheme
15 567 15567 66382 66382
Charity
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2022 funds funds 2021
Donations and gifts 2,385,626 566,948 2,952,574 2,041,966 569,236 2,611,202
Coronavirus job
retention scheme 11272 11272 62382 62 382

Endeavour Worldwide Limited
Audacious Publishing Limited
Sales ofresources
Group 4 Charity
2022 2021
Group
2022 2021
207,711 74,386
2,466
72 896 26475
Charity
2022 2021
f

Group Charity Charity
2022 2021 2022 2021
Rental income 10,000 10,000
Income irom unlisted investments 60,287
Interest receivable 794 3326 794 3 326

7 Raising funds Raising funds
Group
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2022 funds funds 2021
Fundraisin and ublici
Advertising 4,498 4,498 3,319 3,319
~Tradin
costs
Endeavour Worldwide Ltd 75,904 75,904 79,544 79,544
Audacious Publishing Ltd 1,941 1,941
Sales ofresources 21423 18 191 15423 15423
Charity Charity
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2022 funds funds 2021
Fundraisin and ublici
Advertising 4,498 4,498 3,319 3,319
~Tradin
costs
Sales ofresources 21423 - 21 423 15423 - 15423

Group Group Charity Charity
2022 2021 2022 2021
Staffcosts 1,096,813 1,009,813 1,096,813 1,009,813
Depreciation
and impairment
203,430 193,274 203,430 193,274
Church departments and events 303,950 179,271 303,950 179,271
Hospitality 70,454 13,279 70,454 13,279
Other costs 61 768 38744 61 768 38744
1,736,415 1,434,381 1,740,415 1,434,381
Grant funding ofactivities (see note 9) 70,378 65,264 70,378 76,422
Share ofsupport costs (see note 10) 505,191 346,737 505,191 346,737
Share ofgovernance costs (see note 10) 3 290 2 890 3 290 2 890
Analysis
by fund
Unrestricted
funds
2,285,208 1,848,772 2,285,208 1,859,930
Restricted funds 30066 500 30066 500
Grants payable
Group Charity
2022 2021 2022 2021
Grants to institutions (5 grants):
King ofKings Church 1,163 1,207 1,163 1,207
Planetshakers 2,855 5,276 2,855 5,276
Hope for Justice 1,800 1,800
Live Audacious 2,000 2,000
Audacious
Foundation
45,000 45,000 45,000 45,000
Tearfund 3,000 3,000
Audacious
Church Switzerland
8,412 8,412
Endeavour
Worldwide
Limited 11 158
60,430 55,283 60,430 66,441
Grants to individuals (3grants) 9948 9981 9948 9981
~4
O
CV
O
44
eO
00
Ch Ch Ch
O
m O
00 m w
m
A I I I I I I I I I I
C4
A4
O
0
40
QI
A
M
O
00
m
00"
m
Ch
m
m
Ch
m
w
Ch
Ch
O
C
m
4
CA
'
O
Cm
OO
O
C O
CV
vl
Ch
O
00
~
00
C
O
CV O Ch
mme
'CP 00 ~wm 54
A I I I I I I I I I I c0
ccl Ch
A 0 ~O
0 O
00
40
ch
Ck
W
Vl
O
m
00 Vl CV Vl
00
O
00
00
H
O O
O
Ch
Q
O
4O
O
00
H
~0 c0 Vt
O
~/9
P4
8
A
cn
R
ch
0
g
c0
O
CJ
cd4
IQ
~
A
AI
A
8
P,
Q
g
SA
rn
ccc .g
C4
8
M
O
~
O
0D O
C4
~
chV 5V V~a 'g O
O
S~
O ~"
M C4

Group Charity
2022 2021 2022 2021
Number Number Number Number
Trustees ofAudacious Church 6
Trustees/directors of subsidiaries 1
Employees 52 50 51 43
25
O ct4 r- m m
wham
00 00
00
C
Ch
r- m m
wham
00 00
00
C
Ch
eeO
OI
eeO
OI
O ~a 50
.8
8
%CO
CIOO
M t
CSO
V o W
Ch
eIl ~ ecl
OI
OO
M.a
4
4
CS
caS 00
Ch
Ch
O
w Vl
00 a oV
ad g
P4™
C40 O
O
Q 00 O
Vl
o
rn
O
W IO
00
aS P
aa
acl
CSI
00
00
OO
00
I0o"o
CSI O
ca
K g
o
wR
~O ~
o8 N 5
O
OOOOO
aS
g
cd
O
O ra O
as
O 6
&g
D
ID
Ao
8 g
o
g
M
O
O
8
o g
O
ca
o
O
W 'CI
m
5g
g
0
Q
%8
ds
O
0
a
lid
0
v
CI
IQ
a
O
C4
a
In
W
aa
O8
0R0
Q p5
6
Cn CI
O
O
Ch
Ch
Ch
W
44
O
O
O
O
O
IC&
Ch
Ch
Ch
O
C
&t4
O
+J
O
O
O
O
C
O m

Tangible fix ed assets
Group
Freehold Fixtures Total
land and Leasehold fittings &
buildings improvements equipment
Cost
At 1 April 2021 3,255,000 261,907 1,071,472 4,588,379
Additions
at
cost 199,950 199,950
Revaluation 2 025 000 2 025 000
At 31March 2022 5 280000 261~0 ~12
1 422
Depreciation and impairment
At 1 April 2021 195,274 77,418 917,281 1,189,973
Charge for the year 65,074 26,348 112,008 203,430
Revaluation ~260 348 ~260348
At 31March 2022
Carrying
amount
At 31March 2022
~9~00 ~15
141
~4~1 ~5680 2 4
At 31March 2021
Charity
Freehold Fixtures Total
land and Leasehold fittings &
buildings improvements equipment
Cost
At 1 April 2021 3,255,000 261,907 1,069,233 4,586,140
Additions
at
cost 199,950 199,950
Revaluation 2 025 000 2 025 000
At 31March 2022
Depreciation and impairment
At 1 April 2021 195,274 77,418 915,042 1,187,734
Depreciation charged in the year 65,074 26,348 112,008 203,430
Revaluation ~260348 ~260348
At 31March 2022 ~16 I 027000 ~ll 0~1
Carrying
amount
At 31March 2022
le,~4 ~4~ ~~4
At 31March 2021

Group dk Charity
2022 2021
f,
Cost 3,201,298 3,201,298
Accumulated depreciation 621 927 557 901
At 31March 2022

Charity
2022 2021
Group 6f6:Charity
2022 2021

Debtors
Group Charity
2022 2021 2022 2021
Trade debtors 82,475 33,680 38,466 22,219
Amounts
due
from subsidiary undertakings 35,258 34,614
Other debtors 1,626 9,065 998 7,940
Prepayments and accrued income 1 080373 902516 1 079992 902516
Creditors: amounts falling due within one year
Group Charity
2022 2021 2022 2021
Bank loans and overdraits 161,837 157,500 161,837 157,500
Trade creditors 63,225 139,195 61,196 137,554
Taxation and social security 37,641 20,818 23,061 20,321
Other creditors 113,952 53,020 113,952 53,021
Accruals 42, 184 27,856 24,237 26,588
Deferred income 23 267 10543 23 267 10543

Creditors: amounts
falling due after more than one year
Group A Charity
2022 2021
Mortgage
and loan
Analysis ofmortgage
and loan
Not wholly repayable
within five years by instalments
327,979 508,178
Wholly repayable
within five years
854 992 832078
1,182,971 1,340,256
Included
in current liabilities
~161837) ~157500
Loan maturity
analysis
Debt due in one year or less 161,837 157,500
In more than one year but not more than two years 166,293 161,837
In more than two years but not more than five years 526,862 512,741
In more than five years 327979 508 178

Group Charity
2022 2021 2022 2021
l
Oo
O C
W
Vl
O
t
g
o o 0
O
~0 M OO ~0
0 gj
g
8
w
IDV
e~
Ch
O 4
O 'ct'
wm
Cl3
8
80
B
Cl
8
F
O
g
O
5
Vi g 0
Cl0 '0
CC
Cl
g
CJ
g O I ~ I 0
8
8
N
00
g'0
V4
0
0
o
g
eC
CL, 8
O
uR
gnaw
I5
lm &
W
0
o
0
8
V
y Clm o
5 O 0
gg 0
Qg
g
g
%h
ID
I ~
m
Ch
I 'O8o 0
o
~O
O g Fk 0 S40
C4
Il RO '4 .5
G
0
Cl 'P &H Vl O
sB
eC
CL
g
0
0o0j C4
0
o lh O
8
o
Cl
B 80
Cl
0
Ct
0
j
0
8' 0
o '0 8
Xl
08
o
0 g ctl
80o
g
g 8
oO
.CI 4
g
0
o
0 V 80
8)~
cl ~ QO
O
QO
wmt
QO
O
QO
wmt
Vl mO QO LO
Vl
C
0 O &g QO
Ch
M QO OO QO QO
m
I ~ I
V Ch
m g
M
Am
'0 'lS
O
W
00
Ch
IA
Ch
O
t
v)
t
QO
c4
A
O
QO
Ch
Ch
O
t
H
00
QO QO
A A
C4
CQ
~ QO
n
W
m
QO
c4
v
p
~
O
hl
O
QO
4&
Vl
C O
Vl
~os Ch
W
Vl
O
I ~ I
I ~ I
QO
QO Vl
Ch
Ch
QO
OR~
O
QO'4 ~ O O O

Analysis o fnet assets betwe en funds (co ntinued)
Group and Charity
Unrestricted Restricted Total
funds funds
Unrealised gains included above:
On tangible fixed assets 2 704 893 2 704 893
Reconciliation ofmovements in unrealised gains
Unrealised gains at 1 April 2021 419,525 419,525
Revaluation oftangible fixed assets 2 285 348 2 285 348
Unrealised gains at 31March 2022

Group Charity
2022 2021 2022 2021
Within one year 88,310 95,930 78,620 93,069
Between two and five years 21281 18683 17723 18683

25 Cash generated
from operations
Cash generated
from operations
Cash generated
from operations
Group Charity
2022 2021 2022 2021
Surplus for the year 949,382 891,866 883,042 891,866
Adjustments
for:
Investment
income
recognised in statement
offinancial activities (794) (3,326) (71,081) (13,326)
Depreciation
and impairment
oftangible
fixed assets 203,430 193,274 203,430 193,274
Movements
in working capital:
Decrease in stocks 3,232 1,404 3,232 1,404
(Increase)/decrease
Increase/(decrease)
in debtors
in creditors
(219,212)
28 836
(497,393)
116599
(187,405)
~2 314)
(515,420)
119115
Cash generated
from operations
26 Analysis ofchanges in net funds
Group
As at As at
1April 31March
2021 Cash flows 2022
Cash at bank and in hand 4,094,827 608,433 4,703,260
Loans falling due within one year (157,500) (4,337) (161,837)
Loans falling after more than one year (1 182756) 161622 (1 021 134)
Charity
As at As at
1April 31March
2021 Cash flows 2022
Cash at bank and in hand 4,069,374 542,750 4,612,124
Loans falling due within one year (157,500) (4,337) (161,837)
Loans falling after more than one year (1 182 756) 161622 ~102) 134