| ts ofthe Financial | Statements | ||||
|---|---|---|---|---|---|
| or | the Year En e 3 | arch 2022 | |||
| Page | |||||
| Report ofthe Trustees | 1 | to | 3 | ||
| independent Examiner's |
Report | ||||
| Statement ofFinancial Activities | |||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 7 | to | 11 | ||
| Detailed Statement ofFinancial Activities | 12 |
| Membership ofthe organisation is open lo any person (over Cwmtaf region. |
the a | ge of 18) | with a learning | disabilit | y living acro |
|---|---|---|---|---|---|
| ACHIEVEMENT AND PERFORMANCE | |||||
| Achievement and Performance |
|||||
| This linandal year we had to continue to think ofways to connect |
with | people due tothe ongoing | Covid-19 Pandemic. | ||
| We supplied 116ipads to members | |||||
| Trained 300medical students | |||||
| Delivered 18online events |
|||||
| Attended 43 external events |
|||||
| Produced 12films, 2songs &1 animation | |||||
| Attended 576 meetings | |||||
| Wrote 6reports | |||||
| Delivered 10training session | |||||
| Held 8roadshows | |||||
| Did 14walks in nature |
|||||
| Held 7Focus Groups | |||||
| Held 5team days | |||||
| Held 3 Geocashing session |
|||||
| Launched an Employment Campaign |
|||||
| 10Co-production in Action Case studies completed |
|||||
| 944people involved in the CTM Lockdown Voices Campaign |
|||||
| In terms ofChanges made members have told us that:- |
|||||
| "that illustrations made by People First has helped them to understand |
the Covid-19 crisis" | ||||
| "Stepping out into Nature project has started to improve members | well | being" | |||
| 'volunteers were able to come into the office to work as a team" "roadshows helped us to voice our opinions " |
|||||
| making songs and films has helped to get our voices heard and | for communities | to understand | learning | disabilities" |
| f | orthe Year E | nded 31 March 2 | 022 | ||||
|---|---|---|---|---|---|---|---|
| 31.3.22 | 31321 | ||||||
| Unrestricted | Restricted | Total | Tohd | ||||
| funds | fund | funds | funds | ||||
| Notes | 6 | 8 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Charitable Activities |
8,742 | 407,127 | 415,869 | 399„988 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| General | |||||||
| 2,117 | 319,857 | 321,974 | 297ff19 | ||||
| NET INCOME | 6,625 | 87,270 | 93.895 | 1IY4347 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 25,345 | 155,243 | 180,588 | 7IL241 | ||
| TOTAL FUNDS CARRIED FORWARD | 31&970 | 242,513 | 274&483 | 180,588 |
| ACCOUNTING POLICIES - continued |
ACCOUNTING POLICIES - continued |
ACCOUNTING POLICIES - continued |
ACCOUNTING POLICIES - continued |
ACCOUNTING POLICIES - continued |
ACCOUNTING POLICIES - continued |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pension costs and other post-retirement | benefits | |||||||||||||
| The charitable company operates a charitable company's pension scheme |
defined contribution pension are charged to the Statement |
scheme. of Financial |
Contributions payable to the Activities in the period to which |
|||||||||||
| they relate. | ||||||||||||||
| CHARITABLE ACTIVITIES | ||||||||||||||
| 31.3.22 | 313.21 | |||||||||||||
| E | ||||||||||||||
| Donations | 2,000 | |||||||||||||
| Other Income | 6,742 | 19,772 | ||||||||||||
| Grants | 407,127 | 380,194 | ||||||||||||
| 415,869 | 399,986 | |||||||||||||
| Grants received, induced | in | the | above, are | as follows: | ||||||||||
| 31.3.22 | 31321 | |||||||||||||
| Blaenau Gwent County | Council | 36,028 | 31,655 | |||||||||||
| Rhondda Cynon Taff County Interlink Vol factor Grant Merthyr Tydfil CBC |
Borough Council | 125,631 3,250 14,961 |
109,031 3,700 11,98'I |
|||||||||||
| VAMT | 5,959 | 9.172 | ||||||||||||
| Cwm Taff UHLB Lloyds TSB |
96,717 25,000 |
78,768 25,000 |
||||||||||||
| GAVO | 5,500 | 50,066 | ||||||||||||
| Moondance Foundation Disability Wales |
29,174 | 7,425 11,794 |
||||||||||||
| Community Foundation |
in | Wales | 1,000 | 30PN | ||||||||||
| Leeds Building Society | ||||||||||||||
| WCVA Volunteering in Torfaen CBC |
Wales | Emergency | Fund | 9,373 350 |
10,648 | |||||||||
| National Lottery Heritage |
Fund | 45,6'78 | ||||||||||||
| Future Generation Wales |
1,255 | |||||||||||||
| All Wales People First | 3,250 | |||||||||||||
| 407,127 |
| There were no trustees' expenses paid for the year ended 31 March 20 31 March 2021. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2021. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2021. |
22 nor for th |
e year ende |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Tutai | ||
| funds | fundf | funds 6 |
||
| INCOME AND ENDOWMENTS FROM | ||||
| Charitable Activities |
19,772 | 380,194 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| General | ||||
| (1,552) | 299,171 | 297,619 | ||
| NET INCOME | 21,324 | 81,023 | tfyA347 | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 4,021 | 74,220 | |
| TOTAL FUNDS CARRIED FORWARD | 25,345 | 155,243 | ||
| TANGIBLE FIXEDASSETS | ||||
| Fixtures | ||||
| and | ||||
| fittings | ||||
| 0 | ||||
| COST | ||||
| At 1 April 2021 | 73,935 | |||
| Additions | 27,000 | |||
| At 31 March 2022 | 100,935 | |||
| DEPRECIATION | ||||
| At 1 April 2021 | 26,075 | |||
| Charge foryear | 11~560 | |||
| At 31 March 2022 | 37,635 | |||
| NET BOOK VALUE | ||||
| At 31 March 2022 | 63,300 | |||
| At 31 March 2021 |
| CREDITORS: | A | MOUNTS FA | LL | ING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|
| 31.3.22 | 31.at | ||||||
| E | |||||||
| Trade creditors | 1 | ||||||
| Social security | and other taxes | 4,148 | 4,148 | ||||
| Accrued expenses | 342 | 342 | |||||
| 4,490 | 4,491 | ||||||
| MOVEMENTIN | FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At1.4.21 f |
in funds | 31.3.22 5 |
|||||
| Unrestricted funds |
|||||||
| Unrestricted | 25,345 | 6,625 | 31,970 | ||||
| Restricted funds | |||||||
| Restricted | 155,243 | 87,270 | 242,513 | ||||
| TOTAL FUNDS | 180,588 | 93,895 | 274,483 | ||||
| Net movement | in | funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 5 | 8 | ||||||
| Unrestricted funds |
|||||||
| Unrestricted | 8,742 | (2,117) | 6,625 | ||||
| Restricted funds | |||||||
| Restricted | 407,127 | (319,857) | 87,270 | ||||
| TOTAL FUNDS | 415,869 | (321,974) | 93,895 | ||||
| Comparatives | for movement | In | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.20 f |
in funds | 31.3.21 5 |
|||||
| Unrestricted funds |
|||||||
| Unrestricted | 4,021 | 21,324 | 25,345 | ||||
| Restricted funds | |||||||
| Restricted | 74,220 | 81,023 | 155,243 | ||||
| TOTAL FUNDS | 78,241 | 102,347 | 180,588 |
| Comparative | net movement in funds, induded |
in the above are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended | in funds f |
||
| Unrestricted | funds | |||
| Unrestricted | 19,772 | 1,552 | 21,324 | |
| Restricted funds | ||||
| Restricted | 380,194 | (299,171) | 81,023 | |
| TOTAL FUNDS | 399,966 | (297,619) | 102,347 |
| A current yea | r 12months and prior year 12 | months combined position isas follows: |
||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.20 f |
in funds f |
31.3.22 f |
||
| Unrestricted | funds | |||
| Unrestricted | 4,021 | 27,949 | 31,970 | |
| Restricted funds | ||||
| Restricted | 74,220 | 168,293 | 242,513 | |
| TOTAL FUNDS | 78,241 | 196,242 | 274,483 |
| y as follows: |
p y |
n |
, |
e aove |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| Unrestricted | 28,514 | (565) | 27,949 | |
| Restricted funds | ||||
| Restricted | 787,321 | (619,028) | 168,293 | |
| TOTAL FUNDS | 815,835 | (619,593) | 196,242 |
| Detailed Statement of | Fina ' ' i |
|||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| 2 | ||||
| INCOME AND | ENDOWMENTS | |||
| Charitable Aclivities |
||||
| Donations | 2,000 | |||
| Other Income | 6,742 | 'l9,772 | ||
| Grants | 407,127 | 350,194 | ||
| 415,869 | ||||
| Total incoming resources | 415,869 | |||
| EXPENDITURE | ||||
| Charitable activities | ||||
| Wages | 184,117 | 159,731 | ||
| Social security | 14,194 | 11,5T'f | ||
| Pensions | 13,790 | 15,382 | ||
| Rent | 14,053 | 4A12 | ||
| Insurance | 1,228 | 937 | ||
| Telephone, postage, stationery |
17,833 | 19,%$ | ||
| Courses and training costs | 54,478 | 37,139 | ||
| Travel costs | 8,604 | 'I0,184 | ||
| Grant Claw back | 19,069 | |||
| 308,297 | 276351 | |||
| Support costs | ||||
| Management | ||||
| Advertising | ||||
| Finance | ||||
| Bank charges | ||||
| Other | ||||
| Fixtures and fittings | 11,580 | 7,604 | ||
| Governance | costs | |||
| Accountancy | and legal fees | 2,117 | 12I56 | |
| Total resources | expended | 321,974 | 297,619 | |
| Net income | 93,895 | 102,347 |