OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

ts ofthe Financial Statements
or the Year En e 3 arch 2022
Page
Report ofthe Trustees 1 to 3
independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 11
Detailed Statement ofFinancial Activities 12

Membership
ofthe organisation
is open
lo any person
(over
Cwmtaf region.
the a ge of 18) with a learning disabilit y
living acro
ACHIEVEMENT AND PERFORMANCE
Achievement
and Performance
This linandal
year we had to continue to think ofways to connect
with people due tothe ongoing Covid-19 Pandemic.
We supplied 116ipads to members
Trained 300medical students
Delivered
18online events
Attended 43 external
events
Produced 12films, 2songs &1 animation
Attended 576 meetings
Wrote 6reports
Delivered 10training session
Held 8roadshows
Did 14walks
in nature
Held 7Focus Groups
Held 5team days
Held 3 Geocashing
session
Launched an Employment
Campaign
10Co-production
in Action Case studies completed
944people involved
in the CTM Lockdown Voices Campaign
In terms ofChanges made members
have told us that:-
"that illustrations
made by People First has helped them to understand
the Covid-19 crisis"
"Stepping out into Nature project has started to improve members well being"
'volunteers
were able to come into the office to work as a team"
"roadshows
helped
us to voice our opinions "
making songs and films has helped to get our voices heard and for communities to understand learning disabilities"

f orthe Year E nded 31 March 2 022
31.3.22 31321
Unrestricted Restricted Total Tohd
funds fund funds funds
Notes 6 8
INCOME AND ENDOWMENTS FROM
Charitable
Activities
8,742 407,127 415,869 399„988
EXPENDITURE ON
Charitable
activities
General
2,117 319,857 321,974 297ff19
NET INCOME 6,625 87,270 93.895 1IY4347
RECONCILIATION OF FUNDS
Total funds brought forward 25,345 155,243 180,588 7IL241
TOTAL FUNDS CARRIED FORWARD 31&970 242,513 274&483 180,588

ACCOUNTING
POLICIES - continued
ACCOUNTING
POLICIES - continued
ACCOUNTING
POLICIES - continued
ACCOUNTING
POLICIES - continued
ACCOUNTING
POLICIES - continued
ACCOUNTING
POLICIES - continued
Pension costs and other post-retirement benefits
The
charitable
company
operates
a
charitable
company's
pension
scheme
defined
contribution
pension
are charged
to the Statement
scheme.
of Financial
Contributions
payable
to
the
Activities
in the period to which
they relate.
CHARITABLE ACTIVITIES
31.3.22 313.21
E
Donations 2,000
Other Income 6,742 19,772
Grants 407,127 380,194
415,869 399,986
Grants received, induced in the above, are as follows:
31.3.22 31321
Blaenau Gwent County Council 36,028 31,655
Rhondda
Cynon Taff County
Interlink
Vol factor Grant
Merthyr
Tydfil CBC
Borough Council 125,631
3,250
14,961
109,031
3,700
11,98'I
VAMT 5,959 9.172
Cwm Taff UHLB
Lloyds TSB
96,717
25,000
78,768
25,000
GAVO 5,500 50,066
Moondance
Foundation
Disability Wales
29,174 7,425
11,794
Community
Foundation
in Wales 1,000 30PN
Leeds Building Society
WCVA Volunteering
in
Torfaen CBC
Wales Emergency Fund 9,373
350
10,648
National
Lottery Heritage
Fund 45,6'78
Future Generation
Wales
1,255
All Wales People First 3,250
407,127

There
were
no
trustees'
expenses
paid
for the
year
ended
31 March
20
31 March 2021.
There
were
no
trustees'
expenses
paid
for the
year
ended
31 March
20
31 March 2021.
There
were
no
trustees'
expenses
paid
for the
year
ended
31 March
20
31 March 2021.
22
nor
for th
e
year
ende
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Tutai
funds fundf funds
6
INCOME AND ENDOWMENTS FROM
Charitable
Activities
19,772 380,194
EXPENDITURE ON
Charitable
activities
General
(1,552) 299,171 297,619
NET INCOME 21,324 81,023 tfyA347
RECONCILIATION OF FUNDS
Total funds brought forward 4,021 74,220
TOTAL FUNDS CARRIED FORWARD 25,345 155,243
TANGIBLE FIXEDASSETS
Fixtures
and
fittings
0
COST
At 1 April 2021 73,935
Additions 27,000
At 31 March 2022 100,935
DEPRECIATION
At 1 April 2021 26,075
Charge foryear 11~560
At 31 March 2022 37,635
NET BOOK VALUE
At 31 March 2022 63,300
At 31 March 2021

CREDITORS: A MOUNTS FA LL ING DUE WITHIN ONE YEAR
31.3.22 31.at
E
Trade creditors 1
Social security and other taxes 4,148 4,148
Accrued expenses 342 342
4,490 4,491
MOVEMENTIN FUNDS
Net
movement At
At1.4.21
f
in funds 31.3.22
5
Unrestricted
funds
Unrestricted 25,345 6,625 31,970
Restricted funds
Restricted 155,243 87,270 242,513
TOTAL FUNDS 180,588 93,895 274,483
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
5 8
Unrestricted
funds
Unrestricted 8,742 (2,117) 6,625
Restricted funds
Restricted 407,127 (319,857) 87,270
TOTAL FUNDS 415,869 (321,974) 93,895
Comparatives for movement In funds
Net
movement At
At 1.4.20
f
in funds 31.3.21
5
Unrestricted
funds
Unrestricted 4,021 21,324 25,345
Restricted funds
Restricted 74,220 81,023 155,243
TOTAL FUNDS 78,241 102,347 180,588

Comparative net movement
in funds, induded
in the above are as follows:
Incoming Resources Movement
resources
f
expended in funds
f
Unrestricted funds
Unrestricted 19,772 1,552 21,324
Restricted funds
Restricted 380,194 (299,171) 81,023
TOTAL FUNDS 399,966 (297,619) 102,347

A current yea r 12months and prior year 12 months combined
position
isas follows:
Net
movement At
At 1.4.20
f
in funds
f
31.3.22
f
Unrestricted funds
Unrestricted 4,021 27,949 31,970
Restricted funds
Restricted 74,220 168,293 242,513
TOTAL FUNDS 78,241 196,242 274,483

y
as follows:

p y



n
,

e aove
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
Unrestricted 28,514 (565) 27,949
Restricted funds
Restricted 787,321 (619,028) 168,293
TOTAL FUNDS 815,835 (619,593) 196,242

Detailed Statement of Fina
'
'
i
31.3.22 31.3.21
2
INCOME AND ENDOWMENTS
Charitable
Aclivities
Donations 2,000
Other Income 6,742 'l9,772
Grants 407,127 350,194
415,869
Total incoming resources 415,869
EXPENDITURE
Charitable activities
Wages 184,117 159,731
Social security 14,194 11,5T'f
Pensions 13,790 15,382
Rent 14,053 4A12
Insurance 1,228 937
Telephone,
postage, stationery
17,833 19,%$
Courses and training costs 54,478 37,139
Travel costs 8,604 'I0,184
Grant Claw back 19,069
308,297 276351
Support costs
Management
Advertising
Finance
Bank charges
Other
Fixtures and fittings 11,580 7,604
Governance costs
Accountancy and legal fees 2,117 12I56
Total resources expended 321,974 297,619
Net income 93,895 102,347