OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2- 12
independent
auditors'
report on the financial statements 13-16
Statement
offinancial
activities 17
Balance sheet 18
Statement ofcash flows 19
Notes to the financial statements 20- 36

REFERENCE AND REFERENCE AND REFERENCE AND ADMINISTRATIVE DETAILS OF OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2023
Trustees Michael Bluestone (appointed 1 April 2022)
Stewart Case (appointed 1 April 2022)
Daniel Fox (appointed
1 April
2022)
Brenda Goldberg
(resigned
1 April 2022)
Andrew
Kirshen
(resigned 1 April 2022)
Jonathan
Kober (appointed
1 April 2022)
Stephen Pack (appointed 1 April 2022)
Ronald Shelley (resigned 1 April 2022)
Ruth Smeeth (appointed 4 November 2022)
Leonard Stern (resigned 1 April 2022)
Ivan Sugarman
Sheila Taylor (appointed 1 April 2022)
Anthony
Yadgaroff (appointed
1 April 2022)
Company registered
number 06786615
Charity registered
number 1129591
Registered office Shield House
Harmony
Way
London
NW4 2BZ
Independent auditors Nyman
Libson
Paul LLP
Chartered
Accountants
124 Finchley Road
London
NW3 5JS
Bankers Bank ofScotland
600 Gorgie Road
Edinburgh
EH11 3XP
Barclays Bank
PO Box299
Birmingham
B13PF
Solicitors Womble Bond Dickinson
4 More London Riverside
London
SE1 2AU

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note K E
Income from:
Donations
and
legacies 247,344 247,344
Charitable
activities
28,830 28,830
Investments 31,870 31,870 80
Other income 1,663,722 1,663,722
Total income 1,971,766 1,971,766
Expenditure
on:
Raising funds 7,8 9,496 9,496
Charitable
activities
9 249,911 249,911
Total expenditure 259,407 259,407
Net income before net losses on investments 1,712,359 1,712,359 80
Net losses on investments (107,295) (107,295)
Net movement in funds 1,605,064 1,605,064 80
Reconciliation of funds:
Total funds brought forward 208,708 208,708 208,628
Net movement in funds 1,605,064 1,605,064 80
Total funds carried forward 1,813,772 1,813,772 208,708

2023 2022
Note 6
Fixed assets
Tangible assets 14 2,704 172
Heritage assets 15 207,501 207,501
Investments 16 1,285,046
1,495,251 207,573
Current assets
Debtors 17 65,772 185
Cash at bank and in hand 280,033 1,350
345,805 1.535
Creditors: amounts falling due within one
year 18 (27,284) (500)
Net current assets 318,521 1,035
Total net assets 1,813,772 208,708
Charity funds
Restricted
funds
19
Unrestricted
funds
19 1,813,772 208,708
Total funds 1,813,772 208,708

2023 2022f
Cash flows from operating
activities
Net cash used in operating
activities
336,701 (105)
Cash flows from investing
activities
Dividends,
interests
and rents from investments
31,870
Purchase oftangible
fixed assets
(550)
Proceeds from sale of investments 215,647
Purchase
of investments
(225,818)
Net cash provided
by investing
activities
21,149
Cash flows from financing
activities
Net cash provided
by financing
activities
Change
in cash and cash equivalents
in
the year 357,850 (105)
Cash and cash equivalents
at the beginning
of the year 1,350 1,455
Cash and cash equivalents
at the end of
the year 359,200 1,350
The notes on pages 20 to 36form part ofthese financial statements

Unrestricted Total Total
funds funds funds
2023 2023 2022
K E
Donations 190,102 190,102
Legacies 57,242 57,242
247,344 247,344

Unrestricted Total Total
funds funds funds
2023 2023 2022
E 6
Income from charitable activities —Remembrance 25,689 25,689
Income from charitable activities - Membership 3,141 3,141
28,830 28,830

Unrestricted Total Total
funds funds funds
2023 2023 2022
E 8 K
Investment income 31,870 31,870

Unrestricted Total Total
funds funds funds
2023 2023 2022
2,348 2,348

Unrestricted
funds Total Total
2023f 2023
E
2022
6
Remembrance 169,879 169,879
Welfare 59,795 59,795
Jewish Military Museum and education 14,516 14,516
Record of Honour 5,721 5,721
249,911 249,911

ActIvities
undertaken Support Total Total
directly costs funds funds
2023 2023 2023 2022
8 E
Remembrance 33,270 136,609 169,879
Welfare 22,251 37,544 59,795
Jewish Military Museum and education 9,593 4,923 14,516
Record of Honour 47 5,674 5,721
65,161 184,750 249,911

Jewish
Military Record of Total Total
Remembrance Welfare Museum Honour funds funds
2023 2023 2023 2023 2023 2022
6 6 E 6 E
Museum
expenses 9,593 9,593
Annual
remembrance
parade 28,680 28,680
Welfare grants
and expenses 22,205 22,205
Other
commemorations 3.755 3,755
Travel and
subsistence 835 47 928
33,270 22,251 9,593 47 65,161

Remembrance Remembrance
(including Jewish
the annual Military Record of Total Total
parade) Welfare Museum Honour funds funds
2023f 2023f 2023f 2023 2023f 2022f
Staff costs 65,827 17,554 4,389 87,770
Depreciation 541 144 37 722
Premises Costs 17,518 4,672 1.166 23,358
General office
costs 25,092 7,528 3,228 35,846
Communications
& publications 7,399 2,277 10,245
Legal and
professional fees 9,634 2,569 12,845
Presentations
and community
relations 2,015 632 2,647
Audit fees 6,010 2,136 534 'I0,680
Bank charges 573 32 32 637
136,609 37,544 4,923 5,674 184,750

Auditors'
remuneration
2023 2022f
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 10,680

Staff costs
2023 2022
Wages 85,178
Social security costs 1,544
Pension costs 1,048
87,770
2023 2022
No. No.

Office Computer Otherfixed
equipment equipment assetsf Total
6
Cost or valuation
At 1 April 2022 172 172
Additions 550 550
Transfers in 23,063 17,802 40,885
At 31 March 2023 23,613 17,802 172 41,587

Office Computer Other fixed
equipment equipment assets Total
8 5 E E
Depreciation
Charge for the year 722 722
Transfers
intra group
20,360 17.801 38,161
At 31 March 2023 21,082 17.801 38,883
Net book value
At 31 March 2023 2,531 172 2,704
At 31 March 2022 172 172

Museum
Artifacts
Collertion
2023
Carrying value at 1 April 2022 207,501
207,501

Listed Unhsted
investments investments Total
6
Cost or valuation
Additions 225,818 (225,818)
Disposals (215,647) 215,647
Revaluations (107,295) (107,295)
Transfers
in
1,303,003 85 063 1 388066
Net of dividends reinvested, fees deducted and withdrawals 4,275 4,275
At 31 March 2023 1,205,879 79,167 1,285,046
Net book value
At 31 March 2023 1,205,879 79,167 1,285,046

Debtors
2023 2022
E
Due within one year
Other debtors 185
Prepayments and accrued income 65,772
65,772 185

2023 2022
E E
Loans from AJEX Branches 11,816
Other taxation and social security 1,478
Other creditors 2,099
Accruals and deferred income 11,891
27,284 500

Stateme nt
o
ffunds - curren t year
Balance at
Balance at 1 Gains/ 31 March
April 2022 Income Expenditure (Losses) 2023
E E 2 6
Unrestricted funds
General Funds - all funds 208,708 1,971,766 (259,407) (107,295) 1,813,772
Stateme nt o ffunds
-prior year
Balance at Balance at
1January 31 March
2021 Income 2022
6
Unrestricted funds
General Funds - all funds 208,628 80 208,708

Analysis ofnet assets between funds - current yea r
Unrestricied Total
funds funds
2023 2023
E E
Tangible fixed assets 2,704 2,704
Fixed asset investments 1,285,046 1,285,046
Heritage assets 207,501 207,501
Current assets 345,805 345,805
Creditors due within one year (27.284) (27,284)
Total 1,813,772 1,813,772

Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2022 2022
E
Tangible fixed assets 172 172
Heritage assets 207,501 207,501
Current assets 1,535 1,535
Creditors due within one year (500) (500)
208,708 208,708

2023 2022
6
Net income for the year (as per Statement of Financial Activities) 1,605,064
Adjustments
for:
Depreciation
charges
722
Losses on revaluation of investments 107,295
Dividends,
interests
and rents from investments (31,870)
Increase
in debtors
(65,587) (186)
Increase
in creditors
26,784
Transfer ofassets on merger —Investments (1,303,003)
Transfer ofassets on merger —Tangible fixed assets (2,704)
Net cash provided by/(used in) operating
activities
336,701 01060
22. Analysis ofcash and cash equivalents
2023 2022
6
Cash
in hand
280,033 1.350
Cash held
in investments
79,167
Total cash and cash equivalents 359,200 1.350
23. Analysis ofchanges in net debt
At 1 April At 31 March
2022 Cash flows 2023
2
Cash at bank and in hand 1,350 278,683 280,033
Liquid investments 79,167 79,167