| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | ||
| Trustees' report |
2- 12 | |||
| independent auditors' |
report | on the financial statements | 13-16 | |
| Statement offinancial |
activities | 17 | ||
| Balance sheet | 18 | |||
| Statement ofcash flows | 19 | |||
| Notes to the financial | statements | 20- 36 |
| REFERENCE AND | REFERENCE AND | REFERENCE AND | ADMINISTRATIVE | DETAILS | OF | OF | THE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 MARCH 2023 | |||||||
| Trustees | Michael Bluestone (appointed | 1 April 2022) | |||||
| Stewart Case (appointed | 1 April 2022) | ||||||
| Daniel Fox (appointed 1 April |
2022) | ||||||
| Brenda Goldberg (resigned |
1 | April 2022) | |||||
| Andrew Kirshen |
(resigned | 1 April 2022) | |||||
| Jonathan Kober (appointed |
1 | April 2022) | |||||
| Stephen Pack (appointed | 1 April 2022) | ||||||
| Ronald Shelley | (resigned | 1 April 2022) | |||||
| Ruth Smeeth (appointed | 4 November 2022) | ||||||
| Leonard Stern | (resigned | 1 | April 2022) | ||||
| Ivan Sugarman | |||||||
| Sheila Taylor (appointed | 1 | April 2022) | |||||
| Anthony Yadgaroff (appointed |
1 April 2022) | ||||||
| Company | registered | ||||||
| number | 06786615 | ||||||
| Charity registered | |||||||
| number | 1129591 | ||||||
| Registered | office | Shield House | |||||
| Harmony Way |
|||||||
| London | |||||||
| NW4 2BZ | |||||||
| Independent | auditors | Nyman Libson |
Paul LLP | ||||
| Chartered Accountants |
|||||||
| 124 Finchley Road | |||||||
| London | |||||||
| NW3 5JS | |||||||
| Bankers | Bank ofScotland | ||||||
| 600 Gorgie Road | |||||||
| Edinburgh | |||||||
| EH11 3XP | |||||||
| Barclays Bank | |||||||
| PO Box299 | |||||||
| Birmingham | |||||||
| B13PF | |||||||
| Solicitors | Womble Bond | Dickinson | |||||
| 4 More London | Riverside | ||||||
| London | |||||||
| SE1 2AU |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2023 | 2023 | 2022 | ||||
| Note | K | E | ||||
| Income from: | ||||||
| Donations and |
legacies | 247,344 | 247,344 | |||
| Charitable activities |
28,830 | 28,830 | ||||
| Investments | 31,870 | 31,870 | 80 | |||
| Other income | 1,663,722 | 1,663,722 | ||||
| Total income | 1,971,766 | 1,971,766 | ||||
| Expenditure on: |
||||||
| Raising funds | 7,8 | 9,496 | 9,496 | |||
| Charitable activities |
9 | 249,911 | 249,911 | |||
| Total expenditure | 259,407 | 259,407 | ||||
| Net income before | net losses on investments | 1,712,359 | 1,712,359 | 80 | ||
| Net losses on | investments | (107,295) | (107,295) | |||
| Net movement | in funds | 1,605,064 | 1,605,064 | 80 | ||
| Reconciliation | of funds: | |||||
| Total funds brought | forward | 208,708 | 208,708 | 208,628 | ||
| Net movement | in funds | 1,605,064 | 1,605,064 | 80 | ||
| Total funds carried forward | 1,813,772 | 1,813,772 | 208,708 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 14 | 2,704 | 172 | |||
| Heritage assets | 15 | 207,501 | 207,501 | |||
| Investments | 16 | 1,285,046 | ||||
| 1,495,251 | 207,573 | |||||
| Current assets | ||||||
| Debtors | 17 | 65,772 | 185 | |||
| Cash at bank and | in hand | 280,033 | 1,350 | |||
| 345,805 | 1.535 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 18 | (27,284) | (500) | |||
| Net current assets | 318,521 | 1,035 | ||||
| Total net assets | 1,813,772 | 208,708 | ||||
| Charity funds | ||||||
| Restricted funds |
19 | |||||
| Unrestricted funds |
19 | 1,813,772 | 208,708 | |||
| Total funds | 1,813,772 | 208,708 |
| 2023 | 2022f | ||
|---|---|---|---|
| Cash flows from operating activities |
|||
| Net cash used in operating activities |
336,701 | (105) | |
| Cash flows from investing activities |
|||
| Dividends, interests and rents from investments |
31,870 | ||
| Purchase oftangible fixed assets |
(550) | ||
| Proceeds from sale of investments | 215,647 | ||
| Purchase of investments |
(225,818) | ||
| Net cash provided by investing activities |
21,149 | ||
| Cash flows from financing activities |
|||
| Net cash provided by financing activities |
|||
| Change in cash and cash equivalents in |
the year | 357,850 | (105) |
| Cash and cash equivalents at the beginning |
of the year | 1,350 | 1,455 |
| Cash and cash equivalents at the end of |
the year | 359,200 | 1,350 |
| The notes on pages 20 to 36form part ofthese financial statements |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2022 | |
| K | E | ||
| Donations | 190,102 | 190,102 | |
| Legacies | 57,242 | 57,242 | |
| 247,344 | 247,344 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| E | 6 | ||||||
| Income | from | charitable | activities | —Remembrance | 25,689 | 25,689 | |
| Income | from | charitable | activities | - Membership | 3,141 | 3,141 | |
| 28,830 | 28,830 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023 | 2023 | 2022 | ||
| E | 8 | K | ||
| Investment | income | 31,870 | 31,870 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2023 | 2023 | 2022 |
| 2,348 | 2,348 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| 2023f | 2023 E |
2022 6 |
|||
| Remembrance | 169,879 | 169,879 | |||
| Welfare | 59,795 | 59,795 | |||
| Jewish | Military Museum | and education | 14,516 | 14,516 | |
| Record | of Honour | 5,721 | 5,721 | ||
| 249,911 | 249,911 |
| ActIvities | ||||||
|---|---|---|---|---|---|---|
| undertaken | Support | Total | Total | |||
| directly | costs | funds | funds | |||
| 2023 | 2023 | 2023 | 2022 | |||
| 8 | E | |||||
| Remembrance | 33,270 | 136,609 | 169,879 | |||
| Welfare | 22,251 | 37,544 | 59,795 | |||
| Jewish | Military Museum | and education | 9,593 | 4,923 | 14,516 | |
| Record | of Honour | 47 | 5,674 | 5,721 | ||
| 65,161 | 184,750 | 249,911 |
| Jewish | ||||||
|---|---|---|---|---|---|---|
| Military | Record of | Total | Total | |||
| Remembrance | Welfare | Museum | Honour | funds | funds | |
| 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | |
| 6 | 6 | E | 6 | E | ||
| Museum | ||||||
| expenses | 9,593 | 9,593 | ||||
| Annual | ||||||
| remembrance | ||||||
| parade | 28,680 | 28,680 | ||||
| Welfare grants | ||||||
| and expenses | 22,205 | 22,205 | ||||
| Other | ||||||
| commemorations | 3.755 | 3,755 | ||||
| Travel and | ||||||
| subsistence | 835 | 47 | 928 | |||
| 33,270 | 22,251 | 9,593 | 47 | 65,161 |
| Remembrance | Remembrance | ||||||
|---|---|---|---|---|---|---|---|
| (including | Jewish | ||||||
| the annual | Military | Record of | Total | Total | |||
| parade) | Welfare | Museum | Honour | funds | funds | ||
| 2023f | 2023f | 2023f | 2023 | 2023f | 2022f | ||
| Staff costs | 65,827 | 17,554 | 4,389 | 87,770 | |||
| Depreciation | 541 | 144 | 37 | 722 | |||
| Premises Costs | 17,518 | 4,672 | 1.166 | 23,358 | |||
| General office | |||||||
| costs | 25,092 | 7,528 | 3,228 | 35,846 | |||
| Communications | |||||||
| & publications | 7,399 | 2,277 | 10,245 | ||||
| Legal and | |||||||
| professional | fees | 9,634 | 2,569 | 12,845 | |||
| Presentations | |||||||
| and community | |||||||
| relations | 2,015 | 632 | 2,647 | ||||
| Audit fees | 6,010 | 2,136 | 534 | 'I0,680 | |||
| Bank charges | 573 | 32 | 32 | 637 | |||
| 136,609 | 37,544 | 4,923 | 5,674 | 184,750 |
| Auditors' remuneration |
||||
|---|---|---|---|---|
| 2023 | 2022f | |||
| Fees payable to the Charity's | auditor for the audit ofthe Charity's | annual | ||
| accounts | 10,680 |
| Staff costs | ||
|---|---|---|
| 2023 | 2022 | |
| Wages | 85,178 | |
| Social security costs | 1,544 | |
| Pension costs | 1,048 | |
| 87,770 |
| 2023 | 2022 |
|---|---|
| No. | No. |
| Office | Computer | Otherfixed | |||
|---|---|---|---|---|---|
| equipment | equipment | assetsf | Total 6 |
||
| Cost or | valuation | ||||
| At 1 April | 2022 | 172 | 172 | ||
| Additions | 550 | 550 | |||
| Transfers | in | 23,063 | 17,802 | 40,885 | |
| At 31 March 2023 | 23,613 | 17,802 | 172 | 41,587 |
| Office | Computer | Other fixed | ||
|---|---|---|---|---|
| equipment | equipment | assets | Total | |
| 8 | 5 | E | E | |
| Depreciation | ||||
| Charge for the year | 722 | 722 | ||
| Transfers intra group |
20,360 | 17.801 | 38,161 | |
| At 31 March 2023 | 21,082 | 17.801 | 38,883 | |
| Net book value | ||||
| At 31 March 2023 | 2,531 | 172 | 2,704 | |
| At 31 March 2022 | 172 | 172 |
| Museum | ||||||
|---|---|---|---|---|---|---|
| Artifacts | ||||||
| Collertion | ||||||
| 2023 | ||||||
| Carrying | value | at | 1 | April | 2022 | 207,501 |
| 207,501 |
| Listed | Unhsted | |||||
|---|---|---|---|---|---|---|
| investments | investments | Total | ||||
| 6 | ||||||
| Cost or valuation | ||||||
| Additions | 225,818 | (225,818) | ||||
| Disposals | (215,647) | 215,647 | ||||
| Revaluations | (107,295) | (107,295) | ||||
| Transfers in |
1,303,003 | 85 063 | 1 388066 | |||
| Net of dividends | reinvested, | fees deducted | and withdrawals | 4,275 | 4,275 | |
| At 31 March 2023 | 1,205,879 | 79,167 | 1,285,046 | |||
| Net book value | ||||||
| At 31 March 2023 | 1,205,879 | 79,167 | 1,285,046 |
| Debtors | |||
|---|---|---|---|
| 2023 | 2022 | ||
| E | |||
| Due within one year | |||
| Other debtors | 185 | ||
| Prepayments | and accrued income | 65,772 | |
| 65,772 | 185 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | E | |||
| Loans from AJEX Branches | 11,816 | |||
| Other taxation | and social security | 1,478 | ||
| Other creditors | 2,099 | |||
| Accruals and deferred | income | 11,891 | ||
| 27,284 | 500 |
| Stateme | nt o |
ffunds - curren | t year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | Gains/ | 31 March | |||||
| April 2022 | Income | Expenditure | (Losses) | 2023 | |||
| E | E | 2 | 6 | ||||
| Unrestricted | funds | ||||||
| General | Funds - all funds | 208,708 | 1,971,766 | (259,407) | (107,295) | 1,813,772 |
| Stateme | nt o | ffunds -prior year |
|||
|---|---|---|---|---|---|
| Balance at | Balance at | ||||
| 1January | 31 March | ||||
| 2021 | Income | 2022 | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General | Funds - all funds | 208,628 | 80 | 208,708 |
| Analysis | ofnet assets between funds - current yea | r | |
|---|---|---|---|
| Unrestricied | Total | ||
| funds | funds | ||
| 2023 | 2023 | ||
| E | E | ||
| Tangible | fixed assets | 2,704 | 2,704 |
| Fixed asset investments | 1,285,046 | 1,285,046 | |
| Heritage | assets | 207,501 | 207,501 |
| Current | assets | 345,805 | 345,805 |
| Creditors | due within one year | (27.284) | (27,284) |
| Total | 1,813,772 | 1,813,772 |
| Analysis | ofnet assets between funds - prior year | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 2022 | 2022 | ||
| E | |||
| Tangible | fixed assets | 172 | 172 |
| Heritage | assets | 207,501 | 207,501 |
| Current | assets | 1,535 | 1,535 |
| Creditors | due within one year | (500) | (500) |
| 208,708 | 208,708 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | |||||||||
| Net income for the year (as per Statement of Financial | Activities) | 1,605,064 | |||||||
| Adjustments for: |
|||||||||
| Depreciation charges |
722 | ||||||||
| Losses on revaluation | of investments | 107,295 | |||||||
| Dividends, interests |
and rents from investments | (31,870) | |||||||
| Increase in debtors |
(65,587) | (186) | |||||||
| Increase in creditors |
26,784 | ||||||||
| Transfer ofassets on | merger | —Investments | (1,303,003) | ||||||
| Transfer ofassets on | merger | —Tangible | fixed assets | (2,704) | |||||
| Net cash provided | by/(used | in) operating activities |
336,701 | 01060 | |||||
| 22. | Analysis ofcash and cash | equivalents | |||||||
| 2023 | 2022 | ||||||||
| 6 | |||||||||
| Cash in hand |
280,033 | 1.350 | |||||||
| Cash held in investments |
79,167 | ||||||||
| Total cash and cash | equivalents | 359,200 | 1.350 | ||||||
| 23. | Analysis ofchanges | in net | debt | ||||||
| At 1 April | At 31 March | ||||||||
| 2022 | Cash flows | 2023 | |||||||
| 2 | |||||||||
| Cash at bank and in | hand | 1,350 | 278,683 | 280,033 | |||||
| Liquid investments | 79,167 | 79,167 |