OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

THE PCC OF THE ECCLESIASTICAL PARISH OF ST MARY THE VIRGIN BURWELL WITH ST ETHELDREDA AND THE HOLY TRINITY REACH

Trustees’ Report and Accounts For the year ended 31[st] December 2022

Registered Charity No 1129567

Page 1

THE PCC OF THE ECCLESIASTICAL PARISH OF ST MARY THE VIRGIN BURWELL WITH ST ETHELDREDA AND THE HOLY TRINITY REACH

Trustees Report for the year ended 31[st] December 2022

PCC Members during the year

Ex-officio members

Rev Canon Dr Eleanor Williams

Incumbent

Rev Paula Spalding

Associate Priest

Stephen Martin Wendy Smith

Churchwarden Churchwarden

Janine Stewart Valerie Badcock

Joint Secretary Joint Secretary

Deanery Synod Representatives

Joanna Proctor Christine Fleming

Elected Members

Thomas Elton Caroline Smith Robin Proctor Simon Ogilvie Katherine Ogilvie Sally Swann

Churchwarden’s Assistant Churchwarden’s Assistant

Page 2

THE PCC OF THE ECCLESIASTICAL PARISH OF ST MARY THE VIRGIN BURWELL WITH ST ETHELDREDA AND THE HOLY TRINITY REACH

Trustees Report for the year ended 31[st] December 2022

Vicarage Address: The Vicarage 22 Isaacson Road Burwell Cambridge CB25 0AF Registered Charity Number: 1129567

Independent Examiner: Mr Simon Rogers 1 Pound Close Burwell Cambridge CB25 0EP

Bankers: Barclays Bank plc CCLA Investment Management Ltd 58 High Street CBF Church of England Funds Newmarket 1 Angel Lane Suffolk London CB8 8NH EC4R 3AB

The parish church of St Mary the Virgin stands in a prominent position in High Street, Burwell, Cambs, CB25 0HB. It is in the Parish of Burwell with Reach, within the Fordham and Quy Deanery. St Mary’s is a very fine Perpendicular building and is Grade 1 listed. It also forms part of a conservation area. St Mary’s Church stands on a site previously occupied by an Anglo Saxon church in a conservation area at the south-western end of the village. It is part of a complex of ancient buildings including (the remains of) Burwell Castle, built by King Stephen in the C12[th] and itself on the site of a substantial Roman building, adjacent to a spring.

The Church of St Etheldreda and The Holy Trinity, Fair Green, Reach, Cambridgeshire CB25 0JD is a Grade II listed Victorian church. It occupies a prominent position on the east side of the green in the centre of the village, alongside the Village Centre and the village pub. Its Victorian architecture is completely in keeping with the overall ambience of the village.

The parishes of Burwell and Reach were combined in April 2004 to form the benefice of Burwell with Reach.

Page 3

THE PCC OF THE ECCLESIASTICAL PARISH OF ST MARY THE VIRGIN BURWELL WITH ST ETHELDREDA AND THE HOLY TRINITY REACH

Trustees Report for the year ended 31[st] December 2022

Structure Governance and Management

The PCC confirm that the annual report and audited accounts comply with the requirements of the Charities Act 2011 and the Charities SORP 2005.

Governing Document

The Parochial Church Council is a corporate body established by the Church of England and the PCC operates under the Parochial Church Council Powers Measure.

Recruitment and Appointment of PCC

The appointment of PCC members is governed by and set out in the Church Representation Rules.

Risk Management

The PCC has carried out a review of the major risks to which the charity is exposed. Where appropriate policies have been established to mitigate the risks the charity faces. These policies are periodically reviewed to ensure they continue to meet the needs of the charity.

Organisational Structure

In order to carry out its aims and objectives, the PCC sets up sub-committees, which may include other church members. Among these are groups to manage the church shop and the Guildhall.

Related Parties

St Mary’s Preservation Trust

The Preservation Trust is an independent charity, set up by the PCC in 1979 with the sole responsibility of conserving the fabric of the building of the church for the benefit of future generations. It is non-denominational and draws funds from both regular supporters and grantmaking bodies.

Feoffees

Burwell Church Lands Charity dates back to the 16th century when land was donated for the benefit of the Poor and the maintenance of the Parish Church. It now makes modest grants to assist children and young people living in Burwell to pursue their educational needs, and supports the upkeep of the Guildhall and grants the Church use of the building.

Page 4

THE PCC OF THE ECCLESIASTICAL PARISH OF ST MARY THE VIRGIN BURWELL WITH ST ETHELDREDA AND THE HOLY TRINITY REACH

Trustees Report for the year ended 31[st] December 2022

Objectives and Aims

In accordance with The PCC Powers Measure of 1956, the PCC aims to co-operate with the Vicar in promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.

Mission Statement

As the parish churches of Burwell & Reach we gather as people of all ages, seeking to grow together in faith, hope and love, sharing the good news of God’s love through

Public Benefit

The PCC has paid due regard to the Charity Commission guidance on public benefit. We aim to provide a welcoming building for use of the whole community, whilst also meeting the expanding needs of the church. Our buildings are open not only as places of worship, but also as venues for cultural events such as concerts and exhibitions, for smaller community meetings. While recognising our rich heritage, we are moving forward with new facilities to enhance our buildings.

Achievements and Performance

Our pattern of services in Burwell was restored this year, following the disruption caused by the Covid pandemic and numbers attending have gradually increased. Three regular events which make good use of our refreshment area have also proved popular. The new monthly Café church starts with time for chat, refreshments and craft activities and continues with a short service. The midweek communion service has been developed to include a time for socialising and coffee afterwards and Refresh Café, our weekly group for babies and toddlers with their parents and carers continues to thrive, with more than 50 attending on some occasions.

One of the highlights of the year was the late Queen’s Platinum Jubilee. Crafters throughout the village made thousands of butterflies which were hung from the top of the tower as well as festooning the inside of the church. This was a wonderful way for the whole community to come together to create a symbol of peace and hope. Sadly, later in the year, we also marked the Queens funeral, providing space for people to reflect and pay their respects.

Page 5

THE PCC OF THE ECCLESIASTICAL PARISH OF ST MARY THE VIRGIN BURWELL WITH ST ETHELDREDA AND THE HOLY TRINITY REACH

Trustees Report for the year ended 31[st] December 2022

Our partnerships within the community have continued to grow and we are involved in the distribution of excess food from the local supermarket and also with provision of assistance to those in need in these difficult times.

The building project in Reach was in progress throughout the year and services were held in the village hall. We are very pleased with the changes and we look forward to developing the use of the building. The Guildhall and CentrePeace both required significant repairs this year, which were all successfully completed .

Financial Review

Unrestricted incoming resources were lower than last year at £107,934. The bulk of this income derives from the generous giving of Church members, but last year also benefited from a substantial legacy. Resources expended of £103,277 showed reductions from pre Covid levels, partly due to less use of Church buildings, but were affected by heavy expenditure on repairs to the Guildhall and CentrePeace shop. The PCC policy of making charitable grants of ten per cent of unrestricted income was maintained, and £7,235 was transferred to the restricted Mission Giving fund to support this. Both our Churches benefited from £600 heating Grant from the Diocese. The net deficit on unrestricted funds was £2,578 compared to the previous year’s surplus of £3,941. Unrestricted reserves stood at £113,208 at the end of the year.

Restricted funds recorded total incoming resources including transfers of £12,738. Expenditures on the Reach re-ordering project which continued throughout the year totaled £357,127. Full advantage is being taken of the VAT recovery available from the Listed Places of Worship Grant Scheme. Mission giving grants were £8,562. Due to the uncertain economic situation, significant investment losses were recorded of £66,586 resulting in closing restricted reserves of £677,389.

Work on St Etheldreda’s was not quite finished at the end of the year, but the Church has been used for several services, already demonstrating the large benefits of a warm and well insulated building together with new kitchen and toilet facilities all made possible by the funds provided from the generous Whitehead legacy.

In summary, although reserves are strong, it is becoming a challenge to maintain Church income at a level that does not deplete these reserves year on year. This is particularly so now that energy costs are set to rise hugely in 2023 as we move out of low fixed price contracts to today’s inflated price levels.

Safeguarding Statement

The PCC has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have regard to House of Bishops’ guidance on safeguarding children and vulnerable adults).

Page 6

THE PCC OF THE ECCLESIASTICAL PARISH OF ST MARY THE VIRGIN BURWELL WITH ST ETHELDREDA AND THE HOLY TRINITY REACH

Trustees Report for the year ended 31[st] December 2022

Principal Funding Sources

The major regular source of income is charitable donations from a generous and committed congregation. Useful additional income is derived from endowment fund dividends and income from Guildhall lettings. The church shop is merely self-supporting.

Investment Policy

The PCC reserves and endowment funds are invested with the CBF Church of England Funds, and in appropriate deposit accounts which are reviewed regularly.

Reserves Policy

The PCC aims to maintain unrestricted reserves at a level of between six months and eighteen months average expenditure. At the end of 2022 unrestricted cash reserves were approximately £113,000, with annual unrestricted expenditure of £104,000.

Future Developments

At St Mary’s, we plan to continue developing our links with the community and working with families. We have set up a group to consider potential alternative methods of heating that could be used in future to reduce our carbon footprint.

As the development project at St Etheldreda’s is completed, we look forward to using the building for services and events, as well as for the benefit of the wider community. We will also work on landscaping the grounds for biodiversity, with a view to registering under the Quiet Gardens scheme

Approved at the Parochial Church Council meeting on 22[nd] March 2023

Signed:

Rev Canon Dr Eleanor Williams (Vicar)

Page 7

THE PCC OF THE ECCLESIASTICAL PARISH OF ST MARY THE VIRGIN BURWELL WITH ST ETHELDREDA AND THE HOLY TRINITY REACH

Independent Examiner’s Report on the Accounts

Responsibilities of trustees and examiner

The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011, and that an independent examination is needed.

This report on the accounts of the PCC for the year ended 31 December 2022 is in respect of an examination carried out under section 145 of the Charities Act 2011, following procedures laid down in the General Directions given by the Charity Commission. The report will state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination was carried out in accordance with General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the accounts.

Independent examiner's statement

In connection with my examination no matter has come to my attention:

a) which gives me reasonable cause to believe that in any material respect the requirements to keep accounting records in accordance with section 130 of the 2011 Act, and to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act have not been met; or

b) to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed

11[th] February 2023

Mr Simon Rogers 1 Pound Close Burwell, Cambridge, CB25 0EP

Page 8

Statement of Financial Activities

Unrestricted
Restricted
Endowment
Total
Prior year
funds
funds
funds
funds
total funds
Incoming resources
Incoming resources from generated funds
Voluntary income
Activities for generating funds
Investment income
Other voluntary income
Incoming resources from charitable activities
Other incoming resources
Total income
Resources used
Grants
Charitable activities
Charitable activities - support costs
Governance costs
Costs of generating funds
Total expenditure
Gains / losses on investment assets
Net income / (expenditure) resources before
transfer
Transfers
Gross transfers between funds - in
Gross transfers between funds - out
Other recognised gains / losses
Gains on revaluation, fixed assets, charity's own use
Net movement in funds
Total funds brought forward
Total funds carried forward
Represented by
Unrestricted
General fund
Reach Legacy Fund
Designated
Building Work Fund
Capital Expenditure Fund
Mission Giving Fund
Restricted
Agency collection
Bridgeman Trust Fund
Building Work Fund
Burwell Sunday School Fund
Capital Expenditure Fund
Mission Giving Fund
Reach Legacy Fund
St Andrew's Church Fund
Youth Work and Sunday School F
72,256
3,950

76,205
73,882
1,647


1,647
645
16,118
451

16,570
13,208
98
1,102

1,200
15,718
17,684


17,684
12,716
131


131
2,051
107,934
5,503

113,437
118,220
625
8,562

9,187
7,560
100,448
357,127

457,575
137,114
2,179


2,179
1,214





26
102

128
84
103,277
365,791

469,068
145,972

(66,586)

(66,586)
109,104
4,657
(426,874)

(422,217)
81,352
25,000
7,235

32,235
24,100
(32,235)


(32,235)
(24,100)




(2,578)
(419,639)

(422,217)
81,352
115,786
1,097,028

1,212,814
1,131,462
113,208
677,389

790,597
1,212,814
53,622


53,622
46,808
34,081


34,081
32,076





25,505


25,505
36,902











1,322

1,322
1,499

47,084

47,084
43,677

3,757

3,757
3,757









500

333,047

333,047
717,332

289,260

289,260
327,853

2,920

2,920
2,411

Page 9

Balance sheet

Class and code
Description
This year
Last year
Fixed assets
Audio visual equipment
Kitchen equipment
Reach Legacy Acc
Reach Legacy Inc
St Andrew's mission church
Bridgeman trust
I
Burwell Sunday school
Total Fixed assets
Current assets
Barclays current account
Barclays deposit account
CBF deposit account
Barclays current account - Bldg
Floats
CBF deposit account - Bldg
Gift aid tax recoverable
Stock - CentrePeace
Accounts Receivable
Total Current assets
Liabilities
Post Box Account
Agency collections
Accounts Payable
Total Liabilities
Net Asset surplus(deficit)
Reserves
Excess / (deficit) to date
Starting balances
Gains/(losses) on investment assets
Total Reserves
Represented by funds
Unrestricted
Designated
Restricted
Endowment
Total
520
780
360
480

134,843
162,599
184,293
289,260
327,853
1,322
1,499
3,757
3,757
457,817
653,505
111,788
24,575
22,619
12,598
143,728
467,630
17,170
14,102
260
260
29,789
29,403
3,616
2,707
200
200
5,656
8,888
334,826
560,363




2,047
1,054
2,047
1,054
790,597
1,212,814
(355,632)
(27,752)
1,212,814
1,131,462
(66,586)
109,104
790,597
1,212,814
87,703
78,884
25,505
36,902
677,389
1,097,028

790,597
1,212,814

Approved at the Parochial Church Council Meeting on 22[nd] March 2023

Signed:

Rev’d Canon Dr Eleanor Williams (Vicar)

Terry Chalmers (Treasurer)

Page 10

Analysis of income and expenditure

Total
Unrestricted Designated Restricted Endowment This year Last year
INCOME AND ENDOWMENTS
Incoming resources from generated funds - Voluntary income
1101BF - Bank giving - Bldg 2,570 2,570 2,880
1101CH - Bank giving 40,412 40,412 41,408
1102CH - Envelope giving 4,433 4,433 4,508
1103CP - Other planned giving 1,110 1,110 3,627
1104CH - Plate collections 3,049 827 3,876 1,565
1105BF - Gift aid tax recoverable - 553 553 630
Bldg
1105CH - Gift aid tax recoverable 11,853 11,853 11,197
1106CH - WeddingFuneral 170 170 10
collections
1107BF - Gift days - Bldg
1107CH - Gift day donations 3,530 3,530
1108BF - Donations - Bldg
1108CH - Donations 7,700 7,700 8,057
Total 72,256 3,950 76,205 73,882
Incoming resources from generated funds - Activities for generating funds
1401CH - Fete proceeds
1402BF - Fund raising events - Bldg
1402CH - Other fund raising events 1,647 1,647 645
1403CH - Leaflet sales
Total 1,647 1,647 645
Incoming resources from generated funds - Investment income
1501CH - Dividends 4,836 8,603 13,439 12,997
1502SS - Dividends - Sunday School 64 64 42
1503BF - Bank deposit interest - Bldg 387 387 15
1503CH - Bank deposit interest 2,680 2,680 153
Total 7,515 8,603 451 16,570 13,208
Incoming resources from generated funds - Other voluntary income
1201BF - Grants received - Bldg
1201EL - Grants received - Youth
exchge
1201YW - Youth work and outreach 1,102 1,102 145
income
1202CH - Appeals
1203BF - Legacies - Bldg
1203CH - Legacies 15,500
1204CH - Wall safe 98 98 73
Total 98 1,102 1,200 15,718
Incoming resources from charitable activities
1301CP - CentrePeace takings 3,214 3,214 986
1302GH - Guildhall lettings 8,057 8,057 7,221
1303CH - WeddingFuneral fees 6,414 6,414 4,510
Total 17,684 17,684 12,716

Page 11

Other incoming resources
1601CH - Other income
1601EL - Other income - Youth
exchge
1601SS - Other income - S/School
1602CH - Insurance claims
Total
131



131
2,051

















131



131
2,051
INCOME TOTAL 99,331
8,603
5,503

113,437
118,220

EXPENDITURE

Grants
2101CH - Overseas missions
2102CH - Overseas relief agencies
2103CH - Home missions and
Societies
2110CH - Social Support
Total
Charitable activities
2201CH - Ministry Share
2202CH - Clergy expenses
2203CH - Verger and services costs
2204CH - Choir and organ costs
2205CH - Director of Music
honorarium
2211CH - Electricity
2211CP - Electricity - CentrePeace
2211GH - Electricity - Guildhall
2212CH - Fuel oil and gas
2213GH - Gas - Guildhall
2214CP - Water - CentrePeace
2214GH - Water - Guildhall
2215CP - Rent - CentrePeace
2216CP - General rates -
CentrePeace
2217CH - Insurance
2217GH - Insurance - Guildhall
2218CP - Telephone - CentrePeace
2221CH - Maintenance and cleaning
2221CP - Maintenance -
CentrePeace
2221GH - Cleaning - Guildhall
2222CH - Repairs and renewals
2222GH - Maintenance - Guildhall
2223BF - Building to serve project -
Bldg
2224CH - Reach Church Re-ordering
2225CH - Depreciation
2231SS - Teaching materials
2231YW - Youth work and outreach
expenses
2232YW - Youth worker bursary
2233EL - Exchange visits
2241CP - Stock purchases -
CentrePeace
2242CH - Miscellaneous expenses


1,500

1,500
1,200


2,055

2,055
1,850
120

5,007

5,127
4,510
505



505
625

8,562

9,187
7,560
58,021



58,021
59,112
2,184



2,184
1,566
917



917
946
1,213



1,213
1,575






2,635



2,635
2,014
715



715
153
1,811



1,811
574
1,035



1,035
613
1,605



1,605
1,320
178



178
158
426



426
514
4,160



4,160
4,160
163



163
61
4,941



4,941
4,903
900



900
900






3,366



3,366
3,134
4,395



4,395
36
922



922
324
3,158



3,158
4,336
5,270



5,270
12,872








356,470

356,470
34,897
380



380
655





104


657

657
320












151



151
303
1,445



1,445
1,564

Page 12

2242CP - Sundry expenses -
CentrePeace
36



36

2242GH - Sundry expenses -
Guildhall
420



420

Total
100,448

357,127

457,575
137,114
Charitable activities - Charitable activities - support costs
2301CH - Printing and stationery
1,567



1,567
1,100
2302CH - Books and publications
612



612
114
2303CH - Sundry administration
costs






Total
2,179



2,179
1,214
Governance costs
2304CH - Audit fee






Total






Costs of generating funds
2401BF - Costs of fund raising events
- Bldg






2401CH - Costs of fund raising
events
26



26

2402BF - Other fund raising costs -
Bldg


85

85
84
2402CH - Other fund raising costs


17

17

Total
26

102

128
84
36



36

420



420
2,179



2,179
1,214

















26



26



85

85
84


17

17
26

102

128
84
EXPENDITURE TOTAL 103,277

365,791

469,068
145,972
GRAND TOTAL (3,946)
8,603
(360,288)

(355,632)
(27,752)

Page 13

THE PCC OF THE ECCLESIASTICAL PARISH OF ST MARY THE VIRGIN BURWELL WITH ST ETHELDREDA AND THE HOLY TRINITY REACH Notes to the Financial Statements for year ended 31[st] December 2022

STATEMENT OF ACCOUNTING POLICIES

The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, together with applicable accounting standards and the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP 2005).

The financial statements have been prepared under the historical cost convention.

Funds

General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.

The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.

Restricted funds represent amounts given to the PCC where the donor has specified that the funds are spent on a particular purpose.

Incoming Resources

Voluntary income

Collections are recognised when received by the PCC.

Gift Aid donations are administered directly by the Church and the Gift Aid is recognised as income at the same time that the donation is recognised as income, which is when the donation is received. Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal -1 (1) entitlement, the ultimate receipt is virtually certain, and the monetary value can be measured reliably. Amounts charged and raised at church events, such as money for food provided, and sale of books and craft items at the church shop, are recognised as income. Associated expenditure is recognised separately under Resources Expended.

Gifts in kind

Gifts in kind are accounted for at a reasonable estimate of their value at the time of gift to the PCC, if material and feasible, or else at the amount actually realised from their disposal. Rental income

Rental income from the letting of church premises is recognised when the rent is due in accordance with the arrangement, lease or licence.

Income from investments

Dividends and interest are accounted for when receivable.

Resources Expended

Liabilities

Liabilities are recognised as soon as the legal or constructive obligation arises. Grants payable

These are recognised in the accounts when a commitment has been made externally and there are no pre-conditions still to be met for entitlement to the grant which remain within the control of the PCC.

Activities directly relating to the work of the Church

The diocesan quota or ministry share is accounted for when payable. Any quota unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the Balance Sheet. Fixed Assets Governance costs

These could include the costs of the preparation and audit of the statutory accounts and the cost of any legal advice to trustees on governance or constitutional matters.

Page 14

Consecrated land and buildings and movable church furnishings

Consecrated and beneficed property is excluded from the accounts by Section 10(2) (a) and (c) of the Charities Act 2011. No value is placed on moveable church furnishings held by the church wardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or benefice buildings and moveable church furnishings, whether maintenance or improvement, is written off as expenditure in the Statement of Financial Activities and separately disclosed.

Capitalisation of tangible fixed assets

Tangible fixed assets are capitalised if they will be used for more than one year and cost over £300.

Depreciation of tangible fixed assets

Depreciation is provided on all fixed assets on a straight line basis calculated to write off the cost over their expected useful lives, as follows:

Short-life electrical
equipment
Short-life electrical
equipment
Short-life electrical
equipment
4
years
Other fittings and
equipment
10
years

No depreciation is provided on buildings due to their high residual value.

Stock

Stock is second hand books and craft items held for sale in the Church shop. It is valued at the lower of cost and net realisable value, with no value given to s/hand books.

Current Assets

Amounts owing to the PCC at 31 December in respect of fees, rents, grants or other income, less provision for amounts that may prove uncollectable, are shown as other debtors.

Taxation

The PCC is a charity and as such is not liable to taxation.

The value of any voluntary help received is not included in the accounts but is described in the trustees' annual report.

Page 15