OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Charity number

1129564

St Paul's Church, Crofton Report and Accounts 31 December, 2020

Contents

Page
Annual report from the PCC 3
Financial Review 16
Independent examiners’ report 22
Consolidated statement of financial activities 24
Consolidated balance sheet 25
Notes to the consolidated financial statements 26-36

2

2020 ANNUAL REPORT AND ACCOUNTS

for

the Parochial Church Council of

ST PAUL’S CHURCH CROFTON

ST PAUL’S CHURCH CROFTON ST PAUL’S CHURCH CROFTON
The Parochial Church Council of Crofton St Paul is a registered charity number 1129564.
Chairman & Incumbent: The Reverend Canon B Abayomi-Cole
The Vicarage
2 Oakwood Road
Orpington
BR6 8JH
Registered Office St Paul’s Church
Crofton Road
Orpington
BR6 8JE
Bankers Clydesdale Bank
154-158 Kensington High Street
London
W8 7RL
National Westminster Bank (Friends)
High Street
Orpington
Hon Treasurer Victor Brittain-Wong
Hon Bookkeeper Stuart Tutt
Independent Examiner Martyn Burt BSc (Hons), ACMA, CGMA, ACMI
Adventus Accounting Solutions
Ashby Acres
Chapel Lane
Ashby-cum-Fenby
Grimsby
DN37 0QT

3

AIMS AND PURPOSES

St. Paul’s Parochial Church Council (PCC) has the responsibility of cooperating with the incumbent, the Reverend Canon Bimbi Abayomi-Cole, in promoting in the ecclesiastical parish, the whole mission of the Church, pastoral, evangelistic, social and ecumenical. The PCC is also specifically responsible for the maintenance of the Church building of St Paul’s Church, Hall, 55 Place Farm Avenue and 205 Crofton Road Orpington.

OBJECTIVES AND ACTIVITIES

Review of the year

The agenda for the council continues to be driven by the Vision for the church community at St Paul’s adopted in 2009:-

To serve Jesus Christ: to serve His world

Seeking His presence with all at our disposal

Embracing His will for our lives

Reaching His world in love

Valuing His creation from his perspective

Enabling His children to come to Him

Through Prayer….God’s Word…..Mission…..Worship……Pastoral Care

Vicar’s Report

The Vicar reported as follows:

2020 was a year of both incredulity and thankfulness to God.

Incredulity in that the Covid19 pandemic brought about what even the Second World War had not achieved, namely the closure of the church to public worship from March 20[th] to the beginning of July 2020. And even after re-opening for public worship, the health precautions put into place to ensure maximum safety for the congregation meant a much smaller number could attend than hitherto. Incredulity also because unlike the 1918 pandemic when many churches did close, this time the ‘ban’ on public worship applied nationally across the whole United Kingdom. Our departing Curate, Revd Dr Mark Lavender, left to go to his new post as incumbent without a formal induction service in his receiving church and no Sunday services taking place in the church.

Thankfulness to God is the second lens through which 2020 must be viewed. Firstly, no actual member of the congregation died from Covid19 for which we humbly thank God for undeserved mercy to us. Secondly, because despite the inability to meet together in church, the congregation could still worship together because of the technological changes which meant we could connect together in our homes via the internet.

Thankfulness to God, thirdly, because of the open-handedness of church members and nonmembers alike who gave generously in response to our urgent appeals in response to the

4

unexpected sudden closure of both church and church hall. The church was facing a difficult situation as church services and activities had had to cease from March 20[th] 2020. This meant that church income suffered immediately from lower income on two fronts. There was no physical congregation during the first lockdown and so no actual collections/offerings possible in church.

Secondly, Church Hall and Church room facilities could not be let out to generate the significant income stream that they usually provided. Indeed Hall rental payments made in advance of future bookings had to be steadily refunded throughout the period after Lockdown in March.

This meant that the PCC faced the difficult decision as whether to furlough some or all of our full/part-time church/preschool given the likely prospect of church members themselves facing worsening economic circumstances and reducing their giving. Through God’s timely provision of a large donation at the time of decision, the PCC decided it gave us a platform to appeal to the church and community for more donations so as to maintain the staff in post and continue the outreach of the church.

The church rallied superbly through one-off donations as well as increased individual standing orders. It meant we were able to buy the necessary equipment and buy in staff/volunteer training so as to provide online services and offer pastoral care to the church and community right from the early weeks of the first lockdown.

The staff, aided by some of our great volunteers, have enables the work of the church to carry on in the form of

A, Online services – see our church website for the YouTube services which have had healthy numbers of viewers for a church of our size.

B, Connecting with the Youth and Children – through provision of their own online group sessions not just on Sundays but also during the week. The feedback from parents has been incredibly positive as their teenagers were kept connected and cared for through group ZOOM sessions and the interaction of the staff with both parents and children. This was invaluable as the young people have been suffering from their isolation and not being able to go to school. Mental health benefits have been incalculable as more teenagers joined in online weekly than would have probably attended in person in normal times.

C, Connecting with adults/the elderly – our staff were brilliant in coordinating a whole team of volunteers to be in regular contact with members of the church and those who are linked through our community groups, e.g. Seniors Lunch Club and our drop-in Tea and Chat.

They set up a phone line for those without computers to listen to sermons online as well as ensuring people were connected by weekly or fortnightly calls. Those without computers also had church weekly communications/magazines delivered by hand/post so they were kept up to date and connected. Harvest bouquets were delivered to the bereaved and older members of the church as part of keeping them connected.

All in all, the generosity of the church body has enabled the church to carry on providing much appreciated worship services, online-fellowship opportunities (house groups), and pastoral care to the community by not shutting down completely during the first lockdown or subsequently.

So many have enabled the life of the church to continue and flourish through 2020 but we need to thank a few in particular whose specific contribution in enabling us to go online on weekdays/Sundays with either pre-recorded material or livestreaming should be highlighted : From our volunteers on sound/camera Dave Armstrong, Edmund Boyden, Nick Gorman, Malcolm King, Songyan Sui, those helping on projection Rachael Boyden, Dennis Chapple, Oksana Davis, Maureen Omamogho, and, not least, helping with website/wifi, Neil Jeremy. From our staff Eden Parris, Helen Stiff, Mark Sanger, Mandy Tutt.

5

Our thanks also go to our indefatigable PCC Standing Committee comprising Richard Birtwhistle (DCHW) Ed Boyden (DCHW until 2020 APCM), Victor Brittain-Wong (Hon Treasurer) Sue Jeremy (PCC Sec), Chris Stern (LLM), Songyan Sui (CHW until 2020 APCM) and PCC for all their input during this dystopian year!

6

REPORTS FROM ST PAUL’S ORGANISATIONS 2020

Band of Brothers

Prior to the first Lockdown, Band of Brothers held a very successful weekend away. 23 men attended and the speaker was Richard Thomas from St John’s Tunbridge Wells. The weekend was a real blessing to everyone who attended and a chance for men to have some fun, fellowship and creative challenges based on Taskmaster. In addition, we have kept up via Zoom and there have been lots of 1 to 1’s between men enabling them to stand with each other and create disciples. This has been encouraged as it has remained within the restrictions.

Stephen Read

Bereavement Team

Due to the restrictions of the pandemic, the bereavement team have been unable give any talks, hold any teas or to meet. A number of the team has stepped down, leaving vacancies. The Annual Memorial Service was held in February and visits have been made on the first anniversary of bereavements, supported by phone calls where it has not been possible to make a personal visit.

Sarah Lacaille – Pastoral Assistant – Bereavement ministry

Church Warden's Report (Incorporating Site Committee Activities)

After Lockdown began in March 2020, the main focus, apart from ongoing essential minor repairs, has been, firstly, adjusting the church to cope with the safety requirements necessitated by the Covid19 pandemic, and, secondly, installing and enabling the church to go online whether with services, either pre-recorded or livestreamed.

Songyan Sui (CHW until 2020 APCM) along with Ed Boyden was a key part of the team doing the AV installation while Richard Birtwhistle was heavily involved with our Office Administrator, Helen Stiff, in drawing up risk assessments. Our particular thanks to Helen for her day to day work in ensuring both services and hirers respected distancing and other requirements. AS RB continues in his role as DCHW, he is looking at the site with a view to catching up in 2021 on the many minor repairs needed as part of keeping the site in good order.

Richard Birtwhistle

Deanery Synod

The February meeting was held at St. Paul's, and was an opportunity for the Area Dean, Rev. John Musson, to introduce the newly appointed Diocesan Secretary, Matthew Girt.

Our November meeting, held on Zoom, was hosted by All Saints Church, when we welcomed their newly appointed Vicar, Rev. George Rogers.

7

At this meeting a report was given by Archdeacon Julie Conalty, on the Independent Inquiry into Child Sexual Abuse. Abi Hiscock, the Archdeaconry Diocesan Growth Enabler, spoke on ‘Called to Grow - enabling our Churches in pandemic times’. We then had an opportunity to share any ideas that have been tried. We also had time to learn of other matters, including the retirement of Rev. John Tranter at Chelsfield, in April/May 2021.

Voting papers for the General Synod would be sent to Deanery Representatives.

The date of the next meeting was not given.

Cyril Kinch

Friends of St Pauls - Planned Giving

Despite the difficulties presented last year, the number of Standing Order givers slightly increased in 2020, with an average 73 donating every month. We have also seen our average monthly standing order income modestly increase, which is a wonderful trend especially during the pandemic with congregation attendance greatly affected.

For regular givers, the ‘Friends’ account is the best way to pay in via standing order or by individual payment, the details are:

FRIENDS OF ST. PAULS CHURCH CROFTON,

Bank Account 14 05 74 33

Sort Code 60-16-03

However please let me know your address details so that we can claim Gift Aid on your payment. Details are available via the website, church office, church foyer or just by phone or email

The Gift Aid Scheme makes a big difference to charity donations and St Paul’s has continued to benefit 25% on every Gift Aided donation. Many people have also got used to the idea of signing an envelope when making donations.

We will issue new Gift Aid forms for 2021, so please remember to complete and return them

Simon Stewart

House-Groups

House Groups like other church meetings/services went overnight from meeting in person to meeting on the soon to be ubiquitous Zoom though not all groups were able to cope with this technological transition. The important thing was ‘connecting’ and groups did this through a variety of methods: Phone calls ; Zooms for Weekly / fortnightly group; Socials with Worship; Socials with Prayer; Bible Studies ; Catch up after church for virtual coffee; Going on walks with members of home groups within the guidelines; WhatsApp groups particularly when people are in times of difficulty and need prayer.

8

Thank you to home group leaders, Zoom hosts and everyone involved for muddling through as best they could to stay connected with the resources, technology, and abilities they had! What helped most were regular, intentional and personal contact in whichever form it took, e.g. a phone call, a private message of encouragement, a card through the door, alongside the multi person forums on WhatsApp, Zoom and Facebook.

Mark Sanger

LPF

Like most other church activities, the Ladies Prayer Fellowship began to meet online during the first lockdown. Our mission, however, remains the same: to support the ladies of the church through prayer. Each month, we pray for the needs both within the fellowship, the wider community of St Paul’s and beyond. We regularly receive encouraging testimonies of answered prayer, for which we give God the praise and glory. It is always a real joy to hear how people have been ministered to through our prayers. We have continued the practice of having a passage to reflect on for the entire year. Since July, we have been reflecting on the words of David in Psalm 145. Each month, we reflect on two or three verses and use those to inspire our prayers.

The restrictions due to Covid-19 have impacted us all in various ways and it is good to be reminded to ‘look up’ as we gaze upon the face of Jesus. Verses 13 and 14 of Psalm 145 have been particularly comforting during this past year: “Your kingdom is an everlasting kingdom, and your dominion endures through all generations. The LORD is trustworthy in all he promises and faithful in all he does. The LORD upholds all who fall and lifts up all who are bowed down.” We also have a monthly ‘Love Letter’ to keep us in touch with one another between meetings and which is especially helpful to those who, for whatever reason, miss a meeting. We welcome all ladies who are part of the St Paul’s community to join us. There is no pressure to pray out loud: you are invited simply to ‘be’ in the Lord’s Presence.

Unfortunately, due to the restrictions, we were unable to retreat to The Oast Houses in Northiam, East Sussex in 2020, but we remain hopeful that we will be able to gather together in July 2021. To find out more, please contact Lyn Rowles.

Lyn Rowles MBE

Oasis

Like most church activities, Oasis moved online following the first lockdown. It has been a great joy to be able to meet up in this way: to see each other and catch up on each other’s news. We have moved to a new slot: 3pm on the first and third Thursdays of each month which has been working well. We have supported and kept in touch with those who are not online and it has also been encouraging to welcome new members to our new format. Speak to Lyn Rowles if you’d like to find out more

Lyn Rowles MBE

9

Open the Book

Unfortunately due to the current Covid pandemic we have been unable to share our assemblies at Darrick Wood Infants School. The school has been very touched with the way that St. Paul's has kept in touch with them especially the emails which were sent out at Christmas. A huge thank-you must go out to the amazing team who have volunteered. We do hope we can go back at some point in the future.

Rachael Boyden

Pastoral Care Team

We have had a pastoral care team for many years at St Paul’s, made up of Pastoral Assistants (Sarah Lacaille and myself) and Parish Visitors (Buck Biggs, Val Burnett, Sheila Chapple, Cyril Kinch, Lyn Rowles, Sally Thame), and, of course Bimbi. Many others have been part of the team in the past, and their role is to represent the church (and ultimately Jesus!) in providing pastoral support and care to those who need it.

Since the pandemic began, we have welcomed many extra pairs of hands (and ears) to enable us to keep in touch with more members of our church, lunch club and local community who are feeling more isolated as a result of the restrictions. Extra help has come from Duncan Cameron, Keith Foot, Debbie Hale, Ali Heath, Ellie Mitchell, Clare Mooney, Steve Read, Lauranne Varney and Ally Willis.

Our team make regular phone calls to chat and share news and to offer to pray with or for people, depending on their situation. At present we are in touch with well over 100 people and it has been a great way to keep connected with people who we may only see once a fortnight at lunch club, and with some of our regular congregation who will still be unable to come to church long after the lockdown restrictions are lifted.

At Christmas, alongside the lunch club team, we delivered a Christmas prayer and candle to each of our contacts, and many were able to finally put a face to the voice on the end of the telephone which they really appreciated.

I would like to publicly thank this amazing team for all they are doing to show God’s love and care to our community, for building friendships with people they didn’t even know before lockdown, and offering to pray with them too. Many of the team have had their own family illnesses and concerns to deal with, and yet they have continued to be God’s hands and feet, (and His ears!) at this time.

Our work in its current form is also a tribute to Brian Rowley, who wrote a report on Pastoral Care a few years ago and recommended we hold a central record and have a coordinator for visitors and callers so that nobody falls through the cracks. At the start of the March 2020 lockdown, before we had discovered Zoom, we had time to pull this together and hope to maintain this as the ministry grows.

If you or someone you know, would like to receive a regular call from one of our team, please email me or the church office and we will arrange for someone to call.

Mandy Tutt

10

Prayer Ministry

During the first 3 months of 2020, we were blessed to have a faithful team of prayer ministers to draw from and who ministered at the 10.15 service on Sunday mornings. With the subsequent lockdowns and several of our members shielding, prayer ministry was very much on an ad hoc basis. However, during such services, it was of great comfort to those who came needing prayer. We continue to thank God for the many answered prayers praying for His wisdom in the year ahead.

Anthea Abayomi-Cole

Prayer Visiting

Due to the restrictions of the pandemic, we have been unable to co-ordinate any prayer visiting.

Pre-School

My name is Georgina and I am the new preschool manager, I took over in August 2020 and wish Kay Ives well in her retirement.

So far it has been and extremely busy year with some challenges that as a team the preschool has overcome, while continuing to provide a high standard of care for the children. With changes to Bromley funding and Covid-19 challenges we hope to break even by the end of the financial year. We are currently operating at approx. 75% capacity and we have 4 children on the waiting list to join us at Easter. Our attention now turns to advertising and building a waiting list for September 2021.

We are as ever grateful for all the help preschool receives from the committee especially the new parent committee members who have already raised valuable funds to purchase preschool tablets to bring communication and learning journals online.

Moving forward it is hoped we can develop a lunch club on a Wednesday to bring revenue and additional hours to the preschool.

Georgina Palmer-Drury

Seniors

It was with regret that as a precaution, the lunch club scheduled for the end of March, was cancelled. At the time we anticipated an early return, but the Lockdown came shortly after our decision.

Sadly, the Garden Party, Holiday Club and subsequent lunches, have been missed. However, the Management Team, together with the Pastoral Care Team, have done their best to keep in touch with our members, usually by making telephone calls; and we know that individual members have also supported each other, via the telephone and online.

11

The Lunch Club Management Team have had a number of Zoom Meetings, at one of these it was suggested that a small gift and a card be delivered to our Seniors (about 80), at Christmas, this was extended to Tea and Chat members, and all Seniors at St Paul's. The gifts, a scented candle and Prayer Card, and a Christmas card were delivered by hand, where possible, in order to have a face to face contact. It was suggested to the recipients that they light the candle, and say the prayer when they had their Christmas Dinner. The scheme went well and the gifts were well received. Many thanks to all those involved in putting together the gifts and delivering them. Something similar is being prepared for Easter.

Our hope is that the lunches and other activities will resume as soon as circumstances permit.

Pam Farr, Cyril Kinch.

Sister Act

Due to the restrictions of the pandemic, Sister Act has been unable to meet or conduct any activities.

Diana Stewart

Tea & Chat

Due to the lockdown and pandemic, Tea and Chat ceased meeting at the end of February/beginning of March. Under normal circumstances we meet weekly on a Friday afternoon in the coffee lounge for tea, cake and conversation. We would also go out for cream teas a few times during the year and a Christmas lunch in December, but of course this year that has not been possible. I have been keeping in touch with folk on a regular basis by telephone. We are looking forward to meeting together again as soon as the situation permits.

Val Burnett

Welcare in Bromley

As your parish reps for Welcare in Bromley, we last met with other church representatives back in February 2020!

Despite the challenges presented by the current pandemic, Welcare in Bromley have continued to actively support children, young people, and families, over the past year. Working closely with local schools and partner agencies, in addition to their general work they have managed to provide specific support for 34 families, facing issues ranging from isolation, mental health, and domestic abuse concerns, plus ongoing finance and housing issues during lockdown.

Christmas 2020, St Paul’s generously gave (in the absence of the toy and carol service), £450 towards the work of Welcare, and this, coupled with other donations from St Paul’s, provided just over £2000 towards their work in 2020, for which Welcare are extremely grateful - so thank you to every one for their generosity and wonderful on-going support.

Bryony Stern and Diana Stewart

12

Youth & Children’s Work

The year 2020 has been very different for all of us, and after a fairly ‘normal’ start within our YCT work, the covid-19 pandemic and subsequent lockdowns and restrictions meant we have had to continually adapt out work to meet the needs of our children, teenagers and families. Our aim has stayed the same just the way in which we have gone about it has changed. We hope this report gives you a flavour of what we have been up to.

The year started well, and on our first morning back at Toddlers we welcomed in 122 people aged from 0-80! The group had been thriving, and although we haven’t been able to meet since March, we have kept in touch via regular emails and WhatsApp groups and have sent out information of events they may be able to join in with from home.

Our Football Academy also started the year well with numbers up in the early 20s each week. This has not resumed as yet due to the lockdowns, and we are considering the way forward with this group.

Although 4 of our planned residential trips were postponed due to Covid, back in February we were able to have a weekend away with our older teenagers at West Watch. Storm Dennis raged around us as we nestled snug in our accommodation in the heart of the Ashdown Forest. It meant we couldn’t go out, but we were able to play a life-size version of Cluedo, where we were the characters, and as it turned out, Storm Dennis was slain by Colonel Mustard in the kitchen with his lethal weapon of choice … a welly! Our teaching centred around our need to have a personal relationship with Jesus, and the whole of the group joined in with discussions as we looked at people Jesus met and the impact an encounter with Him had on their lives and those around them. We also had opportunities to be still and listen to what God might be saying to us, and at one point the only noise to be heard (apart from Dennis storming around outside!) was the sound of pens scribbling down the words that came to them as they listened to God’s heart for them.

Looking back, the timing of this weekend was perfect. In less than a month we were all locked down, but many of our non-church teenagers chose to join us for our online Cell group and we are sure that being part of our family at West Watch made them feel comfortable enough to do this.

Shortly after this trip, the covid-19 pandemic took hold with the first lockdown and the ongoing restrictions and we found ourselves moving much of our work online. We have been able to provide a form of Sunday worship for our children and families throughout the year and in a number of different and evolving ways. We began by pre-recording the session and making it available on YouTube alongside our main service, and these recordings included some teaching, a quiz of some sort, worship with actions by members of our team, and a family prayer slot. We also launched our ‘Take Heart’ gallery where families could send in photos of things they had been doing, or crafts they had made in relation to our teaching, and this was a nice way of keeping people connected.

Later on in the year we developed a live family church service in the Hall where families sat at a safe distance in the building, and others joined us on Zoom. During another lockdown in November, we recorded two short videos each Sunday, which were available on YouTube. One for children and their families, and one for our teenagers. We then met on Zoom to look at this teaching in more detail with a chance to chat, pray and play games with each other. Latterly we have all met on Zoom for Family Church on Sunday mornings. We all start off together and then the teenagers break off into their own ‘room’ with their leaders while children stay in the main ‘room’ with theirs.

We planned to be able to run (if needed) our “Locked In Holiday Club” in October half-term online. We filmed all the cast action back in September so that families could watch these recordings at

13

home before joining groups on Zoom. We did go online and delivered craft bags to each household in advance and provided them with instructions and YouTube ‘how to’ videos, as well as a daily workout from Steve the Tiger and rather messy baking videos from Cookie. The theme revolved around a modern day version of Noah on the Ark, where all the cast were locked in with a load of smelly animals, and the teaching focussed on what we could learn from characters in the Bible who had gone through their own Times Of Difficulty (we called them TOD talks) and how God was always with them and equipped them to get through every situation well. Our youth band under Eden’s leadership led all our worship which was pre-recorded. We renamed them Eden and the Animals, and they dressed up in animal onesies and led us beautifully. Being online had the added benefit that many parents got to sit in on the teaching and some of the sessions too and our hope is that they found the message as relevant as their children did.

In September we had the joy of witnessing two of our teenagers getting baptised and confirmed. Under the regulations at the time the services had to be kept small so it was just their families and friends from PUSH able to support them, although their extended families were able to watch online.

The baptisms were a follow on to our regular midweek groups which have run throughout the year on Zoom. The PUSH cell group began by following The Bible Course from the Bible Society and we had quite a few non-church teenagers join us for what was a very interesting and challenging course. PUSH also have weekly socials where we have played a variety of games together and it has become an important part of our week as we catch up with each other and have some fun. Our final one at Christmas saw us delivering party bags in advance with props and ingredients for them to take on some challengers and create an ‘alternative’ 3 course meal out of the contents, and we had a lot of fun together as we rounded off the year.

The children have also enjoyed midweek groups for different age brackets, meeting at either junior school aged children or infant and preschool aged children for games, worship, chat and prayer. As well as these separate groups, we’ve also had online Zoom sessions for all Junior Church children together. At Praise Party the focus is on Praising God through singing and dancing, while at Bake through the Bible the children bake a tasty treat and hear a story from the Bible that relates to it.

The year finished with an online Christmas. As schools couldn’t come into St Paul’s for their usual carol concerts, we put together a short Christmas message for schools where we talked through all the characters of the Christmas story and said a prayer at the end. This was presented in a very animated way by Dave Armstrong and Sue Gray, two of the regular ‘Open the Book’ assemblies team, and the schools were grateful to receive the videos which were used in parent mails and classrooms in the lead up to Christmas.

We also filmed weekly Advent Reflections for our YouTube channel and pre-recorded the nativity and entire Christingle Service so that those who couldn’t make it into church could watch from home. We know that for many, Christingle is the only time they come to church in the entire year, and it was important we made this service accessible. Quite a few came and collected Christingle kits in advance, and all were able to watch close up as baby Jesus (Buck and Paul’s Biggs’ grandson Ezra) wriggled in the video. We still ran a ‘live’ service on the night, and those who came sat at household tables and built their own Christingles as well as watching the nativity and hearing the reflection.

As we reflect back on the year we are so grateful to God for giving us the inspiration and ideas to keep connecting with others, and for the gift of technology which has enabled this. We would also like to emphasise that the Youth & Children’s Team isn’t just us 3, but a large group of fantastic leaders, coaches and helpers who are committed to sharing God’s love with our children and teenagers and encouraging them to grow in their relationship with Jesus. Although it has been

14

challenging to move everything online we couldn’t have done it without the prayers, encouragement and support of this ministry from our wider church family. Thank you, church!

Mark Sanger, Mandy Tutt and Helen Stiff

15

FINANCIAL REVIEW 2020

The financial operations of the PCC are consolidated in the financial statements for St Paul’s Church, which are shown below. Within these consolidated accounts we also retain a special focus on two areas of the Church, the first being the Pre-School and the second the Church Hall. To aid understanding the consolidated picture is described below with more detail available on pages 24 - 36. In addition, there is a brief summary of both the Pre-school and the Church Hall financial position below with further detail provided in notes 12 and 13, of the accounts pack.

In Summary, the overall consolidated position for 2020 was a significant surplus of £36.5k, (compared to a very small surplus of £442 in 2019), for which we continue to give thanks to God’s for his generosity and for all those who have given time, talents, and/or money, in support of St Paul’s as we continue to serve our community and those who worship at St Paul’s.

St Paul’s Church – Consolidated results (pages 24 - 36)

Incoming Resources

Total Incoming Resources for St Paul’s was £388.3k, down on last year by £23.4k

Unsurprisingly during the COVID pandemic, income for church activities (£8.4k vs £26.9k) and activities for generating funds (£94.6k vs £119.9k) were substantially lower than last year. Some of these reductions were offset by a reduction in related costs. The largest revenue source for St Paul’s Church continues to be Voluntary Income from our church members, which in total amounted to £284.0k, an increase of £19.6k compared to 2019. This figure includes Planned Giving (standing orders and envelopes) which this year amounted to c£142k. Though we had some standing orders amounts reduced or cancelled but there were also increased giving by others and the average number of standing order remained unchanged.

Collections at services were down by £5.3k, the 2020 figures includes several regular online donations by those unable to attend services in person. Other Voluntary Income was up by £23.5k, mainly from one-off donations. A legacy of £6k was received by pre-school (and shown under Legacy in Voluntary Income in the accounts).

Resources Expended

Total expenditure at £352.7k was significantly lower (£58.7k) than 2019. Restrictions on activities led to reductions in most areas of expenditure, particularly staff costs and maintenance. The subject of possibly furloughing some staff were discussed by the PCC but a decision was made not to furlough any member of staff as they were required to help organise, plan and film some of the ‘Live streaming of Online church services’. We increased our Diocesan Offer (previously Parish Share) contribution to the diocese (£84.3k) £4.3k higher than 2019 again due to new methodology introduced by the Diocese.

Charitable Giving is also included in this section and we continue to tithe our discretionary Income, (Restricted and Unrestricted income), and this year the figure was slightly lower at £31.7k compared to last year (c£34.7k), reflecting the lower income received and in particular lower levels of special collections at services.

16

- Summary Financial Position for Pre School and Church Hall (Notes 12 &13)

Pre-School

We are very fortunate to have a high-quality Pre-School activity associated with St Paul’s which is managed by its own Management Committee and has a membership which reflects both the ownership by the church and the partnership with parents and staff. In 2020, the Pre School achieved a loss of £6.1k (after allowing for the rental of the Hall £5.1k but excluding the legacy income of £6k). Income was lower at £65.9k (£6k lower than 2019), and expenditure was almost similar to the previous year. The Pre-School remained opened during the spring lockdown as per the government guidelines to have pre-school open for children of essential workers. However, there were reduced number of children attending due to the lockdown. This is an excellent result especially given the difficulties with the new funding regime introduced in 2018 by the Government.

Kay Ives retired at the end of the 2019/2020 term and a new Pre-School manager; Georgina PalmerDrury was appointed and started in August 2020. We remain very blessed that the preschool continues to be highly valued, and our thanks continue to go to Kay Ives and Georgina Palmer-Drury who now manages the school, and to her team and to Alex Slors as Treasurer.

Church Hall

Apart from pre-school, very few regular hirers and no casual hirers were able to use the Church Hall after the March lockdown. Hence income (£8.8k including payments for pre-school) was down by £19.2k. This was partially offset by some reduced costs, but overall the hall made a loss of £6.7k compared to a surplus of £8.1k in 2019.

FUTURE PLANS

The amazing response by our church members/supporters alike during the pandemic when normal services effectively stopped gives us great hope going forward and thankfulness to God. In the short term, we will have to monitor the situation carefully as one off donations may not be repeated in 2021 but we are confident of God’s provision to cover what we hope will be an expanding ministry in the years to come.

We intend to focus on Pastoral Care as a vital building block in terms of enabling Mission as the effort we have made in 2020 to keep people connected have reminded us that connecting is at the heart of Mission.

RESERVES POLICY

The PCC has a responsibility to ensure that its reserve funds are maintained at a sufficient level so as to be able to cover the day to day operations of the charity in the event of short term fluctuations in income, and to provide for identifiable potential areas of unplanned capital expenditure. There are also occasions when those funds need to be used to further the objectives of the charity.

To this end the PCC aims to ensure that sufficient funds are retained in our bank accounts so as to cover three months operating expenses, assuming no income is received during this time (this would

17

be an amount of £94.0k). Longer term we plan to move towards six months’ worth of reserves for this purpose (which would be a sum of approximately £188.1k).

All designated and restricted funds are held as cash in interest bearing accounts by the Diocesan Board of Finance as Custodian Trustee with the PCC responsible for the management of the funds as managing trustee.

At the 2020 year end the Designated Unrestricted Reserve Funds excluding property, totalled £68.1k (£60.3k in 2019). The PCC are aware that this level falls below the current reserves policy and will be addressing this matter during 2021.

GOING CONCERN

The PCC regularly reviews the financial position and other indicators of growth and health and considers that the organisation may be regarded as a going concern for the foreseeable future. We prepare a financial budget each year and we continue to see church attendance grow with many of our ministries flourishing.

At the start of the Lockdown, the PCC were made aware that there may be significant impact to income as churches were not allowed to open and venue hire bookings cancelled. The Standing Committee kept a regular check on the finances with month by month forecast planning. Despite the Covid-19 pandemic, there was an overall increase in voluntary giving which more than covered for the drop in income from venue hire and together with reduction in costs, St Paul’s ended the year with a surplus in 2020.

We recognise that the pandemic continue to affect income in 2021 and lockdown easing in stages ending in June 2021, the 2021 budget contains no substantial increases in expenditure. The PCC will continue to monitor the income and costs carefully.

RISK POLICY

The PCC regularly reviews the risks incurred by its operations and activities to ensure there is no exposure to unacceptable levels of risk and to comply with the requirements of our insurers. Where appropriate professional advice is sought to provide the PCC with the information it requires to manage the risks on behalf of the charity.

The church has adhered to the government and Church of England guidelines on keeping safe against Covid-19 taking all necessary precautions, such as regular cleaning, social distancing, use of face masks and hand sanitisers etc. as identified from the risk assessments.

18

STRUCTURE, GOVERNANCE AND MANAGEMENT

Church Electoral Roll and Attendance

As at 31 December 2020 there were 184 (192 in 2019) parishioners on the Church Electoral Roll, 92 of whom do not reside in the parish.

PAROCHIAL CHURCH COUNCIL

The Parochial Church Council (PCC) is a registered charity (number 1129564) and PCC Members are Trustees. PCCs are governed by two pieces of Church of England legislation, these are: The Parochial Church Councils (Powers) Measure 1956 as amended. This defines the principal function, or purpose, of the PCC as “promoting in the parish the whole mission of the Church” and the Church Representation Rules (contained in Schedule 3 to the Synodical Government Measure 1969 as amended) which provides guidance as to governance procedures and regulations. The PCC meets bi-monthly except during August and December.

Membership of the PCC is open to all those whose names appear on the Electoral Roll of the Parish at the time of the Annual Parochial Church Meeting and to those who are licensed by the Bishop; hold certain ex-officio offices; or membership of a Deanery, Diocesan or General Synod.

During the year ended 31 December 2020 the following served as members of the Council:

Ex-Officio Incumbent The Revd Canon Bimbi Abayomi-Cole Curate None Licensed Lay Minister Mr Christopher Stern Churchwarden Mr Songyan Sui (until 2020APCM) Hon. Dep. CHW Mr Richard Birtwhistle Mr Ed Boyden (until 2020APCM) Elected to the Deanery Synod Mr Cyril Kinch

Elected Members

Mrs Anthea Abayomi-Cole Mr David Armstrong

19

Mrs Valerie Burnett

Mr Richard Birtwhistle (Deputy Churchwarden)

Mr Victor Brittain-Wong (Treasurer)

Mr Dennis Chapple Mrs Pippa Clow Mr Neil Jeremy Mrs Sue Jeremy (PCC Secretary) Mrs Nicolene Platt Mr Stephen Read Mr Songyan Sui

The PCC operates through a number of sub-committees, which meet between PCC meetings and which provide regular reports to the PCC.

a. Standing Committee

Required by the Synodical Government Measure 1969 to transact the business of the Council between meetings subject to any directions by the Council. It also oversees the detailed financial management information provided by the Treasurer; prepares financial advice for the PCC including the Budget; and considers requests for expenditure outside the agreed budget.

b. Site Committee

Responsible for the maintenance of the site including the church, hall and 205 Crofton Road; providing support for the churchwarden in the discharge of his responsibility for the fabric of the church building; and managing all premises for the generation of funds for the charity.

c. HR Committee

Responsible for ensuring good HR practice is followed through appropriate HR systems and practices.

d. Pre-School Management Committee

20

Responsible for the management of the Pre-School and its staff in accordance with statutory regulations and in so as to ensure that it is financial self-supporting and provides a high quality learning environment for the children who attend.

SAFEGUARDING

The Parochial Church Council acknowledges its duty under Section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults) and confirms that it has complied with this duty. The Parochial Church Council has adopted the Safeguarding Policy Statement of the Church of England entitled ‘Promoting a safer church’ published in 2018 for the House of Bishops of the General Synod of the Church of England.

Compliance with this policy is achieved through the appointment of qualified and experienced Safeguarding Officers (Ali Lavender till April 20, Annie Harrington from April 20 and Vanessa Lake) and through regular and appropriate risk assessments as well as training of appropriate personnel.

The leadership of the church have continued to keep up to date with their Safeguarding training. Written guidance is available for the members of the pastoral team who carry out home visits. The names of the Safeguarding Officers are clearly on display on our Weekly Bulletin, in our Church Magazine, and on the website. We continue to be vigilant, to adhere to Diocesan guidelines when running groups and recruiting team members and ensure our volunteer teams understand the regulations and how to respond if they are concerned for the welfare of anyone in their care.

21

adventus accounting solutions Supporting Charitable Organisations

31 March 2021

Independent Examiner’s report to the Member/Trustees of St Paul’s Crofton

I report on the accounts for the year ended 31 December 2020 which are set out on the pages following.

Respective responsibilities of the Trustees and Independent Examiner

The church’s trustees are responsible for the preparation of the accounts. The church’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to

Basis of Independent Examiner’s Statement

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

22

Independent Examiner’s statement

Since the gross income for the year exceeds the amount provided in section 143(3) of the Act, I confirm that I am qualified to act as an Independent Examiner under the provisions of that section of the Act and that my qualifications are set out as below.

In connection with my examination, no matter has come to my attention:

Yours sincerely

Martyn Burt

B.Sc.(Hons), ACMA, CGMA

adventus accounting solutions Ashby Acres Chapel Lane Ashby-cum-Fenby Grimsby DN37 0QT

e-mail: martyn.burt@btinternet.com or adventusaccounting@btinternet.com

Telephone: 07523 6229679

23

St Paul's Church, Crofton Consolidated statement of financial activities for the year ended 31 December 2020

Notes
2
2
2
Unrestricted
Funds
£
271,855
94,589
1,198
Unrestricted
Funds
£
271,855
94,589
1,198
Restricted
Funds
£
12,172
-
102
Restricted
Funds
£
12,172
-
102
Total
2020
Total 2019
£
284,027
94,589
1,300
£
Incoming resources
Voluntary income 264,387

Activities for generating funds
119,918

Income from investments
588
Income from Church Activities 2 8,477 - 8,477 26,956
376,119 12,274 388,393 411,849
3
4
254,108
86,442
12,086
-
266,194
86,442
Resources expended
Church activities 323,112
Fundraising trading costs 87,729
Bank Charges 84 84 566
340,634 12,086 352,720 411,407
Net incoming resources 35,485
-
188
-
35,673
-
442
Transfer between funds -
Net movement in funds 35,485 188 35,673 442
Balance at 1 January 1,095,045 37,100 1,132,145 1,131,703
Balance at 31 December 1,130,530 37,288 1,167,818 1,132,145

24

St Paul's Church, Crofton Consolidated balance sheet as at 31 December 2020

Notes
6a
Notes
6a
2020
£
886,925
2020
£
886,925
2019
£
Fixed assets
Unrestricted designated
property assets
886,925
6b
7
6c
886,925 886,925
Current assets
Deposits at Diocese 93,695 85,849
Debtors 36,104 11,500
Cash at bank and in hand 173,702 167,857
303,501 265,206
Creditors: amounts falling

due within one year
8 (22,608) (19,986)
Net current assets 280,893 245,220
Total assets less current
liabilities 1,167,818 1,132,145
Net assets 1,167,818 1,132,145
10
10
175,484
68,121
Funds
Unrestricted 147,740
Unrestricted designated
reserves
60,380
Unrestricted designated

property assets
10
10
886,925
37,288
886,925
Restricted reserves 37,100
Total Funds 1,167,818 1,132,145
The notes on pages 26 to 36 form part of these accounts.
Approved by the Parochial Church Council on 7 April 2021
PCC Chairperson

The notes on pages 26 to 36 form part of these accounts.

Approved by the Parochial Church Council on 7 April 2021

PCC Chairperson

25

St Paul's Church, Crofton Notes to the consolidated financial statements for the year ended 31 December 2020

1 Accounting policies

The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations’ “true and fair view” provisions.

ASSETS

Consecrated and benefice property

In so far as consecrated and benefice property of any kind is excluded from the statutory definition of

Moveable church furnishings

These are capitalised at cost and depreciated over their useful economic life other than where insufficient cost information is available. In this case the item is not capitalised, but all items are included in the Church’s inventory in any case.

Tangible fixed assets for use by charity

These are capitalised if they can be used for more than one year, and cost at least £1,000. They are valued at cost or else, for gifts- in-kind, at a reasonable estimate of their open market value on receipt.

Depreciation is calculated to write off the capitalized cost of fixed assets less their currently anticipated residual fair value over their estimated useful lives as follows:

· Fixtures & Fittings 20 years

· Computers 3 years

No depreciation is provided on buildings as the currently estimated residual value of the properties is not less than their carrying value and the remaining useful life of these assets currently exceeds 50 years, so that any depreciation charges would be immaterial.

An impairment review is carried out at each year-end and any resultant loss identified included in expenditure for the year.

Investments

Investments quoted on a recognised stock exchange or whose value derives from them are valued at market value at the year end. Other investment assets are included at PCC’s best estimate of market value. As at the date of these financial statements, there were no investments.

Short term deposits

FUNDS

Unrestricted Funds

These represent the remaining income funds of the PCC that are available for spending on the general purposes of the PCC, including amounts designated by the PCC for fixed assets for its own use or for spending on a future project and which are therefore not included in its ‘free reserves’ as disclosed in the Trustees’ report. As at the date of the financial statements, designated funds have been shown separate from general unrestricted funds, but can be used for any purpose of the PCC. When money is earmarked for a designated purpose it is made clear that funds not used for that purpose may be used for any purpose of the PCC

26

Restricted Funds

These are income funds that must be spent on restricted purposes and details of the funds held and restrictions provided are shown in the notes to the accounts.

Endowment Funds

These are restricted funds that must be retained as trust capital either permanently or subject to a discretionary power to spend capital as income, and where the use of any income or other benefit derived from the capital may be restricted or unrestricted. As at the date of these financial statements, there were no endowment funds.

2 Incoming resources Unrestricted Restricted TOTAL TOTAL
Funds
£
140,462
32,492
37,803
15,205
45,893
Funds
£
2,340
585
2,500
-
747
2020
£
142,802
33,077
40,303
15,205
46,640
2019
£
Voluntary income
142,469
Standing orders
37,993
Income tax recoverable
26,872
Gift aided donations
20,516
Collections at services
36,537
Other donations (inc. disc fund)
Legacies - 6,000 6,000 -
271,855 12,172 284,027 264,387
16,445
3,731
8,481
-
-
-
16,445
3,731
8,481
Activities for generating funds
17,940
Rent: 55 Place Farm Avenue
21,921
Church hall
7,972
VCR and Church Forecourt
Pre-school 65,932 - 65,932 72,085
94,589 - 94,589 119,918
111
92
-
-
-
102
111
92
102
Income from investments
102
Short term deposit Interest
77
Diocesan deposit Interest: hall
102
Restricted reserve funds
Bank Deposit Interest 995 - 995 307
1,198
Unrestricte
d
102
Restricted
1,300
TOTAL
588
TOTAL

27

Income from Church Activities
DBF fees
PCC fees
Magazines
Lunch club
Funds
£
1,828
1,424
102
212
Funds
£
-
-
-
-
2020
£
1,828
1,424
102
212
2019
£
5,478
3,145
325
1,410
Children and Youth 937 - 937 9,125
Events (excluding C&Y)
Miscellaneous
3,925
49
-
-
3,925
49
6,064
1,409
8,477 - 8,477 26,956
Total incoming resources 376,119 12,274 388,393 411,849
3
Resources expended
Church activities
Diocesan offer
Salaries, pension and NI
Clergy Expenses
Music and AV
Lunch club
Discretionary fund
84,300
91,229
4,901
2,590
242
-
8,840
2,500
84,300
100,069
4,901
5,090
242
-
80,000
117,002
10,799
9,365
660
4,890
183,262 11,340 194,602 222,716

28

Unrestricte
d
Restricted
TOTAL
TOTAL
Funds
Funds
2020
2019
Charitable giving
£
£
£
£
Relief Development Agencies
Christian Aid
1,500
-
1,500
1,500
Rochester DBF Poverty and Hope
500
-
500
500
Oasis Trust
1,080
-
1,080
1,080
Unrestricte
d
Restricted
TOTAL
TOTAL
Funds
Funds
2020
2019
Charitable giving
£
£
£
£
Relief Development Agencies
Christian Aid
1,500
-
1,500
1,500
Rochester DBF Poverty and Hope
500
-
500
500
Oasis Trust
1,080
-
1,080
1,080
Unrestricte
d
Restricted
TOTAL
TOTAL
Funds
Funds
2020
2019
Charitable giving
£
£
£
£
Relief Development Agencies
Christian Aid
1,500
-
1,500
1,500
Rochester DBF Poverty and Hope
500
-
500
500
Oasis Trust
1,080
-
1,080
1,080
Unrestricte
d
Restricted
TOTAL
TOTAL
Funds
Funds
2020
2019
Charitable giving
£
£
£
£
Relief Development Agencies
Christian Aid
1,500
-
1,500
1,500
Rochester DBF Poverty and Hope
500
-
500
500
Oasis Trust
1,080
-
1,080
1,080
Tear Fund
2,004
-
2,004
2,004
Compassion UK (YJC collections)
327
-
327
300
Open Doors
52
172
224
1,500
Release International
250
- 250 250
5,713
172
5,885
7,134
Grants
C Jacob
2,400
-
2,400
2,400
Ambassadors Football
3,000
-
3,000
3,250
Grants from Hardship Fund
-
-
-
125
Other grants
-
- - 50
5,400
-
5,400
5,825
Home Mission, Church
Bromley Welcare
1,800
230
2,030
1,800
Childrens Society
500
-
500
500
Church Army
600
-
600
600
New Wine Trust
1,000
-
1,000
1,000
Friends of Rochester Cathedral
20
-
20
20
Orpington Christian Counselling
650
-
650
650
Rochester Cathedral Trust
200
-
200
200
Kick Academy
350
-
350
350
London City Mission
600
-
600
600
Eastgate (NKCC)
2,000
-
2,000
2,000

29

Bromley CAP
Bromley LATCH
Crisis
500
450
52
-
-
172
-
-
172
500
450
224
500
450
224
500
450
987
8,722 402 9,124 9,657
Other Charities
Demelza House
250 - 250
250
Friends of PRU Hospital 600 - 600 600

Friends of Orpington Hospital
Kings College Hospital Charity
Mildmay Mission Hospital
Bromley Mind
Orpington Samaritans
St Christopher’s Hospice
Royal Star & Garter Homes
400
200
400
700
700
1,080
52
-
-
-
-
-
-
-
400
200
400
700
700
1,080
52
400
200
400
700
700
1,080
596
Shelter 52 172 224 487
4,434 172 4,606 5,413
Missionary Societies
Bible Society
CMS
50
3,600
-
-
50
3,600
50
3,600
Agape 3,000 - 3,000 3,000
6,650 - 6,650 6,650
Total: charitable giving 30,919 746 31,665 34,679

30

Church running expenses
Insurance
Heat & light
Water
Unrestricte
d
Funds
£
3,427
6,135
630
Unrestricte
d
Funds
£
3,427
6,135
630
Restricted
Funds
£
-
-
-
Restricted
Funds
£
-
-
-
TOTAL
2020
£
3,427
6,135
630
TOTAL
2020
£
3,427
6,135
630
TOTAL
2019
£
3,317
7,279
689
Cleaning 1,556 - 1,556 1,989

Buildings and Housing
Sanctuary supplies
Grounds
5,449
290
2,880
-
-
-
5,449
290
2,880
14,776
435
4,145
Visiting clergy 114 - 114 50
20,481 - 20,481 32,680
Other parish costs
Children and Youth
Training
Subscriptions & copyright fees
Office, administration and
governance
Parish events (excluding C&Y)
1,682
2,203
1,052
9,291
2,149
-
-
-
-
-
1,682
2,203
1,052
9,291
2,149
10,954
1,801
960
9,167
7,943
Miscellaneous 3,069 - 3,069 2,212
19,446 - 19,446 33,037
Total: church activities 254,108 12,086 266,194 323,112
4
Fundraising trading costs

55 Place Farm
Church hall expenses
Pre-school
3,987
15,544
66,911
-
-
-
3,987
15,544
66,911
3,153
19,984
64,592
86,442 - 86,442 87,729
Bank charges
Total resources expended
84
340,634
-
12,086
84
352,720
566
411,407

31

5 Employment Costs

2020 2019
Total wages and salaries
Church £100,069 £117,002
Pre-School £62,860 £60,422
Total £162,929 £177,424
Full-time equivalent
Church 3.1 3.4
Pre-School 2.6 2.6
Total 5.7 6
No staff were included in the government furlough scheme.
Included within the above figures are the pension costs for staff as per contractual arrangements.
There were eight employees with a pension within the Church Workers Pension Scheme which is a
group pension scheme. Under FRS102 it is necessary to include the scheme deficits as a liability
of the employer. However, as a group pension scheme it is not possible to determine the relevant
amounts relating to these individuals and therefore no additional liability is shown other than the
payments made during the year. The most recent valuation of the relevant scheme was completed
in 2016. More information can be obtained from the PCC treasurer.
Related Party Transactions.
5a
2020 2019
Total donations made by PCC members £54,900 £39,200
Mrs A Abayomi Cole (PCC) is married to the Vicar, and is noted as potential interested party for
certain expenditure
6
a
Unrestricted designated property assets Unrestricted designated property assets Unrestricted designated property assets Land and buildings
2020
2019
£
£
886,925
886,925
Land and buildings
2020
2019
£
£
886,925
886,925
Land and buildings
2020
2019
£
£
886,925
886,925
Land and buildings
2020
2019
£
£
886,925
886,925
Land and buildings
2020
2019
£
£
886,925
886,925
Cost
At 1 January
2019
£
886,925
At 31 December 886,925 886,925
Depreciation
No depreciation has been provided on these assets for either the current of the preceding year
- -

Net book value 886,925 886,925

32

The property assets comprise the properties of the Church Hall, 205 Crofton Road and 55 Place Farm Avenue and are shown at the deemed cost under FRS15 transitional provisions under which the property valuations have not been updated. The insurance policies of February/March 2020 valued the rebuild cost of 205 Crofton Road and 55 Place Farm Avenue as £213,051 and £267,604 respectively. The Church Hall is now insured under the same policy as the Church building, so no separate valuation is available. The most recent valuation in 2018 was £827,161

There are no other assets owned by the church included within this fixed asset note

6b
Deposits at Diocese
Balance at 1 January
Movement
6b
Deposits at Diocese
Balance at 1 January
Movement
6b
Deposits at Diocese
Balance at 1 January
Movement
2020
£
85,849
7,540
2020
£
85,849
7,540
2019
£
78,030
7,539
Interest 306 280
Balance at 31 December 93,695 85,849
2020
£
6c
Bank Account Balances
2019
£
Church
Pre-School
140,903
20,909
140,077
21,116
Friends of St Pauls 11,890 6,664
173,702 167,857
7
Debtors
2020
£
2019
£
Pre-School 86 235
Friends of St Pauls (Tax reclaim)
Residential Centres
Other Debtors
33,069
2,211
738
11,265
-
-
36,104 11,500

33

8
Creditors
Governance
Pre-School
Hall deposits
Residential Fees
External Giving paid after year end
8
Creditors
Governance
Pre-School
Hall deposits
Residential Fees
External Giving paid after year end
8
Creditors
Governance
Pre-School
Hall deposits
Residential Fees
External Giving paid after year end
2020
£
560
600
600
3,125
8,674
2020
£
560
600
600
3,125
8,674
2019
£
540
1,060
700
-
8,963
8,366
357
Clergy Expenses claimed after year end 7,585
Other Creditors 1,464 357
22,608 19,986

Due to the COVID pandemic, several residential events planned for 2020 were cancelled. Money had already been received from individuals and much of this was retained to be used for the corresponding events in 2021 or 2022, although it can be returned to the individuals as requested. The amount is shown as Residential Fees under Creditors. In a similar way money which had been paid to centres and retained for future events is shown as Residential Centres under Debtors.

9 Funds Restricted Funds Organ Renovation Fund Money given for organ repair and renovation including regular maintenance charges Music Group Keyboard Fund Money given for purchase of new keyboard/stage piano Worship Leader and Salaries Fund Money given to support worship leader and other salary costs Projector and AV Fund Money given to pay for replacement projector and screen and other audio-visual equipment Youth and Children specific funds Money given for specific purposes within the youth and children's ministry Hardship Fund Money given to support individuals in financial hardship at the discretion of the vicar and churchwardens Pre-school Legacy Fund Legacy received for the benefit of pre-school Specific Away Giving Fund Money given in support of specific other charitable entities Designated Funds Church Repair Fund Funds set aside by the PCC and held by the Diocese for repair and maintenance of church building 205 Crofton Road Repair Fund Funds set aside by the PCC and held by the Diocese for repair and maintenance of 205 Crofton Road Church Hall Repair Fund Funds set aside by the PCC and held by the Diocese for repair and maintenance of church hall Vicar's Discretionary Fund Money given to be used at discretion of the vicar Property Assets Book value of church hall, 205 Crofton Road and 55 Place Farm Avenue 10 Summary of Fund Movements

34

Balance
31/12/19
£
147,740
18,441
7,338
27,325
7,276
Balance
31/12/19
£
147,740
18,441
7,338
27,325
7,276
Incoming
Resources
£
368,378
2,439
412
4,861
29
Resources
Expended
£
- 340,634
-
-
-
-
Resources
Expended
£
- 340,634
-
-
-
-
Transfers
Balance
31/12/20
£
£
Unrestricted -
175,484
Unrestricted designated
reserves
Church Repair Fund -
20,880

205 Crofton Road Repair Fund
-
7,750

Church Hall Repair Fund
-
32,186

Vicar's Discretionary Fund
-
7,305
Property Assets 886,925 - - -
886,925
Total Designated Funds 947,305 7,741 - -
955,046
Total Unrestricted Funds 1,095,045
24,944
527
5,915
822
2,345
2,547
376,119
100
2
2,925
2,500
-
-
- 340,634
-
-
- 8,840
- 2,500
-
-
-
1,130,530
Restricted reserves
Organ Renovation Fund -
25,044

Music Group Keyboard Fund
-
530

Worship Leader and Salaries
Fund
-
-
Projector and AV Fund -
822

Youth and Children specific funds
-
2,345

Hardship Fund
-
2,547
Pre-school Legacy Fund -
-
6,000
747
-
-747
-
6,000
Specific Away Giving Fund -
Total Restricted Funds 37,100 12,274 - 12,087 -
37,288
Total Funds 1,132,145 388,393 -352,721 -
1,167,818

35

11 Summary of Assets by Fund Unrestricted
886,925
266,213
(22,608)
Unrestricted
886,925
266,213
(22,608)
Restricted
37,288
Restricted
37,288
Total




Tangible fixed assets
886,925

Current assets
303,501
Liabilities falling due within one
year
(22,608)
1,130,530 37,288 1,167,818
12
Pre-School

12 Pre-School

Figures for Pre-School are included in these consolidated financial statements; money paid by Pre-School to the church account for use of the hall has been deducted from both Pre-school expenditure and Hall income The figures below show the financial position for Pre-School, Church Hall and Church overall (including Church Hall, but excluding Pre-School) including the payment from Pre-School for use of the hall

Pre-school 2020
65,932
66,911
5,104
72,015
(6,083)
2019
Income 72,085
64,592

Payment to hall
6,186

Expenditure including payment to
hall
70,778
Net income 1,307
14,394
6,000
20,394
Pre-school net assets at year end 20,477
Legacy -

Pre-school net assets at year end
20,477

The legacy is shown in the accounts under Restricted Voluntary Income. The amount is held in the Pre-School deposit account.

Church Hall

Church
including
Hall
2020
322,461
5,104
327,565
285,809
41,756
Hall Church
including Hall
Hall
2020 2019 2019
Income excluding pre-school payment 21,921
339,764
3,731


Pre-school payment
Income including pre-school
payment
Expenditure
Net income
6,186
6,186
5,104


28,107
345,950
8,835

19,984
346,815
15,544

8,123
(865)
(6,709)

36