Annual Report
of the
Parochial Church Council
for the year ended 31 December 2020
Team Rector: The Revd. David Oxtoby
Parish Office: Rectory Garth, Rayleigh, SS6 8BB
Bank:
Barclays Bank PLC 63-65 High Street Rayleigh, SS6 7EL
Independent Examiners:
Rickard Luckin Limited Phoenix House Basildon, SS14 3EZ
The Parochial Church Council of the Ecclesiastical Parish of Rayleigh, Rayleigh Parish Centre, Rectory Garth, Rayleigh, Essex, SS6 8BB - Registered Charity Number 1129561
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH ANNUAL REPORT OF THE PCC 2020 – CONTENTS
| Page | |
|---|---|
| Reference & Administrative Details | 3 |
| Annual Report of the PCC | 4-14 |
| Independent Examiner’s Report | 15 |
| Statement of Financial Activities | 16 |
| Balance Sheet | 17 |
| Notes to the Financial Statements | 18-27 |
Page 2 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH REFERENCE & ADMINISTRATIVE DETAILS
YEAR ENDED 31 DECEMBER 2020
Membership
Members of the PCC are either ex-officio or elected by Annual Parochial Church Meetings (APCMs) in accordance with the Church Representation Rules. Members of the PCC are also charity trustees for the purpose of charity law and those who served from 1 January 2020 to the date of this report are: -
| Revd. David Oxtoby |
Team Rector | Ex officio |
|---|---|---|
| Revd. Tracy Marlow | Team Vicar | Ex officio |
| Revd. Tracy Nutter | Associate Minister |
Ex officio |
| Matthew Buckley | PCC / DS | Until April 2022 (DS until October 2020) |
| Rachel Carter | DS | October 2020–Spring 2023 |
| Maggi Gale | PCC Secretary / DS |
Elected PCC until October 2020; DS October 2020–Spring 2023 |
| Andrew Gordon | PCC | Until October 2020 |
| Adrian Hall | PCC Treasurer | Re-elected October 2020 until Spring 2023 |
| Ann Jolly | PCC | Until April 2022 |
| June Openshaw | PCC | Until April 2021 |
| Deborah Prankard | PCC | Until April 2021 |
| Wayne Prankard | Church Warden / DS |
Churchwarden full year; Re-elected to Deanery Synod until 2023 |
| Robert Robinson | PCC | Until April 2022 |
| Gordon Simmonds | Vice Chair/ DS | Re-elected to Deanery Synod until Spring 2023 |
| Emily St Ledger | PCC | Elected October 2020 until Spring 2023 |
| Mike Thakoordin | PCC | Co-opted until October 2020; elected October 2020– Spring 2023 |
| Jacky Wragg | Church Warden / DS |
Churchwarden full year; Deanery Synod until October 2020 |
DS – deanery synod member
Status : THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF RAYLEIGH has been a registered Charity, number 1129561, since May 2009
| Main office: | Parish office, Rayleigh Garth, Rayleigh, SS6 8BB |
|---|---|
| Independent Examiners: | Rickard Luckin Limited, Phoenix House, |
| Basildon, SS14 3EZ | |
| Bankers: | Barclays Bank PLC, 63-65 High Street, Rayleigh, SS6 7EL |
Page 3 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
The Parochial Church Council of the Ecclesiastical Parish of Rayleigh (PCC) submits its report and financial statements for the year end 31 December 2020.
1. Aims & purposes
The PCC has the responsibility of co-operating with the Team Rector in promoting, in the ecclesiastical parish of Rayleigh, the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for the church complexes of Holy Trinity, High Street, Rayleigh and at St. Michael and All Angels (St. Michael’s), Sir Walter Raleigh Drive, Rayleigh.
2. Objectives & activities
The PCC is committed to enabling as many people as possible to worship at our church and to become part of our parish community. The PCC maintains an overview of worship throughout the parish and makes suggestions on how our services can involve the many groups that live within our parish. Our services and worship put faith into practice through prayer and Scripture, music and sacrament.
When planning our activities for the year we have considered the Charity Commission’s guidance on public benefit and, in particular, the supplementary guidance on charities for the advancement of religion. In particular, we try and enable ordinary people to live out their faith as part of our parish community through: -
-
Worship and prayer; learning about the gospel; developing their knowledge and trust in Jesus
-
Provision of pastoral care for people living in the parish
-
Ministry and outreach work
To facilitate this work, it is important that we maintain the fabric of the two churches. We aim to keep our premises in good state, providing high quality facilities to community groups as part of providing significant civic support within our parish.
3. Achievements and performance
In 2019 the PCC determined a “priority framework” in order to:-
-
Establish clear goals and objectives for the Parish to help inform its decision making.
-
Help clearly communicate to the Church members and wider deanery what our priorities are.
-
Help the different ministry areas to weigh up and test their activities against, to ensure our energy and resources are going into the right areas.
Our activities in 2020, particularly noting that 2020 was planned to be our “Year of Invitation”, needed to continually adapt and evolve as the year went on, but notes of 2020 activities against that framework are as follows: -
Page 4 of 27
3.1. Unity:
Mutual, love, support and respect of the whole Church family in our parish, and wider Christian community in our deanery
Whilst restrictions curtailed in-person events for most of the year, 2020 saw many creative ways to demonstrate unity in the face of unprecedented circumstances that affected us all.
Online services were shared across our congregations and were available to all in our parish and beyond and many other of our church activities continued with online meetings or content.
Phone Buddies was established where everyone on the Electoral Roll had a phone buddy to keep in contact with them and along with other churches, we were in a team that pro-actively called the most vulnerable members our communities.
Similarly, practical support was available where needed and we were part of a district wide telephone/ practical response resource hub.
3.2. All member ministry:
Nurture every member ministry, recognising and developing the gifts everyone has to offer to the service of God’s Kingdom.
The Rector continues to encourage and enable church members to explore their calls and giftings in different areas of ministry through practical opportunity and training courses. In particular, as we saw a significant move to online content during the year, the wider church family was encouraged to participate in many different ways in the various activities.
There are also many less “frontline” ministry activities which are required to sustain our Parish and the PCC is grateful to those who have continued to offer support, time and service through 2020.
Page 5 of 27
3.3. Reaching out:
Growing in confidence to share the Good News of Jesus, through word and deed, and going out into our communities to share the Gospel appropriately.
2019 had been “A Year of Preparation” preparing us for a “Year of Invitation”. Clearly plans had to change, but pre-lock down, our first event, “Come walk with us down Memory Lane” was well received.
Before restrictions curtailed them, many of our expressions of church that can be easier for nonchurch members of the community to attend continued, such as Brew and Natter, Being Here (our space for those who have been bereaved), Messy Church, café church and all-age worship continued.
An evening Alpha course and Positive Parenting (a Care for the Family parenting course) started early in the year and we also ran the Marriage Course online.
Whilst much more difficult in 2020, outside of our church buildings, the Rev’d. Tracy Nutter has continued to lead a ministry supporting the pastoral needs of our community and our Rector holds several posts in the Rayleigh community. Plus, the move to online services and content has widened the availability of many church activities.
Further afield, in mid-February Rev’d Tracy Marlow and others visited our mission partner in Hyderabad working in the Vision School, church and sewing centre.
3.4. Firm Foundation:
Establish a sound foundation, both financially, structural, and strategic from which to grow.
A priority for our parish is to develop the foundations on which we can build. These include:-
-
Finances – looking to bring our finances to a sustainable position (see Financial Review) with tithes and offerings in line with biblical teaching and expenditure responsible and measured against Parish objectives.
-
–
-
Strategic ensuring there is an agreed vision and objectives. Accordingly, we now look to refer to the ‘Think Different’ ideas, the “On the Ground” map and this priority framework when deciding areas for future focus.
-
Structural – with the right people in place and adequate physical facilities for the work and ministry of the Parish to grow and flourish. Developments in these areas are expanded on under Personnel and the Fabric Report below.
Page 6 of 27
3.5. Growing disciples, nurturing leaders:
To be a church where all members have the opportunities to grow and mature in their faith as disciples of Christ. Nurture leaders from the ground up, recognising the gifts of others
The theme of engendering a supportive environment for people to explore their giftings and ministry and encourage different leadership roles was not changed by Covid. The many different creative ways in which church life evolved have offered many opportunities to exercise and develop their talents.
3.6. Prayer as a priority, a life of worship:
Nurture a culture where Prayer is what we do first, and is an integral part of our church culture, and Worship is a lifestyle and response to God’s grace & holiness
Our prayer working group looks to help people with this priority and forms a key part of the many online services which we have had during the year.
Daily morning prayers at Holy Trinity and the weekly Rayleigh House of Prayer continued when possible, the Monday night prayer at St. Michael’s followed on from the prayer course looking at different ways to prayer and became a phone-in prayer meeting and the Alen Chapel has continued to be set out as a place for prayer and quiet thought during church opening time.
3.7. Effective communications :
Establish effective and professional means of communication both internally and externally.
Whilst in general, we continue to explore the best way to communicate to those both within and outside our church family thinking about all forms of media, 2020 restrictions have necessitated a move to online activity. The PCC is grateful to Rev’d David and all those who have worked on establishing and developing these forms of communication so quickly and successfully.
The Rev’d David’s YouTube channel can be found at https://www.youtube.com/c/RevdDavidOxtoby
With limited or no “in-person” worship, the weekly newssheet and Rector’s update have been increasingly important ways of keeping in contact and contain many links to different resources.
A new website has also been developed with a focus on our online content.
Page 7 of 27
3.8. Growing into a family:
We treat one another as if we are a family, with care, support, love and respect.
Like all families, our church family has been severely impacted by restrictions on meeting, significant changes in our daily way of life and additional concerns around physical and economic well-being.
We have looked to stay in contact through the various ways services and activities have moved online and to support each other when needed through the phone buddy system and more practical ways of support. To help support those grieving after the loss of loved ones, additional online remembrance services have been provided.
3.9. Loving our community, loving our world:
We listen and respond to the needs of our community, helping to meet particular social needs with the resources we have.
This is a dual priority looking at the needs outside of our church community through social and practical help as well as having a care for the needs of the wider world and our environment.
Co-ordinated by our mission working group, the PCC gives financially to support various organisations as detailed in our accounts and there is fundraising within our congregations directly to support others, such as the Leprosy Mission and Operation Christmas Child.
In the middle of the year a group of members came together to consider the Black Lives Matter movement and the role our church has to play in standing up to racism.
More locally our bereavement café & Brew & Natter operated when possible and we continue to develop links with other civic and community groups.
From an environmental perspective, we are utilizing the A Rocha Eco Church survey to develop and guide our awareness and have achieved bronze status at St. Michael’s.
Page 8 of 27
4. Financial review
In line with our “Firm Foundations” priority, we continue to target to at least break even in the general fund. Although COVID 19 meant we significantly departed from our budget, it is very pleasing to report that the general fund still made a surplus for the year of £11,588 (2019 surplus £4,588) as our reductions in expenditure exceeded the reduction in income.
Total incoming resources on unrestricted funds in the year were £244,884 (2019 £251,283). The need to stop or only maintain limited in-person services meant a significant fall in loose plate collections, but much of this was redirected to direct giving. Hall lettings did not fall significantly due to some major new lettings and incoming resources benefitted from over £6,000 of Coronavirus Job Retention Scheme income.
Unrestricted fund expenditure in 2020 was £233,296 (2019 £246,695). This reduction is mainly due to reduced costs in relation to using the church buildings and maintaining Sunday services as well as lower administration costs. This expenditure includes full payment of our parish share and budgeted outward giving.
Restricted fund income in 2020 was from various sources:-
-
i. We continued to benefit from the significant contributions from the Friends of Holy Trinity Rayleigh; £18,000 was received in 2020.
-
ii. Giving to finance the Families & Children’s worker; this reduced in 2020 compared to 2019 as this role became vacant during the year.
-
iii. A grant of £7,500 towards our Holy Trinity refurbishment project (Project 640)
-
iv. Interest income on our cash deposits in the restricted funds
Restricted fund expenditure in 2020 comprised two main areas:-
-
i. The cost of the Families & Children’s worker and some related expenses. This was lower compared to 2020 due to the role becoming vacant as noted above and reduced “in person” events.
-
ii. Expenditure on fees for surveyors and architects in relation to refurbishment planning.
No grants were made from the PF Fund in 2020 reflecting the lack of travel opportunities.
At the end of 2020, the unrestricted funds were in surplus by £44,896 (2019 £33,308). The PCC does not currently have a specific Reserves Policy for unrestricted funds but does not approve deficit budgets for these funds & can utilise restricted funds where expenditure meets the terms of the fund. The unrestricted fund surplus now represents just over 2 months’ budgeted unrestricted expenditure.
Excluding fixed assets, the Parish has significant restricted reserves, particularly in the Holy Trinity Fabric and Ministry Funds as well as the PF Fund totaling £501,139 at the end of 2020 (2019 £503,496). The Holy Trinity Fabric restricted reserve (£334,706) and some of the Holy Trinity Ministry reserve (£67,300) are expected to be used on the internal refurbishment of Holy Trinity Church as referenced in the Fabric Report below. The PF Fund (£62,060) will diminish over time as grants are made in accordance with its purpose.
Our endowment funds have specific objects as noted in the financial statements. We plan to utilize these as part of our refurbishment plans.
Page 9 of 27
5. Structure, governance & management
5.1. PCC
The Parochial Church Council is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure and is a registered charity.
The membership of the PCC and method of appointment along with other administrative information is set out on page 3.
The PCC met on 10 occasions during 2020.
The principal groups which work with the PCC in its task are as follows:
-
Standing Committee which has the power to transact the business of the PCC between its meetings, subject to any directions given by the Council.
-
Working Groups appointed by the PCC to act on their behalf. Much of the detailed work of the PCC is undertaken by these groups which meet in between PCC meetings and report back to the PCC. The extensive work of maintaining the church fabric is undertaken by the Facilities and Parish Centre groups who assist the Churchwardens in this part of their traditional responsibilities.
5.2. Church Membership
The Electoral Roll was renewed in 2019. At the end of December 2020 there were 237 (240 at end 2019) members on the Electoral Roll, of these 57 (61 at end 2019) are not resident in the Parish. The average Parish Sunday weekly attendance in October 2020 at 45 was significantly down compared to last year due to only having a single socially distanced service (218 in 2019), but the average number of “logins” to watch our online services in October 2020 was around 140.
5.3. Personnel
There have been several key personnel changes these past 12 months. Our Families and Children’s Worker, Cara Parker, resigned from her position after an extended sabbatical, with her last day in post being 4[th] September. We are immensely grateful for the love and care she has shown to our young families and children and she will be greatly missed as part of the team (Chris Parker also asked to step down from helping with Family Children & Youth Ministries).
Also, our Office Administrator, Jo Jackson, emigrated to New Zealand, and her care and professionalism for all those who used our Parish Centre will be greatly missed. Rev’d. David stepped into the Administrator role, developing new streamlined systems and processes. After a healthy interest in the advertised post, a new appointment was made, and we are delighted to welcome Janet Thompson to the church family, albeit on reduced hours due to financial pressures. We continue to hold off on the appointment of a new Families and Children Ministry Co-ordinator role due to Covid and financial uncertainties, but hope to explore this from spring onwards.
Rev’d. Tracy Marlow, our Team Vicar, will also be leaving the parish to take up an exciting Lead Evangelist and Vicar post in the Diocese of Southwark, and we are thankful to her for all she has done within the Parish community, in particular helping St. Michael’s become ready for the next season of their mission and ministry, and she will be greatly missed as both a friend and colleague. The discussions around a new Team Vicar appointment have not yet started.
Rev’d. Tracy Nutter continues to do an incredible ministry supporting the pastoral needs of our community, especially during lockdown, through phone calls and where possible restricted visiting. Though we needed to suspend all our in-person groups due to Covid, these will no-doubt be re-visited in due course.
Page 10 of 27
We continue to encourage lay leadership and preaching across our different services, and we have seen a wonderful diversity of the church family taking part in our online services and gathered services (when we were able). Sadly though, we have also had a great many of the church family step down from their previous ministry roles for a diversity of reasons, thus leaving us with a lot of unknowns around how services, mission, and ministry may be resourced in the future, although this also provides opportunities for new ministries to be discovered and nurtured across the church family.
Wayne Prankard continues to offer his Authorised Lay Preaching ministry to the church family (along with a number of other lay preachers), and we thank them for their diligent study of the Bible and for sharing their insights and encouragements with the church family.
We also welcome to the team Maree Gaskin, who is now an Authorised Lay Funeral Minister. She is thrilled to be stepping into this ministry, something she has been passionate about for many years, and we are sure Maree will grow and flourish in this ministry.
We also said goodbye to one of our organists, Warren Symes, who was wanting to free up his time to dedicate to his new job, and important time with the family. We are incredibly appreciative of all that Joseph Zammit has done in supporting and helping our Choir meet virtually during the Covid pandemic and helping not only grow the choir, but also enabling them to contribute to our online services.
Jenny Crane continues to offer day to day practical support to Janet in her role as Parish Centres Assistant, though we needed to furlough Jenny at times due to the reduction in Parish Centre usage and the related bookings. Jenny has as always been wonderfully helpful and accommodating of these changes and does a wonderful job in keeping our centres in good order.
Lynn Lee also does an incredible job helping co-ordinate our Baptism ministry, though sadly this too was suspended for most of the year due to Covid restrictions, but she has been keeping in contact with Baptism enquiries, and helping families plan for their service at some point in the future.
Rev’d. David, our Team Rector, continues to lead the team and wider church, having provided a clear vision for the last few years, and the next, with 2020 ‘A year of Invitation’, and 2021 ‘A year of Exploration.’ Though all our best-laid plans had to be changed and adapted due to the Covid pandemic, David continues to release the team to do the ministries they feel called to, while picking up day-to-day tasks and oversight himself and encouraging and nurturing lay ministry. David also offers his time to the wider Diocese as a Vocations Interviewer, Ministerial Development Reviewer, and nationally as a Bishop’s Advisor. Locally, David is also supporting the Rayleigh Town Council, Rochford District Council, Royal Naval Association Rayleigh and the Royal British Legion in Rayleigh as Padre/Chaplain, while also being a Trustee of a local Multi Academy Trust.
At the start of the lockdowns David suspended all our activities, but put in place a phone buddy system, moved all our services online and provided additional online services to help support those grieving after the loss of loved ones. In partnership with other organisations, he helped to establish a Community Support Hub for the Rayleigh and Rochford area, and provided telephone support to the clinically vulnerable in the area via a coordinated pastoral ringing team. Overall, he has been busy generally keeping things together during different vacancies and challenges.
When we consider the team and resources the church has enjoyed in the past, and what we have available to us now, especially as we consider post-Covid Mission and Ministry, we must be careful not to ask more than is sensible of our church family and leadership, and ensure we are caring for everyone mentally, physically, and spiritually. Where there isn’t the resource to do something, we need to accept that it might not be possible, but Revd. David has been encouraging the whole church family to consider in 2021, what their unique calling, ministry and gifts maybe, and then discern how God is inviting all of us to offer these for His service and Kingdom.
Page 11 of 27
6. Fabric Report
6.1. Holy Trinity Church
Ongoing Work
We established an area for children in the north aisle, under a temporary permission. Unfortunately, owing to the pandemic, we have had far less time to evaluate it, but it will form part of the refurbishment. Some of the redundant pews have been sold, but all the engraved ends have been retained; the remaining pews are stored around the buildings. The noticeboard in the inner porch has been replaced with ‘slatboard’.
The new ashes plot is now complete following the installation of the fence and planting the yew hedge and the specimen yew. A set of notes is available for families wishing to use the plot and arrangements are in place for the actual burials and entries in the book.
We replaced several major components in the church heating system in order to keep the building reasonably warm. This was not an easy decision as they will have to be replaced in the refurbishment.
We have had a thorough fire inspection and made the regular revision of our safety policies. Some safety signs were replaced. The lightning protection system was professionally inspected and is satisfactory. During the lockdown periods, we made regular inspections of the empty buildings.
We have repaired leaks in the roof that occurred in extreme weather and are monitoring the situation. We have had a periodic survey by our insurer and provided the information they then requested. Since we plan to remove the pipe organ in the refurbishment, we have been able to save over £200 pa by insuring it on the basis of replacing it with a digital instrument.
In cooperation with the Town Council, we planned to place a large-scale model aircraft covered in poppies in the churchyard, for the 80[th] anniversary of the Battle of Britain, but Covid-19 intervened.
Refurbishment
In spite of the Covid-19 restrictions we have been able to complete a huge amount of preparatory work, mostly via virtual meetings. Much expert work was done by our architect, engineers and quantity surveyor and we were able to submit a package of 45 electronic documents for formal review by the statutory historic societies and to the Diocesan Advisory Committee (DAC). They have agreed we can petition for a faculty subject to two clarifications, so this is a major milestone passed.
We will now send a detailed request for tender for the main contractor to four capable firms, who have already expressed their interest in bidding for the work.
It is important, especially after the disruptions of the pandemic, that we do not add to the stress of wedding couples, by asking them to change their date. So, we now plan for the work to be done between 18 October and 14 April 2022; sadly, this will impact what we can do for Christmas.
Our engineers made a full assessment of our heating needs and challenges. Unfortunately our ancient fabric does not give good insulation, e.g. they estimate that 43% of the heat is lost through the roof, so when it needs repair, we will install significant insulation below it. In the meantime, we will install destratification fans to push warm air down to where it is needed. Although we have made major repairs to the existing boiler, the flue does not meet current safety standards and would be expensive to rectify. So, the engineers assessed alternative heat sources, but unfortunately most options such as biomass and ground source heat pumps do not make sense for us; so, we have opted for a more efficient gas boiler as an interim solution, until we can afford an air to water heat exchange system. We anticipate there will be major improvements in that technology within a few years and the radiators and underfloor heat exchangers are designed to be adaptable to such a system.
As expected, we need to replace the electrical distribution and install low energy LED lighting; this will be more adaptable to different modes of church use and will enhance the church features. Otherwise, the refurbishment plan is much as described in last year’s report, except that we now have the design work and paint tests to support it.
Page 12 of 27
Last year was not a good one for fundraising and in fact we delayed making any appeal to the Church Family until our ongoing financial situation became clearer. So, a low-key appeal was made at all services on 13 December and support has started to come in, including offers of loans. However, our fundraising group started work in the summer and have identified a list of grant making bodies who seem more likely to support us. Each application takes much time to prepare and has to be specifically tailored. We are glad to report that we have received a grant of £7,500 from AllChurches trust and only had one rejection. Most trusts seem to be working even more slowly than normal, owing to the pandemic, and we are awaiting replies. We are in the digital age and so have been building a network of interest via Facebook and other media. In the past, we received support from the wider local community and so we are planning to have printed material delivered directly to homes.
6.2. HT Parish Centre
We have now used all our spare fluorescent tubes for the Main Hall, and as these are no longer available, we plan to fit the more efficient LED lamps, when the ones in use fail. Two trees have been removed from the car park, as they gave excessive shade to the Rectory garden.
Some aspects of the centre have now had a lot of use and, for example, we have had to renew one of the locks. The five yearly electrical certification checks revealed inadequacies in some components and these have been replaced. The hinges on the door from the Main Hall to the car park have been repaired several times and the doors will probably need replacing next time. A period of no use accelerated the failure of the water boiler in Cloister Hall, so it had to be replaced.
For many years we have relied heavily on the regular maintenance done by the Bodge team and we are most grateful to them. Sadly, the periods of lockdown have persuaded several of the stalwarts that it is time to step down. We very much look forward to new men (and women) stepping forward into the gaps.
6.3. St Michael’s
The poorly applied paint in the Main Hall has been stripped from the sills, skirtings etc. by volunteers and then new paint applied, to give a far better and more durable finish. We have replaced three gas heaters in the main building. In common with all our expenditure this year, we made a point of delaying the work as long as possible, to preserve our cash flow during the pandemic. Volunteers have started work on refreshing the Annex kitchen and the open area behind that building. But the pandemic restrictions have had a severe impact on this work. We continue to monitor the cracks in the structure of the Main Hall and fortunately can report only minimal changes in the width of the cracks. The blinds have been repaired.
6.4 Parish Centres Usage
At the beginning of the year, although we had lost a few regular bookings and gained others during 2019, we anticipated that the total income would be higher. However, everything changed in March due to the pandemic. The Blood Donor Service though has continued to use our premises and indeed made some extra bookings. We were happy to make adjustments for them, e.g. to accommodate the distancing requirements. The Hilltop nursery group was an essential service for children of key workers and kept going at a reduced scale.
Initially we furloughed our support assistant and relied on volunteer help for the small amount of cleaning required, but as things eased, we brought her off furlough, especially as extra cleaning is now required.
For much of the year, at least 70% of our historical bookings stopped due to Covid. But largely due to Rochford District Council closing most of their hireable facilities, we have gained new bookings, which has helped our income. This includes a 2-year long-term daytime booking for the Courtyard room (RRAVS). We are pleased to say that the new hirers have expressed delight with our facilities and are thrilled to be able to resume their activities with us, both at Holy Trinity and St Michael’s.
Page 13 of 27
All historical bookings, including the uniformed groups have been told that we are unfortunately not able to hold their bookings indefinitely; but we will do what we can accommodate them when they want to restart. Future use by Church groups is also uncertain, but we are now restricting new bookings from outside groups.
Overall, we now have more bookings than we did historically and are potentially in a stronger financial position than at the beginning of the year. The PCC has agreed to delay fee increases to July to reduce the financial stress on our users.
We identified a potential, new revenue stream of allowing a small number of local residents to park in the HT car park, in return for a fee. Other Churches seem to have found this beneficial, but clearly this is likely to reduce the number of spaces available to Centre users. However, without an expensive automated gate, it will be very difficult to manage and so we decided against it. Please note that during the refurbishment, part of the car park will be handed over to our contractor.
7. Approval
I’m sure we have all heard the line “if you want to give God a laugh, tell Him your plans.” Well, we had a great many ideas and plans for 2020/21, but with the devastating effect of Covid on the whole nation, and our church communities, all these plans we learnt to hold very lightly, and even discard.
We have undergone a great many changes this past year as a nation, and as a church family. As noted earlier, our personnel have changed considerably, and our resources of both finances and people have also drastically changed, but I am confident that this is an opportunity for the Church to seek God in prayer and fasting, for wisdom and direction, and discern what the ‘new thing’ is that God is leading His church into.
There will be a strong desire to go back to how things used to be, but as I’ve noted a few times, the message in Isaiah 43 “forget the former things, behold I am doing a new thing” is relevant not only for us, but the whole church. While we honour our inherited traditions and recognise they are equally valuable and important to our expressions of faith, at the same time we are exploring what ways of being church, and doing mission and ministry are right for ourselves and our wider communities, that have a great many challenges also ahead of them.
We will in the fullness of time explore re-appointing a Family and Children’s Ministry Coordinator, and Team Vicar, but also continue to make the development of lay ministries and leadership a priority, encouraging the whole church family to discern and explore what God is calling them into, in this new season.
This report was agreed at the PCC meeting of 8[th] March 2021 and signed on its behalf by:
The Reverend David Oxtoby Chairman
Page 14 of 27
Independent Examiner’s Report to the Parochial Church Council of Rayleigh
I report to the trustees on my examination of the financial statement the Parochial Church Council of Rayleigh (‘the charity’) for the year ended 31 December 2020 which comprise the Statement of Financial Activities, the Balance Sheet and related notes.
This report is made solely to the charity’s trustees, as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for my work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the financial statements. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently I express no opinion as to whether the financial statements present a ‘true and fair’ view and my report is limited to those specific matters set out in the independent examiner’s statement.
Independent examiner’s statement
Since the trust’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
➢ accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
➢ the financial statements do not accord with those records; or
-
➢ the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Rickard Luckin Limited Phoenix House, Suite 8 Christopher Martin Road Basildon SS 14 3EZ
Page 15 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2020
| Note Incoming resources Income and endowments from: 3 Voluntary income |
Unrestricted funds Restricted income funds Endowment funds Total funds 2020 Total Funds 2019 £ £ £ £ £* 177,056 43,432 - 220,488 235,962 |
|---|---|
| Church activities | 61,407 262 - 61,669 68,048 |
| Activities for generating funds | 5,993 - - 5,993 5,818 |
| Investment income | 428 1,535 330 2,293 3,679 |
| Other | - - - - - |
| Total | 244,884 45,229 330 290,443 313,507 |
| Resources expended Expenditure on: 4 Church activities |
233,296 47,586 - 280,882 308,768 |
| Costs of generating funds | - - - - - |
| Total | 233,296 47,586 - 280,882 308,768 |
| Net income/(expenditure) before | 11,588 2,357 - 330 9,561 4,739 |
| 8 12 investment gains Investment gains Transfers between funds |
- - 810 810 1,854 - - - - - |
| Reconciliation of funds: 12 Net movement in funds Total funds brought forward Total funds carried forward |
11,588 2,357 - 1,140 10,371 6,593 |
| 33,308 869,496 15,249 918,053 911,460 |
|
| 44,896 867,139 16,389 928,424 918,053 |
- An analysis of the 2019 balances by fund classification is provided in note 14
Page 16 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
BALANCE SHEET
AT 31 DECEMBER 2020
----- Start of picture text -----
Restricted
Unrestricted income Endowment Total funds Total Funds
Note funds funds funds 2020 2019
£ £ £ £ £
Fixed assets
Tangible assets 7 - 366,000 - 366,000 366,000
Investments 8 - - 12,575 12,575 11,765
Total fixed assets - 366,000 12,575 378,575 377,765
Current assets
Debtors 9 10,516 - - 10,516 9,540
Investments - - - - -
Cash in bank and in hand 10 47,576 501,139 3,814 552,529 543,233
Total current assets 58,092 501,139 3,814 563,045 552,773
Creditors: Amounts falling due
within one year 11 13,196 - - 13,196 12,485
Total net assets 44,896 867,139 16,389 928,424 918,053
Represented by:
Unrestricted funds 44,896 - - 44,896 33,308
Restricted funds - 867,139 - 867,139 869,496
Endowment funds - - 16,389 16,389 15,249
Total funds 12 44,896 867,139 16,389 928,424 918,053
----- End of picture text -----*
- An analysis of the 2019 balances by fund classification is provided in note 15
Approved by the Parochial Church Council on 8[th] March 2021 and signed on its behalf by:
The Reverend David Oxtoby (Chairman)
Adrian Hall (Treasurer)
The notes on pages 18 to 27 form part of these financial statements.
Page 17 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
1. Basis of Preparation
Basis of Accounting
The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations’ “true and fair” view provisions, together with the FRS 102 (2016) as the applicable accounting standards and the 2016 version of the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP (FRS102))
The financial statements have been prepared under the historical cost convention. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, nor those that are an informal gathering of church members.
The financial statements are prepared in sterling, which is the functional currency. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
The trustees consider that there are no material uncertainties about the PCC’s ability to continue and accordingly the accounts have been drawn up on a going concern basis.
2. Accounting Policies
Incoming resources
-
a. Incoming resources are included in the Statement of Financial Activities when the PCC has entitlement to the benefit of the resources, the inflow of economic benefit is probable and the monetary value can be measured with sufficient reliability.
-
b. Gift aid receivable is included in income when there is a valid declaration from the donor, is included in the period to which the relevant donation is received and is treated as an addition to the same fund as the additional income.
-
c. Voluntary income which is collected on behalf of other charities is not included as PCC income.
-
d. Legacy gifts are recognised on a case by case basis following the granting of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date.
-
e. Grants and specific donations are included in the SOFA when any preconditions preventing their use by the PCC have been met.
-
f. The income from charitable activities is accounted for gross of associated costs.
-
g. Rental income from the letting of church premises is accounted for when due.
-
h. Fee income from weddings and funerals only represents the element of the overall fee to which the PCC is entitled, i.e. does not include the element passed on to other parties.
-
i. Investment income is included when receivable.
Page 18 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
Resources expended
Liabilities are recognised as soon as there is a legal or constructive obligation and settlement is probable and quantifiable.
Grants payable are payments made to third parties in the furtherance of the PCC’s objects. These are recognized in the accounts when a commitment has been made externally and there are no preconditions still to be met for entitlement to the grant that remain within the control of the PCC.
Governance costs include costs of the preparation and examination of statutory accounts, the cost of trustee meetings and cost of any legal advice on governance or constitutional matters.
Fixed Assets
Consecrated and beneficed property is not included in the financial statements in accordance with s.10(2) of the Charities Act 2011.
Movable church furnishings held by the Rector and churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church’s inventory, which can be inspected (at any reasonable time). All expenditure on church furnishings is written off when incurred.
The Parish Centre complex and St. Michael’s annex are included at cost.
Equipment used within the church buildings and complexes are written off on acquisition.
Investments are included at market value at 31 December.
Debtors
Debtors are initially included at the settlement amount due and are subsequently measured at the cash or other consideration due.
Creditors
Creditors are included at the settlement amount due.
Funds
Endowment funds are funds, the capital of which must be maintained; only income arising from investment of the endowment may be used either as restricted or unrestricted funds depending upon the purpose for which the endowment was established.
Restricted funds represent (a) income from trusts or endowments which may be expended only on those restricted objects provided in terms of the trust or bequest, and (b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The PCC does not usually invest separately for each fund. Where there is no separate investment, interest is apportioned to individual funds on an average balance basis.
Unrestricted funds are general funds which can be used for ordinary purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.
Page 19 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
| FOR THE YEAR ENDED 31 DECEMBER 2020 | |
|---|---|
| 3. Analysis of Income Note Voluntary income |
Unrestricted funds Restricted income funds Endowment funds Total funds 2020 Total Funds 2019 £ £ £ £ £ |
| Planned giving | 133,732 14,352 - 148,084 150,995 |
| Loose plate collections | 4,009 - - 4,009 20,936 |
| One-off gifts | 4,146 - - 4,146 6,155 |
| Tax recoverable on gift aid | 25,214 3,380 - 28,594 34,740 |
| Legacies | - - - - - |
| Grants * | 6,460 7,500 - 13,960 - |
| Friends of Holy Trinity | - 18,000 - 18,000 19,100 |
| Other | 3,495 200 - 3,695 4,036 |
| Total | |
| 177,056 43,432 - 220,488 235,962 |
|
| Church activities | |
| Brew & Natter /@Trinity | - - - - 889 |
| Bookstall sales | 2,148 - - 2,148 1,804 |
| Church hall lettings | 50,964 - - 50,964 53,903 |
| Fees for weddings and funerals | 8,293 - - 8,293 10,385 |
| Other | 2 262 - 264 2,067 |
| Total | 61,407 262 - 61,669 69,048 |
| Activities for generating funds Other funds generated Parish magazine sales and advertising Total Investment income Interest & investment gains Total |
5,325 - - 5,325 4,485 668 - - 668 1,333 |
| 5,993 - - 5,993 5,818 |
|
| 428 1,535 1,140 3,103 5,533 |
|
| 428 1,535 1,140 3,103 5,533 |
- Unrestricted grant income relates to the Coronavirus Job Retention Scheme . Restricted grant income was from Allchurches Trust for the Holy Trinity refurbishment project.
Page 20 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
| 4. Analysis of Expenditure Note ~~C~~hurch activities |
Unrestricted funds Restricted income funds Endowment funds Total funds 2020 Total Funds 2019 £ £ £ £ £ |
|---|---|
| Ministry Parish share |
162,047 - - 162,047 160,614 |
| Clergy & staff expenses | 3,147 - - 3,147 2,288 |
| Family & young church expenses | - 365 - 365 5,066 |
| Mission & training | 729 - - 729 1,139 |
| 165,923 365 - 166,288 169,107 |
|
| Missionary & charitable giving 6 Giving to mission & churches |
17,000 - - 17,000 15,900 |
| Other (from PF Fund) | - - - - 2,800 |
| 17,000 - - 17,000 18,700 |
|
| Staff costs 5 Administration & maintenance |
17,976 - - 17,976 21,340 |
| Families & Children's work | - 16,023 - 16,023 23,583 |
| Organists * | - - - - 1,733 |
| 17,976 16,023 - 33,999 46,656 |
|
| Church property costs Utilities Insurance Cleaning Maintenance & repairs Area for cremated remains Other general support costs Church life & outreach @Trinity/ coffee shop Bookstall Discipleship Magazine expenses Upkeep of services Other Administration Phone Stationery & photocopying Other Governance costs Independent examiner's fee Total* |
7,933 - - 7,933 14,790 5,265 - - 5,265 5,370 486 - - 486 1,903 8,908 31,198 - 40,106 13,421 205 - - 205 21,351 3,151 - - 3,151 4,652 |
| 25,948 31,198 - 57,146 61,487 - - - - - 573 - - 573 901 - - - - - 134 - - 134 1,260 1,599 - - 1,599 5,620 1,038 - - 1,038 452 |
|
| 3,344 - - 3,344 8,233 1,452 - - 1,452 1,625 634 - - 634 1,991 29 - - 29 9 |
|
| 2,115 - - 2,115 3,625 990 - - 990 960 |
|
| 990 - - 990 960 |
|
| 233,296 47,586 - 280,882 308,768 |
|
Page 21 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
| 5. Paid Employees Note Staff costs Salaries & wages |
Unrestricted funds Restricted income funds Endowment funds Total funds 2020 Total Funds 2019 £ £ £ £ £ 17,649 15,397 - 33,046 45,216 |
|---|---|
| Social security | - - - - - |
| Pension costs | 327 626 - 953 1,440 |
| Total | 17,976 16,023 - 33,999 46,656 |
During the year the PCC employed on average 3 staff (2019: 3) and as at 31 December 2020 had 2 paid staff (2019: 3)
2020 social security cost was nil (2019 nil) due to the National Insurance employment allowance.
Salary costs are shown gross of amounts claimed under the Coronavirus Job Retention Scheme of £6,460 (which is reported as income)
The PCC became a participating employer in the Church of England Pensions Board Pension Builder 2014 from 1 May 2017 in order to meet its automatic enrolment obligations, but left in September 2020 as the PCC had no eligible employees This was accounted for as a defined contribution scheme.
No employee received remuneration of more than £60,000 (2019: Nil)
6 . Missionary and charitable giving
Unrestricted Fund:-
| Giving to mission & churches Bar ‘n’ Bus CMS Church Pastoral Aid Society Essex Clergy Charity Corporation Hopeworx Open Doors St Michaels, Obiya Vision to Serve, India Teen Challenge |
Total funds 2020 Total Funds 2019 £ £ 1,020 954 2,550 2,385 2,720 2,544 1,020 954 1,020 954 1,020 954 3,315 3,100 3,315 3,101 1,020 954 |
|---|---|
| 17,000 15,900 |
Restricted Funds:-
The PF Fund made no grants in 2020 (2019 three totalling £2,800).
Page 22 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
7 . Tangible Fixed Assets
All tangible fixed assets in 2020 and 2019 relate to restricted funds.
| Cost At 1 January |
Freehold land & buildings Total £ £ 366,000 366,000 2020 |
Freehold land & buildings Total £ £ 366,000 366,000 2020 |
Freehold land & buildings Total £ £ 366,000 366,000 2019 |
|---|---|---|---|
| Additions Revaluations Disposals At 31 December |
- - - |
- - - 366,000 |
- - - - - - |
| 366,000 | 366,000 366,000 |
||
| Depreciation and impairment At 1 January Disposals Depreciation Impairment At 31 December |
- - - - |
- - - - - |
- - - - - - - - |
| - | - - |
||
| Net book value At 1 January At 31 December |
366,000 | 366,000 366,000 |
366,000 366,000 |
| 366,000 | 366,000 366,000 |
Fixed assets comprise the original cost of buildings in the Parish complex and St. Michael's Annexe.
8 . Fixed Asset Investments
All fixed asset investments in 2020 and 2019 relate to endowment funds
----- Start of picture text -----
Total Funds Total Funds
2020 2019
£ £
Carrying value at 1 January 11,765 9,911
Additions at cost - -
- -
Disposals
Revaluation gain 810 1,854
Carrying value at 31 December 12,575 11,765
----- End of picture text -----
Investments are represented by CBF Investment Fund Shares
Page 23 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
9. Debtors and prepayments
| Tax recoverable on Gift Aid | Total Funds 2020 Total Funds 2019 £ £ 1,874 5,077 |
|---|---|
| Hall fees receivable | 6,200 4,463 |
| Other | 2,442 - |
| Total | |
| 10,516 9,540 |
10. Cash at bank & in hand
| Barclays current account -PCC | Unrestricted funds Restricted income funds £ £ 33,828 52,819 |
Unrestricted funds Restricted income funds £ £ 33,828 52,819 |
Endowment funds Total funds 2020 Total Funds 2019 £ £ £ - 86,648 89,134 |
|---|---|---|---|
| Lloyds - Fees Account | 13,748 | - | - 13,748 4,191 |
| CBF Church of England Deposit Fund - PCC | - | 448,320 | - 448,320 446,424 |
| CBF Church of England Deposit Fund - Evatt | - | - | 3,298 3,298 3,007 |
| CBF Church of England Deposit Fund - Hillson | - | - | 516 516 477 |
| 47,576 | 501,139 | 3,814 552,530 543,233 |
11. Creditors & Accruals
| CDBF re salaries | Total Funds 2020 Total Funds 2019 £ £ 1,232 4,027 |
|---|---|
| Accruals Re area for cremated remains Wedding/ funerals fees to Diocese Refurbishment Agency payments |
1,600 2,450 - 4,269 1,191 - 9,120 - 53 1,739 |
| Total | |
| 13,196 12,485 |
|
| Accruals relate to utilities. |
Page 24 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
12. Analysis of Funds
----- Start of picture text -----
1 January Incoming Resources 31 December
2020 resources expended Transfers 2020
£ £ £ £ £
Unrestricted: General Fund 33,308 244,884 - 233,296 - 44,896
Restricted Funds
Fixed Assets 366,000 - - - 366,000
Holy Trinity Fabric 338,915 26,989 - 31,198 - 334,706
Holy Trinity Ministry 67,054 246 - - 67,300
St. Michael's Ministry 1,792 - - - 1,792
Youth & Childrens' Worker 27,425 17,994 - 16,388 - 29,031
PF Fund 62,060 - - - 62,060
Outreach 6,250 - - 6,250
869,496 45,229 - 47,586 - 867,139
Endowment Funds
Evatt 11,288 861 - - 12,149
Hillson 1,704 123 - - 1,827
Anonymous 2,257 156 - - 2,413
15,249 1,140 - - 16,389
`
Total 918,053 291,253 - 280,882 - 928,424
----- End of picture text -----
Analysis of endowment funds
| Purpose Evatt West window, chancel screen & little window Hillson Fire insurance & repair of chancel Anonymous Fabric of Holy Trinity |
CCLA Income fund Total Number of shares Fixed Asset Investment Cash - CBF Deposit £ £ £ 432 8,851 3,298 12,149 64 1,311 516 1,827 118 2,413 - 2,413 |
|---|---|
| 614 12,575 3,814 16,389 |
|
13. Transactions with trustees and related parties
None of the other trustees have been paid any remuneration or received any other benefits from an employment with the PCC or a related entity.
No trustees' expenses have been incurred.
There have been no related party transactions other than giving from members of the PCC to the church in the normal course of events as members of the church.
Page 25 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
| Incoming resources Income and endowments from: Voluntary income 14. 2019 SOFA by Fund Classification |
Unrestricted funds Restricted income funds Endowment funds Total funds 2019 £ £ £ £ 179,407 56,555 - 235,962 |
|---|---|
| Church activities Activities for generating funds Investment income Other Resources expended Expenditure on: Church activities Reconciliation of funds: Total funds carried forward Total Total Transfers between funds Net movement in funds Total funds brought forward Net income/(expenditure) before investment gains Investment gains |
65,981 2,067 - 68,048 5,818 - - 5,818 77 3,330 272 3,679 - - - - |
| 251,283 61,952 272 313,507 |
|
| 246,695 62,073 - 308,768 |
|
| 246,695 62,073 - 308,768 |
|
| 4,588 121 - 272 4,739 - - 1,854 1,854 - - - - |
|
| 4,588 121 - 2,126 6,593 |
|
| 28,720 869,617 13,123 911,460 |
|
| 33,308 869,496 15,249 918,053 |
|
Page 26 of 27
PAROCHIAL CHURCH COUNCIL OF RAYLEIGH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
| Fixed assets Tangible assets Investments Current assets Debtors Investments Cash in bank and in hand within one year Represented by: 15. 2019 Balance Sheet by Fund Classification Total fixed assets Total current assets Creditors: Amounts falling due Total net assets Unrestricted funds |
Unrestricted funds Restricted income funds Endowment funds Total funds 2019 £ £ £ £ - 366,000 - 366,000 - - 11,765 11,765 |
|---|---|
| - 366,000 11,765 377,765 |
|
| 9,540 - - 9,540 - - - - 36,253 503,496 3,484 543,233 |
|
| 45,793 503,496 3,484 552,773 |
|
| 12,485 - - 12,485 |
|
| 33,308 869,496 15,249 918,053 |
|
| 33,308 - - 33,308 |
|
| Restricted funds | - 869,496 - 869,496 |
| Endowment funds | - - 15,249 15,249 |
| Analysis of endowment funds Evatt Total funds |
|
| 33,308 869,496 15,249 918,053 |
|
| CCLA Income fund Total Number of shares Fixed Asset Investment Cash - CBF Deposit £ £ £ 432 8,281 3,007 11,288 |
|
| Hillson | 64 1,227 477 1,704 |
| Anonymous | 118 2,257 - 2,257 |
| 614 11,765 3,484 15,249 |
|
Page 27 of 27