Charity Number: 1129533
Heaton Moor Evangelical Church {Operating as Emmanuel Community Church)
Annual Report and Unaudited Financial Statements
for the financial year ended 30 September 2024

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
CONTENTS
Page
Reference and Administrative Information
Trustees, Report
Statement of Trustees, Responsibilities
Independent Examiner's Report
Statement of Financial Activities
10
Balance Sheet
Notes to the Financial Stalements
12-20

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
REFERENCE AND ADMINISTRATIVE INFORMATION
Trustees
Mr A Bradley (Elder & Lead Pastor) (Appointed 1
October 20231
Mr S Cook {Elderl
MrA Cooper (Elder)
Mr S Fomian (Managing Deacon & Administrator)
Mr D Ingram (Managing Deacon & Chair of Trustees)
Mr C Johnson (Elder & Associate PaslorlEvangelistl
MrA B Senior (Elderl (Appointed 12 March 20251
Mr P Slack {Elderl
Dr J A Van den Berg (Managing Deacon & Treasurer)
Mr J Wathins (Elder)
Charity Number in England and Wales
1129533
Principal Address
55 Green Lane
Heaton Moor
Stockport
SK4 3LH
Ind•p•ndent Examlner
Steven Nixon 8Sc (Hons) FCCA
Langers
Chartered Certified Accountants and Registered
Auditors
8-10 Galley Road
Cheadle
Cheshire
SK8 1PY
Prlnclpal Bankers
The CO￿peratiVe Bank
PO Box 250
Skelmersdale
WN86
Barclays Bank
1 Churchill Place
London
E14 5HP
Solicitors
Edward Connor Solicitors
10 The Point
Market Harborough
LE16 7QU

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
TRUSTEES. REPORT
for the financial year ended 30 September 2024
The trustees present their Trustees, Report and the unaudited financial statements for the financial year ended 30
September 2024.
The financial statements are prepared in accordance with the Charities Act 2011, FRS 102 "The Financial Reporting
Standard applicable in the UK and Republic of Ireland" and Accounting and Reporting by Charilies.. Statement of
Recommended Practs'ce applicable to charities preparing their financial stalemenls in accA)rdanGe with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The Truslees. Report contains the infomation reqUI￿d to be provided in the Trustees, Annual Report under the
Statement of Recommended Practice (SORPI guidelines. The trustees of the charity are also charity trustees for the
purpose of charity law and under the charity's constitution are known as members of the board of trustees.
In this reFQrt the trustees of Heaton Moor Evangelical Church (Operating as Emmanuel Community Church) present a
summary of its purpose, govemance, activities. achievements and finances for the financial year 30 September 2024.
The charity is a registered charity and although not obliged to comply with the Statement of Recommended Practice
applicable in the UK and Republic of Ireland FRS 102, the organisation has implemented its recommendations where
relevant in these financial statements.
Mission, Objectives and Strategy
Objectives
The proclamation and furtherance of the Gospel of God concerning his Son Jesus Christ our Lord and the preaching
and leaching of the Word of God as carried on by Heaton Moor Evangelical Church.
The trustees have also reviewed the Charity Commission guidelines on public benefit and have mel throughout the year
to consider the additional policies and activities of the church. The trustees believe that these benefit the public by
providing opportunities to meet as a community. lo serve one another and lo provide seNice lo or otherwise assist
those individuals in need because of social exclusion, povety, disability or lack of opportunity.
Strategy
Proclamation of the gospel in word and action is a key emphasis in the activities of HMEC. Our Sunday services are for
worship, teaching and prayer and are beneficial in helping the church community to live out their faith in their daily living.
All are welcome lo our Sunday services.
Activities for all ages, from babies to those in later stages of life. are undertaken with the aim of showing the love of
Jesus Christ to all who come and providing an opportunity to present the message of the Gospel, through individual
conversations or more fomial presenlalions. Normal activities include the followng
Sunday Morning services, including crèche and children's and youth groups
Oasis- a weekly meeting for over 55's
2 Parent & Toddler Groups- weekly sessions for young families
Dads and Kids- a monthly session for dads and kids
Parent & New Baby Group - a weekly session
Parenting Skills courses
Children and youth groups - weekly clubs
Growth Groups meeting weekly for Bible study. prayer and mutual encouragement
Groups for men and women
A monthly church family prayer meeting
• 321 evangelistic courses for any who express an interest in investigating the Christian faith
Community Fundays
Holiday Bible Club for Primary School children
Grow, a year-long leadership development programme
Coffee & Prayer - pastoral sessions with people in need of addits'onal pastoral care.
Training and equipping for those who preach
HMEC makes granls or donations to individuals and organisations who are seeking to promole the Christian faith by
word and in action. both in the UK and Intemationally. Recommendations are made to the twslees by a small group of
church members known as Ihe Global Vision Group.
HMEC relies on teams of volunteers lo work with members of staff in delivering its programme of activities and events.
Roles undertaken by volunteers include
Playing music lo support worship
Overseeing audiolvisual presentation
Providing catering
Befriending adults and families
Pastoral Care

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
TRUSTEES. REPORT
for the financial year ended 30 September 2024
Delivering Bible teaching io small groups of children, youth and adults
Organisation of social events
• Carrying out building maintenance
Structura. Governance and Management
Structure
The charity is constituted as an unincorporated charity, established by Trust Deed dated 29 February 1972, as amended
10 May 2010 and S December 2016. The goveming document of the charity is the Trust Deed establishing the charity.
There are no restrictions in the goveming documents on the operation of the Charity or on its investmeni powers other
than those imposed by Charity Law.
Governance
Regular meetings of the trustees ensure that there is agreement over direction and expenditure. The trustees are
appointed to serve the members of the church and some decisions (as set out in the Rules within the Trust Deed) can
only be taken following a vole of the membership.
The trustees have delegated first line operational responsibility for issues such as the protection of children and
vulnerable adults to small groups or individuals.
Any newly appointed trus18es are given the lalest trustees annual reports and financial statements of the charity, the
Trust Deed and notes on the duties and responsibilities of trustees.
The Charity employs a Pastor, a Community Evangelist, a part-time Families worker, a part-time Administrator and two
cleaners.
HMEC IECC) is affiliated to the FIEC and is a member of the Northwest Gospel Partnership.
The methods used to recrult and appolnt new charlty trustees
Al a formally convened church members, meeting. the members of HMEC elect Elders and Deacons. The Elders and
three Deacons are collectively named as Church Officers and they hold the position of Managing Trustee. The
Federation of Independent Evangelical Churches IFIEC) act as legal advisers and FIEC Ltd is the Holding Trustee,
holding propety title deeds and other legal contracts in trust for HMEC. The Holding Trustee has no other powers
regarding the governance and management of the charity. Throughout this document when reference is made to
trustees, that is taken to mean Ihe Managing Trustees.
Review of Activities, Achievements and Perforniance
For all of the period under review, the church has sought lo fulfil its objeclives. Our Sunday moming gatherings are
¢entred on the Word of God. Our preaching tries to be faithful to the passage. pointing people lo Jesus and applying
the Scriptures in relevant ways. We enjoy singing praises, praying to our Almighty God and sharing communion with
one another.
The majority of the teaching on Sundays was delivered by the Lead Pastor and Associate Pastor, with a number of
members of the congregation supplementing the programme. The trustees are particulady grateful to all the people who
have contributed lo this worf(. The facilities at Houldsworth Mill have allowed for the chIld￿n and young people to
Èngage in appropriate, age-relaled activities during every servi￿.
Our midweek groups largely take place at our Healon Moor site. The midweek clubs for children and teenagers, i.e.
Mini's (Reception and Yrs.1-21, Rise Iyrs. 3-6) and Shine Iyrs. 7-131 are attended by children and young people from
the church and the community. They usually meet each week during school lemi times. In addition to weekly activities,
we have run a Children's Holiday Club during the Summer Holidays at the Reddish base.
The church has been able to continue its FKipular weekly Parent and Toddler Groups, and a Parent and Baby Group
under the leadership of our Family worker and her team ofcommitted volunteers. A new parent Toddler group that had
started at the Reddish site continues lo do well and provides support and an acb'vity for members of our community.
Out of these groups Ihere continues to be an appetite for special events such as Parenting Skills Courses and Bible
studies and a separate group for Dad's and Toddlers once a month on a Saturday morning.
We have still sought lo provide pastoral and practical care where possible. Help such as providing groceries, hol meals,
housing, clothes and more for less fortunate members of our community, has been a pleasure to be able to address.
We are in the process of seeing how we can further expand our social justice ministry by seeking links with various
charities and by looking lo take on a volunteer to head this activity up.
The church's weekly Oasis group for those over 55 years ofage is a great time of Bible Study, exercise classes, lunches,

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
TRUSTEES, REPORT
for the financial year ended 30 September 2024
films, quizzes, etc. Thanks to an excellent team of volunteers, we have continued to provide spiritual and emotional
support as well as friendship during what has been a very difficull time for our elderty. Family, women's and men's social
evenls are arranged from time to lime to build bridges with our community and the parents of the children who attend
our mid-week clubs. developing relationships which provide opportunities for support. friendship and sharing our faith.
Our summer Fundays, at the Reddish base, has broughl us great favour the k)cal community who enjoy the free
afternoon of fun.
HMEC remains committed lo providing pasloral care both to those who attend the church and those who live in the
local area who seek our care. Within the church this is largely organised through Growth Groups {smaller groups made
up mostly by those who attend our regular Sunday meetings). They meet weekly for Bible study, prayer and mutual
encouragement. However, the Staff and Elders also spend time visiting. teaching and praying with those who request
it. We have also launched One20ne groups that provide prayerful support for members in pairs.
The Church is committed to training and equipping new and emerging leaders. As part oflhis, we appointed a Ministry
Trainee in September 24, funded by members pledging the necessary financial support. We anticipate that this will be
regular part of our role as a church in future years.
Finanelal RevSew
The accounts have been prepared on the accruals basis and have been independently examined in accordance with
the requirements of the Charities Act.
The principal source of income is donations from the congregation and other contacts. Donors are encouraged to make
use of the Gift Aid facility where possible. Expenditure consists mainly of the cost of employment of those we consider
necessary to fulfil our objectives, the costs of premises from which to fulfil our objectives and donatsons lo groups whose
objectives we believe lo be aligned with ours.
Our long-term reserves of around 2 months of expenditure are held in a deposit account wilh Ihe Cowoperative Bank.
During the year, income from unrestricted funds was £222,48012023: £191,828), and income from restricted funds was
£14,388 (2023.. £14,148). 2023 £13.489 gain on investments in unrestricted funds relates lo the investment income
8arned on the pastor's initial loan, related lo thè share of equity in the property he sold. Expenditure from unreslricled
funds tolaled £237.12012023.' £183.735}. and consisted mainly of staff costs. rent, repairs. mission giving, utilities, and
dèpréciation. Expenditure from restricted funds lolaled £19.934 {2023- £54.0441, consisting of staff salaries for th8
Evangelist, together with support lo individuals through the social fund, and GLOW Fund. 2023 reslricled expenditure
also included staff salaries for Women's worker and a gift to the fomier pastor.
The overall result for the year was net expenditure on unrestricted funds before transfets of £14,64012023'. net income
£21,582). Restricted funds decreased by £5,546 before transfers {2023'. £39,896 decrease). The result across all funds
was an excess of expenditure over income of £20,18612023: Excess expenditure £18,314)
It is nol possible lo quantify, in financial temis, the work done by the many volunteers but the Trustees recognise and
are grateful for this.
Results and Dividends
At the end of the financial year the charity has assets of £640.747 {2023 - £660,150) and liabilili8s of £4,18812023 -
£3,405). The net assets of the charity have decreased by £{20,186).
Resenies Posltlon and Pollcy
The trustees recognise the need for the charity to establish and maintain reserves to enable it to continuè to carry out
its charitable objectives in the event of unforeseeable matters arising, such as falling levels of donations or any urgent
and unexpeded expendilure.
Free Reserves ￿presents the lotal unrestricted funds of the charity less amounts tied up in fixed assets, on the basis
that these cannot be sold without affecling the achievement of charitable objectives. The Trustees aim lo retain sufficient
Free Reserves to rneel three months expenditure Ic£60k). In addition, from time to time, should it be justified by plans
for significant proiecls, we may hold a greater amount. and these may be held as specific designated funds. The Free
Reserves are £122,754 12023.. £212,056,) which is significantly higher than necessary at 6 months, costs {2023.' 12
monlhs'l. Budgets for 2024125 anticipate another year of investment in additional staff and outreach projects, which will
reduce free reserves in line wlh the policy.
Further delails of funds are set out in the notes of the Financial Statements.

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
TRUSTEES, REPORT
for the financial year ended 30 September 2024
Principal Risks and Uncertainties
The truslees have considered the key risks affecting the charity, and taken steps to mitigate them. They have identified
the key risks as being..
Failure to maintain church buildings in a g(K)d state of repair,
Failure to comply with the terms of the lease re Houldsworth Mill
Inherent risks associated with employment of staff.
The Iruslees believe that these risks are minimised by regular meetings, development and monitoring of policies and
procedures and regular consideration of financial infomiation.
Compliance with Sector-wide Legislation and Standards
The charity engages pro-actively with legislalion, standards and codes which are developed for the sector. Heaton Moor
Evangelical Church (Operating as Emmanuel Community Church) subscribes to and is compliant wilh the following..
The Charities SORP IFRS 102)
Plans For the Futurè
Having established a multisite model of church life. the trustees remain committed to deepening our outreach in the
Reddish community while maintaining and regularty reviewing our long-stsnding presence in the Heatons.
With the appointment of Adam Bradley as Lead Pastor. the trustees took sieps to strengthen the leadership team for a
new season of growth and ministry. This included the appointment of Chris Johnson as Associate Pastor and Ben
Rochford as Ministry Traine8.
Looking ahead, the trustees have identified s8V8n key areas of development that will shape our direction over th8
coming years..
March 2026.. Participate in Passion for Life. a nationwide initiative to equip and encourage churches in evangelism.
2025.. Appoint three new roles to strengthen the core of the church's ministry:
o Social Action Coordinator
ooperations Manager
oyoulh Worker
Autumn 2026: Host a whole<hurch away weekend. viith a view to èstablishing a rhythm of similar events in 2028
and 2030 (Strengthening the Corel.
2026.. Organise and send a church-led mission team to serve in a cross•cullural context (Mission}.
2025.. Clarify our theological distinctsves and develop a dedicated teaching senes lo seNe the discipleship of the
whole church.
By the end of 2026.. Pray, plan, and lay the foundations for a third church sile, with Ihe airn of establishing a small
gathering by this point Imultisitel.
Ongoing.. Review and refine our intemal struclures, govemance, and decision4naking processes lo support healthy
growth and accountability Istrenglhening the Corel.
These stralegic developments are ￿ntral lo advancing the church's mission and vision, and the trustees are confident
that each step will further our ability to serve both our wmmunities and congregation faithfully.
Finally, the trustees Continue to work towards the estsblishment of a new Charitable Incorporated Organisalion (CIO),
which will ultimately replace the HMEC Trust. Although this has been a complex and lime-consuming process, il is
hoped thal the transition wll be compleled during 2024125.
Custodlan Truslees holdlng assets on behalf of the charlty
The details of persons holding title to property belonging to the Gharity. as custodian trustees. or nominees, al the dats
the accounts were approved were '_
The Fellowship of Independent Evangelical Churches Limited (FIEC)
2310712025
Approved by the Board of Trustees on
and signed on its behalf by:
Dr J A Van den Berg (Managing Deacon & Treasurer)
Trustee

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
STATEMENT OF TRUSTEES. RESPONSIBILITIES
for the financial year ended 30 September 2024
The trustees are responsible for preparing the financial statements in accordance with applicable law and regulations.
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each
financial year which give a true and fair view of the assets, liabilities and financial position of the charity as al the
financial year end date and of the surplus or deficit of the charity and otherwise comply wilh the Charities Act 2011.
In preparing these financial statements, the trustees are required to=
select suitable accounting policies and apply them consistently;
make judgements and accounting estimates Ihal are reasonable and pnjdent.
state whether the financial statements have been prepared in accordan￿ with applicable accounting standards,
identify those standards, and note the effect and the reasons for any material departure from those standards,. and
prepare the financial slalements on the going concem basis unless it is inappropriate to presume that the charity
will continue in operation.
The trustees confirm that they have complied with the above requirements in preparing the financial st8lements.
The truslees are responsible for keeping adequate accounting records thal are sufficient to show and explain the
charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable
them to ensure that the financial statements comply with the Charities Acl 2011. They are also responsible for
safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud
and other irregularities.
2310712025
Approved by the Board of Trustees on
and signed on its behalf by:
Dr J A Van dèn Berg (Managlng Dèacon & Troasurèr)
Trustee

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
INDEPENDENT EXAMINER'S REPORT TO THE BOARD OF TRUSTEES
OF HEATON MOOR EVANGELICAL CHURCH (OPERATING AS
EMMANUEL COMMUNITY CHURCH)
I have examined Ihe financial statements ofthe charityforthe financial yearended 30 September 2024, which comprise
the Statement of Financial Activities. the Balance Sheet and the related notes.
This report is made solely to the charity's members, as a body, in accordance with section 145 of the Charits'es Act
2011. My work has been undertaken so that I might compile the financial statements that I have been engaged lo
compile, report to the Board of Trustees that I have done so. and state those matters that I have agreed lo slate to them
in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility
to anyone other than the charity and the charity's members, as a tthy, for my work, or for this report.
Rèspectivè rèsponsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the financial statements in accordan￿ wilh the requirements
of the Charities Act 2011. The charity's trustees consider that an audit is not required for this financial year under Section
145 of the Charities Act 2011 and that an independent examination is required.
It is my responsibility lo:
examine the financial statements under section 145 of the Act;
follow the procedures laid down by the general Directions given by the Charity Commission undar section 145151 of
the Charities Act 2011., and
state whether particular matters have Come to my attention.
Basis of independent examinerfs report
My examination was carried out in accordance With the general Directions given by the Charity Commission. An
examination includes a review of the accounting records kept by the charity and a comparison of the financial statements
presented with those records. It also includes consideration of any unusual items or disclosures in the financial
statements and seeking explanations from the Iruslees concernin9 any such mallers. The procedures undertaken do
not provide all the eviden￿ that would be required in an audit and ¢onsequenlly no opinion is given as to whether the
accounts present a 'true and fair, view and the report is limiled to those matters sel out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention which gives me cause to believe that in, any
matèrial resp8cl'.
accounting records were nol kepl in accordance with section 130 of the Charities Act 2011
the financial statements do not accord with those accounting records
the financial stalemenls do nol comply with the accounting requirements of the Charilies Act
the financial statements have not been prepared in accordance with the Slalemenl of Recommended Practice
applicable lo charities preparing their accounts in accordance with the Financial Reporting Standard applicable in
the UK and Republic of Ireland IFRS102)
there is further information needed for a proper understanding of the accounts to be reached.
I have no concerns and have come across no other matters in connection with the examination to which attention should
be drawn in this report in order lo enable a proper understanding of the financial slatemenls to be reached.
Steven Nlxon Bsc {Honsl FCCA
LANGERS
Chartered Certified Accountants and Registered Auditors
8-10 Gatley Road
Cheadle
Cheshire
SK8 1PY
24 July 2025

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
STATEMENT OF FINANCIAL ACTIVITIES
for the financial year ended 30 September 2024
Unrestricted Restricted
Funds
Funds
2024
2024
Total Unrestricted Restricted
Funds
Funds
Funds
2024
2023
2023
Total
Funds
2023
Notes
Income
Donations and legacies
Charitable activities
Evangelical Church
Other trading activities
Investments
213.408
14.388
227.796
185,324
14,148
199,472
135
8,325
612
135
8,325
612
110
6,170
224
110
6,170
224
Total income
222.480
14,388
236.868
191,828
14,148
205,976
Expenditure
Charitable activities
237,120
19,934
257,054
183.735
54.044
237,779
Net gainsl{lossesl on
investments
13,489
13,489
Net incomellexpenditurel
(14,640
(5,546)
(20,186)
21.582
139,8961 118.314)
Transfers behveen funds
(430
430
18,844
118,8441
Net movement in funds for
the flnanclal year
(15,070
(5,116)
(20,186)
40,426
158,7401
118,314)
Reconclllatlon of funds:
Total funds ￿gInnIng of the
year
15
595,399
61,346
656,745
554,973
120,086
675,059
Total funds at the end of
the year
580,329
56,230
636,559
595,399
61,346
656,745
The Statement of Financial Activilies includes all gains and losses recognised in the financial year.
All income and expenditure relate to continuing activities.
The notes on pages 12 to 20 form part of Ihe financial statements
10

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
BALANCE SHEET
as al 30 September 2024
2024
2023
Notes
Fixed Assets
Tangible assets
Investmenls
378,757
80.000
383,343
458,757
383.343
Current Assets
Debtors
Cash at bank and in hand
10
4,017
177.973
3,168
273,639
181,990
276,807
Crèdltors: Amounts falling duè wlthln one year
11
(4,1881
{3,405)
Net Current Assets
177,802
273,402
Total Assets less Current Llabllltles
636,559
656,745
Funds
Restricted trust funds
Designated funds {Unrestric18dl
General fund (unrestricted)
56,230
378,757
201,572
61,346
383,343
212,056
Totsl funds
15
636,559
656,745
The financial statements have been prepared in accordance wilh the provisions applicable to companies subject to the
small companies. regime and in accordance with FRS 102 Yhe Financial Reporting Standard applicable in the UK and
Rèpublic of Iréland" applying Section 1A of that Standard.
Approved by thè Board of Trustees and authorlsed for Issue on
behalf by
2310712025
and slgned on Its
Dr J A Van den Berg (Managing Deacon &
Treasurer)
Trustee
The notes on pages 12 to 20 form part of Ihe financial statements
11

Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 September 2024
GENERAL INFORMATION
Heaton Moor Evangelical Church (Operating as Emmanuel Community Church) is a charity incorporated in
England. The registered office of the charity is 55 Green Lane, Heaton Moor, Stockport, SK4 3LH which is also
the principal place of business of the charity- The financial statements have been presented in Pound {£) which
is also the functional currency of the charity.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The following accounting pvjlicies have been applied consistently in dealing with items which are considered
material in relation to the charity's financial statements.
Basis of preparation
The financial statements have been prepared on the going concem basis under the historical cost convention,
modified to include certain items at fair value. The financial statements have been prepared in accordance with
the Statement of Recommended Practice {SORP) "Accounting and Reporting by Charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS
102" applying Section 1A of that Standard.
As pemiitted by the Companies Act 2006, the charity has varied the standard fomials in that act for the
Statement of Financial Activities and the Balan￿ Sheet. Departures from the standard fornals are lo comply
with the requirements of the Charities SORP and are in compliance with section 4.7, 10.6 and 15.2 of that
SORP.
The Charity is public benefit entity.
Statement of compliance
The financial statements of the charity for the financial year ended 30 September 2024 have been prepared on
the going concem basis and in accordance with the Statement of Recomménded Practice ISORP}"Accounting
and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard
applicabl8 in th8 UK and R8public of Ir8land FRS 102" applying Section 1A of that Standard.
Fund accounling
The following are the calegones of funds maintained:
Restrlcted funds
Restricted funds are subjeded to restrictions on their expenditure imposed by the donor or through the terms
of an appeal or as implied by law.
Unrestrlcted funds
Unreslricled funds are available for use at the discretion of the trustees in furlherance of the general objectives
of the charity.
Designated funds are unrestricted funds eamiarked by the Truslees for particular purposes.
Income
Income is ￿cOgnised by inclusion in the Statement of Financial Activities only when the charity is legally entitled
to the income, performance conditions attached to the item{sl of income have been mel, the amounts involved
can be measured with suffioent reliability and it is probable that the income will be received by the charity.
Where conditions are imposed which restrict the use of the income to specific purpose then il is included in
income under restricted ftjnds when it is due.
Donations and legacies
Income from donations and grants, including capital grants and donations, is accounted for when these are
receivable, except when Ihey relale to future accounting periods or when the donors or granlors impose pre-
conditions that have not been met. In these cases the income is deferred until the future period andlor the
conditions have been met. Tax refunds are recognised at the same time as the income to which they relate.
Legacies are accounled for when the Charity is legally entitled to the amounts due.
Inveslmenls
Investment income is accounted for when it is received.
12

continued
Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 September 2024
Expendilure
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which
cannot be fully recovered. and is reported as part of the expenditure lo which it relates.
Charitable expenditure comprises those costs inCu￿ed by the charity in the delivery of its activities and services
for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an
indirect nature necessary io support them.
Govemance costs include those costs associated with meeting the slatutory requirements of Ihe charity.
Tangible fixed assets and depreciation
Properties owned by Ihe charity are considered functional assets and are included in the balance sheet at either
cost less depreciation or trustees valuab"on. Expenditure on the building which is considered to be of 8
maintenance nature is not capilalised but written off in the year the work is done.
The open market value of functional propety may be in excess of Its recorded net book value. Valuations are
not carried out in respect of buildings on the basis that there is no intention to dispose of them, and to pay for a
valuation would not be considered good use of the assets of the Charity.
The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less
their estimated residual value. over their expected useful lives as follows..
Land and buildings freehold
Fixtures, fittings and equipment
1% & 2Q/o on cost less residual value
20 /0 on cost less residual value
Leaslng
Rentals payable under operating leases are dealt wilh in the profit and loss accounl as incurred over the period
of the rental agreement.
Invèstmenls
Investments held as fixed assets are stated at cost less provision for any pemianent diminution in value. Income
from other financial fixed asset investments together with any related tax credit is recognised in the profit and
loss account in the financial year in which it is receivable.
Debtors
Debtors are recognised at the seluement amount due after any discount offered. Prepayments are valued at
the amount prepaid netof any trade discounts due. Income recognised by the charity from government agencies
and other co-funders, but not yet received al financial year end, is included in debtots.
Cash at bank and in hand
Cash 81 bank and in hand comprises cash on deposit at banks requiring less than three months notice of
withdrawal.
Taxation
The Trustees consider that the charity satisfies the tests set oul in Paragraph 1 Schedule 6 of the Finance Act
2010 for UK corporation lax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of
income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010
or Section 256 of the Taxation of Chargeable Gains Act 1992. to the extent thal such income or gains are
applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax
is not recoverable by the charity. and is therefore induded in the relevant costs in the Statement of Financial
Activities.
Pensions
The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held
separately from those of the charity. Annual contribulions payable to the charity's pension scheme are charged
to the profit and loss account in the period to which they relate
Financial Instruments
Financial instruments including cash and bank balances
Cash held by the charity is included at the amount actually held and counted at the year end. Bank balances,
whether in credit or overdrawn, a￿ shown at the amounts properly reconciled to the bank statemenls.
13

continued
Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 September 2024
INCOME
DONATIONS AND LEGACIES
Unrestricted Restricted
Funds
Funds
2024
2023
Small donalions individually less than £1000
Donations individualty greater than £1.000
Stockport MBC
Small grants individually less than £1000
Warm Welcome Space Grant
201,308
12,100
5.363
8,025
206.671
20,125
181,024
15,250
1,980
218
1,000
1.000
1,000
213.408
14.388
227,796
199,472
Prior year restricted income; Small donations individually less than £1,000 £6,152; Donations individually
greater than £1,000- £5.000- Stockport MBC - £1.980: Small grants individually less Ihan £1.000- £18,. Wam
Welcome Space Grant - £1.000.
CHARITABLE ACTIVITIES
Unrestrlcted Restricted
Funds
Funds
2024
2023
Evangelical Church:
Youth Activities
135
135
110
All prior year income unrestricted.
OTHER TRADING ACTIVITIES
Unrestrlcted Restrlcted
Funds
Funds
2024
2023
Income from letting and licensing of property for
non charitable purposes
8,325
8,325
6,170
All prior year income unrestricted.
INVESTMENTS
Unrestricted Restricted
Funds
Funds
2024
2023
Bank Interest Receivable
612
612
224
All prior year income unrestricted.
EXPENDITURE
CHARITABLE ACTIVITIES
Dlrect
Costs
Other
Costs
Support
Costs
2024
2023
Gross wages and salaries
Employers, Nl
Defined contribution pension costs
Travel and Subsistence
Visiting Preachers
Calering
Small items used in services
Internal organisations
Evangelism
Mission giving
Training and welfare - slaff
Recruitment & relocation expenses
Pastols expenses
Rent
24.492
270
5,972
1.295
300
4.497
230
2.699
6,983
17,530
24,492
270
5,972
1.295
300
4.497
230
2,699
6,983
17,530
6.980
6,928
1.022
35,927
33.884
221
4.226
619
330
4,464
153
2,789
6.585
33.952
3,298
4.060
310
34,883
14
6.980
6,928
1.022
35,927

continued
Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 September 2024
Rates and water charges
Light heal and power
Cleaning and waste management
Premises repairs, renewals and
maintenance
Propety insurance
Telephone, fax and intemet
Stationery and printing
Software licences and expenses
Other legal and professional
Depreciation & Amortisation in total
for the period
Govemance Costs (Note 4.2)
1,847
10.716
1,102
8.620
1,847
12,085
1,102
8.620
1,629
8,746
1.324
11,525
1.369
6.699
2.700
2.124
5.866
1,038
4.586
6,699
2.700
2,124
5.866
1,038
4,586
5.949
2,751
1,869
5,764
828
5,524
93,714
1.548
95,262
62,096
160,373
96.681
257,054
237,779
Restricted expenditure.. Gross wages and salaries - charitable activities - £3.58312023 £7.856)'. Employers Nl
charitable aclivilies - £0 (2023 £5281., Catering - £597 12023 £5011,. Intemal organisations £0 {2023 £48);
Evangelism - £012023 £135)., Mission giving - £1.791 (2023 £17,402).
GOVERNANCE COSTS
Direct
Costs
Other
Costs
Support
Costs
2024
2023
Independent Examine￿$ fees
Trustees, remuneration
NIC on Trustees, remuneration
1,548
1,548
91,499
2,215
1,500
58,765
1,831
91,499
2.215
93,714
1,548
95,262
62,096
Restricted expenditure., Trustees remuneration - £11,864 (2023 £24,886); NIC on Truslees remuneration - £640
12023 £9871.
SUPPORT COSTS
Charltable Govemaneè
Actlvltles
Costs
2024
2023
Support
95,133
1.548
96.681
82,483
Restricted expenditure-, Light heat and power- £1,36912023 £1,643)- Stationery and printing - £90 {2023 £591.
NET INCOME
2024
2023
Net Income Is stated after charglngl(credltlng):
Depreciation of tangible assets
Operating lease renlals
Land and buildings
Independent Examinerfs remuneration-
independent examinalion seNices
4,586
5.524
35,927
34.883
1,548
1,500
INVESTMENT AND OTHER INCOME
2024
2023
Rent re￿1vable - other income
Sundry income
Bank interest
Surplus on disposal of investments
8.325
135
612
6,170
110
224
13,489
9.072
19,993
15

continued
Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 September 2024
EMPLOYEES AND REMUNERATION
Number of employees
The average number of persons employed {including executive trustees) during the financial year was as
follows..
2024
Number
2023
Number
Charitable Activities
The staff costs (inclusive of truslees. salaries) comprise:
2024
2023
Wages and salaries
Social security costs
Pension costs
115,991
2,485
5,972
92,649
2,052
4,226
124,448
98,927
No employees received emoluments (excluding pension costs) in excess of £60,000 per annum.
TANGIBLE FIXED ASSETS
Land and
Flxture8,
buildings fittings and
freehold
equipment
Total
Cost
At 30 September 2024
417,778
70,836
488,614
Depreclatlon
At 1 October 2023
Charge for the financial year
34.665
4,356
70,606
230
105,271
4,586
At 30 September 2024
39,021
70,836
109,857
Net book value
AI 30 September 2024
378,757
378,757
At 30 September 2023
383.113
230
383.343
INVESTMENTS
Other
investments
Inveslmenls
Addition5
80.000
At 30 September 2024
80,000
Net book value
At 30 September 2024
80.000
See Loans to Trustees note.
16

continued
Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 September 2024
10.
DEBTORS
2024
2023
Other debtors
Taxation and social security costs (Note 12)
Prepaymenls and accrued income
278
2,893
846
118
2.917
133
4.017
3,168
11.
CREDITORS
Amounts falling due within one yèar
2024
2023
Bank overdrafts
Taxation and social security costs (Note 12)
Other creditors
Accruals and deferred income".
Pension accrual
Other accruals
591
234
720
278
1,484
1,879
673
1,734
4,188
3.405
12.
TAXATION AND SOCIAL SECURITY
2024
2023
Debtors:
Income tax
PAYE I NI
2,893
2,226
691
2,893
2,917
Creditors:
PAYE / NI
234
13.
PENSION COSTS - DEFINED CONTRIBUTION
The charity operates a defined contribution pension scheme. The assels of the scheme are held separately
from those of the charity in an independently administered fund. Pension costs amounted to £5.97212023 -
£4,226).
Unpaid contributions outstanding at 30 September 2024 amounted to £1,484 (30 September 2023 - £673).
14.
RESERVES
2024
2023
At the beginning of the year
Deficit for the financial year
656,745
{20,186}
675.059
118.314)
At the end of the year
636,559
656.745
17

continued
Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 September 2024
15.
FUNDS
15.1 RECONCILIATION OF MOVEMENT IN FUNDS
Unrestricted Restricted
Funds
Funds
Total
Funds
At 1 October 2022
Movement during the financial year
554,973
40,426
120,086
(58,740)
675,059
118,314)
At 30 September 2023
Movement during the financial year
595,399
{15,0701
61,346
15.116)
656,745
120,186)
At 30 September 2024
580.329
56,230
636,559
15.2 ANALYSIS OF MOVEMENTS ON FUNDS
Balance
1 October
2023
Income Expendlturè
Transfers
Balancé
between30 September
funds
2024
Restrlcted funds
Social Fund
Evangelist
Houseparty
Glow Fund
Ministry Trainee
3,253
52,483
787
4,823
31
4,060
1.791
12,504
1,493
44,039
787
326
9,585
1,142
9,155
5,639
430
61,346
14,388
19,934
430
56,230
Unrèslrlcted funds
Designated Fixed Asset Funds
Unréslricl8d G8n8ral
383.343
212.056
4,586
232.534
378,757
201,572
222.480
14301
595.399
222.480
1237,1201
14301
580,329
Total funds
656,745
236,868
257,054
636,559
Unreslricted and designated funds:.
Unreslricled Revenue Funds
Free reserves represent funds that are not reslricled or designated for specific purposes or invested in fixed
assets. The trustees have ￿$01Ved lo hold free reserves at a minimum of 3 months, running costs which would
be c£60,000. Excess free reserves have been used in recent years to fund maintenance work at Green Lane
and pay for additional staff and this will continue into the future.
Designated Fixed Assel Funds
The charity has invested some of its general funds in the building on Green Lane, in furniture and equipment at
both sile5. and the long term loan to the Pastor. As there is no inlenlion lo dispose of the assets, these fund5
are not considered to be readily available for the charity to use in its day to day operations. A charge is made
to cover the depreciation charge on tangible fixed assets. so that balances reduce in line with the carrying value
of the related assets.
Restri¢ted funds:_
Social Fund
Some donations to the charity are made specifically to enable Ihe church to provide granls lo individuals in need
and these are held in this restricted funds until needed. Any balance at the end of the year is available to spend
in subsequent years.
Evangelist
Donations have been received over recent years to support employment costs of employing an Evangelist. The
balance is sufficient to fund the post for a further 2 years.
Housepaty
Occasionally church members go away for a teaching and fellowship weekend known as a houseparty.
Donations are received to enable church members to attend at a notional cost. Any balance remaining after
18

continued
Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 September 2024
conference centre fees and expenses are paid is carried forward for future similar events.
Glow Fund
The GLOW fund was a responsefrom Church members to provide a Warm spa￿ in Reddish and an opportunity
to meet people to counter loneliness in a deprived community in a context of problems of the cost of living during
the winter. The main funding was provided by church members with additional contributions from Stockport
MBC and Stewardship which funded a plt manager to run the Wam) Space on Church premises and various
activities.
Ministry Trainee
Donations have been received to support the costs of a Ministry Trainee.
15.3 ANALYSIS OF NET ASSETS BY FUND
Fixed
assets
- Charity use
Financial
fixed
assets
Current
assets
Current
liabilities
Total
Restricted trust funds
56.230
56,230
Unreslricled designated funds
Unreslricled general funds
378,757
378,757
202,754
80.000
126.351
(3,597)
378.757
80.000
126.351
(3,597)
581,511
378,757
80,000
182,581
(3,597)
637,741
16.
TRUSTEES. REMUNERATION
2024
2023
Remuneration
91,499
58,765
Rev A Bradley was the Pastor of Ihe church and is also a tnjstee. He receives no remuneration for his duties
as a Trustee. Remuneration £42,000; NIC on ￿MUneration £1,135.
Rev J Kidd was Ihe Pastor of the church in Ihe year ended 30 September 2023 and was also a trustee. He
received no remuneration for his duties as a Trustee. Remuneration £15,556., NIC on remuneration £810.
C Johnson is employed as Evangelist and is also a trustee. He receives no remuneration for his duties as a
Trustee. Remuneration £37.345 (2023 £32.006}. NIC on remunerab'on £97512023 £942).
S Foreman worf(s as the church administrator and is also a trustee. He receives no remuneration for his duties
as a Trustee. Remuneration £12.154 (2023 £11.2031- NIC on remuneration £105 (2023 £79).
All charity trustees are entitled lo claim out of pocket expenses lo cover poslage, lelephone and mileage. They
receive no remuneration in respecl of their duties as Trustees.
17.
RELATED PARTY TRANSACTIONS
There were no transactions with related parties in the year. eX￿p1 with regard to trustees, remuneration and
loans, which are fully disclosed in the Irvstees remuneration and loans to trustees notes.
18.
POST4ALANCE SHEET EVENTS
There have been no significant events affecling the Charity since the financial year*nd.
19.
WINDING UP OR DISSOLUTION OF THE CHARITY
If upon winding up or dissolution of the charity there remain any assets. after the satisfaction of all debts and
liabilities. the assets represented by the accumulated fund shall be transferred to some other charitable body
or bodies having similar objects to the charity.
19

continued
Heaton Moor Evangelical Church (Operating as Emmanuel Community Church)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 September 2024
20.
LOANS TO TRUSTEES
During 2023124 members ofthe charity in general meeting approved an unsecured long-temi loan to Ihe Pastor
and his wife to enable them to purchase a suitable family home, on Ihe basis that the Injslees believe it to be in
the best interests of the charity that the Pastor lives locally. despite high house prices. A formal loan agreement
was signed on 8 February 2024. The loan was ￿paYable on the eadier ofthe sale ofthe property or Mr Bradley
ceasing lo be employed by the charity. No interest is charged. however when the property is sold, 27.580/0 of
any proceeds in excess of £290,000 is added lo the capital so the charity can share in any appreciation of the
asset. Mr Bradley is also a Twstee and the loan was made in accordance with dauses 617} and 6{13) of the
Trust Deed and Trustees Act 2000 Part11 Investment.
20