St. Michael and All Angels Church, Claverdon
Annual Report
and
Financial Statements
of the
Parochial Church Council
for the year ended 31 December 2025
In¢unibenl'.
Reverend Tom Thomas (appointed 17 March 2026)
Independent Examiner:
Mr Richard Butler
5, Easigale Mews,
Castle Lane.
Wan¥ick.
CV34 4BT
Cliarity Number 1129532

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
ANNUAL REPORT FOR 2025
Background
The PCC of St. Michael and All Angels has the responsibility, in Co-operation with the incumbent, to
promote the whole mission of the Church, pastoral, evangelistic, social and ecumenical within the
ecclesiastical parish. It also has maintenance responsibilities for the Church Centre in Claverdon.
Membership
Members of the PCC are either ex offiGio or elected by the Annual Parochial Church Meeting IAPCM),
which this year took place on 28 April 2025, in accordance with the Church Representation Rules.
The following served as members of the PCC from 1 January 2025 up to the date ofthis report.
Incumbent
Reverend Tom Thomas (appointed 17, March 20261
Church Warden..
Mr Jonathan Evans
Representative on the Deanery Synod..
Mrs Sue Jacques
Mrs Sandra Aitken
Mr Steve Aitken
Mrs Ann Anthony- also Minutes Secretary
Mrs Alison Bird
Mr Richard Bonsall- also PCC Treasurer
Mr David Easlham
Mrs Andrea Gardner
Mrs Penny Hanson
Mrs Ingrid Moss
Mrs Julia Waldron
Elected Members..
Co-opted Member..
Reverend Philip Hanson
The PCC met 5 times during 2025. At each PCC meeting, reports were received from each of its sul
committees and the treasurer.
Committees
The PCC operates with a number of sub-commillees, which meet between full meetings of the PCC-.
Fabric Committee
This committee is chaired by Mr Richard Bonsall. 11 is responsible for the fabric of the Church and the
Church Cenlre, the churchyard, the floodlighting, the clock and the bells.
Mission and Giving Conlmiltee
Chaired by Sue Jacques, this committee devises and organises the programme of charitable fundraising
events for selected charities al home and abroad.
Church Attendance
There were 91 individuals on the Church Electoral Roll in April 2025. The average attendance on a usual
Sunday for 2025 was 43 {2024'. 35).

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS. CLAVERDON
ANNUAL REPORT FOR 2025 (continued)
Financial Review
The financial results for 2025 are summarised on page 4. Nel resources increased during the year by
£10,333 ansing as follows.
Deficit from week-to-week activities of the Church
Surplus on the magazine
{6,220)
Income from investments
2.607
David Hardy Fund
3,381
19,118
Grant to support children and youth work
3,000
Church Centre Renewable Energy Project (net cost after receiving grants of £32.000) 111,5531
Net Increase in Resources
£10 333
The lolal deficit from week-lo-week activities of1£6,2201 Compares with {£11,442} in 2024, an improvement
of £5,222. The improvement was mainly driven by an improved performance from the Church Centre and
reduced administration costs. The parish magazine also contributed a positive performance, as wèll as
being an important means of communicating to the church and village community. The church's
investments had a disappointing year with the value of investment funds reducing by £6,21012024. gain
of £6,160), however the Investments provided dividend income of £3,381 during the year. The Diocesan
Parish Share payable to the Coventry Diocese for 2025 was £41,45412024'. £39,480} - a sum payable
despite being in interregnum. In¢ome from donors Ibolh planned and one-off) was broadly flat compared
with 2024.
The David Hardy Fund IDHFI was established in 2025 in memory of David Hardy who for over 50 years
played a major role in ensuring the Church and the Church Centre were properly maintained to a high
standard. The DHF has the aim of raising funds for the Church and Church Centre buildings Fundraising
for the DHF commenced in August 2025 and by year end had reached a total of £19,118. Fundraising for
the DHF will continue in 2026 and funds are intended to be focussed on the Church Centre to mark the
50 anniversary of the laying of the foundation stone.
The old oil-fired boilers in the Church Centre were replaced in 2025 by heat pumps following the award of
£25,000 grant from the Church of England's Nel Zero support fund. The heat pumps will significantly
reduce the carbon footprint of the Church Centre. The lolal cost of the project over 2024 and 2025 was
£55,106, in line with expectations, with total grants received of £32,000 resulting in a lolal net cost of
£23,106 of which £11,553 was incurred in 2025.
A number of fundraising events were held in 2025 including a quiz night, lent lunches, and wreath making.
Collections from HatNest and Christmas serviGes1£5,2561 were donated lo a variety of charities al home
and abroad.
Overall nel PCC funds increased by £4,12312024'. decrease of £6.9771 The balance sheet on page S
shows total bank and cash balances al 31 December 2025 of £29,754 (2024.. £17,945} and lolal liquid
financial assets of £226,911 12024.. £211,026).
In summary, activities in 2025 produced another week-to-week operating deficit, but at a lower level than
in the past nine years. Al the same lime, significant investment was made into Ihe new renewable heating
system al Church Centre, and with the David Hardy fund, further investment is planned for the fabric of
the Church and the Church Cenlre. Encouraged by the efforts and inspiration of so many of our
congregation in wanting our church to grow in every sense, oui aim is to continue this improving trend.
The PCC iemains confident in our ability. with God's good grace. to conlinue our mission for the Church
here in Claverdon.

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
ANNUAL REPORT FOR 2025 (continued)
Annual Review
A summary report of the activities of the Church in 2025 has been prepared and is lo be presented al the
APCM on 18" May 2026. Copies are also available in the Church to all parishioners and upon request to
any other interested party.
Risk Management
The PCC recognises ils responsibilities for managing risk.
Principal Risks and Uncertainties
Although as with many charitable organisalions, the majority of the PCC'S income is the result of
voluntary giving and is therefore subject lo year-on-year fluctuations caused by levels of church
membership and other more general economic factors, we do currently benefit from the cushion of
having strong financial reserves to fall back on if limes become difficult. In addition, we have good
financial controls and authorisation and review procedures in place to ensure that we manage our
finances wisely. All this leads us to conclude that any financial risks that we are currently exposed lo are
not of a signifi¢anl nature.
Operations
All our church premises and grounds are maintained to a high standard and each year significant funds
are expended in order lo ensure that our church remains a well maintained and safe place in which to
ongregale.
Children's & Youth Work
The health. safely and protection of children, young people and vulnerable adults is regarded as being of
paramount importance lo Claverdon PCC We have adopted and operate a formal policy for the
safeguarding of Children and vulnerable adults, in line with Diocesan guidelines. Continual review of our
safeguarding policies, procedures and practice is ongoing and overseen by the PCC'S safeguarding
officer who reports on these matters to each of our PCC meetings as a standard agenda item. The PCC
remains committed to continuous improvement in the development and pracli¢al application of our
safeguarding policies.
United Benefice
Sl Michael and All Angels, Claverdon, is a United Benefice with All Saints, Preston Bagot. Our
incumbent is also the Priest-in-charge of Sl. Peter's, Woollon Wawen and, Associate Minister of St John
the Baptist, Aston Canllow,
On behalf of the PCC
I.L C<u7
Mr Jonathan Evans
Churchwarden

PAROCHIAL CHURCH OF ST MICHAEL AND ALL ANGELS. CLAVERDON
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2025
Unrestrlcled
Restricted Endowmonl
Total Funds
Noto
Fiinds
Funds
Funds
2025
2024
INCOMING RESOURCES
Incomin9 Resources from donors
Other voluntary Incoming wesources
Incomlng Resource5 from
operating activities
to further the Council's objective5
lo generate funds
Income from inveslmenls
TOTAL INCOMING RESOURCES
21al
21bl
62.093
500
24,494
35,000
86.587
35,500
70.663
5,000
21cl
21dl
21el
32S
325
7.072
22,619
3.392
108,746
31,763
2.040
96,721
31,763
3,381
157.556
1.341
1,341
59.494
RESOURCES EXPENDED
Granls
Activities directly relating lo
Ihe WQfk of the Church
Church management and adminislralion
TOTAL RESOURCES EXPENDED
31al
5,256
5,256
6,820
31bl
31¢)
88,014
7,250
95,264
46,673
134.687
7.280
147,223
101.194
13.869
30
51,929
30
121,883
NET RESOURCES INCREASE I IEXPENDEDI
1,457
7,565
1,311
10,333
113,1371
GAIN IILOSSI ON INVESTMENTS - unreali$?d
TRANSFER BETWEEN FUNDS
12,424
111,5531
13761
11,553
13,4101
16,2101
6.160
NET MOVEMENT IN FUNDS
112,S201
18,742
.2,099
4,123
16,9771
BALANCES BROUGHT FORWARD
AT- 1 January 2025 (Restaledl
8ALANCES CARRIEO FORWARD
AT- 31 December 2025
15
100,186
144,892
86,354
331,432
338,409
87.686
163.634
84,255
335,555
331,432

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
BALANCE SHEET AT 31 DECEMBER 2025
Nole
2025
2024 (Restated)
FIXED ASSETS
Tangible fixed assets
Investment assets
6{al
6{bl
112,641
197,157
309,798
112.641
193.081
305,722
CURRENT ASSETS
Debtors
6,170
29,754
35,924
14.961
Cash al bank and in hand
17,945
32,906
LIABILITIES,. Amounls falling
due within one year
10,167
7,196
NET CURRENT ASSETS
25,757
25,710
NET ASSETS
335,555
331,432
FUNDS
Nole
Note
Unrestricted
10
87,666
163,634
84,255
335,555
15
100,186
144,892
86,354
331,432
Restricted
10
Endowment
15
Approved by the Parochial Church Council and signed on its behalf by..
Jonathan Evans
ChurGhwarden

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
NOTES TO THE FINANCIAL STATEMENTS, FOR THE YEAR ENDED 31 December 2025
ACCOUNTING POLICIES
The financial slalemenls have been prepared in accordance with the Church Accounting Regulations 2006
and Accounting and Reporting by Charities. Slalemenl of Recommended Practice applicable lo charities
preparing their accounts in accordance with FRS 102 - (Charities SORP (FRS 10211 and the Charities Acl
2011.
The financial statements have been prepared under the historical cost convention except for the valuation of
inveslmenl assets which are shown al market value. The financial statements include all transactions, assets
and liabilities for which the PCC is responsible in law.
The primary objective of the charity is lo promote the gospel of our Lord Jesus Christ according to the doctrine
and practice of the Church of England The charity meets the definition of a public benef5t entity under FRS
102. There are no material uncertainties about the charity's ability to continue as a going concern.
Funds
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and
are available for application on the general purposes of the PCC. Funds designated for a particular purpose
by thè PCC are also unrestricted.
The funds of the PCC have been appropriately analysed and the statement of financial activities has been
prepared in accordance with this analysis.
Incoming resources
Voluntary income and capital sources
Collections are recognised when received by or on behalf of the PCC. Planned giving receivable under gift aid
is recognised only when received. Income tax recoverable on gift aid donations is recognised when the
donation is recognised.
Grants and legacies lo the PCC are accounted for only when received.
Funds raised from sales are accounted for gross.
Other income
Rental income from letting the Church Centre is recognised when the rental is due.
Income from investments
Dividends and interest are accounted for when receivable. Tax recoverable on such income is recognised in
the same accounting year.
Gains and losses on investfftents
Unrealised gains or losses are accounted for on revaluation of investments on 31 December.

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
NOTES TO THE 2025 FINANCIAL STATEMENTS (continued)
Resources expended
Grants and Ou￿ard giving are accounted for in the SOFA when paid, unless an obligation, whether
constructive or legal, exits lo the recipient in accordance with Ihe Charities SORP and FRS 102.
Activilies diTrGlly relaling to the work of the Church
The diocesan quota is accounted for when payable.
Fixed assets
Consecrated land and buildings, moveable church fumishings and the Church Cenlre
Consecrated and beneficed property is excluded from the accounts by Section 10121(¢) of the Charities Act
2011.
Moveable Ghurch furnishings held by the Vicar and the Churchwardens on special trust for the PCC, and
which require a faculty for disposal, are accounted for as inalienable property unless consecrated. They are
listed in Ihe Church's Inventory which can be inspected lal any reasonable timel. For inalienable property
acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued
in the financial slalemenls. No inalienable property was acquired in 2024.
All expenditure incurred in the year on consecrated or beneficed buildings is written off.
The Church Centre is included at estimated original cost.
Other fixtures, fittings, office equipment and churchyard machinery
Freehold land is not depreciated.
Equipment used within the Church Centre is depreciated on a straight-line basis as follows.
Furniture
10 10 per annum
Computers and printer
200/0 per annum
Audio equipment
150/0 per annum
Churchyard machinery is depreciated on a slraight-line basis at 15°/0 per annum.
Investmenls
Investments are valued al market value al 310ecember.
Current assets
Amounts owing to the PCC al 31 December in respect of rents or other income are shown as debtors.
Short-lerm deposits are held on deposit with the Central Board of Finance of the Church of England.

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS. CLAVEROON
NOTES TO THE FINANCIAL STATEMENTS Icontlnugdl
For tho year ended 31 Oecember 2025
2 INCOMING RESOURCES
Unfeslricled Reslricled Endowment
Funds
Funds
Total Funds
Funds
2025
2024
2(al Incomin
Planned giving..
Gift AKJ donalions-regular
Gift Aid donalions-one off
resources from donors
34.981
2,070
11,184
2.120
37,101
2,070
15,958
36.322
4.054
11,918
120
Income lax recoverable
4.774
Youth and family ministry support
Olher planned giving
Colleclions
7.625
5.041
619
7.625
7.347
619
8.733
5.337
330
2,306
Magazine donalions
Sundry donations lincl. DHFI
573
15,294
24,494
15,867
86,587
3,849
70,663
62,093
21b) Other volunta
Legacies
Grants
Incomin
resources
500
500
35,000
35.000
35,000
35,500
5.000
5.000
500
2(cl Income from o
o further the Council's ob eclives
eratin
activitles:
Fees
325
325
7,072
7,072
325
325
2(dl Income from o
to
enerale lunds
eratin
activities:
Magazine advertisements
Floodlighting
Other Church Centre lelling5
Sales and other fundraising events
8,661
8.661.
6.879
19,889
3,213
31.763
19,889
3,213
31,763
15.257
483
22,629
21e) Income from investments
Dividends and Inleiesl received
2,040
1,341
3,381
3.392
TOTAL INCOMING RESOURCES
96,721
59,494
1,341
157,556
108.746

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
NOTES TO THE FINANCIAL STATEMENTS {contlnuedl
For the year ended 31 December 2025
3 RESOURCES EXPENDED
Unreslricled Reslricled Endowment
Funds
Funds
Fund5
Total Funds
2025
2024
31al Grants
Missionary and charitable giving..
Church overseas..
missionary s¢xielies
relief and development agencies
Home missions and olhef Church Societ￿$
Secular charities
1,450
250
1.865
1,691
5,256
1.450
250
1,865
1,691
5,256
3,950
815
626
1,429
6,820
31bl Actlvltles directi
relatin
t the work of the Church
Ministry..
Dlocesan Parish Share
Vicar's expens85
Mission & oulreach cost$
Youth and family ministry costs
Church running costs
Church maintenance
Upkeep ol services
Upkeep ol chLJrchyard
Expendilure on magazine
Church Cenlre running costs
Major repair5, replaGemenls and improvemenls
Church Centre Renewable Energy Project
41,454
41.454
39,480
157
4,290
7.241
4.704
2,543
2,7{
6,053
18,866
157
7.410
7,241
4,704
2,543
2,706
6,053
18,866
141
8,942
6,300
4,863
1,431
1,206
5.743
21.535
3,120
43,553
46.673
43,553
134.687
11,553
101,194
88,014
31cl Church mana
Depreciation
Bank Charges
Printing and slalionery and sundry expenses
Church office expenses
PCC adminislralive salaries
Parish bookeeping costs
ement and admlnistrallon
264
30
294
201
1,322
1.195
10.675
476
13.869
1.695
5.063
228
7,250
1,695
5.063
228
7,280
30
TOTAL RESOURCES EXPENDED
95,264
51,929
30
147,223
121,883

PAROCHIAL CHURCH OF ST MICHAEL AND ALL ANGELS. CLAVERDON
10
NOTES TO THE FINANCIAL STATEMENTS Icontinuedl
For the year ended 31 December 2025
4. COMPARATIVES FOR STATEMENT OF FINANCIAL ACTIVITIES
Restated (Dote 151
Restated (note 151
Unrestrlcted Restricted Endowmént
Total Funds
Note
Funds
Funds
Funds
2024
INCOMING RESOURCES
Incomlng Resources from donors
Other voluntary incoming resources
Incoming Resources from
operating a¢livilies
lo further Ihe Council's objectives
10 9enerale lunds
Income from investments
TOTAL INCOMING RESOURCES
21al
21bl
63,823
5.000
6.840
70.663
5,000
21cl
21dl
21el
7,072
22,619
2,087
100,601
7.072
22.619
3.392
108.746
1.305
1,305
6,840
RESOURCES EXPENDED
Grants
Activities diieclly Telaling lo
the work of the Church
Church management and adminislralion
TOTAL RESOURCES EXPENDEO
31a}
100
6,720
6,820
31bl
31¢)
100,822
13,869
114,791
372
101,194
13.869
121.883
7,092
NET RESOURCES INCREASE I (EXPENDED)
{14,1901
12521
1,305
{13,1371
GAIN IILOSSI ON INVESTMENTS . unrealised
2,440
1,578
2.142
6.160
NET MOVEMENT IN FUNDS
{11,7501
1,326
3,447
16,9771
BALANCES BROUGHT FORWARD
AT - 1 January 2024 (Reslaledl
BALANCES CARRIED FORWARD
I. AT - 31 December 2024 (Reslaledl
111,936
143,566
82.907
338,409
100,186
144,892
86.354
331,432

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the year ended 31 December 2025
S TRANSACTIONS WITH PCC MEMBERS AND OTHER RELATED PARTIES
No PCC member received any remuneralion nor reimbursement ol expenses except Ih05e that were dileclly and
wholly allribulable lo PCC aclivilies.
6 FIXED ASSETS FOR USE BY THE PCC
Freehold
Land & Equlpment In Church
Church
Centre
Centre
Tan
ible fixed assets
Gardèn
Equipmen
Tolal
Office
Audio
COST
Al l January 2025
Additions
Al 31 Decembei 2025
112.641
3,552
7,410
2,574
126.177
112.641
3,552
7,410
2,574
126,177
DEPRECIATION
Al 1 January 2025
Charge lor year
Al 31 December 2025
3.552
7,410
2,574
13,536
3,552
7,410
2,574
13.536
NET BOOK VALUE AI 31 December 2025
112,641
112,641
Al 31 December 2024
112.641
112,641
The glebe field is freehold land and is slated al cost 01 £6,641 {2024 £6.6411.
Investments
At 31 December
Market Value
Unlts
2024
2025 Restated
Cost
2024
2025 (Restated)
2024
2025 IRestatedl
General Funds
Accumulation shares in CBF ColE investment lull420.2
420.2
Income shares in C8F ColE inveslmenl fund
2,727.1 2,264.7
26,067
60,536
88.603
26,375
52,367
78,742
6,167
45.378
51,545
6.167
28.671
34,838
Restricted Funds
Accumulation shares in CBF ColE investment lun 513.9 513.9
31,875
32.251
7,833
7.833
Endowment Funds
Accumulation share5 in COIF inveslmenl fund
Income shares in CBF ColE investment fund
Income Shares in COIF inveslmenl fund
46.9
948.0
2,363
46.9
948.0
2.363
11.977
21,044
45,658
78,679
12,215
21,921
47.952
82,088
217
12.001
2.245
14,463
217
12,001
2,245
14,463
Total Investments
197,157
193,081
73,841
57,134

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
12
NOTES TO THE FINANCIAL STATEMENTS Icontinuedl
For the year ended 31 December 2025
7 ANALYSIS OF NET ASSETS BY FUND
Unreslrictpd
Restrlcled
Endowment
Fund$
Funds
Fund$
Total
Fixed assels
Currenl assels
Current liabilities
86,603
11,230
-10.167
87.666
144,516
19,118
78,679
5,576
309,798
35,924
-10,167
335.55S
Fund balances
163,634
84,255
DEBTORS
2025
2024
Debtors for goods and services
Other deblofs (including lax fecoverablel
1,664
4,506
2,185
12,776
14,961
6,170
9 LIABILITIES: Amounts falling due w5thln one year
Ac¢rLtals and deferred income
10.167
10.167
7,196
7,196

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
13
NOTES TO THE FINANCIAL STATEMENTS Icontinuedl
For tho year ended 31 December 2025
10 MOVEMENT IN FUNDS
Al
Net
01.01.25 Movem8nl
(Regtatedl
In Funds
Transfers
Betwee
Funds
At
J1.12.25
Unrestrlcted Funds
General Fund
1￿.186
19671
111.5531
87,666
R•strl¢led Funds
Casllfj Legacy
David Hardy Fund
Children's & Yoijlh Work
Fundraising Acllvilies lo supporl Charilable Giving
Church Centre Renewable Energy Piojecl
Original Cost ol Church Cenlre Buiding
Original Cosl ol Glebe Field Land
32,251
13761
19.118
31.875
19.118
111,5531
11,553
106.000
6.641
144.692
106,000
6,641
163,634
7,189
11.553
Endowment Funds
Mallhews Charity
Price & Tilley Legacy
Reading Rotsm
52.218
21,921
12,215
86.354
19841
18771
12361
12,0991
51,234
21,044
11,977
84,255
Total Funds
331,432
4.123
335.S55
Net movement In fund$, Included In the above are as follows..
Incomlng
Rosoyr¢ey
Rasourcgs Movem•nt
Expended
In Funds
Unrestrlcted Fund$
General Fund
96.721
197.6881
19671
Restrlcl•d Funds
Castle Legacy
David Hardy Fund
Children's & Youlh Work
Fundraising Activities lo support Charitable Giving
Church Cenlre Renewable Energy Project
Original Cost of Church Cenlre Buiding
Original Cost ol Glebe Field Land
13761
13761
19,118
19,118
3,120
5,256
32,000
13,1201
15,2561
143,5531
111,5531
59,494
152,3051
7,189
Endowment Fund$
Mallhews Charily
Price & Tilley Legacy
Reading Room
1,341
12,3251
18771
12381
13.4401
19841
18771
12381
12.0991
1.341
Total Fund5
157,556
153.433
4,123

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS. CLAVERDON
14
NOTES TO THE FINANCIAL STATEMENTS Iconllnuedl
For thè year ended 31 December 2025
10 MOVEMENT IN FUNOS Icontinuedl
Prlor Year120241 Comparatives for movement in funds IRestatedl
At
Net
01.01.24 Movement
(Reslatedl
In Funds
Transf&rs
At
31.12.24
Between
Funds
(Reststedl
Unrestrictèd Funds
General Fund
111,936
111,7501
100.186
Restricted Funds
Castle Legacy
David Hardy Fund
Children's & Youth Vvork
Fundraising Activities to support Charitable Gsving
Origin81 Cost of Church Centre Buiding
Original Cost ol Glebe Field Land
30,925
1,326
32.251
106.000
6,641
143.566
106,0(X)
6.841
144,892
1.326
Endowmènt Funds
Matthews Charity
Price & Tilley Legacy
Reading Room
49,853
21,430
11,624
82,907
2.365
491
591
3.447
52,218
21,921
12.215
86,354
Total Funds
338,409
16,977
331,432
Comparatlve120241 net movernent in lunds IRestatedl, included in thè above are as follows:
Incoming
Resources
RasoL&r¢es
Expended
Movement
in Funds
Unrèstricted Funds
Gener81 Fund
103,041
1114.7911
111,7501
Restrict¥d Funds
Castle Lega¢y
David Hardy Fund
Children's & Youth ivtsrk
Fundraising Activities to support Chaiilable Giving
Oiiginal Cosl ol Church Centre Buiding
Original Cost of Glebe Field Land
1,578
12521
1,326
120
6,720
{1201
16,7201
8,418
{7.092)
1.326
Endowment Funds
Mallhews Charity
Price & Tilley Legacy
Reading Room
2,365
491
591
3,447
2,365
491
591
3.447
Total Funds
6,977

PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS. CLAVERDI
15 1
NOTES TO THE FINANCIAL STATEMENTS {continuedl
For the year ended 31 December 2025
11 FUND DETAILS
lal The unreslricled lunds comprise the general fund of the PCC and olher funds designated by the PCC
lor particular PUTposes.
Ib) Restricted Funds
The Castle Legacy's use is re51ricled lo the maintenance ol the church's bells.
The David Hardy Fund was established this year and is restricted lo impiovemenls lo the Church and Church CentrÉ
Ic) Endowment Funds
Under a Charity Commission Order, Ihe proceeds ol Ihe old Reading Room were invested and have lo
be accumulaled for 60 years from 1981.
The lemis of Ihe Pfice and Tilley Legacy, which has been exislence since prior lo 1975, is Ihal Ihe capital should ￿n
in a pemianenl endowment investment fund, willi all income being paid out as unre51ricled lunds.
The Mallhews Charity is a charity created by John Mallhews in 1526 by his will. 11 is registered with Ihe
Charity Commission. ils Iruslees being Claverdon PCC. Ils lunds are used lor fepaiis and mainlenance
of Ihe Parish Church of Claverdon.
12 STAFFING COSTS
During 2025 the PCC employed Ihiee part-lime staff - Ihe parish seerelary. a youth worker, and a cleaner
al the Church Cenlre. Total gross salary costs lor the year weTe £20,97912024.' £20,030).
13 CLAVERDON SUNDAY SCHOOL FUND
The Claveréon Sunday School Fund is a connected charity. Ils Iruslees are the Minister and
Churchwardens of Claverdon. Ils beneficiaries are the parishes of Claverdon, Preston Bagol and
Norton Liridsey. During 2025 the Fund made grants of £3,000 lo Claverdon PCC12024.. £5,000>
lo help support youth and children's work within Ihe parish.
14 A quinquennial review of the Church fabric look place in 2024. There were no major ilems ol concein identified.

16
PAROCHIAL CHURCH COUNCIL OF ST MICHAEL AND ALL ANGELS, CLAVERDON
15. Prior Year Adjustment
Dunng the year the trustees identified Ihal an amount previously included within general funds was 5ubiecl
to the lems of an endowment fund. Specifically this misclassificalion of funds in the prior year related to
hisloric legacy {The Price and Tilley endowment} the provisions of which it has been discovered mean thal
only the income and not the capital of the associated investment fund can be used for general purposes
In accordance with FRS 102 and the Charities SORP. the comparative figures have been restated lo reflect
the correct allocation of funds. The adjustment has no impact on lolal funds or the charity's financial
position. but affects the analysis of funds between unreslricled and endowmènt balances.
The effect of the restalemenl is shown below..
Fund
Opening balance as previously ststed Adjustment. Openlng balance as restated
General Funds £122.107
1£21,9211
£100.186
Endowment Fund £ 64,433
£21,921
£ 86.354
Restricted Funds £144 892
£0
£144 892
Total Funds
£331,432
£0
£331,432
The trustees have reviewed the controls around fund classification and are satisfied that appropriate steps
have been taken lo ensure that funds are correctly allocated going fotward.