## **REGISTERED COMPANY NUMBER:  06380082 (England and Wales) REGISTERED CHARITY NUMBER: 1129513** 


## **Report of the Trustees** 

**and Financial Statements for the Year Ended 30th April 2023** 

1 




## Kids Inspire 

Contents of the Report of the Trustees and Financial Statements for the Year Ended 30 April 2023 

**Page** Report of the Trustees ------------------------------------------------------------------------------------------------ 3 Independent Auditor’s Report ------------------------------------------------------------------------------------- 27 Consolidated Statement of Financial Activities----------------------------------------------------------------- 33 Consolidated Balance Sheet ---------------------------------------------------------------------------------------- 34 Charity Balance Sheet ------------------------------------------------------------------------------------------------ 35 Consolidated Statement of Cash Flow ---------------------------------------------------------------------------- 36 Notes to the Financial Statements -------------------------------------------------------------------------------- 37 

2 




## REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 APRIL 2023 

The Trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the audited financial statements of the charity for the year ended 30 April 2023. The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities:  Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

Registered Company number 06380082 (England and Wales) Registered Charity number 1129513 

## **REGISTERED OFFICE** 

Hargrave House Hollycroft Molrams Lane Great Baddow Chelmsford Essex CM2 7FW 

## **TRUSTEES** 

M Birchall (Treasurer) D Travis (Vice Chair) L Loon R Serrelli A Sleet Y Spence C Dollery S Carpenter (Chair) M Carpenter (Appointed November 2021) 

## **TRUSTEE RESIGNATIONS BETWEEN 1ST MAY 2022 – 31ST AUGUST 2023** 

None 

## **CEO AND CLINICAL DIRECTOR** 

Sue Bell OBE 

## **INDEPENDENT AUDITOR** 

Edmund Carr LLP 146 New London Road Chelmsford CM2 0AW 

**BANKS** CAF Bank NatWest 25 Kings Hill Avenue 5 High St West Maling Chelmsford Kent ME19 4JQ Essex CM1 1FZ 

## **SOLICITORS** 

Fisher, Jones, Greenwood LLP 16 Baddow Road Chelmsford Essex CM2 0DG 

3 




## Contents of the Report of the Trustees for the Year Ended 30th April 2023 

|1.|Introduction and Overview from the Chair of the Trustees ..................................................................... 5|
|---|---|
|2.|Objectives and Activities ........................................................................................................................... 6|
|3.|Achievements and Performance ............................................................................................................... 7|
|4.|The Projects ............................................................................................................................................. 11|
|5.|Clinical Team ........................................................................................................................................... 16|
|6.|Staff Wellbeing ........................................................................................................................................ 16|
|7.|Therapy Case Study ................................................................................................................................. 17|
|8.|Premises .................................................................................................................................................. 18|
|9.|Staffing Structure .................................................................................................................................... 18|
|10.|Improving Environmental Impact ........................................................................................................... 18|
|11.|Marketing & Communications ................................................................................................................ 18|
|12.|Fundraising .............................................................................................................................................. 19|
|13.|Financial Review ...................................................................................................................................... 20|
|14.|Risk Review .............................................................................................................................................. 21|
|15.|Plans for the Future ................................................................................................................................. 22|
|16.|Constitution and Governance ................................................................................................................. 23|
|17.|Statement of the Trustees’ Responsibilities ........................................................................................... 25|
|18.|Appendix A: Staffing Structure ................................................................................................................ 26|



4 




## 1. Introduction and Overview from the Chair of the Trustees 

## Another successful year in a challenging environment 

2022-23 was another successful year for Kids Inspire.  Its services have never been needed more, as children and young people face a world that feels more uncertain and insecure.  The charity has made a significant difference to the lives of more children and young people than ever before, and we are seeing growth in both the volume and complexity of needs. 

We saw a 35% increase in primary beneficiaries of our services compared to the previous year, with a total of 36,000 hours of support services being provided, as children, young people and their families continue to be affected by the challenges of the cost-of-living crisis and the on-going aftermath of the pandemic. 

Operating in a challenging economic and social context, we are also delighted to report a 7.2% increase in our charity's income for 2022-23: an incredible achievement, given the high inflation and pressures affecting our funders, donors, and supporters. The year also saw an increase in Kids Inspire’s expenditure of 21% compared to the previous year, resulting from inflationary pressures on our costs and the continuing development of the organisation.  The net effect was a deficit of just £53,498, thanks to careful financial management and robust reporting systems, and the amazing support of our funders, donors, and corporate supporters. 

## Looking to the future 

Looking ahead, we are actively working on building our capacity to grow and extend into new areas. This effort has led to key strategic changes in our organisation in the last year, from staffing and structure to fundraising and community engagement. As we grow and develop, our core values and mission remain constant: to work with and support children and young people's mental health and well-being. As cases became more complex, Kids Inspire is adapting and expanding its services to meet the evolving needs of the community. I am proud of this change and the commitment shown across the charity to address the growing needs of all those we support. 

## Thank you 

Finally, all that has been achieved could not have been done without the support, hard work, and dedication of so many people. I want to say a very heartfelt thank you to everyone who has helped in so many ways. Without our amazing volunteers, supporters, donors, funders and staff, many children and young people would not have received Kids Inspire’s life-changing support. We know the future will remain challenging for all of us, but together we will continue to make a difference to the lives of more and more children, young people and families. 

5 




## 2. Objectives and Activities 


Kids Inspire supports children, teens, and families to build their futures and reclaim their lives. Since 2007 our qualified, experienced specialist team has delivered bespoke mentoring, trauma informed therapy, training and activity packages which empower children and the adults in their lives to make positive choices and reach their potential. Our service is child-centred, and we offer evidence-based, cutting-edge therapies alongside innovative interventions and community-based support. 


## Policies and objectives 

The charity has been established to: 


- Enhance the emotional health of its service users through counselling, support and trauma informed therapeutic use of the arts. 


- Support schools and individuals working 'on the front line' with children and teens, in addressing their emotional and psychological needs appropriately. 


- Undertake any other related charitable activity. 

These objectives are pursued through several activities, some of which are funded by local authority grants, but the bulk of which are made possible through the generosity of charitable trusts, companies and individuals, including many volunteers. 

## Activities fulfilling the Charity's objectives 

General core services of Kids Inspire are: 


- Trauma informed creative therapies. 


- Therapeutic group work 


- Systemic family therapy 


- One-to-one counselling/psychotherapy 


- Parent/child therapy 


- Relational social work 


- Emotional wellbeing training for young people, carers, and school staff 


- Workshops - arts and physical activities to enhance well-being. 


- Coaching - strengths based. 


- Holiday activities 


- Trips 


- Bereavement support in schools 


- Anti-bullying initiatives and support 


- Mentoring 


- Peer mentoring in schools 


- Family support 


- Specialist trauma resolution interventions 


- Multi-disciplinary assessments 

6 




These services focus on healing and empowerment (with a desire to increase the focus on prevention) for children and families affected by the following: 


- Abuse (neglect, physical, sexual, and/or emotional) 


- Bullying 


- Personality disorder and other mental health issues 


- Attention Deficit Hyperactivity Disorder (ADHD), Oppositional Defiant Disorder (ODD), and other diagnosable disorders. 


- Eating issues (such as bulimia, anorexia, ARFID) 


- Bereavement and loss 


- Separation / divorce 


- Self-harm 


- Depression 


- Anxiety 


- Suicide 


- Emotional and behavioural difficulties leading to a risk of school exclusion. Autistic Spectrum Disorder (ASD) and other Neurodiversity conditions 


## Public benefit 

The Trustees paid due regard to The Charity Commission's guidance on public benefit throughout the year. Providing educational, practical, and emotional support to vulnerable young people has a direct benefit both to the children and the wider public as it strengthens relationships, reduces crime, and creates responsible citizens capable of participating in their communities. 

There are no unreasonable restrictions that would prevent children in Essex and beyond from benefitting from Kids Inspire’s services, and the charity does not charge children or their parents/carers for services and support offered. The benefit provided to the public is consistent with the charitable aims of Kids Inspire. 

## 3. Achievements and Performance 

We delivered over _**36,000**_ hours of support services, including through our bespoke process of: 


- Referral screening and assessment of children’s needs to formulate treatment plans or signpost them. _**56**_ qualified practitioners and _**78**_ trained mentors offering 1:1 and group sessions and meetings. Ongoing admin support, maintaining communication with families, schools, and professionals. Quality assurance, including monitoring, safeguarding, case management and supervision. 




## Beneficiaries 


- Referrals – _**4.3%**_ increase Total beneficiaries - 7.1% increase 



- Primary beneficiaries – 35% increase 


- Secondary beneficiaries – 20% decrease 


7 




## Referrals 

This year an almost equal number of referrals have come directly from families and schools: 


Self- referrals/families: _**36.6%**_ Education/schools: _**39.5%**_ Health/GPs/CAMHS/: _**6.5%**_ Family Solutions / Social care: _**7.7%**_ 





Other (police, justice, third sector): _**9.7%**_ 


**----- Start of picture text -----**<br>
Referrals Other (Police,<br>Justice, 3rd Sector)<br>9.7% Self-referrals /<br>Family Solutions<br>/ Social Care… families<br>36.6%<br>Healh / GPs<br>/ CAMHS<br>6.5%<br>Education /<br>schools 39.5%<br>**----- End of picture text -----**<br>


Most of our referrals come from individuals themselves and schools, as a result of our outreach and community engagement activities and established trusted relationships with our service users. This year, referrals from schools increased from 33% in 2021-22, to 39.5%. This is likely to correlate with the full opening of schools following the pandemic lockdowns, and the rise in students’ emotional and behavioural difficulties that schools are consequently seeking support for. Kids Inspire has strong and long-established working partnerships with local schools, which means young people can access help that supports their learning through improvements in their emotional wellbeing and mental health. Similarly, a regular flow of Local Authority and Social Care referrals is linked to our established contracts and partnerships within the sector. 

We continue to build and maintain relationships in the community, resulting in families feeling confident to contact us and discuss their needs for support. Our website is kept up to date with information about projects and our referral process to increase the ease with which support can be accessed. When service user needs meet criteria for our funded projects, we process their shared information for a clinical decision on the best treatment plan we can offer. In some cases, the initial consultation will result in appropriate signposting to the relevant service (other organisations, social care, CAMHS etc). 

## Complexities in referred service users 


8 




_**56.8%**_ of referred children have 4 or more presenting issues, a _**7%**_ rise on last year. The number of presenting issues offers an indication of case complexity, which is supported by more sophisticated data on our database. 

These presenting symptoms have an impact on children’s ability to access and fully engage with education and learning. Most young people with these challenges struggle to attend school, finding it difficult to wake up in the morning, leave their house to go to school, or manage classroom activities and peer interactions once there. When we support families therapeutically, we provide children, young people and their parents/caregivers with tools to regulate the nervous system so that the child feels calm and safe to engage with the school environment. 

## Geography 

This past year we have maintained an established presence across Essex while expanding in other areas. Our Community Engagement Team have undertaken invaluable work in reaching out and establishing connections in new areas where a level of need has been identified. Service needs have also been identified in neighbouring Suffolk, where plans are in motion to roll out a suite of support. 

Table showing percentage breakdown of referred children by geographic area 


**----- Start of picture text -----**<br>
Area  % Based on all Referred Children<br>Mid Essex  36.66%<br>North Essex  26.37%<br>South Essex  21.86%<br>West Essex  11.32%<br>Out of Essex  3.8%<br>**----- End of picture text -----**<br>


## Ongoing systems and processes – Service Delivery 

Our work on streamlining services continues, with all qualified clinicians now using the Lamplight database, ensuring that accurate records are maintained and recorded in a timely fashion. Frameworks have been developed to support delivery and potential growth, providing consistency and ensuring quality control. This incorporates some of the work we have undertaken as part of our collaborative work with Impetus. 

Historically, work has been undertaken through individual therapeutic support with intermittent group offerings. However, we are changing the way in which we deliver our clinical services as we are increasingly being commissioned to provide a greater proportion of group work. The emphasis on group work will enable us to positively impact a greater number of families, ensuring we are consistently meeting demand for our services. The number of parents we have been able to support by introducing dedicated parental groups alongside child support has increased, enabling us to improve psychoeducation and positive impact within the family system.  Our courses have been well evaluated and, in one NVR group, two families stated that they did not feel they needed to continue with support for their children due to the positive impact of the parental learning on the group. We developed a new EPIC group, which is a monthly, one-day parenting course incorporating elements of Non-Violent Resistance, trauma training, and CREW (a project which focuses on group intervention, aiming to improve and build more positive relationships at home). 

We have run 7 group sessions, including EPIC, NVR and CREW, which took place between 1st May 2022 and 30th April 2023. These were delivered with both online and face-to-face options, to offer flexibility and increase attendance. In total, 73 participants attended the courses. 

9 




We continue to look to the future, and are: 




- Liaising with partner organisations and commissioning bodies. 

- Increasing opportunities to use our expertise to reach a wider audience to improve the outcomes for children and their families. 

- Strengthening our internal systems and protocols to enable growth and development. 



Therapy Outcomes Star Analysis The Outcomes Star continues to be an effective tool to monitor and evaluate clinical outcomes. The graphs below show the percentage progress made in each outcome area for all clients within the reporting period. This data is based on comparing self-evaluated figures that are captured at the beginning and end of interventions, which the therapist supports the service user to complete. 

The My Star shows data for children and young people, the Family Star for parents and carers. Both indicate that engagement with a therapeutic intervention, which in the main focuses on areas of emotional regulation, trauma processing and self-esteem, results in notable concomitant improvements across other areas of clients’ lives. 

My Star self-reported improvements The My Star outcomes show that the interventions our young service users engage with have mainly impacted areas such as emotional regulation, self-esteem, school and family. 


This reflects our understanding and common experience from working with children and young people, that a young person who is more self-aware and able to emotionally regulate is better able to engage meaningfully with their education, their family, and peers. 

10 




## Family Star self-reported improvements 

As with the My Star, the Family Star reflects that the interventions parents and carers engage with tend to most significantly impact their capacity to self-regulate and manage the needs and behaviours of their child or children through effective boundaries. 

In conjunction with this, our experience with families tells us that parents and carers who feel able to self-regulate and hold meaningful and consistent boundaries create the relational conditions for their child/children to feel validated, safe, and able to communicate openly with trusted adults. As a result, there is a decreased chance that their child or children will engage in dangerous behaviours and experience a weaker sense of self and community. 

This echoes a core value of Kids Inspire that, by keeping the child at the centre whilst supporting the whole family, we can ensure that the impact of our support is as long-lasting as possible. 

## 4. The Projects 

We supported _**1555**_ families and _**4023**_ individuals directly and indirectly in 2022-2023. 

We continue to support service users through our successful Talk Together project, which incorporates a number of funding streams, including the Family Innovation Fund, Violence and Vulnerability Unit, Reaching Communities, Help for Children, and the Tracy Mead bereavement support project, in addition to some other funding streams. 

Talk Together We saw _**56.7%**_ of service users under our Talk Together programme, comprising: early intervention and groups (Level 1) _**75%,**_ trauma (Level 2) _**18%,**_ and complex trauma (Level 3) _**7%** ._ 

## Other projects 

Collectively the majority of our additional activity is made up from: 


**----- Start of picture text -----**<br>
7%<br>Talk Together<br>18%<br>Level 1<br>Level 2<br>75%<br>Level 3<br>**----- End of picture text -----**<br>



our Children and Young People (CYP) funded project saw _**24.5%**_ of clients 


adoption Support Fund (ASF) and social care cases _**4.3%**_ 


- school funded cases _**9.4%**_ (this number accounts for all school projects, including Brentwood School Project (BSP) 

11 




## An account from our Community Engagement Officer 

The Voice (link to further information on The Voice) is facilitated by the Community Engagement Team and has been running since 2018. 

Our forum continues to be an important step-down service for our service users who have previously attended therapy and/or our mentoring first.  Our Voicers have often experienced negative peer friendships and/or social isolation and attending The Voice is an opportunity to build confidence, create positive experiences and engage in positive friendships with their peers. The young people know they are in a safe environment, where they can freely speak to their peers and discuss topics that are important to them. They are happy to voice different opinions to one another and healthily challenge each other if they disagree. 

## _Key statistics for The Voice:_ 


- The Voice meets fortnightly in Chelmsford (in term time). 


- 24 sessions held in the last year. 


- Age range currently 14 – 21 years. 


- We currently have 7 females and 5 males in our Voice membership; 


- Of these, 6-8 members are consistently attending each session. 


- We have 2 Voice Ambassadors, both neurodivergent, who support us with events and social media content (telling their stories). 


- 2 have left us in the last year as they have built up their confidence and social networks. 

## _Highlights of achievements from Voice members:_ 


- One of our Voicers, aged 13 at the time, completed a live interview with Chelmsford Community Radio in October 2022 to discuss his journey with Kids Inspire and his mental health. 


- One of our Ambassadors, supported Kids Inspire during Anxiety Awareness month with a social media post talking about his journey and how Kids Inspire mentoring has helped him to manage his anxiety. 


- 4 of our members have felt safe to openly disclose to their peers that they are neurodivergent, showing a big shift in feeling empowered to disclose this. 


- Our 2 Ambassadors have supported us at a few events (including lunch clubs), by speaking to members of the public about Kids Inspire and how Kids Inspire and The Voice has helped them. 


Image of one of our Voicers (left), feeling empowered to helm a sailing boat on a recently donated sailing experience day. 


Image of one of our Ambassadors (right, middle) supporting our drop in event with some of our other amazing volunteers! 

When we asked some of our members how attending The Voice has supported them, they responded as follows: 


- _“_ Sociable” 


- “Saved my Social Life” 


“Helped me gain confidence” 


- “Warm and energetic” 


“Connectivity” “Comfort” “Inspiring” 



This shows us how much the Voice is positively impacting on their lives and continues to be an important stepdown service for Kids Inspire. 

12 




_Parents’ feedback:_ 


- **“** I have really noticed how much confidence my son has grown since he joined The Voice a few years ago.  He has achieved so much, and I am so proud of him.” 


- **“** My daughter is enjoying the Voice and is slowly coming more out of her shell.” 


- "My son enjoys attending the Voice and it has really helped him become more confident and make new friends.” 

## Volunteering 

We continue to be supported by an ever-growing team of wonderful volunteers, without whom we would not be able to reach the number of people we do or have as much impact. Here are the many ways they have supported Kids Inspire this past year: 

## _Volunteer numbers and hours_ 


- Mentoring: 78 individuals / 2809 hours 


- Lunch Club: 21 individuals/ 84 hours 


- Christmas Appeal: 107 individuals / 483 hours 


- Market stall / vintage selling / Pre Loved: 22 individuals/ 1635 hours 


- Fundraising events: 9 individuals / 70 hours 


- Head Office support (admin, finance, fundraising, gardening, driving): 6 individuals / 535 hours Board of Trustees: 9 individuals/288 hours 



- Community Engagement: 3 individuals / 39 Hours 


- Sailing day: 5 individuals / 47.5 hours 


- Chelmsford Singers Concert: 3 individuals / 10.5 hours 


- Jubilee event: 4 individuals / 20 hours 


- Total of _**302**_ volunteers and _**6305**_ volunteering hours 

## Training 

2022-2023 continued to see the delivery of external training to professionals, key workers and parents. Our bespoke training sessions and consultations are informed by child development theories, neuroscience, nervous system resilience and trauma resolution. Over 11 dates, we trained a total of _**569**_ **participants** (amounting to 2090 delegates over the past 5 years). 

_Understanding and Supporting Children and Young People Impacted by Trauma_ 


- 467 participants attended this training across 6 dates. 


- 99% of participants that attended this training would recommend the training to others. 


- How much did this training help you to understand the subject of trauma? Average score: **8.4/10** 


- How much did this training help you to understand the reasons for the behaviour of children impacted by trauma? Average score: **8.4/10** 


- How much did this training increase your confidence to support a child who may have experienced trauma? Average score: **8.1/10** 

_Case Studies & Consultation Through the Lens of Trauma_ 


- 23 participants attended this training across 3 dates. 


- 100% of participants that attended this training would recommend the training to others. 


- How much did this training help you to understand the subject of trauma? Average score: **8.3/10** 


- How much did this training help you to understand the reasons for the behaviour of children impacted by trauma? Average score: **8.3/10** 


- How much did this training increase your confidence to support a child who may have experienced trauma?  Average score: 7.9 **/10** 

13 




## _Help the Helper_ 


- 79 participants attended this training over two dates. 


- 100% of participants that attended this training would recommend the training to others. 


- How much did this training help you to understand the subject of trauma? Average score: **8.1/10** 


- How much did this training help you to understand the reasons for the behaviour of children impacted by trauma? Average score: 7. **9/10** 


- How much did this training increase your confidence to support a child who may have experienced trauma? Average score: **8/10** 

## _Participants’ feedback_ 


- Trainer was excellent, very knowledgeable and provided answers to all the questions with ease. 


- I feel more confident in being able to self-regulate and therefore support others to do the same. 


- It was pitched at just the right level to provide understanding and also enthusiasm to discover more detail. I found the references very helpful plus the visuals were clear and simple. Delivered in an inclusive and supportive way. 


- The ability to look beyond a young person’s ‘behaviour’ and to look at the reasons why. 


- This course has given me an excellent understanding of how best to support children that have experienced trauma using knowledge of the brain, body, and sensorimotor systems. 


- I found the terminology and language used particularly helpful as it was straight forward and clear. I also found the analogy video on the land of ice and the land of fire very useful in understanding what support may be needed during hyper or hypo activity and how any disruption narrows the river. 

## Mentoring 

We currently have 76 adult mentors and 8 peer mentors, who have been supporting over 70 young people. These are young people who may have finished therapy, or whose siblings are having therapy and they also need support, or when support from outside the home or school environment is needed. 

This year our robust mentor recruitment and training processes included: 


- Adult mentor training in February 2023 (2 full days): 24 new individuals trained. Peer mentor training in February 2023: 8 new peer mentors trained. 



- Mentor safeguarding training updated – July 2023 

We have also designed and introduced a new mentoring consent form for all participants of the programme, with parental consent to sign before any mentoring begins. 

These three words are from a Kids Inspire mentor reflecting on a recent mentoring relationship: 


## **A Mentor’s Account** 

The mentor was unsure of the impact their relationship had on a young person. The power of reflection unfolded when they took a step back and looked at it from a new perspective. It's incredibly important for our mentors to have supervision meetings where they are encouraged to do this. 

It's natural for our volunteer mentors to wonder if their efforts make a difference, yet the magic lies in the simple act of showing up for a young person every week. 

14 




The impact? By the end of the relationship with this mentor, the mentee had grown in confidence - not just at home but also within school. The mentor questioned how this was possible when they had not necessarily spoken a lot during their meetings. But actions speak louder than words. The mentor consistently showing up and being there says enough to a young person, and that can create a strong foundation for change. 

## Improving Equality, Diversity and Inclusion 

## Diversity: understanding our context 

While Essex is an ethnically diverse county, the population of Chelmsford, where Kids Inspire is based, is 88.5% white (white British and white other). This homogeneity reflects the county-wide 85.1% for the same group. Both are a higher proportion than England and Wales as a whole, at 81.7%. Collectively, all other ethnic groups account for 11.5% of the population of Chelmsford, lower than the county-wide 14.9%, and nationwide 18.3% (2021 Census data). 

This year, our Community Engagement Team have made inroads and links within the areas of Thurrock and Grays. These areas are identified as having high need and low access to support. We know that there is a large and growing gap between the most and least deprived districts in Essex and that, in Thurrock as a whole, 54.4% of households have up to 4 dimensions of deprivation; the national average is 51.7% (Changes in the Index of Multiple Deprivation for Essex: IMD 2019). 

The Community Engagement Team, which has expanded in the last year, is proactive in facilitating opportunities for conversation within the community. Their feedback is instrumental in helping us to know and understand the social context of the communities we aim to support, and we incorporate this new knowledge into our services. With the need for our services ever increasing, it is an ongoing challenge for Kids Inspire to respond to, and connect with, hard-to-reach communities and ensure our services are reaching and accessible to those most in need. 

The EDI forum, set up in 2022 by Kids Inspire for professionals within Essex-based non-profit and charitable organisations, continues to meet quarterly. This provides a space to talk about equality, diversity, and inclusion, and is an opportunity to learn, share and support one another. 

After a positive response from staff about in-house EDI training, further training was arranged with Neil Young from the Sunflower Network in March 2023 around issues relating to sexual and gender identity. This was open to and attended by staff from teams across the organisation, reflecting a whole organisation desire to develop understanding and knowledge in this area. 

Table showing percentage breakdown of referred children by ethnicity 

|**Ethnicity**|**% Based on all Referred Children**|**2021/22 Impact Year**|
|---|---|---|
|**White British/ White other**|42.2%|65%|
|**All other ethnic background**|57.6%|36.6%|
|**Prefer not to say**|0.2%|1.4%|



Table showing percentage breakdown of referred children by gender 

|**Gender**|**% Based on all Referred Children**|**2021/22 Impact Year**|
|---|---|---|
|**Female**|54.3%|54%|
|**Male**|45.4%|44.3%|
|**Not stated**|0.3%|1.5%|



15 




Disability _**35%**_ of referred CYP reported disability, additional needs and/or neurodiversity, including: Autistic Spectrum, ADHD/ADD/ODD/SPD/OCD, Tourette’s, tics, SEN, dyslexia/dyspraxia/dyscalculia, speech and language difficulties, visual impairment, hearing impairment, somatic syndromes, medical conditions. 

Of these CYP reporting additional needs _,_ _**93%**_ have identified neurodiversity. This increase may be understood in the context of more robust and nuanced data collection of our CRM system. 

Referrals siting a disability, additional needs and/or neurodiversity have increased by _**34.6%**_ in the last year. In recognition of this, and of the need for valuable specialist knowledge, a role for a therapist with a neurodiversity specialism was created. A parenting support group with a neurodiversity focus is also being set up as part of our suite of parenting groups. 

## Inspire Wellbeing Services (IWS) 

Inspire Wellbeing Services’ (IWS) commercial development has been re-established following the pandemic, and it has been a more positive year for the social enterprise. It now runs efficiently alongside Kids Inspire, with systems and processes embedded, ensuring smooth operation, without additional cost to the charity or impact on clinical administrative time. During 2022-23, IWS made a small profit, which will be transferred to Kids Inspire in 2023-24. Trustees will continue to keep IWS under review to ensure that it is beneficial to the charity. 

## 5. Clinical Team 

## Collaborative working 

Over the last year the Clinical Allocations team have collaborated with the Clinical Admin team on streamlining the allocation process.  This has had the dual purpose of creating more efficiency and providing an opportunity for further multi-disciplinary joined-up working. 

## Working with clients 

The majority of the clinical team have been involved with both designing and delivering bespoke support to clients in the form of informative and interactive group work.  The groups have been designed specifically to help parents become more confident in managing their children’s behaviours and enhancing emotional connection. 

Group interventions have also been delivered to our adolescent clients. Alongside our regular long-running groups, such as ‘The Voice’, a ‘Balance Me’ group has also been delivered. With the support and guidance of a small team of practitioners consisting of an experienced therapist, student counsellor and yoga instructor, the young people were guided through a course of interactive exercises and tasks, aimed at enhancing their emotional awareness. 

## 6. Staff Wellbeing 

## Staff wellbeing 

Staff wellbeing has been high on the Kids Inspire agenda over the last year. The whole staff team have had the opportunity to take part in a Gong Bath, facilitated by one of the Kids Inspire Play and Music Therapists. The event consisted of four, one-hour classes and was aimed at enhancing emotional wellbeing through the Altered State of Consciousness. These events reflect Kids Inspire’s commitment to supporting the staff team with their own mental and emotional health. 

16 




Regular shared lunches are held throughout the year to support the staff team in building connections across departments and encouraging them in taking a break from their working day. 

In September 2022 there was a Kids Inspire 15[th] birthday celebration where a mix of supporters, Trustees, friends of the charity, volunteers and staff came together. 

## Continual Professional Development 

Continual Professional Development continues to be a priority for the clinical team. The weekly clinical team meeting is a regular opportunity for staff to share the successes and challenges they have encountered in their work and to seek learning and support from colleagues. The breadth of qualification represented within the clinical staff team provides a unique richness of experience and insight that is openly shared and drawn upon. Topics covered this year have included self-harm, suicide, gender identity, dance and movement therapy, bereavement, and the power of language. 

Additionally, staff are encouraged to seek professional development opportunities outside the organisation, and they may be supported with paid study leave to do so.  The new learning is shared within the wider team, enhancing colleagues’ professional development and a collaborative way of working. As a result, individuals’ professional resources are broadened, which contributes positively to what the organisation can offer its beneficiaries. 

## 7. Therapy Case Study 

## M’s story 

‘M’ (aged 11) experienced living in a chaotic, volatile, and unpredictable home environment, where there was a threat of physical violence, and the presence and use of alcohol and drugs. ‘M’s relationship with her father had broken down, and her mother’s partner was an unsafe presence in her life. Concerns were raised relating to self-harm and suicidal thoughts, with ‘M’ speaking about killing herself and using alcohol. She was described as having low self-confidence, low self-worth and being socially isolated in school. There was also concern that ‘M’s experiences may increase her vulnerability to influences from external peer groups, to grooming and accessing content online via social media forums that would exploit her vulnerabilities. Furthermore, ‘M’s‘ forthcoming transition to secondary school signalled a period of potential increased vulnerability and social isolation. 

20 sessions of 1:1 weekly creative therapy were provided, with sessions taking place in school. ‘M’ was initially anxious and reluctant about beginning therapy again, as she had previously experienced therapy as distressing. It took some time for ‘M’ to build and trust the relationship with the therapist. Through the work, she was increasingly able to express her identity, find her voice and be seen and validated. 

‘M’ became taller in posture, her levels of self-care improved as did her confidence and sense of identity. ‘M’ also developed her own voice. She was able to build a more robust social network in school and transition confidently into secondary school. This may also serve to mitigate the potential of her seeking validation in spaces that are harder for her mother or school to monitor. 

Significantly, ‘M’ was able to engage meaningfully with therapeutic support and could say that, if she needed therapy in later life, she was comfortable and confident to attend again. As well as signalling a degree of healing in her experience of therapy, this positive experience may enable her to find support in healthy ways when future emotional challenges arise. 

17 




Feedback from ‘M’ and her mother: 


- ‘M’ said: I will always be grateful for what you have done to help me. Thank you. 


- ‘M’s mother said: Thank you for all you have done for ‘M’. I really appreciate your hard work. ‘M’ has come a long way working with you and I can’t thank you enough for your support and time. 

## 8. Premises 


The charity continues to occupy the spacious site of Hargrave House in Chelmsford, which is ideally located to provide valuable therapeutic sessions to service users from all over Essex. Other satellite bases across the county as well as in Southend, Thurrock and Suffolk are utilised on a needs basis as the reach of our service continues to grow. 

## 9. Staffing Structure 


Staffing structure is a key element of our strategic planning. As part of Kids Inspire’s growth strategy, it has been necessary to redefine the roles and responsibilities of the senior team, which in turn identified a gap for a Head of Marketing and Communications, a role we have now successfully appointed to. The middle management structure takes into account the strategic priorities for the organisation and reflects a comprehensive analysis undertaken on pressure points across the organisation. The whole team structure is shown in Appendix A. 

## 10. Improving Environmental Impact 

We are aware that eco-anxiety is increasing and impacting the lives of our service users, as well as being an area of concern for our staff. Eco-anxiety (short for ecological anxiety and also known as eco-distress or climate-anxiety) has been defined as "a chronic fear of environmental doom". We have formed an Environmental Committee to examine the charity’s impact on the environment and consider how this can be improved. 

The committee consists of members of staff and volunteers, one of whom is an Environmental Consultant. Bi-monthly meetings have drawn up an agenda for change and are helping to drive actions. We updated our Environmental Policy. We have begun to measure the organisation’s carbon footprint and will formulate an action plan to reduce this. We have introduced a number of sustainability initiatives, and these have been shared with staff.  We aim to offer all staff education in this area. 

## 11. Marketing & Communications 

2022/23 was a time of growth for the marketing and communications team. Two new members joined the team, firstly our new Digital Marketing Assistant in February, and then in May, coming into a newly created role, our Head of Marketing and Communications. 

This recruitment demonstrates our commitment to build on the existing excellent skills and expertise in the team, and to make sure we have strong, creative, and experienced marketing and communications support available as the organisation grows. 


18 




## Focus for marketing and communications 

As we look to the future, the focus for the marketing and communications team is to support the charity’s growth plans. This is alongside their core work supporting the clinical, fundraising and operations team. Work has already begun this year on growing our audiences online: as an example, our LinkedIn presence has grown 41% in the past year. We have had over 7500 reactions to 251 posts on Facebook, and on Instagram recently a reel featuring one of our clinicians had over 13,000 views in just six hours. 

Yet the focus is not just on reaching more people across our platforms, it is also on engaging meaningfully with them. By talking to them either in comments, direct messages and as part of training, or in person at charity or third-party events and conferences, we are building relationships with our audiences. This is creating a larger, loyal community that supports our cause. 

To achieve these objectives, the team has begun a multi-faceted approach, combining targeted content creation, interactive campaigns, and strategic partnerships. 

## Achievements 

An example of a strategic partnership to position Kids Inspire among key decision makers and increase our participation in policy making, the team successfully applied for us to become members of the Children and Young People’s Mental Health Coalition. Belonging to this coalition means our voice can be heard, as part of the wider conversation across the country, on the vital importance of children’s mental health and how trauma therapies can help. 

Core work this year has included: 


- Launch of the new trauma recovery service to help Ukrainian guests in Essex 


- Promotion of the renewed three-year funding for the Family Innovation Fund (FIF) grant, to reach even more young people and their families 


- Support for key activities throughout the year, including the Christmas Appeal, community engagement events, volunteering and mentoring work, campaigns on major awareness days and weeks, and features on our clinicians’ work. 

## Future plans 

To support our growth plans the team will lead on the rollout and implementation of a new CRM system. This will allow us to manage our donor journeys from their very first interaction with us and help us with relationship building. It will also join up some key financial and operational actions in a more streamlined way, helping us to be fit and ready for the future as we grow. 

With a new team in place, there will also be a new marketing and communications strategy, supported by a digital strategy. These strategies, with associated plans for implementation, will mean our marketing and communications channels and content are even closer linked to core aims and ambitions. 

## 12. Fundraising 

The Fundraising Team continues to raise targeted levels of funding, achieving above 2022/23 budget.  They have built a strong pipeline that has raised increased amounts of unrestricted funding through Community and Corporate funding streams. 

A new Funding Programme Manager has joined the team and maximised all potential opportunities to raise funds through new and existing funders. 

19 




Main funding streams for 2022/23 included: National Lottery, Children in Need, Essex Community Foundation, Help for Children, VVU Essex, Tuixen and Henry Smith. The team was also successful with an application to Impetus and started working collaboratively in 2022. 

The continuation of strong results achieved by the Fundraising Team are also due to the ongoing generosity of our many donors in our community - individuals, businesses, Rotary clubs, schools and other organisations who raise money every year to help us fund our non-contracted activities. 

The Events Team organised a varied calendar of social and challenge events over the year that raised a significant amount of unrestricted funds, including – the London to Paris Cycle Challenge, Golf Day, Christmas Shopping Event and Jubilee Lunch Celebration. They also successfully hosted our first social event in Southend. 

We are so grateful to our ambassadors, volunteers and supporters who participate in our events, helping to elevate our profile with our charity partners and within our community and in their support with fundraising initiatives. 

## 13. Financial Review 

## Review of financial position 

In 2022-23, the charity’s income continued to grow despite the extremely difficult operating conditions caused by the sluggish economic climate and the continuous hike in costs of living. Income increased by £128,578 from £1,793,336 to £1,921,914  – 7.2% growth. Expenditure increased by 21.1% to £1,975,412 with the average staff numbers increasing by 12.2% by the end of the year to meet increasing demand and as a result of the ongoing cost of living crisis.  Staff and other costs continue to be closely monitored and managed.  The charity’s net income shifted from a surplus of £161,647 in the previous year to a deficit of £53,498 in the current year. 

In 2022-23 68.7% of all income (£1,321,079) was restricted (80.3% in 2021-22) to support specific contracts or activities. 

The charity continues its success in bidding for large, long-term contracts with various funding bodies and local authorities.  The charity’s unrestricted funding increased in 2022-23 by 70.4% to £600,835, which supports the charity’s increasing operating expenditures as a result of inflation. The economy continues its recovery from the pandemic and, since 2021, our fundraising events have been gradually returning to the pre-pandemic level.  However, the continuous hike in costs of living had a significant adverse impact to the charity’s operation, which will remain as a major challenge in the coming financial year. The charity will strive to overcome such challenges by using internal financial resources and the implementation of its effective fundraising strategy to continue providing support to our beneficiaries and their families. 

Cash balances remain strong - £1,274,464 at 30[th] April 2023, decreasing slightly from £1,306,267 at 30[th] April 2022. £400,000 of the cash reserves are ringfenced for the deposit on the possible acquisition of new premises. 

Permanent staffing levels within Kids Inspire will continue to be monitored and may grow at a modest rate in line with growth in the provision of services and the organisation’s strategy.  Any resulting impact on costs should be offset by higher income. 

20 




## Gifts & services in kind 

Kids Inspire benefits from the services of many volunteers, who donate their time as individuals or participate via corporate partners in organised activities such as Lunch Club.  This remained strong, despite the sluggish economic climate and the continuous increases in costs of living. Our dedicated group of individual volunteers donate their time as mentors, and many also support our own events and fundraising activities. 

During the financial year, especially during the Christmas and Easter periods, Kids Inspire received hundreds of donations of presents from corporate supporters, individuals, team members and other organisations. These are distributed to children whose family situation means they are unlikely to receive any presents at Christmas and Easter. 

## Reserves policy 

The charity aims to maintain free reserves (being unrestricted funds excluding fixed assets and designated funds) equivalent to 6 months of annual expenditure. Free reserves at 30th April 2023 totalled £640,151 compared to £516,511 at 30th April 2022. In addition, designated funds of £400,000 at 30th April 2023 are ringfenced as a deposit on the acquisition of new premises as previously noted. 

The upswing in annual expenditure, due to inflation and the growth in the charity’s activities, has increased the reserves policy requirement from £815,845 at 30 April 2022 to £987,706 at 30th April 2023. The need to ringfence money for the acquisition of and move to new premises means free reserves are likely to remain below target in the short term. 

## Investment policy 

The Trustees have considered that the most appropriate policy at present is to maintain all surplus funds in the form of bank deposits. Although the return is nominal, the risk is low and liquidity is maintained. This policy is kept under review, having regard to the level of funds available.  Funds are deposited across a range of banks to take maximum advantage of the FCA deposit guarantee scheme. 

## 14. Risk Review 

The major risks have been reviewed and systems and procedures have been established to manage those risks. A summary is provided below: 

## Regulatory and compliance 

The work undertaken by Kids Inspire is subject to regulation by a number of mandatory professional bodies. Compliance spans each of our working teams and, as such, robust policies are in place to mitigate any risks associated with this. Risk Assessments are undertaken for all activities outside of our normal working practice. 

## Operational 

IT infrastructure is in place but requires investment in order to upgrade and match the growth of our service delivery. 

Loss of key staff has been identified as a key risk to the charity, never more so than at this current time. Seeking the views of all stakeholders has been prioritised to ensure we are able to respond and address factors that may impact this. 

21 




## Financial 

Budgeting is always key to mitigating financial risk. A robust fundraising strategy with clear goals has been put in place and progress is monitored quarterly by senior leaders and Trustees. Financial forecasting informs strategic planning. 

## External 

The current turbulence in the economic and political landscape is noted as the biggest external risk to the charity. Whilst there is little that can be done from the charity’s perspective to mitigate against this, it is essential that this is a consideration in all elements of decision making – particularly around budget setting. 

## Governance 

The Board of Trustees continue to assess the governance of the charity against the Charity Governance Code. Following each Board meeting, the clerk updates the self-assessment to ensure this remains a working document to drive improvement. 

## 15. Plans for the Future 

Kids Inspire has identified the following priorities: 

||**2023-2024**|**2024-2025**|**2025-2026**|
|---|---|---|---|
|**Income**<br>**generation**|Diversify income streams to 55%<br>fundraising, 45% services<br> Establish programme to attract<br>major donors<br> Develop a clearer cause campaign<br>and voice outside of Essex|Diversify income<br>streams to 60%<br>fundraising, 40%<br>services|Diversify income<br>streams to 70%<br>fundraising, 30%<br>services.|
|**Reach**|Align beneficiaries to revised target<br>population. At least 40% to come<br>from low-income families.|Align beneficiaries to<br>revised target<br>population to at least<br>50%.|Align<br>beneficiaries to<br>revised target<br>population to at<br>least 75%.|
|**Model**<br>**change**|Implement matrix for new referrals<br>across all projects and apply to<br>unrestricted funding streams.<br> Pilot the scalable model for<br>replication in Suffolk.|Scale the pilot model<br>in Suffolk.|Pilot in a new<br>region (not<br>geographically<br>close).|
|**Impact**|Pilot data collection that will enable<br>evaluation of long-term outcomes.<br> Agree the Environmental<br>sustainability plan.<br> Increase the number of beneficiaries<br>from marginalised groups.|Implement evaluation<br>processes for long-<br>term outcomes across<br>all projects.<br> Review impact of<br>environmental<br>sustainability pledge|Review learning<br>from long-term<br>evaluation data.|



22 




## 16. Constitution and Governance 

The company is registered as a charitable company limited by guarantee. Kids Inspire began operating in September 2007 and was constituted as a charitable company limited by guarantee on 24th September 2007 under a Memorandum of Association and is governed by its Articles of Association.  The liability of the members in the event of the company being wound up is limited to £10. 

The company was registered as a charity on 24th May 2009 and acts entirely as a non-profit-making organisation. 

## Method of appointment or election of Trustees 

The management of the company is the responsibility of the Trustees, who are elected and co-opted under the terms of the Articles of Association. 

Trustee recruitment and appointment is subject to the same stringent process followed to recruit new employees. Applicants for the position of Trustee are asked to formally apply, they are invited to attend a full meeting of the board, at which they are asked to present. 

They must demonstrate a good understanding of the charitable purpose and objectives of Kids Inspire, the rationale behind their decision to apply and the skills and attributes they would bring to the board and the organisation. 

Their appointment must be proposed and seconded and all voting members consulted. Once elected a minimum of 2 references must be obtained and a full enhanced DBS check is completed. 

## Organisational structure and decision making 

The Trustees of the charity are also Directors for the purposes of company law. The Board of Trustees consists of not less than four members. As at 30th April 2023, the Board of Trustees has nine members from a variety of professional backgrounds relevant to the work of the charity and meets approximately ten times a year. The current Trustees represent the following areas of knowledge and experience (although all of them work with Kids Inspire on a non-executive basis): 


**----- Start of picture text -----**<br>
Trustee  Specialism<br>Simon Carpenter (Chair) Education and Governance<br>Andrew Sleet  Business Coaching<br>Mark Birchall (Treasurer) Finance<br>Roseanne Serrelli  Law and Contracts<br>Yvonne Spence  Education<br>Louise Loon  HR<br>David Travis (Vice-Chair) Communications<br>Dr Caroline Dollery Physical and Mental Health<br>Matthew Carpenter Equality, Diversity, and Inclusion<br>**----- End of picture text -----**<br>


An annual skills audit is carried out to ensure that the Board of Trustees maintains a broad mix of experience and skills relevant to the work of Kids Inspire. 

Day-to-day management is delegated to the Chief Executive Officer, Sue Bell OBE, who founded the charity. The charity’s Performance Related Pay policy provides the benchmarks and parameters that set pay and remuneration for all key management personnel.  In relation to the Chief Executive Officer, all decisions are made by the Board of Trustees and processed by the Treasurer. 

23 




## Trustee induction and training 

During the recruitment process for Trustees, explicit mention is made of the necessity to comply with the values of the Charity and the Nolan Principles, and Trustees are required to sign a confidentiality agreement regarding all relevant information received during the recruitment process. 

Once appointed, new Trustees are invited to familiarise themselves with the charity and the context within which it operates. 

As part of their induction, Trustees receive a framework and a set of information which includes: 


the legal responsibilities of charity Trustees (The Essential Trustee) 


- the Articles of Association 


- the charity’s objects and values 


- Access to Board papers and previous minutes 


- Access to management accounts 


- the previous year’s Annual Report 


- the Business Plan 


- access to relevant policies and procedures 


- the Governance Framework 


- Trustees’ Disclosure of Interests 


- the Policy on Gifts & Hospitality 


- Code of Conduct 


- Kids Inspire’s Risk Register 


- the Diversity and Equality Policy 

At the start of the first Board meeting they attend, all new Trustees are asked to confirm that they have received, can access, have read and understood these documents. 

All new Trustees, attend briefing sessions, jointly led by the Chair of the Board of Trustees and the Chief Executive. 

All Trustees are provided with a role profile and the code of conduct which sets out their duties and responsibilities, they are asked to sign and return confirming that they have received, read and understood these. 

When appointed, Trustees also receive formal information emphasising key aspects of the role and what it means to become a Trustee. This includes a commitment to upholding the values and objectives of the organisation, not acting on their own on behalf of Kids Inspire, nor acting without having proper authority from the Board. 

Each Director/Trustee of Kids Inspire confirms their agreement to abide by the individual commitments set out in the Code of Conduct. Any Trustees whose tenure pre- dates this arrangement have made a similar formal commitment. 

All Trustees are required to have a full enhanced DBS and must take part in mandatory training. Updates regarding safeguarding are shared with all Trustees. 

24 




## 17. Statement of the Trustees’ Responsibilities 

The Trustees (who are also Directors of Kids Inspire for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to: 


- Select suitable accounting policies and apply them consistently. 


- Observe the methods and principles in the Charities SORP 2019 (FRS102). 


- Make judgements and estimates that are reasonable and prudent. 


- State whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 


- Prepare the financial statements on a going concern basis unless it is inappropriate to presume that the Charity will continue in operation. 

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.  In so far as the Trustees are aware: 


- There is no relevant audit information of which the charitable company’s auditor is unaware; and The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information. 


The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption. 

This report was approved by the Trustees on ………………………………………… and signed on their behalf by: 28 November 2023 


**----- Start of picture text -----**<br>
…………………………<br>**----- End of picture text -----**<br>


………………………… Simon Carpenter Trustee (Chair) 

25 




## 18. Appendix A: Staffing Structure 


**----- Start of picture text -----**<br>
(Dated 01 May 2023)<br>26<br>**----- End of picture text -----**<br>




Kids Inspire
Independent Auditor's Report to the Members and Trustees of Kids Inspire
Oplnlon
We have audited the financial statements of Kids Inspire (the 'parent charitable company'l and its
subsidiary Ithe '8roup'l for the year ended 30 April 2023, which comprise the Consolidated
Statement of Financial Artivilie5, Consolidated Balance Sheet, Balance Sheet, Con501idated
Statement of Cash Flow5 and Notes to the Financial Statements, including a summary of significant
accounting policies. The financial reporting framework that ha5 been applied in their preparation is
Uniied Kingdom Accounting Standards, Comprising Charities SORP - FRS 102 'The Financial Reporting
Standard applicable in ihe UK and Republic of Ireland. and applicable law (United Kingdom Generally
Accepted Accounting Practice).
In our opinion the financial statements-
give a true and fair view of the State of the gTOUP'S and parent charitable company's affair5 as at
30 April 2023 and of the group's incoming resources and application of resources, including Its
Income and expenditure, for the year then ended,.
have been properly prepared in atcordante with United Kingdom Generally Atcepted Accounting
Practice. and
have been prepared in accordance with the requirements of the Companies Att 2006 and
Charities Act 2011.
Bas15 for oplnlon
We conducted our audit in accordance with International Standards on Auditing IUKI IISAS IUKII and
applicable law. Our responsibilities under those standards are further described in the Auditor's
responsibilities for the audit of the financial statements section of our report. We are independent
of the group and parent charitable company in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK. including the FRC'S Ethical Standard, and
we have fulfilled our other ethical responsibilities in accordance with these requirements. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Concluslons relatlng to 8oln8 concern
In auditing the financial statements, we have concluded that the tru5tee5' use of the going concern
ba515 of accounting in ihe preparation of the financial statement5 15 appropriate.
Based on the work we have performed. we have not identified any malerial uncertaintie5 relating to
events or conditions that, individually or collectively, may cast signrficant doubt on the group's ability
to continue ès a going contern for a period of at least twelve months from when the original
financial statement5 were authorised for issue.
Our responsibilities and the respon5ibilitie5 of the trustees with respeLI to going concern are
described in the relevant sertions of thi5 report.
Page 27

Kids Inspire
Independent Auditor's Report to the Members and Trustees of Kids Inspire
Other Inlormatlon
The other information compri5e5 the information included in the Report of the Trustees, other than
the financial statements and our avditorf5 report thereon. The Tru5tee5 are responsible for the other
information contained within the Report of the Trustees. Our opinion on the financial statemen15
doe5 not cover the other information and, except to the extent otherwise explicitly stated in our
report, we do not expre55 any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing $0, consider whether the other
information is materially inconsistent with the financial statemenis or our knowledge obtained In
the audit or otherwise appears to be materially misstated. If we identify such maierial
inconsisten¢ies or apparent material misstatemenis, we are required to determine whether this
gives rise to a material misstatement in the financial staiements themselves. If, based on the work
we have performed, we conclude ihai there is a material misstatement of this othef information, we
are required to report that fact.
We have nothlng to report In this regard.
Oplnlon on other matter prescrlbed by the Companles Act 2006
In our opinion. based on the work undertaken in the course of the audit..
the information given in the Report of the Trustees (incorporating the directors, report) for the
financial year for which the financial statements are prepared is consistent with the financial
statements,. and
the directors, report has been prepared in accordance with applicable legal requirement5.
Matters on whlch we are requlred to report by exceptlon
In the light of our knowledge and understanding of the group and the parent charitable company
and its environment obtained in the course of the audit, we have not identified material
misstaiement5 in the directors. report.
Page 28

Kids Inspire
Independent Auditor's Report to the Members and Trustees of Kids Inspire
We have nothing to report in respect of the following matters in relation to which the Companies
Act 2006 and the Charities Act 2011 require us to report to you if. in our opinion..
adequ3te and suffitient accounting records have not been kept by the parent charitable
company, or returns adequate for our audit have not been received from branches not visited by
us,. or
the parent charitable company's financial statements are not in agreement with the accounting
records and retuins,. or
certain disc105ure5 of directors. remuneration specified by law are not made,. or
we have not received all the information and explanations we require for our Judit,. or
the trustees were not entitled to prepare the financial statements in accordance with the small
companie5. regime and take advantage of the small companies, exemptions in preparing the
directors, report and from the requirement to prepare a strategic report.
Responslbllltles of trustees
As explained more fully in the Statement of the Trustees. Responsibilriie5 (set out on page 211 the
trustees (who are also the dirertor5 of the charitable tompany for the purpose5 of company lawl are
responsible for the preparation of the financial statements and for being satisfied that they give a
true and fair view, and for svch internal control as the irusiees determine is necessary to enable the
preparation of financial staiements that are free from material misstatement, whether (iue to fraud
or error.
In preparing the finantial statements, the trustees are responsible for assessing the group's and
parent charitable company'5 ability to continue as a going concern, disc105ing, as applicable, matters
related to going concern and vsing the goin8 concern basis of accovntin8 unless the trustees either
intend to liquidate the group or the parent chariiable company or to cease operations, or have no
realistic alternative but io do so.
Auditor responsibilities for the audit of the financial statements
We have been appointed auditor under the Companies Act 2CK16 and section ISI of the Charities Act
2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a
whole are free from malerial misslatement, whether due to fraud or error, and to issue an auditor's
report that includes our opinion. Reasonable assurance 15 a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAS IUKI will always delect a material
misstatement when it exists. Mi5Statements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of user5 taken on the basi5 of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our respon5ibililie5, Oiltlined above, to detect material misstatement5 in
respect of irregularities, including fraud. The extent to which our procedures are capable of
detecting irregularrties, including fraud 15 detailed below=
Page 29

Kids Inspire
Independent Auditor's Report to the Members and Trustees of Kids Inspire
Our approach to identifying and assessing the risks of material misstatement in respect of
irregularities. including fraud and non-compliance with laws and regulations. was as follows..
The engagement partner ensured that the engagement team collectively had the appropriate
competence. capabilities and skills to identify or reCogn￿e non-compliance with applicable laws and
regulations.
We focused on specific laws and regulations which we considered may have a direct material
effect on the financial statements or the operations for the company, including the Companies Act
2006. Charities Act 2011. tax and employment legislation.
We assessed the extent of compliance with the laws and regulations identified above through
making enquiries of rnanaBement.
We a55e5sed the susceptibility of the compan￿5 financial statements to material mi55tatement,
including obtaining an under5tandin8 of how fraud might ¢xcur by.
• Making enquiries of management a5 to their knowledge of aclual, suspected and alleged fraud.
Con5iderin8 the internal controls in place to mitigate the risk5 of fraud and non-compliance with
laws and regulations.
To address the risk of fraud through management bias and override of controls, we;
Performed analytical procedures 10 identify any Unusual or unexpected ielationships.
Tested journal entries to identify unusual transactions.
Investigated the rationale behind significant or unusual transactions.
In response to the risk of irregu13rf(ies and non-compliance with la￿ and regulations. we deslgned
procedures which included. but were not limited to..
Agreeing financial statement disclosures to underlying supporting documentation.
Reading the minutes of meetings of those charged with governance.
Enquiring of management as to actual and potential litigation and claims.
Because of the inherent limitations of an audit, there 15 a risk that we will not detect all irregularities,
including those leading lo a material misstatement in the financial statement5 or non-compliance
with regulation. This risk increases the more that compliance with a law or regulation is removed
from the events and transactions reflected in the financial statement5, a5 we will be less likely to
become aware of instances of non-compliance. The risk is a150 Ereater regarding irregularilies
occurring due to fraud rather than error, as fraud involves intentional concealment, forgerv,
collusion, omission or misrepresentalion.
As part of an audit in accordance with ISA5 IUKI, we exercise professional judgement and maintain
professional scepticism throughout the audit. We a150'.
Identify and assess the risks of material mi5Statement of the group's or the parent charitable
company's financial statement5, whether due to fraud or error, de5iEn and perform audit
procedure5 responsive to those risks, and obtain audtl evidence thal is Sufficient and appropriate
to provide a basis for our opinion. The risk of not detecting a material misstatement resulting
from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery,
intentional omissions. misrepresentations, orthe override of internal control.
Page 30

Kids Inspire
Independent Auditor's Report to the Members and Trustees of Kids Inspire
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances. but not for the purpose of expressing an
opinion on the effectiveness of the group's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the trustees.
Conclude on the appropriateness of the trustees, use of the going concern basis of accounting
and, based on the audit evidence obtained. whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the group's or the parent charitable
company's ability to continue as a going concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our auditorfs report to the related disclosures in the
financial statements or. if such disclosures are inadequate. to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditorfs report.
However, future events or conditions may cause the group or the parent charitable company to
cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures. and whether the financial statements represent the underlying transactions and
events in a manner that achieves fair presentation li.e. gives a true and fair viewl.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the group to express an opinion on the financial statements. We are
responsible for the direction, supervision and performance of the group audit. We remain solely
responsible for our audit opinion.
We communicate with those charged with governance regarding. among other matters, the planned
scope and timing of the audit and significant audit findings. including any significant deficiencies in
internal control that we identify during our audit.
Page 31

Kids Inspire
Independent Auditor's Report to the Members and Trustees of Kids Inspire
Use ol our report
This report 15 made solety to the charitable companVs members, as a body, in accordance with
Chapter 3 of Part 16 of the Companies Act 2006 and to the charrtable companws trustees, as a body,
in accordance with Part 4 of the Charitie5 (Accounts and Report51 Regulations 2008. Our audit work
ha5 been undertaken 50 Ihal we might 51ate to the charrtable companvs member5 and it5 trustees
those matter5 we are required to state to them in an auditorfs report and for no other pvrp05e. To
the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than
the chariiable company and the charitable companls members as a body and the Charitable
companrfs trustees as 3 body, for our audit work. for this report. or for the opinions we have
formed.
Roymond CroGe
Raymond Crace FCA Isenior Statutory Auditor)
For and on behalf of Edmund Carr LLP. Statutory Auditor
146 New London Road
Chelmsford
Essex
CM2 OAW
Date..
4 Dec8rnb8r 2023
Page 32

Kids Inspire
Consolidated Statement of Financial Artivities for the Year Ended 30 April 2023
{Including Consolidated Income and Expendi￿re Account and Statement of Totsl
Recognised Gains and Losses)
Unrestrlcted
funds
Restrlcted
funds
Total
2023
Total
2022
Note
Income and Endowments from:
Donations and legacies
Charitable activities
385,316
2,333
190,890
22,296
487,666
830.513
2,91))
872,982
832,846
193.790
22,296
726,097
916,385
137,149
3,913
9,792
Other trading activities
Investment income
Other income
Total income
600,835
1.321,079
1.921,914
1,793,336
Expendlture on:
Raising funds
Charitable activities
1220,8331
139,8661
1240,5401 11,474,173)
1260,6991
1214,8121
11,714,713) 11,416,877)
Total expenditure
1461,3731
11,514.0391
11,975,412) 11,631,689)
Net incomellexpenditurel
139,462
1192,9601
153,4981
161,647
Net movement in funds
139,462
1192,9601
153,4981
161,647
Reconclllatlon of fund5
Total funds brought forward
928,265
205,4
1,133,665
972,018
Total funds carried forward 20
1,067,727
12,440
1,080,167
1,133,665
All of the group's activities derive from continuing operations durin8 the above two periods.
The funds bieakdown for 2022 is shown in noie 20.
Page 33

Kids Inspire
(Registration number: 063800821
Consolidated Balance Sheet as at 30 April 2023
2023
2022
Note
Flxed assets
Tangible assets
14
27,576
11,754
Current assets
Debtors
Cash at bank and in hand
16
193,316
1,274,464
205,576
1,306,267
17
1,467,780
1,511,843
Credltor$: Amounts fallln8 due wlthln one year
18
1415,1891
1389,9321
Net current assets
1,052,591
1,121,911
Net assets
1,080,167
1,133,665
Funds of the 8roup:
Restrlcted Income funds
Restricted funds
20
12,440
205,400
Unrestrlcted Income funds
General funds
Designated funds
667,727
400,0
528,265
400,000
Total unrestricted funds
1,067,727
928,265
Total fund5
20
1.080,167
1,133,665
These financial statements have been prepared in accordance with the special provisions relating to
companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The financial statements on pages 33 to 57 were approved by the trustees. and authorised for issue
on 28 Nov 2023 and signed on their behalf by..
S J Carpenter
Trustee
Page 34

Kids Inspire
(Registration number: 063800821
Balance Sheet as at 30 April 2023
2023
2022
Note
Flxed assets
Tangible assets
Inve5tmentS
14
27,576
11,754
15
27,577
11,755
Current a￿et5
Debtors
16
213.590
1,249.037
225,407
1,284,331
Cash at bank and in hand
17
1.462.627
1,509,738
Credltors,. Amounts fallln8 due wlthln one year
18
1413.1911
1388.132
Net current assets
1.049.436
1,121,606
Net assets
1,077,013
1,133,361
Funds of the charltable company:
Restrlcted Income funds
Restricted funds
20
12,440
205,4C(I
Unrestrlrted Income funds
General funds
Designated funds
664,573
400.000
527,961
400,000
Total unrestricted funds
1,064.573
927,961
Total fvnds
20
1,077,013
1,133,361
These financial siètements have been prepared in accordance with the special provisions relatinB to
companies subject to the small companies regime within Part 15 of the Companies Aci 2006.
The financial statements on pages 33 to 57 were approved by the trustees, and authorised for issue
on ..10.NkvXIIA?. and signed on their behalf by..
S J Carpenter
Trustee
Page 35

Kids Inspire
Consolidated Statement of Cash Flows for the Year Ended 30 April 2023
2023
2022
Note
Cash flows from operatin8 attlvlties
Net movement in funds for the reporting year
153,4981
161,647
Adjustments for:
Depreciation
Investment income
14
9.909
122,2961
12.260
121,1131
46,370
6,685
13,9131
92.060
11,302
165,9901
Decrease in debtors
IDecreasel/intrease in treditors
Increaselldecreasel in deferred income
16
18
Net cash flows from operating activities
128,3681
201,791
Cash flow5 from Investlng actlvltles
Interest receivable and similar income
22,296
125,7311
3,913
Purchase of tangible fixed assets
14
Net cash flows from investing activities
13,4351
3,913
Net Idecreasellincrease in cash and cash equNalents
131,8031
205,704
Cash and cash equivalents at l Mav
1,306,267
1,100,563
Cash and cash equivalents at 30 Aprll
1,274,464
1,306,267
All of the cash flows are derived from continuing operations during the above two periods.
Page 36

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
I Charitable company status
The charltable company is limited by guarantee, incorporated in England & Wales, and consequently
doe5 not have share capital. Each of the trustees is liable to contribute an amount not exceeding £10
towards the asset5 of the charitable company in the event of liquidation.
2 Acwuntlng pollcles
Summary of slBnlficant a<c¢untlng pollcles and key accountln8 estlmates
The principal accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all the years presented, unless otherwise
stated.
Statement of compliance
The linancial statements have been prepared in accordance with Accounting and Reportlng by
Charities.. Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS
1021 leffectlve l January 20191 (Charities SORP IFRS 10211, the Flnanclal Reportlng Standard
applicable in the UK and Republic of Ireland IFRS 1021. They also comply wlth the Companies Act
21)06 and Charities Act 2011.
Basls of preparatlon
Kids Inspire meets the definition of a public benefit entity under FRS 102. Asset5 and liabilities are
initially recognised ai historical cost or transaction value unless otherwise Stated in the relevant
accounting policy noies.
Ba$15 of consolldatloft
The consolidated financial statements consolidate the financial statements of the charitable
company and its subsidiary undertakings drawn up to 30 April 2022.
No statement of financial activities is presented for the charity as permitted by section 408 of the
Companies Act 21)06. The charitable company made a deficit in the financial year of £56.34912022-
surplus of £162,085).
The subsidiary is an entity controlled by the charity. Control is achieved where the charity has the
power to govern the financial and operating policies of an entity so as to obtain benefits from its
activities.
Inter-company transactions, balances and unrealised gains on transactions between the charity and
it5 5ub5idiaries, which are related parties, are eliminated in full.
Page 37

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
Golng concem
The financial statement5 have been prepared on a going concern basis as the trustees believe that
no material uncertainties exist. The tnjstees have considered the level of funds held and the
expected level of income and expenditure for 12 months from authorising these financial
statements. The bud8eted income and expenditure is sufficient with the level of reserves for the
charity to be able to continue as a going concern.
Income and endowments
All income 15 recognised once the charitable company has entitlement to the income, it 15 probable
that the income will be received and the amount of the income receivable can be measured reliablv.
Donrrtlons ondlegacles
Donations are recognised when the charity has been notified in writing of both the amount and
settlement date. Donations and legacies include voluntary donations from Indlvlduals, corporates
and other groups including recovered Gift Aid where appropriate.
Gronts recelvable
Grants, including government grants, are recognised when the charity has entitlement to the funds,
any performance conditions attached to the grants have been met, it is probable that the income
will be received and the amount can be measured reliably and is not deferred.
Deyerred Income
Deferred income represents amounts received for future periods and is released to incoming
resources in the period for which it has been received. Such income is only deferred when..
The donor specifies that the grant or Ilonation must onty be used in future accounting periods,. or
The donor has imposed conditions which must be met before the charity has unconditional
entr(lement.
Othertmding ortivities
Other trading activities include fundraising income from functions and events organised by the
charity and income generated by the charity's trading subsidiary, Inspire Wellbeing Service5.
Investment Income
Dividends are recognised once ihe dividend has been declared and notification has been received of
the dividend due.
Charit(vble artivitie5
Provision of therapy and counselling includes commissioned, trainin& private client and grant
income from individuals. foundations and public sector bodies.
Page 38

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
Otherlncome
Other income con515ts of government grants in respect of the Coronavirus Job Retention Scheme.
The grant5 are recognised when receivable.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is
probable settlement is required and the amount can be measured reliably. All costs are allocated to
the applicable expenditure heading that aggregate similar costs to that category. Where costs
cannot be directly attributed to particular headings they have been allocated on a basis consistent
with the use of resources, with central staff costs allocated on the basis of time spent, and
depreciation charges allocated on the portion of the asset's use. Other support costs are allocated
based on the spread of staff costs.
Rolslngfvnds
These are Costs incurred in attracting voluntary income. the management of investments and those
incurred In trailing activlties that raise funds.
Charltable ortl¥ltles
Charitable expenditure comprises those costs incurred by the charitable company in the delivery of
it5 activitie5 and services for its beneficiaries. It includes both costs that can be allocated directly to
such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated io a￿1VItY cosi categories on a bèsis
consistent with the use of resources, for example, allocating property costs by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity's compliance with constitutional and statutory
requirements, including audit. strategic management and trustees meetings and reimbursed
expenses.
Taxatlon
The chaiitable company is considered to pass the tests set out in Paragraph I Schedule 6 of the
Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation
tax purposes. Accordingly. the charitable company is potentially exempt from taxation in respect of
income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation
Tax Act 2010 or Section 256 of the Taxation of Char8eable Gains Act 1992, to the extent that such
income or gains are applied exclusivefy to charr(able purposes.
Page 39

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
Tanglble flxed assets
Any signrficant individual fixed assets are Initial￿ recorded at cost, less any subsequent accumulated
depreciation and subsequent accumulated impaimient losses.
Depreclatlon and amortlsatlon
Depreciation is provided on tangible fixed assets so as to write off the cost Of Valuation. less any
estimated residual value. over their expected useful economic lrfe as follows..
Asset class
Office Equipment
Computer Equipment
Leasehold improvements
Depreclatlon method and rate
25% 5traight-line
25% straight-line
25% straight-line
Buslness comblnatSons
Business tombinations are accounted for under the purchase method. Where necessary,
adjustments are made to the financial staiemenis of subsidiaries io bring the accounting policies
used into line with those used by the group. All inira-group transattions, balances, income and
expenses are eliminated on consolidation. In accordance with Section 35 of FRS 102. Section 19 of
FRS 102 has not been applied in these financial Statements in resped of business combination5
effected prior to the date of transition.
Trade debtors
Debtors are amounts due for services performed or grants receivable. Debtors are recognised
initially at the transaction price. They are subsequentfy measured at the settlement amount less
provision for impairment. A Provision for the impairment of debtors is established when there is
objective evidence that the charity will not be able to collect all amounts due atcording to the
original terms of ihe receivable5.
Cash and cash equ5valents
Cash and cash equivalents comprise cash held within the charity's bank accounts.
Trade credltors
Creditor5 are recogni5ed at their settlement amount where the charity has a present obligation
resulting from a past event and will probably result in the transfer of funds to a third party and the
amount due can be measured or estimated reliably.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees, discretion in
furtherance of the objectives of the group.
Page 40

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
Designated funds are funds set aside by the trustees out of unrestricted funds for specific future
purposes or projects.
Restricted income funds are those donated for use in a particular area or for specrfic purposes. the
use of which is restricted to that area or purpose.
Penslons and other post retlrement obllgatlons
The group operates a defined contribution pension scheme which is a pension plan under which
fixed contribution5 are paid into a pension fund and the group has no legal or constructive obligation
to pay further eontributions even rf the fijnd does noi hold suffitieni assets to pay all employees the
benefits relating to employee service in the turreni and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Attivities
when they are due. If contribution paymenis exceed the contribution due for service, the excess is
recognised as a prepayment.
Flnanclal Instruments
C10551flcotlon
The charity only holds basic financial instruments as defined in FRS 102. The flnancial assets and
financial liabilities of the charity and their measurement basis are as follows:
Financial assets - trade and other debtors are basic financial instruments and are debt instruments
measured at amortised cost. Prepayments are not financial instruments.
Cash at bank- is classified as a basic financial instrument and is measured at face value.
Financial liabilities trade credr¢ors. accruals and other credr<ors are financial instruments, and are
measured at amortised cost. Taxation and social security are not included in the financial
instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the
cash settlement has already taken place and there is an obligation to deliver services rather than
cash or another financial instrument.
3 Income from donations and le8a¢ies
Unrestrirted
fvnds
Restrirted
funds
Total
2023
Total
2022
Donations and legacies,.
Donations receivable
359,693
487,666
847,359
600
25.023
697,695
6,591
21.811
Legacies
Gift aid reclaimed
25.023
385.316
487.666
872.982
726,097
Page 41

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
4 Income from charltable actlvltles
Vnrestrlrted
fvnds
Restrlrted
fvnds
Total
2023
Total
2022
Commissioned services and
grant income
Training and private therapy
income
2,333
827,964
830,297
909,842
2,549
2,549
6,543
2,333
830,513
832,846
916,385
5 Income from other tradSn8 artlvltles
Unrestrlcted
funds
Restrlcted
fund5
Total
2023
Total
2022
Trading Income,.
Sales of goods and services
Subsidiary trading income
Events income,.
Evenls income
Sponsorship income
Lotteries and competition5
income
26.297
24,657
26,297
24,657
8,658
21,960
130.766
130,766
2,900
98,811
9,170
9,170
7,720
190,890
2,900
193.790
137,149
Page 42

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
6 Investment iniome
Unrestricled
funds
Restrirted
funds
Total
2023
Total
202Z
Interest receivable and similar
income,.
Interest receivable on bank
eposits
22,296
22,296
3,913
Page 43

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
7 Expenditure on raising fund5
al Costs of 8eneratln8 donatlons and legacles
Unrestricted
funds
Restricted
funds
Total
2023
Total
2022
Fundraising direct costs
Staff Costs
51,753
148,206
528
39.338
52,281
187,544
28,062
163,849
199,959
39,866
239,825
191,911
bl Costs of tradlng actlvltles
Unrestrlcted
funds
Restrlcted
funds
Total
2023
Total
2022
Trading subsidiary costs
20,874
20,874
22,901
20,874
20,874
22,901
8 Expendlture on ¢harbtable artlvltles
Provlslon of
therapv
and ¢ounsellln8
Unrertrlcled
funds
Restrlrted
tunds
Total
2023
Total
2022
Note
Direct project and
activitv COSt5
Depreciation
Staff costs and
contractors
14.946
9,908
14.946
9,908
8,416
6,685
232.839
1.341.572
1.574.411
1,279.024
Allocated support
costs
1,201
6,500
86,760
20,987
87,961
27,487
90,997
31,755
Governance costs
240,540
1,474.173
1,714,713
1,416,877
Page 44

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
9 Analysis of governance and support costs
Support costs allocated to charitable activit￿5
Premises
costs
Govemance Informatlon
including
costs
tethnology depreciation
Other
support
costs
Totsl
2023
Provision of therapy and
counselling
27.487
19.324
26.029
42.608
115,448
Prernises
costs
Govemance Informatlon
Includlng
costs
te£hnol¢)8v depreclatlon
Other
support
costs
Totsl
2022
Provision of therapy and
coun5elling
31.755
16,263
30,831
42,843
121,692
Governance costs
Total
2023
Total
2022
Staff costs
Wages and salaries
Audit fees
Audit of the charity's financial statements
Other fees paid to auditors
Legal and professional fees
Other governance costs
6,500
6,500
6,650
7.736
3,294
3,307
5,460
7,890
8,556
3,349
27,487
31,755
Page 45

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
10 Net incominBlout8oing resources
Net loutgoingllincoming resources for the year include..
2023
2022
Depreciation of fixed assets
Audit fee5- charity and trading subsidiary
9,908
9,200
6,685
7,260
11 Trustees remunerail¢n and expenses
No tru5tee5, nor any persons connected with them, have received any remuneration from the group
during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during
the year.
12 Staff Costs
The a88regaie payroll costs were as follows:
2023
2022
Staff costs durlng the year were:
Wages and salaries
Soclal securlty costs
Pension costs
1,202,760
114,705
32,839
973,574
80,408
25,999
1,350,304
1,079,981
The average number of persons lincluding senior management team) employed by the group durin8
the year Ihead count based on number of staff employed) was as follows..
2023
No
2022
No
Average
46
41
4312022 - 381 of the above employees participated in the Defined Contribution Pension Schemes.
Contributions to the employee pension schemes for the year totalled £32,83912022- £25,999).
Page 46

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
The number of employees whose emoluments fell within the following bands was..
2023
No
2022
No
£80,001- £90,000
£90,001- £I¢J).O
The total employee benefits of the key management personnel of the group were £106,69412022 -
£92,641).
13 Taxatlon
The chaTItV Is exempt from corporation tax os oll its income 15 charitable and is applied for tharitable
purposes. The charity's trading subsidary gift aids available profits to the parent charity.
14 Tan8lble Ilxed assets
Group
Computer
equlpment
Equlpment
Total
Cost
At l May 2022
Additions
22.122
22,857
26,467
2,874
48,589
25,731
At 30 April 2023
44.979
29.341
74,320
Depreclatlon
At l May 2022
Charge for the year
20,105
5.607
16,730
4.302
36,835
9.909
At 30 April 2023
25,712
21,032
46,744
Net book value
At 30 April 2023
19.267
8,309
27,576
At 30 April 2022
2,017
9,737
11,754
Page 47

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
Charitsble company
Computer
equlpment
Equlpment
Total
Cost
At l May 2022
Additions
22,122
22,857
26,467
2,874
48,589
25,731
At 30 April 2023
44,979
29,341
74,320
Depreciation
At l May 2022
Charge for the year
20,105
5,607
16,730
4,302
36,835
9,909
At 30 April 2023
25,712
21,032
46,744
Net book value
At 30 April 2023
19,267
8,309
27,576
At 30 April 2022
2,017
9,737
11,754
15 Flxed asset I￿￿tments
Charltable Company
Shares In 8roup undertaklngs and partlclpatln8 Interests
Subsldlary
undertakln85
Total
Cost
At l May 2022
At 30 April 2023
Net book value
At 30 April 2023
At 30 April 2022
Page 48

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
Detai15 of undertakin8S
Details of the investments in which the charitable company holds 20% or more of the nominal value
of any class of share capital are as follows:
Country ol
Incorporation
ProportSon of votlng
rights and shares held
2023
2022
Prlnclpal
activity
UndertakSng
Holding
Subsidiary undertakings
Inspire Wellbeing
Services Community
Interest Company
Promotion
mental
wellbein8
England
Ordinary
Subsldlarles
The profit for the financial period of Inspire Wellbeing Services Community Interest Company was
£3,53212022- £6821 and the aggregate amount of capital and reserves at the end of the period was
£3,15512022- £3051.
Inspire Wellbeing Services wa5 incorporated on 27 September 2019 with register company number
12231988.
16 Debtors
Group
Charbty
2023
2022
2023
2022
Due from group undertakings
Prepayments
Accrued income
20.604
10,712
11.412
170,862
19.831
40,232
1,787
163,557
10,712
11.412
171.192
40,232
1.787
163.557
Other debtors
193.316
205.576
213,590
225,407
Page 49

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
17 Cash and cash equivalents
Group
Charity
2023
2022
2023
2022
Cash at bank
1.274.464
1.306.267
1,249,037
1,284,331
18 Creditors: amounts falling due within one year
Group
Charity
2023
2022
2023
2022
Trade creditors
1,063
22.134
1,045
22,134
Other taxation and social
seturity
Pension scheme creditor
Accrua15
Deferred Income
33,069
6,352
68.680
306.025
24,876
5.333
77.934
259.655
33,069
6,352
66.700
306.025
24,876
5,333
76.134
259,655
415,189
389,932
413,191
388,132
Deferred Income
2023
2022
Deferred income at l May 2022
Resources deferred in the period
Amounts released from previou5 periods
259,655
306,025
1259,6551
325,645
259,655
1325,6451
Deferred income at year end
306,025
259,655
Deferred income relate5 to incorne received with performance related conditions that are Still to be
fulfilled at the year end, or where the donor has specified that the incorne is to be used in future
accounting period5.
Page 50

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
19 Obligation5 under lease5 and hire purtha5e contracts
Operatlng lease ¢ommltments
Total future minimum lease payments under non-cancellable operating leases are as follows-
Group
Char
2023
2022
2023
2022
Other
Within one year
Between one and five years
820
2,787
820
2,787
923
923
1,743
2,787
1,743
2,787
Page 51

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
20 Funds
Group
Balance at I
May 2022
Incoming
resources
Resources
empended
Balance at 30
Aprll 2023
Current Year
Unrestrlrtedfvnds
General funds
528,265
600,835
1461,3731
667,727
Designatedfvnds
Premises fund
400,000
Total unrestrlrted lunds
928,265
600.835
1461.3731
1,067,727
Restrlcted funds
Clinical Comissionin8 Group
Essex County Councll
Big Lottery Fund
Other grants ènd donations
147.000
262,038
123,720
788.321
1147.1)001
1262,0381
1123,7201
1981,2811
205,400
12,440
Total restrlcted fvnds
205.400
1.321.079
11.514.039)
12.440
Total funds
1.133.665
1.921.914
11,975.4121
1,080,167
Balance at
YO Aprll
2022
Balance at
l May 2021
In¢omln8
resources
Resources
expended
Transfers
Prior Year
Unrestrlrtedfvnds
General funds
600.300
352.661
1324.6961 li￿,01￿1)
528.265
Designotedfunds
Premises fund
loo,￿)0
400,OC(I
Total unrestrlcted funds
91X),31)0
352,661
1324,6961
928,265
Page 52

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
Balance at
30 April
2022
Balance at
l May 2021
Incoming
resources
Resources
expended
Transfers
Prlor Year
Restrlrted funds
Clinical Comissioning
Group
Essex County Council
Big Lottery Fund
Other grants and
donation5
193,460
375,345
123,720
1193,4601
1375,3451
1123,7201
71,718
748,150
1614,4681
205,400
Total restrl¢ted fvnds
71.718
1.440.675 11.306.993>
205,400
Total fund5
972.018
1.793.336 11.631.689>
1,133.665
Page 53

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
Charlty
Balan¢e at i
May 2022
Inwmlng
resources
Resources
expended
Balance at 30
Aprll 2023
Current Year
Unrestrirtedfvn¢ts
General funds
527,961
575.906
1439,2941
664,573
Deslgnotedfunds
Premises Fund
4¢JO,000
Total unrestricted funds
927,961
575,906
1439,2941
1,064,573
Restrlrted fund5
Clinical Commissioning Group
Essex County Council
Big Lottery Fund
Other grants and donations
147,000
262.038
123,720
788,321
1147,0001
1262.0381
1123,7201
1981,2811
205,400
12,440
Total restrlcted funds
205,400
1,321.079
11,514,039)
12,440
Total fvnds
1,133,361
1,896,985
11,953,333)
1,077,013
Balance at
30 Aprll
2022
Balance at
l May 2021
Incomln8
resources
Resources
expended
Transfers
Prior Year
Unrestrirtedfvnds
General funds
599,558
330,461
1302,0581 IIIX),OWI
527,961
Deslgnatedfvnds
Premi5e5 Fund
300.￿)
ioo,cM)o
4(M),000
Total unrestrlrted lunds
899.558
330.461
1302,0581
927,961
Restrlcted funds
Clinical Commissioning
Group
Essex County Councll
Big Lottery Fund
Other grants and
donation5
193.460
375,345
123.720
1193.4601
1375,3451
1123,7201
71.718
748.150
1614.4681
205.4C
Total restrlrted fvnds
71.718
1.440.675
11.306.993)
205,400
Page 54

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
Balance at
30 April
2022
Balance at
l May 2021
Incoming
resources
Resources
expended
Transfers
Prlor Year
Total funds
971.276
1,771,136 11.609.051)
1,133,361
The spe¢lfic purposes for which the funds are to be applied are as follows..
Current Year
Premlses Funil.. the Trustees have designated £4(KI,iXX) for the deposit on the acquisition of a new
premises.
Essex County Councll commission Kids Insplre to deliverthe Family Innovation Fund, providing early
intervention across Essex.
The CCG are commissioning Kids Inspire to deliver specialist therapeutic support for 5-18 years olds
in Southend, Castle Point & Rochford and Mid-Essex.
The Big Lottery Fund are providing a contribution towards our Talk Together project which delivers
county-wide therapeutic support, mentoring and Trauma Training.
Prior Year
Premi5e5 Fund.. the Trustees have designated £4￿,¢￿ for the deposit on the acquisition of a new
premises.
Essex County Council commission Kids Inspire to deliverthe Family Innovation Fund, providing early
intervention across Essex.
The CCG are commissioning Kids Inspire io deliver specialist therapeutic support for 5-18 years olds
in Southend, Castle Point & Rochford and Mid-Essex.
The Big Lottery Fund are providing a coniribution towards our Talk Together project whlch dellvers
county-wide therapeutic support, mentoring and Trauma Training.
Page 55

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
21 Analysis of net assets between funds
Group
Unrestricted
funds
Designated
lunds
Restricted
funds
Total
2023
Tangible fixed assets
Current assets
27,576
1,055.340
1415.1891
27,576
1,467,780
1415.1891
12,440
Current liabilities
Total net assets
667,727
400.000
12.440
1,080,167
UnrestrSrted
funds
Desl8nated
funds
Restrlrted
funds
Total
2022
Tangible fixed assets
Current assets
11,754
906,443
1389.9321
11,754
1,511,843
1389.932
205.400
Current liabilities
Total net assets
528,265
400,000
205,400
1,133,665
Charlty
Unrestrlrted
funds
Oeslgnated
funds
Restrlrted
funds
Total
2023
Tangible fixed assets
Fixed 355ei investments
27.576
27.576
Current assets
1,050.187
1413.1911
12,440
1,462,627
1413.1911
Current liabilities
Total net a55ets
664,573
400,000
12,440
1,077,013
Unrestrirted
funds
Designated
funds
Restrlrted
funds
Total
2022
Tangible fixed assets
Fixed asset investments
11,754
11,754
Current assets
904.338
1388.1321
205.4C(I
1,509.738
1388,1321
Current liabiltties
Total net assets
527.961
400.000
205.400
1,133,361
Page 56

Kids Inspire
Notes to the Financial Statements for the Year Ended 30 April 2023
22 Analysis of cash and cash equivalents
Group
Atlmay
2022
At 30 Aprll
2023
Cash flows
Cash at bank anil in hand
1.306.267
131,8031
1,274.464
Net debt
1.306.267
131.8031
1,274,464
Atlmay
2021
At 30 April
2022
Cash flow5
Cash at bank and in hand
I,l(N),563
205,704
1,306,267
Total cash
I,l(Kl,563
205.704
1,306,267
23 Related party transact5ons
Charitsble company
Durlng the year the charitable company made the following related party transactions..
laln Bell
(Spouse of CEO)
Contracior fees of £1,62012022 - £2,511) for graphlc design work. At the balance sheet date the
amount due laln Bell was £13512022 £Nill.
Page 57