OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

ANNUAL REPORTS 2020

Reports relating to the main themes of Worship, Community and Mission

Structure, Governance and Management of the Church

Castle Hill Baptist Church is a registered charity set up under Trust Deed and governed by the Deed and its constitution.

The principal Purpose of Castle Hill Baptist Church (the Church) is the advancement of the Christian Faith according to the principles of the Baptist denomination. The Church may also advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the world.

The governance of the Church is on Baptist principles and centred on the Church Members’ Meeting to which all Members of the Church are encouraged to attend. The Church Members’ Meeting usually occurs monthly with an Annual General Meeting in November (to elect new trustees to start in the new year) and March (to present accounts and reports).

The Church Members’ Meeting is also responsible for calling the Pastor, electing the Church Secretary and Treasurer on an annual basis and electing deacons for a three-year term. These offices all comprise the Trustees of the Church.

The Trustees normally meet eleven times a year. Training for Trustees is provided by the Heart of England Baptist Association and the Baptist Union.

Public Benefit

When reviewing the activities of the Church, the deacons have considered the Charity Commission's guidance on public benefit and, in particular, the specific guidance to charities which are for the advancement of religion. The public benefit is fulfilled by enabling ordinary people to live out their faith as part of the Church and wider community. The Church fulfils its public benefit primarily by worship, to which any member of the public is welcome.

The Church runs a wide range of activities led by various Members of the Church. As well as public worship, the key activities comprise work with children and young people, including local schools; running a pre-school, a coffee shop and outreach centre; and enabling meetings and groups for older people, particularly those now living alone. More details of our wide range of activities are set out later in this report.

Notwithstanding the appointment of persons to accept responsibility for any of the activities, all individuals, organisations, groups and committees operating within the life of the Church and their leaders shall be accountable to the Charity Trustees and also through any specific direction of the Church Members’ Meeting.

As of 31st December 2020 there were 89 Members on the Church Membership roll.

Objectives and Activities

The Deacons are committed to enabling as many people as possible to worship at our Church and to become part of the fellowship of the Church. The services and worship put faith into practice through prayer, scripture, teaching, music and sacrament.

In fulfilling the Purpose and Objectives the Church will engage in a range of activities either on its own or with others that will vary from time to time, with activities being initiated, expanded, or closed, as appropriate.

The activities include, but are not restricted to:

2 (Annual Reports 2020)

Affiliation and Relationships

The Church is a member of the Baptist Union of Great Britain (Baptists Together), the Heart of England Baptist Association (HEBA) and Churches Together in Warwick (CTW).

The Church will normally promote, encourage, support and enhance the work of the Baptist Union, the Association and BMS World Mission through prayer, financial contributions and, where appropriate, by making personnel available from the Membership of the Church. When it is able, the Church will also support local Baptist and ecumenical gatherings.

Achievements and Performance

Report from the Trustees/Diaconate

What do you do when your best-laid plans are derailed by a global pandemic?

Trust in the Lord with all your heart and lean not on your own understanding; in all your ways submit to him, and he will make your paths straight. Proverbs 3:5-6

Let the reader understand, this year has been extraordinary on so many levels and particular thanks must go to our leadership team for helping navigate our fellowship through one of the most difficult and (often) unclear years, making incredibly tough decisions whilst still enabling a lot of ‘trellis’ work to be achieved. We thank God for his hand in guiding our decisions and the amazing people he has surrounded us with at the Baptist Union for their advice.

Similarly, we celebrate the leadership of the pre-school leader and Noah’s Ark Preschool committee and the partnership between the Gateway Committee and Helping Hands Community Project in continuing to serve the local community as best as possible in spite of the constantly changing flow of legislation and guidance.

As many of the reports below express, the year started in a positive fashion with groups running as normal. An excellent gathering was held for the World Day of Prayer and a new community food event called Taste the Nations packed the church building with many guests. But following 15[th] March, all changed as we closed our main building due to Covid-19 restrictions and later due to our planned Refurb 2020 project. Writing a year on, the building is still closed but the Church has definitely remained open all this time!

Despite the pandemic, we give thanks for the way our fellowship has pulled together in all areas of life— worship, community and mission. New patterns of gathering (worship, prayer and social) have been established online, highlighting many gifts and talents, not least those of our children and young people in leading various parts of our Sunday Gatherings . Community events, such as Stir Up Sunday and the Light Party (renamed Chase the Light ) have had to be re-envisioned to meet new restrictions on socialising, and new ideas have also been birthed, such as The Cream Tea Blessing to minister to our community and

3 (Annual Reports 2020)

beyond. Similarly, our partnership with local primary schools moved online, as did our Christianity Explored course.

Internally, this new way of being community continues to be an amazing team effort but special thanks must go to our musicians and tech team for their work on our gathered worship services. We also celebrate all those who have been running social and discipleship groups for all ages—including for our children and young people, and those leading events, for the steep learning curve many have been on (and continue to be on) enabling our online gatherings to become a reality and success. We are so grateful for their hard work and the reports below give greater detail.

Whilst numbers can be seen in many ways, we celebrated an increase in ‘visitors’ to our Facebook prayer gatherings, broadcasts of our Sunday Gatherings , and have even seen some turning up at our Sunday Socials and joining our House Groups . Near the end of the year these numbers have (unsurprisingly) slightly dropped but God has definitely been on the move!

Throughout this time, the Church has learnt how to be more inclusive of those who are housebound and the deacons are committed to enabling this learning to influence how we operate in the future. We have also continued to serve those who are not online, by sending weekly prayer sheets alongside our news sheet, as well as providing DVDs of our services.

During the year, we celebrated the marriage of a couple who are members as well as the birth of a couple of new babies. Several Members have relocated. Sadly three have also died—we give thanks to God for their lives. One of the challenges of this pandemic has been how many in society have struggled to begin the grieving process due to not being able to attend the funeral of a loved one or friend. As a way of helping with this, we have been running an online service called A Time To Say Goodbye . Over 100 people have watched these with 12 people specifically being named and remembered.

Due to our congregational governance, another major challenge has been finding a way to enable the gathering of the Church Members’ Meeting to discern major decisions, including the election of Church Officers and Deacons. As the report below highlights, following much advice, we passed a special motion allowing online gathering and voting. Particular mention should be made of Alan Skillicorn who retired from the leadership just after the end of 2020 having served the Church in various roles for 48 years.

In reflecting on the changes since last year, one concern was the increased expectation upon our Church Administrator. Therefore early in the year the Church Members agreed to divide this voluntary role into two: Church Secretary (trustee/deacon, strategic) and Church Administrator (day-to-day admin). Consequently both roles have been filled during the year. The other major achievement was the refurbishment of our main two Church buildings, amazingly managed by our Property Team in spite of all the restrictions.

Other areas of development include: the introduction of Church Suite , a comprehensive administrative package helping further our GDPR compliance; the appointment of a new Health and Safety Officer to lead a comprehensive review of health and safety and our risk assessments; the review of a draft CIO constitution by the deacons which is now ready to go to the Church Members; and the continued use and improvement of the church website alongside our use of social media.

Over the year, it has been great to see the church leaning into new patterns of prayer, offering excellent pastoral care to one another and continuing to give generously to both regular mission projects and one off appeals—one positive surprise was the increased support given to this year’s shoebox appeal for families in Romania. We are also delighted that many in the fellowship have found the positive in lockdown by building relationships with their local neighbours and we’ve had the privilege of praying for some of them too. For the main Church building, one way we have sought to bless the passing public is to start using our large windows to put up displays of encouragement. This has been positively received.

Looking to the upcoming year, we want to take time to reflect on some of the learning that has come about in this season and not just restart every activity before taking time to ask God if this is what he’d have us

4 (Annual Reports 2020)

do into this new season. We recognise that people will be at different stages in their desire to return to ‘in person’ gatherings and we will need to invest in supporting and rebuilding our community; having been unable to celebrate our 380[th] birthday in 2020, we will do this in 2021 and this may help us on this journey. We also want to be open to new ways of being good news to Warwick by making space for people to both lament and gather, as we can, following this disorientating season.

Structurally, the CIO draft constitution will be presented to Members for discussion and approval, our safeguarding policies will need reviewing and updating, we will look at developing the infrastructure for a hybrid model of church, and at some point we will pick up the conversation around our vision and values in light of all we’ve learnt.

In conclusion, one thing we have learned is whilst we cannot predict what tomorrow will bring, we have a God who will continue to use his people in new and exciting ways, in spite of the circumstances, if only we’re willing to trust in Him and follow Jesus’ lead. Whilst returning to normal may seem an attractive proposition, perhaps as we aim to trust in the Lord and keep in step with his Spirit we may find he has a ‘new normal’ for us as we seek to be his ‘lights’—wherever we are and in whatever we do—for all people. May all glory go to him!

Reports relating to WORSHIP

Sunday Gatherings

Whilst a variety of different acts of worship happen throughout each week, month and year, Sunday continues to be at the heart of when we gather to be fed, recharged and sent back out for the week ahead. In 2020, whilst this remained true, the feel has been very different. From March, our main gatherings moved over to YouTube with the use of pre-recorded services containing a variety of sections in a ‘magazine style’ that has been very successful. This included children’s activities, reflections on the community via photos and short videos, to Ben’s roaming interviews across a wide and varied group of our community. We have had many inspirational messages from Kevin and also others invited to share. By the end of 2020 we broadcast 41 services on YouTube.

To allow for a greater sense of community we have explored using Zoom for gatherings and have started running ‘socials’ that meet before the Sunday service and also in the afternoon. For the Christmas Day service we ran the main gathering via Zoom and consequently decided to move our monthly communion gathering to Zoom. We look forward to gathering again in our building but also realise that the last year has opened our eyes more to the ‘digital church’ and this is a movement that will definitely continue.

The reports that follow make up only a sample of all that goes on—seen and unseen. To every person who serves as ‘part of the body’ we thank Jesus for your gifts and willingness to offer them back in service to Him.

Children and Youth Work

The transition to online sessions took some time following the start of the Pandemic, partly because we all had to go through a period of personal adjustment and also because it was hard to visualise that the restrictions would go on for as long as they have.

5 (Annual Reports 2020)

Initially, one leader worked with families to help their children present a craft activity for each service. This was well received by the congregation who enjoyed the chance to see different faces from the Church family. It was also fed back that many families watched the online services together with their children at the start of lockdown, but as time went on, the children were less engaged with the Church’s online presence.

Attic (Years 7-11) were first to start holding fortnightly Zoom sessions with about four attendees. Despite lockdown, they even attracted a new member. They continue to access the “Energize” resource with sessions using “Zoom pick and mix”.

One couple stepped down from leading in October 2020—we give thanks for the years that they have devoted to this work. Similarly, we are thankful for two others who are no longer able to serve in the role of helper. In exchange, a member started in November as a new leader and paired up with an existing leader, with another couple already helping being the other pair of leaders.

On a pastoral level all the young people connected to Attic were hand-delivered a Christmas card, a daily devotions book (Soul Fuel by Bear Grylls) and an invitation to an Attic social on Zoom to start the New Year. We hope this will encourage those who haven’t engaged with us on the Zoom meetings for varying reasons.

X-Stream (Years 2-6) started Zoom sessions in the Autumn term, alternating with Attic. One leader wished to take a break at the start of the year, after many years of leading this group, for which we are most thankful, so the two others have taken it in turns to run each session, ably assisted by a team of male helpers. They have run informal sessions with games, crafts, prayers and catch ups. Up to 10 children have attended, who have adapted well to the new format and are keen to take part in all the activities that are offered. Sessions have been focused on the theme of “Love”.

At the end of 2020, it was felt that we should offer something to the Groundbreakers group (aged 2–Year 1). To this end before Christmas an afternoon session with a Christmas story, the chance to dress up, catch up and pray was presented by two leaders. This was attended by six children who were engaged with the format. The leaders are now looking to offer another session along these lines in the coming weeks.

Working with children and young people is always a challenge and even more so this past year. Going forward with the possibility of a hybrid model of church services and eventually being able to meet in person, we will have the challenge of facilitating weekly sessions for all age groups with potentially less leaders and helpers.

I want to give thanks to our gracious God that our children have been kept safe in the past year and to give thanks for all those who have worked so hard to keep our children and youth work going in these unprecedented times.

Music Group

2020 has been a year of great change for the music group as for the whole church. With the switch to online services we had to completely change the way we contributed to worship. We would not have been able to do this without the skills and time commitment of someone who takes the individual contributions of the musicians, recorded separately in their own homes, and combines them to produce the finished result which we can all share.

During the year we were sad to say goodbye to one of our musicians who has moved away from Warwick, but pleased to welcome three others who have made great contributions to the team. It has been good to ‘meet’ with them during our occasional Zoom meetings. Five of us were also pleased to share a socially distant recording session in the church building in December, helped by one of the tech team on the sound desk.

6 (Annual Reports 2020)

In 2021 we hope to return to more normal ways of worshipping together. We would be happy to welcome any new members who feel they may be able to contribute to the group.

Welcome Team

A sincere word of thanks to the team of people who welcome people at the door of the church building each Sunday, morning and evening. You will all have been greeted by these folk who arrive early to give a warm smile and handshake as well as be aware of newcomers to the services. Usually there is a pair, often a married couple, in the mornings and just one person in the evening. Everyone makes sure that there is fresh water at the front for the Minister and Leader and to give offering bags to willing friends. The group totals 15 individuals and sometimes a family. When there are holidays it gives me an opportunity to ask others to do this lovely service for us.

But this last year has been different hasn’t it? We do miss the personal meeting together but soon we shall be back. Thank you again team, we appreciate you.

Prayer Ministry

Prayer Team

This team is led by a deacon and its six current members. The purpose of the Prayer Team is to provide an opportunity for prayer for anyone of any age, particularly at the end of each Sunday morning service. This ministry is one way we support and encourage one another, and is also extended to anyone who attends the service.

The closure of our services in March has changed the role of this team considerably. Some members have needed to focus on other responsibilities while others have continued to provide prayer support. This has been through telephone calls and messages and when possible we have met with individuals and couples. It has been a privilege to pray with many people in the fellowship and also others who are linked to our community. Father God has not been restricted by the coronavirus and we have been encouraged by his listening presence and answers to our prayers.

Prayer Link

This ministry exists to convey prayer needs to its 57 members who are contacted via email and phone, committing to pray for people’s needs as they arise. Requests don’t need to include names or other identifiable information. The aim is to offer a ministry for anyone, of any age, regular or not, who needs prayer— nothing is too small to ask for prayer for.

Many of the people we pray for are not believers and are often touched by the offer of prayer. This can lead to opportunities to share the Gospel, reaching the wider community and bringing glory to God. Updates are always welcomed ensuring on-going prayer, as needed, and also brings encouragement to the people praying.

New Prayer Link members, requests for prayer and updates are always welcome. In order to comply with GDPR all members are asked to sign up again every three years after agreeing to a set of confidentiality guidelines. An “unsubscribe” link is included in emails so that people can ask to be taken off the list at any time. All prayer requests are expected to be kept confidential unless the person being prayed for asks for it to be marked as public and even then it can only be shared within the fellowship.

During 2020 a member became the deputy co-ordinator. This very welcome addition ensures continuity of communication whilst the coordinator has breaks. The group has prayed for over 100 people and their families, as well as for church events and outreach. We have been very encouraged by updates of some truly remarkable answers to prayer.

7 (Annual Reports 2020)

Tuesday Together

This ministry serves its senior members and friends offering a more traditional approach to gathered worship and a time of fellowship. Only two meetings were held before shutdown but hope remains to resume as soon as possible.

At the end of 2020, after many years of service, the leaders took the decision to step down from their leadership of this group. We give thanks for their commitment and service over many years and the developments they have led. Going forward, another member has agreed to continue leading and will take some time to consider what this might look like in the future.

Churches Together in Warwick

Sadly none of the usual events this year have been able to take place except the prayer meetings on the first Saturday of each month which have moved to Zoom. Each month, a Member Church takes it in turns to lead a short devotion followed by prayers for both our town and nation. Due to a change in its status, CTW is currently working with the leaders of all Member Churches to write a new constitution. This will come to the Church in 2021 for consideration.

At the end of 2020, our church representative decided to step down from her role as a representative for our Church. We are very grateful to her for all her hard work over the years. We are looking for others who can join the continuing representative in this ministry

House Groups

We have eight house groups that regularly meet in Member’s homes on different days throughout the week, either fortnightly or monthly, mostly in an evening. Each group has at least one nominated person who intentionally encourages pastoral care within the group—this care is extended to family and friends, as appropriate. Our Pastor and Liz Short also make themselves available to offer support to those in these roles, as needed.

These groups intentionally meet to share and grow in friendship, study the Bible and consider how this applies to our daily lives. We also pray for one another and encourage each other in our walks as Christians in this world. Leaders of House Groups choose their own material in discussion with those who attend but during lockdown our Pastor has been providing resources linked to the sermons to offer some continuity and develop the application of what we hear.

During 2020 most house groups moved online. To ensure no one became isolated, extra members were attached to these groups using natural links to ensure pastoral support. Many have used a variety of communication methods to allow for updates, prayer requests and support to be offered to all members throughout the year and these have proved really important in supporting one another and keeping the Church interconnected.

We are so thankful to God for those who take on these important roles in the life of our fellowship, facilitating discussion and pastoral support, as we seek to root ourselves in Christ and grow up in Him.

8 (Annual Reports 2020)

Reports relating to COMMUNITY

Connect Groups

Tiddlers Mother And Baby Group

Tiddlers is a group for mums with babies from birth to one year, which also welcomes dads and other carers too. The year began as normal with the group meeting from 10-12 on Monday mornings in term time. We had a lovely group of mums who enjoyed the opportunity to make friends and space for their babies to play happily. The Tiddlers team includes three members who all serve refreshments and make the mums feel very welcome. Sadly we had to close from 16[th] March as the country went into the first national lockdown. The ongoing coronavirus restrictions have meant we have been unable to meet since and the future remains uncertain.

CAMEO

At a Christmas party in December 2019 we had a visit from the Sing Well choir who led carols and performed other songs during the afternoon. This set us up ready to launch the 2020 programme.

The year started off well with a visit from Rev Barbara Greenwood (Minister at Northgate Methodist Church) who based her illustrated talk on her trek from Santander to Compestela De Santiago in Northern Spain. This was followed in February by local resident Linda Bromley, who came and shared the story and history of St Nicholas’ Park, Warwick.

From this point on the programme was put on hold due to the pandemic and eventually the remainder never took place. In fact, the arranged 2021 visits of speakers for January and February were also cancelled. Discussions are taking place regarding trying CAMEO by Zoom but the problem remains that over 50% of those regularly attending are not on Zoom.

Craft Club

Like many groups, we were only able to meet for the first two months of the year. Writing a year on I think that most of us are looking forward to being able to meet up again and have a good catch up with each other! We would love to have more people join us on the 2nd and 4th Fridays of the month as we ‘craft’ together, as well as take time to pause for a ‘thought for the day’, usually led by three of the attendees.

Property

In Sept 2019, the Property Team proposed to the Church Members that 2020 needed to be the year of refurbishing the main Church space and associated rooms. We already had some of the finance in place and knew that we would need to move out of the Church building and into Gerrard Street for 6-8 weeks in Summer 2020. The Membership agreed.

Thus, project Refurb 2020 was born. This was going to prove a mammoth task—operationally and logistically—and would be carried out by the Property Team.

Fortunately God always has a plan and in November 2019 he sent us a member, both as a Deacon but also someone who was immediately welcomed onto this Team. The rest, as they say, is history...

Under his professional project management skill and guidance, the treasurer’s considerable financial management, and another deacon’s expert architectural advice and my ability at losing keys(!), Refurb 2020 of Gerrard Street Hall and our Church buildings on Castle Hill were completed in time for the wedding in September.

9 (Annual Reports 2020)

The tasks included for Gerrard Street Hall:

And at the main Church building on Castle Hill:

There is very little upside from the Covid experience but the Church building being closed gave us more flexibility in carrying out this work.

Elections Officer

This has been a challenging year for the Church Members’ Meeting. However, following discussions at a Members’ Meeting in November 2020 based on a paper from the Deacons outlining a process for on-line voting, the Members voted to affirm this format as we could not meet normally due to Covid-19 restrictions. Consequently, it was agreed that our January 2021 meeting would be held on Zoom and elections would be held during this meeting (for Church Secretary, Treasurer and three diaconate positions).

In September, the role of Church Secretary had been taken on informally by Martyn Colliver (who was already a Deacon) after a nomination was received in August but only until any formal elections. The Church Members asked members of the current diaconate to remain in post until any election and we were very grateful that they all agreed.

Nominations were called for Church Secretary, Treasurer and three deacons in December; names were offered for all roles including four nominations for deacons. We realised that if Martyn was elected as Church Secretary, this would leave a vacancy for a new deacon so it was decided to hold the election for the one year posts of Treasurer and Secretary first, then, dependent upon the result, holding a second ballot for either four or three vacancies for the role of deacons. This election was scheduled for January 2021.

Policies and Risk Assessments

Throughout the year, much work has been done creating Covid compliant risk assessments for our building and events. Buildings have been fitted out with the necessary elements to enable safe practice and guidelines have been produced for those overseeing activities. All risk assessments have been seen by the trustees prior to activity and have followed the guidance recommended by the Baptist Union.

Similarly, an addendum to our safeguarding policy was produced to ensure good practice was followed by all online. During 2021 we will begin reviewing our safeguarding policies and procedures with the ultimate aim of merging our two documents (Adults at Risk and Children and Young People) into a unified policy and procedure.

10 (Annual Reports 2020)

Gateway Cafe

What a year it has been!

At the beginning of 2020, after just spending Christmas and New Year in Hong Kong, I was raring to go and reopened Gateway on Saturday 11 January 2020. We had a few new young persons joining us as volunteers. We started slowly and we had been averaging about £150 takings each Saturday until 14 March 2020 and then LOCKDOWN was announced by the Prime Minister on Friday 20 March. At that time, it was supposed to be for a few months only but we all know what happened since.

We have not been operating on a Saturday since 21 March to now. I have missed it so much. I still bake a few cakes now and again at home but it is simply not the same.

Gateway still remained useful for Helping Hands Community Project who used it for a soup kitchen when necessary. Then in June the Government announced that coffee shops could open for takeaway and deliveries. We moved all the tables and chairs away and operated a Covid safe single ‘in-out’ social distancing route. Helping Hands then opened four days a week providing takeaway and also deliveries.

Then came the second lock down and Helping Hands reverted to using Gateway for cooking to provide meals for soup kitchen. This was used until the third lockdown at the beginning of December when Gateway was not open at all.

But we still managed to use Gateway for Chase the Light and Stir Up Sunday. That was the year that was!

We thank the Lord for the facilities we are so blessed with and we shall continue to use it to the best we can. Praise the Lord!

Noah’s Ark Christian Preschool

Manager’s Report

Noah’s Ark Christian Preschool is open Monday to Thursday throughout the school term, from 9.15 a.m. until 2.45 p.m. We employ 6 staff, providing care for up to 25 children a day from 2 years until school age.

The year 2020 was a very strange one for Noah’s Ark as for everyone else. The academic year 2019-2020 started well, with a gradual increase in children’s numbers. Obviously in the spring term Noah’s Ark was shut down by the first lockdown. We managed to access the furlough scheme to cover the loss of income from non-funded children and continued to be funded for eligible children.

We reopened in June, but under very different circumstances. Despite all these changes Noah’s Ark continues to be a happy and fun place to be for both staff and children. We try to provide the children with as many learning opportunities as possible, with an emphasis on learning through play.

Financially, we seem to be fairly stable at the minute which is a huge blessing, but Covid-19 has certainly had a big impact. We should note and give thanks that staff have been so flexible in cutting hours to match our lower numbers of children and therefore our lower income. We are still waiting to hear exactly how funding will work for this third lockdown, but as it is, our income has about halved. We are still able to access the furlough scheme and we’re grateful for that.

We enjoy good relations with parents and carers and Noah’s Ark has a very good reputation in the local community. It has been difficult over this last year not being able to allow parents in the setting. Similarly, Church Members and the pastor haven't been able to have much involvement with Noah’s Ark this year. We couldn’t run Easter, Harvest or Christmas services. We miss our two volunteers. We haven’t seen them for a very long time and look forward to the day we can all be together again.

We wouldn’t run without our dedicated committee and we would like to thank them for their time, dedication and effort.

11 (Annual Reports 2020)

NACPS Treasurer’s Accounts

Statement of Income and Expenditure from 01/01/2020 - 31/12/2020

Income
£
B/f
38802.62
Nursery Education Funding
27808.10
Fees/Registrations
9215.53
Inclusion Grants (incl. D.A.F)
6,073.00
Gov. Furlough Monies
1527.90
Refund re Garden
1371.88
Misc. costs (non educational)
749.99
Building Soc. Interest
314.59
Fund Raising
81.85
Refund of consumables etc
69.40
Refund of Ofsted Fees
50.00
Training
50.00
Refund of Misc. costs
15.75
Donations
10.28
Refreshments
2.50
Total
86143.39
Total Funds at 1st January 2020
Total Funds at 31st December 2020
Deficit for the year 2020		 Expenditure
£
Wages
40149.34
Hall Utilities
3000.00
Garden
2763.75
EYA membership & insurance
516.36
Consumables
254.87
Non consumables
199.23
Training
150.00
Refund of fees
147.25
Ofsted Fees
100.00
DBS checks
88.10
Refreshments
65.58
Advertising
62.24
Sundries
62.00
Craft
42.09
Gifts
18.75
Stationery etc
16.52
C/f
38507.31
Total
86143.39
38802.62
38507.31
£295.31

Reports relating to MISSION

BMS World Mission

The Church’s involvement with BMS World Mission has continued to focus on four main areas:

BMS Action Team

We are really pleased to have continued to be one of the training churches for BMS Action Teams with Andrew and Liz as our co-ordinators. The year began with us continuing to support the Delhi Action Team through emails and prayer. We enjoyed reading their blogs and regularly shared up-dates with the Church for prayer. The team was encouraged by all the messages and cards sent by different Church Members.

12 (Annual Reports 2020)

Sadly their time in Delhi was brought to a sudden end by the coronavirus and they returned to the UK in March. The ongoing restrictions prevented them from returning to Castle Hill in April and their tour of the UK was cancelled. This was a disappointment for all the Action Teams and we were sorry not to have had the opportunity to see them again. However, we were in contact with them and we were able to reassure them of our prayers for their future plans.

Not surprisingly, the planned Action Teams for 2020-2021 were cancelled and we will have to wait to find out when the programme can recommence.

BMS Birthday Scheme

Thank you to all of you who have given to the medical work of BMS world mission last year through the Birthday Scheme. The gifts that are given in celebration of your birthday really do make a difference. If you would like to know more about how this scheme works or you would like to sign up then please do contact me.

BMS International Missionaries

Our link missionaries have continued to serve as tutors in dental care. The Covid pandemic has had a huge impact on people’s ability to travel and they have found themselves, like so many others, working from home. Delivering lectures online and supervising students remotely has presented its own challenges but their professionalism, faithfulness and good humour has enabled them to keep going. We have prayed alongside them that God will speak through the unspoken and their desire is very much to return to their teaching roles

We continue to uphold them in prayer, asking God for great wisdom for them to know how to act in the face of some very tough choices and for patience too, when results may be slow.

In the UK this year, we have faced a crisis in the NHS but nothing compared to those of our brothers and sisters in Chad. It seemed right to turn our eyes to supporting the project Operation Chad which funds the Guinebor II hospital in the hostile desert Sahel region of Africa where basic health care is in much need. We adopted this project for our Christmas Appeal and an amazing £2,000 was raised to support essential services at the hospital—things like nursing care, midwifery and surgery. It has been a privilege to pray for Kalbassou Doubassou, the Director and his team of workers, that as they offer physical care people will also receive spiritual help through their witness.

Alongside this work, we have continued to support BMS financially through regular giving and recycling of postage stamps. We also made an additional donation in recognition of the financial challenges brought about by Covid-19. Regular prayer occurred on a weekly basis through our Thursday prayer meetings, house groups and special prayer focus times.

Community Outreach Events

Community events are vital to the growth of the Church as well as offering people within the fellowship and outside the opportunity to be involved in fun activities.

Chase the Light

Since 2016 we have organised an annual Light Party to give children in Church and the local community an alternative to Hallowe’en. Covid-19 risks and restrictions meant we could not hold such an indoor event so we replicated an idea from Queen’s Road Baptist Church in Coventry.

We organised a trail around Warwick which families could follow at any time during the October school holiday. A clue sheet led participants to shops displaying a letter of the alphabet, which together spelled

13 (Annual Reports 2020)

out the message: Jesus, light of the world. Families signed up in advance on the website and were invited to visit the church car park on the final Saturday to tell us the secret message and collect a family goody bag (all arranged in line with Covid-19 requirements) .

61 families registered for the trail and we know of at least 39 that took part. We had very positive feedback from the families and from shops that displayed the letters who were pleased that something was taking place during half term despite the difficulties of Covid-19. There was no charge to take part and it cost around £278 to organise.

It was a privilege to be able to bless the local community and sow the seeds of the Gospel. We thank everyone who helped publicise, joined in or prayed for the event.

Taste the Nations

Our Church’s love of food and eating together provided the perfect opportunity for a new community outreach event in 2020. As a fellowship blessed with a strong international presence, it meant we were able to host a Taste the Nations event with the opportunity to sample food prepared by friends from: Romania, Hong Kong, Poland, the Netherlands, Brazil, France, Canada, Tanzania and Pakistan.

The church was packed with visitors and regulars enjoying wonderful flavoursome food, international music and the judging of the all-important Great British Bake Off! Worthy winners were chosen for their amazing cake and traybake creations. Well done and thank you to all who contributed their talents and supported this event.

Stir Up Sunday

The impact of Covid-19 meant that we had to don our creative thinking caps to be able to host this event in 2020. Faced with a lockdown in November, it was necessary to find another way to offer our local community this opportunity to gather together for a festive celebration.

Once again, we have the technology of Zoom to thank. A willing team of volunteers (more than 16) prepared take away packs of ingredients for Christmas puddings and craft bags for children so that families could meet online to make their puddings and create a 2-dimensional Christmas tree wall hanging and a wild bird feeder. A lot of fun was experienced as 40 family groups, with more than 35 children, took part. Additionally, we were able to raise funds to contribute to the Church’s Christmas Appeal for Zoe’s Place and BMS World Mission: Operation Chad which totalled £4,000.

Shoe Boxes

Following a review of previous year’s giving, we decided this year to link up with the Amen Trust. We were unsure how this would work with being in a lockdown but were amazed with the support there was!

All together we received 67 shoe boxes which were safely delivered to Stratford before beginning their journey to Romania. With a link within Stratford Baptist Church working out in the communities in Romania, it was great to know that the boxes arrived safely. Some were distributed before Christmas whilst the rest were given out during the week between Christmas and New Year. A huge thank you to everyone who got involved and made a massive difference to many families in need.

14 (Annual Reports 2020)

Treasurer’s Report

In 2020 our total receipts were £182,712 (2019: £191,843) and our payments £240,633 (2019: £175,219) resulting in our overall funds falling by £57,291. These figures include receipts and payments for Gateway and Noah’s Ark Christian Pre-School (NACPS). The main reason for the higher expenditure was spending on the refurbishment of both the church and Gerrard Street hall buildings totalling £80,220. General Fund receipts were £106,982 (2019: £112,599) and payments were £97,852 (2019: £98,559). In addition, there were net transfers to/from the General Fund of -£10,000 (2019: -£14,500). These comprised receipts of £5,000 from NACPS and Gateway towards running costs offset by the transfer of our unspent maintenance budget of £15,000 to the Building Reserve Fund towards the refurbishment work.

We can give thanks to the Lord for His financial provision over the year. 2020 has been difficult and challenging with the impact of Covid 19. There has been some loss of income, particularly tax refunds under the Gift Aid Small Donations Scheme reflecting the lack of cash offerings on Sundays. Some costs have been saved with activities being unable to take place but offset by higher costs to make our buildings safe from the virus and extra communications with people at home. There was a net deficit of £870 on the General Fund, before changes in the pension liability. In addition, £8,428 (2019: £8,655) was given through the Appeals Fund, Home Mission and 95fM, which was all for Wider Mission work.

The total giving (grants) to external mission organisations was £40,453 comprising:

Local Mission

Local Mission
CAP Local Centre Partnership General Fund/95fM £5,700
Churches Together in Warwick Annual subscription General Fund £75
Crossteach Sessions with local schools General Fund £100
Foodbank Annual Contribution General Fund £500
Gideons International Bibles for Kings High General Fund £100
Helping Hands Share of grant Gateway £5,000
Helping Hands Donations re Cream Teas General Fund £73
New Hope General Support General Fund £650
Schools Work Various items General Fund £65
Thrive General Support General Fund £600
Your Farmers Meals Harvest Appeal Appeal Fund £540
Zoe’s Place Advent Appeal Appeal Fund £1,949

National Mission

National Mission
Baptist Home Mission General Giving General/HMF Funds £7,900
Bristol Baptist College Annual Gift General Fund £2,000
CPAS – Falcon Camps Specific gift for Carroty Wood Appeal Fund £60
Home For Good Christmas Appeal 2019 Appeal Fund £96
UCCF David McNee support General Fund £1,200

Overseas Mission

Overseas Mission
BMS World Mission General Giving General Fund £7,900
BMS World Mission Christmas 2020 Operation Chad Appeal Fund £1,959
BMS World Mission Lebanon relief Appeal Fund £1,500
BMS World Mission Christmas Appeal – Afghanistan 2019 Appeal Fund £96
Christian Aid Christmas Postbox 2019 & 2020 Appeal Fund £653
Christian Aid May Appeal Appeal Fund £669

15 (Annual Reports 2020)

Compassion Child Support General Fund £348
Tear Fund General General Fund £180
Toilet Twinning Harvest Appeal Appeal Fund £540

The biggest financial impact was deferring the planned Gift Day for the building refurbishment. This has resulted in our carrying forward a deficit of £22,800 on the Building Reserve Fund. It is now planned to hold the Gift Day in 2021 when we are all able to return to services held in the church building. In the meantime we are grateful to church members who have provided a total of £15,500 in interest free loans to help cover the deficit.

Gateway receipts were significantly impacted due to Covid 19 and the shutdowns in the hospitality sector. Takings were just £1,842 (2019: £8,809) but overall income was £12,848 thanks to a government grant via the local council. We decided this grant would be shared with Helping Hands which use the premises during the week and also had to close. A contribution of £1,000 from Helping Hands came in early 2020 towards the costs of the new dishwasher purchased in 2019.

Noah's Ark Christian Pre-School had a small loss of £98 (2019: surplus £5,256). As is reported above, it has been a difficult year for NACPS.

At the end of the year our total funds in the banks and cash were £62,075 (2019: £104,796). The reduction was due to the expenditure on the building's refurbishment. The increase in property values reflects the increase in insurance valuations which are used in the accounts in place of obtaining market values.

Pension Liability

The church continues to have a deficit to the Baptist Pension Scheme relating to the Defined Benefit Scheme. The estimated deficit as at 31 December 2020 was £81,700 up from £80,600 as at 31 December 2019. This debt has not crystallised and the liability to the church is the on-going deficit contributions to the Pension Scheme. In 2020 the deficit contributions totalled £3,150, which was lower than expected thanks to a temporary halving of deficit contributions by the Pension Trustees to reflect the financial challenges of 2020. Whilst the estimated debt is little changed at the end of 2020, the liability reduces as the Scheme is now expected to be in balance on technical provisions by mid 2026 instead of the end of 2028 reducing the future deficit contributions payable.

Reserves Policy

To cover three month's essential expenditure needed for an orderly run down, £17,730 is required. Free reserves at the end of 2020 were £6,371, excluding the pension fund liability. The Trustees consider the reserve position acceptable given the Gift Day planned for 2021 which has been deferred due to lockdowns in 2020 which is expected to return reserves to the levels needed ..

Signed on behalf of the Deacons

Date 2\

16 (Annual Reports 2020)

REPORT OF TRUSTEES

Reference and Administrative Information

Registered Charity Number Registered Charity Office

1129504

Castle Hill Baptist Church, Castle Hill, Warwick, CV34 4EX

Names of Trustees

Minister Rev K Johnson Church Secretary Mr M Colliver (from January 2021) Treasurer Mr J D Levick Deacons Mr M Colliver (until January 2021) Mrs K Hewitt (from January 2021) Mr D T W Ho Mr R Molloy (from January 2021) Mr D Pearce Ms R V Riordan Mrs E N Short Mr J A Skillicorn (until January 2021) Mrs P Stutton Mr C Williams Legal Adviser DWF LLP, One Snowhill, Snow Hill Queensway, Birmingham B4 8GA Surveyor/Valuer Shaw, Gilbert & Froggatt, 4 Warstone Parade East, Warstone Lane, Birmingham, B16 6NR Independent Examiner Mark D Harwood FCA FMAAT Michael Harwood & Co. Chartered Accountants Greville House, 10 Jury Street, Warwick, CV34 4EW Bankers HSBC, The Parade, Leamington Spa Barclays Bank PLC, The Parade, Leamington Spa Coventry Building Society Custodian Trustees Heart of England Baptist Association 24 Weoley Park Road, Selly Oak, Birmingham, B29 6QX

17

INDEPENDENT EXAMINERS REPORT

TO THE TRUSTEES OF CASTLE HILL BAPTIST CHURCH, WARWICK

I report to the Trustees on my examination of the accounts of Castle Hill Baptist Church for the year ended 31st December 2020 which are set out on pages 19 to 28

Responsibilities and basis of the report

As the charity trustees of Castle Hill Baptist Church you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (The Act). The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The charity's gross income had not exceeded £250,000 and I am qualified to undertake the examination.

It is my responsibility to:

Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.

Independent examiner's statement

I have completed my examination. I confirm no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of Castle Hill Baptist Trust as required by section 130 of the Act; or

  2. the accounts do not accord with the records; or

  3. the accounts do not comply with the applicable requirements concerning the form and contents of accounts as set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mark D Harwood FCA FMAAT Michael Harwood & Co. Chartered Accountants Greville House, 10 Jury Street, Warwick, CV34 4EW

Date: 25[th] October 2021

18

Receipts and Payments Account For the period 01 January 2020 to 31 December 2020

2020
Notes
Receipts
Donations and Legacies
2
Income from charitable activities
3
Other trading activities
4
Investments
5
Other income
6
Total receipts
Payments
Fund Raising costs
7
Expenditure on charitable activities
8 to 14
Total payments
Surplus(loss) for the year
Transfers
Gross transfers between funds - in
16
Gross transfers between funds - out
16
Net Transfers
Net movement in funds after transfers
Surplus/(loss) on fixed assets
Change in Pension Fund liability		 2020
Notes
Receipts
Donations and Legacies
2
Income from charitable activities
3
Other trading activities
4
Investments
5
Other income
6
Total receipts
Payments
Fund Raising costs
7
Expenditure on charitable activities
8 to 14
Total payments
Surplus(loss) for the year
Transfers
Gross transfers between funds - in
16
Gross transfers between funds - out
16
Net Transfers
Net movement in funds after transfers
Surplus/(loss) on fixed assets
Change in Pension Fund liability		 General
Designated
funds
funds
92,479
8,550
229
0
100
1,842
13,384
6
790
11,000		 General
Designated
funds
funds
92,479
8,550
229
0
100
1,842
13,384
6
790
11,000		 Restricted
Total
funds
funds
8,521
109,550
36,926
37,155
0
1,942
315
13,705
8,570
20,360		 Restricted
Total
funds
funds
8,521
109,550
36,926
37,155
0
1,942
315
13,705
8,570
20,360
106,982 21,398 54,332 182,712
4,227
1,274
93,625
89,430		 0
5,501
52,077
235,132
97,852 90,704 52,077 240,633
9,130 (69,306) 2,255 (57,921)
5,000
15,000
(15,000)
(2,000)		 0
20,000
(3,000)
(20,000)
(10,000) 13,000 (3,000) 0
(870) (56,306) (745) (57,921)
0
7,334
15,168
0		 66,034
73,368
0
15,168
Total funds brought forward (18,339) 278,559 2,789,601 3,049,821
Total funds carried forward (4,041) 229,587 2,854,890 3,080,436
Represented by
Unrestricted
General fund
21
less Pension Liability
Designated
21
Buildings Renewal Fund
Gateway Cafe Trading Fund
23
Legacy Funds
Fixed Assets - Manse
Restricted
22
95FM Fund
Agency collection
Appeals Fund
Home Mission Fund
Noah's Ark Pre-School
24
Fixed Assets - Buildings		 20,642
0
(24,683)
0
0
(22,799)
0
8,298
0
230		 0
20,642
0
(24,683)
0
(22,799)
0
8,298
0
230
0 (14,271) 0 (14,271)
0 243,858 0 243,858
0
0
0
0
0
0
0
0
0
0		 161
161
85
85
(35)
(35)
5
5
38,728
38,728
0 0 38,944 38,944
0 0 2,815,946 2,815,946

19

2019(Restated) Genera Designated Restricted Total
Notes Notes
funds		 funds funds funds
Receipts
Donations and Legacies 2 96,676 0 9,151 105,827
Income from charitable activities 3 187 0 51,191 51,378
Other trading activities 4 170 8,809 0 8,979
Investments 5 14,890 16 232 15,138
Other income 6 676 0 9,845 10,521
Total receipts
Payments		 112,599
8,825
70,419
191,843
~~——~~
Fund Raising costs 7 1,632 6,154 0 7,786
Expenditure on charitable activities
Total payments
surplus(loss) for the year		 8to 14 96,927
98,559
14,040
~~ee~~
~~SS~~		 5,576
11,730
(2,905)
~~eee~~		 64,930
167,433
64,930
175,219
5,489
16,624
~~e~~
~~ee~~
~~ee~~
~~eer~~
Transfers
Gross transfers between funds -in 16 5,000 18,500 1,000 24,500
Gross transfers between funds -out
Net Transfers
Net movement in funds after transfers
Surplus/(loss ) on fixed assets		 16 (19,500)
(1,000)
(4,000)
(24,500)
(14,500)
17,500
(3,000)
0
(460)
14,595
2,489
16,624
0
37,390
98,092
135,482
~~Se~~
~~ee ae es~~
~~—~~
~~sa~~
~~a a~~
Change in Pension Fund liability 2,579 0 0 2,579
Total funds brought forward
Total funds carried forward		 (20,458)
(18,339)
~~a ~~
~~re ~~		 226,574
278,559
~~a~~
~~a a ~~		 2,689,020
2,789,601
~~ee~~
~~as es~~		 2,895,136
3,049,821
Represented by
Unrestricted
General fund 21 21,512 0 0 21,512
Less Pension Liability 25 (39,851) 0 0 (39,851)
Designated 21
Buildings Renewal Fund 0 36,630 0 36,630
Gateway Cafe Trading Fund 23 0 5,175 0 5,175
Legacy Funds
Fixed Assets -Manse		 20 0
230
0
230
0
42,035
0
42,035
0
236,524
0
243,858
~~a a~~
~~LT~~
~~ee~~
~~ee~~
Restricted 22
95FM Fund 0 0 258 258
Agency collection 0 0 85 85
Appeals Fund 0 0 331 331
Home Mission Fund 0 0 0 0
Noah's Ark Pre-School
Fixed Assets - Buildings
Signed on behalf of the Deacons		 24
20		 0
0
38,825
38,825
0
0
39,499
39,499
0
0
2,750,102
2,750,102
Date:z.1
t;t12.202.J
~~Sa~~
~~ee)~~
~~eee~~
~~ee~~

Statement of Assets and Liabilities (2019 restated)

Description Note 2020 2019
Current assets
Cash & Bank 17 62,075 104,796
Total Current assets 62,075
104,796
= ae
ese
eee
Uablllties
Creditors-Amount due within one year 18 19,025 4,500
Creditors -Amount due_over_oneyear 19 22,608 37,101
Total Uabilltles 41,633
41,601
~~__——~~
~~		 fn~~
Net Assets 20,442
63,195
a~~e~~
Fixed Assets
Tangible Fixed Assets 20 3,059,994 2,986,626
Total Net Assets Net Asset Surplus 3,080,436
3,049,821
~~fee~~
~~		 ee~~
Represented by:
Starting balances 3,049,821 2,895,136
Excess / (deficit) to date (57,921) 16,624
Change in Pension Liability 15,168 2,579
Gains/(losses) on property assets
Total Reserves		 73,368
3,080,436
135,482
3,049,821
~~Sr~~
~~Oe CO~~
~~ee		 ~~
Represented by funds
Unrestricted 20,642 21,511
Less Pension Liability (24,683) (39,851)
Designated 229,587 278,559
Restricted 2,854,890 2,789,601
dh Total 3,080,436
~~evs ~~		 3,049,821
~~Ese~~
Signed on behalf of the Deacons Date
":i.(		 Ocpohen 'JO')(

Signed on behalf of the Deacons

21

Castle Hill Baptist Church

Analysis of receipts and payments

Selected period: 01 January 2020 to 31 December 2020

Notes to the Accounts

1. Accounting Policies

a) : These accounts have been prepared on a ‘receipts and payments’ basis and in accordance with Section 133 Charities Act 2011.

b) : The Church and Hall at Gerrard Street and the Manse at Norton Drive are shown at the latest insurance value.

c): Funds. Income received for specific purposes is considered to be restricted and may only be applied to those purposes. Income which may be applied to any of the charity's objectives is treated as unrestricted. The Noah's Ark Christian Pre-School funds are treated as restricted as virtually all the income is purely to cover the activities of the preschool and cannot be used for other purposes.

RECEIPTS
2 Donations and legacies - Donations
Regular Giving
One off donations & Others
Tax recovered
Fundraising for other causes giving
Total
3 Income from charitable activities
Fellowship Meals
3:16
Tiddlers
NACPS Fees & Funding
Total
4 Other trading activities
Gateway Saturday Takings
Use of Premises
Total
5 Investments
Bank Interest
Rent from Properties
Total
6 Other income
Grants
Manse Feed in Tariff
Miscellaneous Income
Income to offset costs
Insurance Claim
Total		 Unrestricted
Designated
Restricted
2020		 Unrestricted
Designated
Restricted
2020		 Unrestricted
Designated
Restricted
2020		 Unrestricted
Designated
Restricted
2020		 2019
80,051
6,707
17,946
1,122
74,440
1,101
16,938
0
0
6,900
1,650
0
1,045
6,532
944
0		 75,485
14,533
19,532
0
92,479 8,550 8,521 109,550 105,826
223
6
0
0		 0
0
0
0		 0
0
0
36,926		 223
6
0
36,926		 247
47
140
50,944
229 0 36,926 37,155 51,378
0
100		 1,842
0		 0
0		 1,842
100		 8,809
170
100 1,842 0 1,942 8,979
843
12,540		 6
0		 314
0		 1,163
12,540		 1,148
13,990
13,384 6 314 13,704 15,138
0
524
216
50
0		 10,000
0
0
1,000
0		 7,748
0
3
819
0		 17,748
524
219
1,869
0		 8,131
453
137
1,800
0
790 11,000 8,570 20,360 10,521
INCOME TOTAL 106,982 21,398 54,332 182,712 191,842

22

PAYMENTS
7 Raising Funds
Fund Raising
Gerrard St Flat Management Fees
Flats Maintenance
Gateway Supplies
Gateway Staff Costs
Total
CHARITABLE ACTIVITIES
8 Ministry
Stipend Costs
Pension Deficit Contribution
Other Ministry Costs
Music
Manse costs
Total
9 Own Mission
Benefaction (Benevolent Grants)
Noah's Ark Pre-School Staff Pay
Children & Young People
Other Activities
Total
10 Wider Mission
Churches Together in Warwick
New Hope
Christians Against Poverty
Thrive
Warwick Foodbank
Various Mission Local
Home Mission Fund
UCCF
Various Mission National
BMS World Mission
BMS Action Teams
Various Mission Worldwide
Total
11 Support Costs
Safeguarding
Subscriptions/Fees
Supplies
Stripe Commission
Miscellaneous
Insurance - Various
Equipment
Total		 Unrestricted
Designated
Restricted
2020		 Unrestricted
Designated
Restricted
2020		 Unrestricted
Designated
Restricted
2020		 Unrestricted
Designated
Restricted
2020		 2019
0
1,218
415
4,613
1,541
0
1,044
3,183
0
0
0
0
0
847
427
0
0
0
0
0		 0
1,044
3,183
847
427
4,227 1,274 0 5,501 7,787
29,823
3,150
1,888
16
3,022		 0
0
0
0
0		 0
0
0
0
0		 29,823
3,150
1,888
16
3,022		 28,138
4,109
3,622
128
3,322
37,900 0 0 37,900 39,323
105
0
892
270		 0
0
0
0		 300
40,099
0
0		 405
40,099
892
270		 158
54,469
1,434
542
1,267 0 40,399 41,666 56,613
75
650
5,242
600
500
338
7,900
1,200
2,000
7,900
0
528		 0
0
0
0
0
5,000
0
0
0
0
0
0		 0
0
458
0
0
2,489
66
0
156
3,555
0
1,862		 75
650
5,700
600
500
7,827
7,966
1,200
2,156
11,455
0
2,390		 75
600
5,499
0
152
1,263
6,853
1,500
2,344
10,379
99
1,785
26,933 5,000 8,586 40,519 30,549
10
949
67
129
156
2,376
89		 0
0
0
0
2,776
0
122		 88
566
562
0
277
0
0		 98
1,515
629
129
3,209
2,376
211		 164
1459
785
0
432
2,324
5,062
3,775 2,898 1,493 8,167 10,226

23

Unrestricted Unrestricted Designated Designated Restricted Restricted 2020 2019
200
100
780
227
12 Maintenance & Repairs
Church Maintenance
Hall Maintenance
Manse Maintenance
The Gateway Maintenance
Total
13 Premises Running Costs
Computing & Sound
Electricity & Gas - Church
Electricity & Gas - Hall
Water
Fire & Security
Heating Servicing
Cleaning
Healthcare & Waste Disposal
Council Tax - Gateway
Total
14 Administration
Printing and Stationery
Telephone, Internet & Postage
Secretarial
Bookkeeping
Total
TOTAL CHARITABLE ACTIVITIES
PAYMENTS GRAND TOTAL
15 Loan Repayments
HEBA Loan
16 Transfers
Transfers
NACPS Contributions to running costs
Gateway Contributions to running costs
Unspent Maintenance to Building Reserve
Net Transfers
17 Cash and Bank
Church : HSBC
Church : HEBA
95fM : Barclays
Gateway : Barclays
Gateway : Cash
NACPS : Coventry BS
Stripe		 515
0
114
0
59,927
18,965
0
1,328		 190
1,392
0
0		 _
60,632
20,357
114
1,328
629 80,220 1,582 82,431 1,307
775
4,040
2,995
611
869
444
4,896
3,349
49		 0
0
0
0
1,042
0
270
0
0		 0
0
0
0
0
0
0
0
0		 775
4,040
2,995
611
1,911
444
5,166
3,349
49		 213
5,352
3,611
798
5,201
0
4,915
2,868
512
18,027 1,312 0 19,339 23,471
761
4,247
0
86
5,094		 0
0
0
0
0		 17
0
0
0
17		 778
4,247
0
86
5,111		 2,418
3,227
196
101
5,942
93,625 89,430 52,077 235,132 167,434
175,219
300
0
0
0
0
97,852
300
3,000
2,000
(15,000)		 90,704 52,077 240,633 175,219
0
0
(2,000)
15,000		 0
(3,000)
0
0		 300
0
0
0
(10,000) 13,000 (3,000) 0 0


31/12/20
7,384
7,272
0
8,308
0
38,507
604		 31/12/19
45,202
13,526
550
6,590
122
38,802
0
62,075 104,796

24

18 Current Liabilities (due to be paid in one year)

Creditors – Amount due within one year Interest Free Loans Pension Liability

31/12/20 31/12/19
300
300
15,500
0
3,225
4,200		 31/12/20 31/12/19
300
300
15,500
0
3,225
4,200
19,025 4,500

19 Current Liabilities (due over one year)

Creditors – Amount due over one year Pension Liability

1,150
21,458		 1,450
35,561
22,608 37.011

20 Assets held for Church’s own use

Fixed assets

Church Building
Gerrard Street Hall and Flat
Manse 11 Norton Drive
Total Fixed assets		 Freehold
Properties
at 31/12/2020
1,766,987
1,049,149
243,858
3,059,994		 Freehold
Properties at
31/12/2019
1,725,554
1,024,548
236,524
3,059,994 2,986,626
21 Unrestricted Funds
General - General fund
Unrestricted
Pension Liability
Total for General
Designated Funds
Gateway
23
Buildings Reserve
Legacies
Total Designated Cash Funds
Manse - Fixed Asset
22 Restricted Funds
Appeal - Appeals Fund
NACPS - Noah's Ark Pre-School 24
HMF - Home Mission Fund
Agency
95FM
Total Restricted Cash Funds
Church and Hall Property
Sub-total for Building
Grand tota		 Balance
Receipts
Payments
Transfers
Gains/losses
Balance
01/01/2020
31/12/20
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
15,168
0
0
0 (24,683)
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
5,175
12,848
(7,724)
(2,000)
0
8,298
36,630
8,550
(82,980)
15,000
0
(22,800)
230
0
0
0
0
230		 Balance
Receipts
Payments
Transfers
Gains/losses
Balance
01/01/2020
31/12/20
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
15,168
0
0
0 (24,683)
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
5,175
12,848
(7,724)
(2,000)
0
8,298
36,630
8,550
(82,980)
15,000
0
(22,800)
230
0
0
0
0
230		 Balance
Receipts
Payments
Transfers
Gains/losses
Balance
01/01/2020
31/12/20
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
15,168
0
0
0 (24,683)
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
5,175
12,848
(7,724)
(2,000)
0
8,298
36,630
8,550
(82,980)
15,000
0
(22,800)
230
0
0
0
0
230		 Balance
Receipts
Payments
Transfers
Gains/losses
Balance
01/01/2020
31/12/20
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
15,168
0
0
0 (24,683)
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
5,175
12,848
(7,724)
(2,000)
0
8,298
36,630
8,550
(82,980)
15,000
0
(22,800)
230
0
0
0
0
230		 Balance
Receipts
Payments
Transfers
Gains/losses
Balance
01/01/2020
31/12/20
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
15,168
0
0
0 (24,683)
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
5,175
12,848
(7,724)
(2,000)
0
8,298
36,630
8,550
(82,980)
15,000
0
(22,800)
230
0
0
0
0
230		 Balance
Receipts
Payments
Transfers
Gains/losses
Balance
01/01/2020
31/12/20
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
15,168
0
0
0 (24,683)
(18,339)
106,982
(97,852)
(10,000)
15,168
(4,041)
5,175
12,848
(7,724)
(2,000)
0
8,298
36,630
8,550
(82,980)
15,000
0
(22,800)
230
0
0
0
0
230
42,035 21,398 (90,704) 13,000 0 (14,271)
236,524 0 0 0 7,334 243,858
331
7,996
(8,362)
0
0
(35)
38,826
45,904
(43,001)
(3,000)
0
38,728
0
71
(66)
0
0
5
85
0
0
0
0
85
258
361
(458)
0
0
161
39,500 55,703 (53,259) (3,000) 0 38,944
2,750,102
0
(190)
0
66,034
2,815,946
s 2,750,102 0 0 0 66,034 2,815,946
l 3,049,821 182,712 (240,633) 0 88,536 3,080,436

25

Home Mission Funds Specific gifts for the Baptist Union Home Mission Fund

Appeals Fund Funds raised for specific purposes almost entirely for Wider Mission Agency Includes legacies with restrictions on the use of funds 95fM 95 for Mission. Originally used to fund the building of the new church. Funds now used for support for the local CAP centre. Change of uses have been agreed by donors.

Noah's Ark Christian Pre-School Receipts and payments relating to the Pre-School run as part of Church activities

23 Gateway Café Fund (Designated)

Receipts
Saturday Takings
Lunches
Other takings
Total takings
Investments – Bank interest
Grants
Contribution to new dishwasher
Total
Payments
Food supplies
Coffee supplies
Non-food consumables
Staff costs
Total running costs
Social Events
Grant – Helping Hands
Equipment
Maintenance
Telephone & Internet
Miscellaneous
Total
Excess of receipts over payments
Brought forward balance
Transfers
Carried forward balance		 2020
1,625
51
166
1,842
6
10,000
1,000
12,848
617
110
63
483
1,273
0
5,000
122
1,328
0
0
7,725
5,123
5,175
(2,000)
8,298		 2019
7,338
1,375
96
8,809
16
0
0
8,825
3,523
641
159
1,832
6,155
30
0
4,487
227
509
322
11,730
(2,905)
9,080
(1,000)
5,175

26

24 Noah’s Ark Pre-School Fund (Restricted)

Receipts
Donations
Nursery Education Funding
Other Fees and Registrations
Other income
Investments – Bank interest
Grants
Miscellaneous
Income to offset costs
Total
Payments
Staff costs
Safeguarding
Subscriptions and Fees
Books
Refreshments
Supplies
Equipment
Stationery
Maintenance
Miscellaneous
Total
Excess of receipts over payments
Brought forward balance
Transfers
Carried forward balance		 2020
92
27,808
9,068
50
316
7,749
3
819
45,904
40,099
88
566
0
66
496
0
17
1,392
277
43,001
2,902
38,826
(3,000)		 2019
792
39,452
11,492
0
232
8,131
(16)
1,630
61,712
54,470
44
558
97
144
515
186
339
0
101
56,456
5,256
36,569
(3,000)
38,826
38,728 38,826

25 Pensions

The Church is an employer participating in a pension scheme known as the Baptist Pension Scheme (“the Scheme”). The Scheme is a separate legal entity which is administered by the Pension Trustee (Baptist Pension Trust Limited).

The Minister and some members of the church staff are eligible to join the Scheme.

Since January 2012, pension provision has been made through the Defined Contribution (DC) Plan within the Scheme. In general, members pay 8% of their Pensionable Income and employers pay 6% of members’ Pensionable Income into individual pension accounts. In addition, the employer pays a further 4% of Pensionable Income (or 3% if the employer is in the segregated DC section) to cover Death in Service Benefits, administration costs, and an associated insurance policy which provides income protection for Scheme members in the event that they are unable to work due to long-term incapacity. This income protection policy has been insured by the Baptist Union of Great Britain with Aviva. Members of the Basic Section pay reduced contributions of 5% of Pensionable Income, and their employers also pay a total of 5%.

Benefits in respect of service prior to 1 January 2012 are provided through the Defined Benefit (DB) Plan within the Scheme. The main benefits for pre-2012 service were a defined benefit pension of one eightieth of Final Minimum Pensionable Income for each year of Pensionable Service, together with additional pension in respect of premiums paid on Pensionable Income in excess of Minimum Pensionable Income. The Scheme, previously known as the Baptist Ministers’ Pension Fund, started in 1925, but was closed to future accrual of defined benefits on 31 December 2011.

27

A formal valuation of the Defined Benefit (DB) Plan was performed at 31 December 2019 by a professionally qualified Actuary using the Projected Unit Method. The market value of the DB Plan assets at the valuation date was £298 million.

The valuation of the DB Plan revealed a deficit of assets compared with the value of liabilities of £18 million (equivalent to a past service funding level of 94%). As a result of the valuation, in addition to the contributions to the DC Plan set out above, it was agreed that the standard rate of deficiency contributions from churches and other employers involved in the DB Plan will remain at previously agreed levels, increasing each year in line with increases in the Minimum Pensionable Income. The deficiency contributions are broadly based on 12% of Pensionable Income/Minimum Pensionable Income, reflecting each employer’s contributions in March 2015. Some employers that were involved in the DB Plan for a short period pay lower contributions. The Trustee and the Council agreed a 50% reduction for all deficiency contributions payable between 1 July 2020 to 31 December 2020.

In addition, the Baptist Union of Great Britain contributed a lump sum of £0.5m by 31 December 2020. The current Recovery Plan dated 30 September 2020 envisages deficiency contributions continuing until 30 June 2026.

The key financial assumptions underlying the valuation were as follows:

Type of assumption % pa
RPI price inflation assumption 3.20
CPI price inflation assumption 2.70
Minimum Pensionable Income increases (CPI plus 0.75% pa) 3.20
Assumed investment returns
- Pre-retirement 2.95
- Post retirement 1.70
Deferred pension increases
- Pre April 2009 3.20
- Post April 2009 2.50
Pension increases 2.70

As there is a large number of contributing employers participating in the Scheme, the Church is unable to identify its share of the underlying assets and liabilities of the scheme. Accordingly, due to the nature of the Scheme, the profit and loss charge for the period represents the employer contributions payable. The total pension cost for the Church for 2020 is £3,150 (2019 £4,109).

The next actuarial valuation of the DB Plan within the Scheme is due as at 31 December 2022.

30. Related parties

Mr J A Skillicorn’s wife has a contract to clean the church. Mr J Levick is Trustee and Treasurer of The Baptist Union of Great Britain which is the recipient of the Home Mission grants. Neither vote on these issues.

31. Post Balance Sheet Events

The delayed Gift Day was held in 2021 which raised sufficient funds to enable the loans totalling £15,500 to be reoaid and with a further transfer of £7,500 from the general fund, the deficit on the Building Reserve Fund has been cleared.

28