HaATh¥ Hllltop Pre Sthool Umitsd
Thetri15￿$ pie%ni tjw reportand the fiNnrW.ststemerbts lorthe ywende¢ 315r Au8U5¢ Z022. Tr trustees. wh(t Irt Itso
the d*¢ctor5 of Har¥Jw Hllhop Prtrschool iwnfted for th¢ wrpost5 of comp•ny ￿w1nd tAlki durfn8the ¥e•r•nd upto
the dite Set C￿0￿ p4e l.
ThÈ Cornpahy ￿ a r¥￿tered chath and • AVW•*•• lknvJrpor4ttdl. ThE thir*y 15 •DhYmed Its
The Pfe¥sthod optrntes tsndv m•nwwt ol a ol f*eaors the d•y to th •p•rntlon ol th¢ ¢offwny
The Pre.School cwrentty employs 14 Mem￿r5 olsthff •T￿ •n •drninlrtr•tor. Wo ￿50 tmlr¢ ff•rnbery of 51•11 on nro
Juf centlxts depehdenton netd.
h•5 vgyldwl w• 10 36 NTrlour thlklrn ITr *$51Ms up to 36 thIKlr•n lfi ih• ift•inooTh
xt5sbDn.
Tht Prtr5¢ho01 In¢r¢•s¢d olf•ke w¥ olthlhl Thr￿ul dwio onWn8 lrnpr•¥Ymems t• spKe
Ind InhllrKture the PrtrSdKDl*W be•￿e w fiex more w plKes nee¢led.
th•AviwnnT•rrn crfftnthe ffleofiryiff• heW •¥•y hillter
Tht th•rWs ab￿¢¢￿* Li to efih•rKt the *dut•tkn ol thlhlrtn und*r $￿ul0ry I￿r￿1 ill by
•fitounelni p•rtr*isio¢Jhd•rst•Trd •vO pro￿de Ivihe ••eds olthekthlNlr*n youps •nd ty..
off•rIw•ppropr￿I1 ￿¥. •duutkni •r4 ur•t•c4h1￿l f•mity*¥nlv4Md È￿eTrded I￿UrS Iroups.
ioitthei *4th the r*hioppMunhle5 for4llihe ch￿ren￿￿•T¢¥¢rIhe￿ rx cutt¥re, rel*k)n, rne•nsor•b
En￿￿￿￿￿Étr￿$1thOfflhe needs olx*h thldm •nd tWhmlbts*fid wornotk¥ publkknt•rnit In ind
Th•Ch•rbtytoDk 011￿ HarlGW Hlltap on l°$•w•r￿2[

Harlry* Hllltop Pre Sthool Lknlted
the￿urse oftht ye¥w* lundrnKlTr8adi￿saThl￿¥eTrt5 *thich lic￿de:.
rn￿r partv
YA$8rant
Sponsortd minl ml
El.117.92
£717n2
É77B.54
546.10
B•8525chool ¢oll¢ui¢ns
op cornffjunity doThit
Pro¢tot & G•rnblE tfflF4oyetiw¥d
H•llow¢er* spooknacuL•re¥e
Fore>t •rea HOlhI￿1UndTr￿
P•reni don•iions
TomboWRoffle/Hin
É25QtsJ
235m
É2)Q9)
EU4.9)
Éiithts)
Phnt pots
Art Proje￿ lor
Portralt phr*tQywhy•rfh￿V0¥I&•
SurnrnefThffle
Easy lu•*r•likii
To¢•1
£63.25
f58
É1&77
Th55 year 4 t*fth lh¢ pr￿0￿5 dwllenwni lor fvndriwni 45 poopl• stlll stNu*d to tetl com1ort•￿t ￿th In
ppr50n e¥ent5 as restrkfhin5 eosed. Ho￿er. th¢¥d￿ntary1*1ffi Pul￿ •ll the x•ps & th•nks to thelr eflorts Ind
Aupport Irom it*ll, p*Mfiti voluhtMN w* Aflll m*nJyd io our ir•nd pf y•ir4Tr-y•ir Incr•a%•%. W• r•1¥ on thls
fundra1￿nI wpwt to us to new io of • h4hqu•lty svdc• for aur
chlld¥•n.
Publlt ••*fflt
rekn%*5tmenr bi(k InioiM Pryth5¢W.
R•ln¥wt•d b•<k lfvtothe K•5 been s¥thnt wlth knyMm•ntsto4nd lorthe
ypsi•lry and mLW• s*nrftt•dr14*4ww•f*ssolth• ￿tr￿h0o1. St*ff tr•Wn8 h#•tsa tértknu*d throuih
the
ReplKemeTht olky tnthm*mb*rnwxtomp￿￿d￿IUIIl*•M knp**tot*k*th• Prt.sthtsolfomrd lor
the

F[nar￿1 re¥lv*
Surr4ustsavtrthiikn*l Int•t￿ iett*to fflwmh*ttbt ¢bit£t￿ ￿ 5ttaut abtr
Thrchirfvs fvndlnits teeebrtd fvorntt￿ m•ln sowtts..
From fimd tht •ud¢rntY¢•r
Frorn P•Yrnef+t lttstsy lh¢ W Avihorttylforthrn¢w lowyold5 loriprt unW5•1151￿Uff
ovhkn¥nd e*¢nd¢030howen1￿tementI.
W• ￿11 wniinw fo lor w•¥$ io ath*rttse Ind i*dE Crt(*Èts to throu8hout
th¢ ￿dem￿yEar 21122.
Wlth the lew fiNN5ed tAllh thjb tcrtrxts be Ind th¢ ol ¢hr stho¢ls k%*th)rt •nd hi
oMnln40l'Foresi Sthoofliu wlll bt •Mured.
Wt wlll stftrrfe to Khlo%*ourx•nthw kn our Ofsthd *thkh 1s•Mwae4 ni#fvAt¥e•rfsl. Wt*ll
owhw i¢•nd•rds•nd I￿￿*m*nI$.
ThE ifuiieei Iv4ho4rn •150 *•fioryolM•rknv Hlltt¢y Stho¢l Ufflft￿ for ihE purpose$￿Com￿ny I￿) 4rE reiponsible fot
prtp•rfnq th• Tiust••5' rqpm and ststÈmmll ¥plub* •ftd Uaii•d Wv4doffl
G¢ntr4ll¥AcuptEdA¢thr*tlfii PTrr¢k*.
compa￿V i*w rt4u¥ts th• ￿$t￿tI to st•t•iwnts for ••¢h nn•Kkl *thkh ts • tw aThd l* ol
the Jt•ts of •fvlrs of th¢ ¢h•ih*￿ •Trd ol the In￿rn￿ resour￿5 ol ie50wce5, Indudlni thÈ
Inco￿ •nd •xwndliUN r*1 rh• comwny for th•t prrkld. th wep•rw these fin•tt41 st•temer4t. irustee5 4
qulr•d to..
. 5elttt suttable a¢wunt*epolk*sand then iPemwi*ie
. Oosef￿ tht rnrfhods•ndwn¢l￿ oltkCharit*$ 50RP,
. M•kefvdymentsand eS1SriTraiQSth•twe prudtht.,
sui•*theihvappkat4e VK ￿(￿￿11￿Sta￿darolhrn folkn¥¥ed. subiÈetto IriyfflltÈrt￿dep*rt￿rei
dlsdased aTrdeWiin¢d In ihefinaKiil 5tittmtnr5: and

ThE Irusrtts •t* rtsw)Yble fty ketpirq i¢￿rIS th¥S%* reastyMt4e •¢tyiKv a¢ fwuno41
po￿t￿?￿ of the th¥itaWe r¢¥nyny *thKh en•blE thern ¢0 enwwe th* the finanr471 5Wernents cryryly ¥Jlth t
Compan￿$ Act They ire ¥50 rewTryb￿ lor 5alew¥dir% th? •$￿ts of the thoritable cwpwry ind herKe fN
steps f¢r th¢ preventi￿ éetecbonof fraud and
Thls report hast¢fft prw¥¢d In %¥lth for srN• (omwn*¥ 15 0lth¢ ￿p1￿1￿1
Art2
AppiwdbylhtbolrdofTn￿rleS•f IlThyrnl* 2022•nd $4r¥dwtt5bthWby'
8th P11tstyty

Comparry regi5tratK>n number 06699016
Charrty res￿a￿On rvjmber 1129463
Harlow Hilltop Pre School Limited
IA¢ompary limw ￿￿arafttee1
Annual Report•rKI Fir4rfhl Sl•tements
forthe￿r Ended 31 Awt 2022
•A8XIZCLT*
1710212023
COMPANIES HOUSE

H•rtow Hilltop Pre SdK•ol Llmited
Contents
flefereTr￿ and AdmlnlstratNe Detsils
Tru5tees' Report
2toS
ststement of FIna￿￿1 Artfvities
Balar￿e Sheet
Notes to ihe Financial Statements
8t013

Harlow Hilltop Pre 5th001 Umlted
Reference Administrati¥• Detsils
MD crIdd￿ Ire51&r￿d 7 Marth 20221
S Gregory (tesigr￿ 4 Marth 20221
H Raffl lappolnted IAwst 20211
A Vaas lapF#iinted l ALW5t 20211
J B•ldry lappolnted 4 Marth 20221
8 Priestley (appointed 4 March 10221
PdrKSpzl Offtce
Harrogate Cricket Chjb
St George'5 Ro•J
Horrogaie
North York5hirt
HG2 98P
The charlty Is [r￿oI￿)￿ted in E￿￿nd and Wale
Cornpary RewrtNtlM N￿be1
6699016
Charlty Rqlstratk>n p￿rnbel
1129463
Page I

Hilh•p Pre 5¢h(￿l iimlted
Rwrt Dlth¢trurtes Ontawr•tl￿the dtr*ttorf report)forthÈyt* •dedJtstA4LOt2022
tw#ees Pfesent thelr report and the hnancki1.si3tÈments foitht yearendtd 31st Au8USt 2022. The trnstÈes. who •re alK*
the d*ectors of Hafk)w Hol￿0p Pre-sthwl iknrted fortr* purposes of eompaThy IAW and st￿d during the yÈav and up
the date sei on pale l.
Comp•ny is • re8Oter¢d thirty •thd a tOmp￿Y Iwnited ty 8U•rttt li￿rated]. The thar*y 15 8¢)verned ￿ its
Memorandum Ind Artths ofAssodath)n Tiustees *iÈ ￿nted In atta￿ance with thÈst.
Harrow Hilltop Pre.5tholll ￿rnIted tTrdE5 ￿derthE name littlE Crickets Pre5choDr.
The Pfe-schocd operates under the rnanaaefforf of a Bwd of t4rettors *ilh the th to day operatw)n of tomp•ny
mana8ed by the Pre-sthopl M￿48¢T.
The PrE.School cu1vent￿ emth5 14 m¢mb¢rs of staff and In adM￿￿tr*￿. Wt •lw ha%% membEf5 of5tèff on ￿r0
hour cortratts deFendeot ￿ need.
it has prO￿ded tare for w to 36 tr￿10￿r old in mornry sesslons and up to 36 thiklrert in thÈ afterntslln
sessknn.
The Pre-school hèd Inueo5ed lthYf5 of take up of Pl￿e$ ihrou8hout ihe ywand due to M8olng Improvements to Spate
and Infrastructuye the pre-Sd￿0¢*Ill beableio fteK more to needed.
The •nnu418Er*nl me¢tkn8tshEbJ knthe AytymnTwrn•nd ¢tynrnlrtte meeth*5areheld e¥ery ho￿terM.
Obledve5aNI ￿￿11
The tharivs ob￿c￿ is to enhan￿ the de*knpment ar￿ edutabon of thlthÈn underthe ststutory sthDoI by
en¢ourniknBparentSto understsnd and proylde forthe needs of ihttr chlhjren throW commun￿Ver•upS and by..
offerin8appropriote ploy. eduiun •ndorefKilrtiES. ¥KI f¥￿￿5**￿rnOn& and erter*led hows¢mup4
together*ilh WtypNtunltles for•llthethibJren ¥JhatÈ¥tttheir r¥t.¢uknre. r¢lv4h)n. mean50rokn.lty
EncouTr46n8the stuthofthe needsof s￿h ChIdr￿ andtheirfaw4* promotin8 publit ihte¥tstlrb
reco¢nlth)nof SLKh T￿t￿5 kn thdr local weak
The Choritytvo* overth¢ ofthe H*ltyw Hillgp PrpxlKJolon I°Septernber￿9

Harlw HIll￿P Pre Sthool Lk
Fyndr•lslft
Cwringtht courye Oft￿ h•d WTwsfurMJTri5knga¢thi￿s *thith hicbjde:.
S¥mrner party
YAS
Spon50red mlnl mllE
AfternooTh tea fundTri5erat Green hul
Ba8s25th001 colleaions
Ctrop cornmunity fvnd donaiion
Proctor & Garn￿￿e ern￿0Vee award
alloweenspooktacular eb**t
Forest area Bank Hol44¥ fvndTri*r
Parert donaiiorts
rornboWRafflelHamper
Christmas event
P￿nt pots
Art projectfor
Portrnit photo8raphy Beth•thy
Summer rnffle
Ea5yknndra5in8
£L117.92
£i,c¢M(wJ
£787.OZ
m8.54
£Y6.10
£280.98
£Z50.(K)
£235JKJ
£Z30.93
£170.th)
£134
£iiox
É15.15
£63.25
£1&77
Thls yeat •$ with p￿￿)uS was th•OeTrOw fty adpiity o peop￿ 51ruE￿ to feel comlortèb* ￿th
perwn e%ents as restridi0n$I¥8t￿ e*sed. Iiow¢ver. the voluntary tearn pUl￿d wt all the STO￿ & thanks to thelr efforts and
support from stsff. p¥ents and w￿nteerS * still managed to rtsrrtlnue tsurtrend tsf Year￿￿Year ifflcrea5es. We rety on th15
FuDdralslw sUWOrt to enat4e u5 to pwthase r*w edLTrtknfyèl ahls to maifvtr￿ prts¥bb)n pf a hi4h*u4lity 5￿Ce for our
hlld¥en.
P￿￿ lenefit
ThE twstees ha¥e had re8ardiothe8uklance155wd tyth¢a¥rityCornfflts51on on Public benef
DelwwA)8 a filthye¥•f sU￿ty$e$. div¥en ty totythM*d hl8h numbers olthlklrenlsesskn5 boDked. eTraWln8
Ctylllnued reinv￿me￿I back Intothe Pre*SthwL
Relnvested back Snio the Prtrscknol been s*nifitant with final impwb*mtNtstDand res￿r¢e5 furthe
upstairs room afid more to dr￿aWa￿￿e$solthe pr+schty¢l. St*fttr•wthn8 h*s4ts• continuEd I￿O￿￿h
the ¥ear.
Repl¥•n￿l ol key lrnste¢ n*rnbevs wrornpkled fvlteam In io take the Prtr5thr￿ lorward for
tht n*xtyt*

Harkyw Hllliop Pre Sthool Lknlted
Thirbclil rE4lEW
Ae5eTh
Hehj ￿ Intwiththe awtyCthnmtssA)n$8uittelnes
5uWus¢$ overthls level¥￿ inyesied Ibitothe seittr¥lo nwrntset￿0b￿¢£t￿ a5 5etout4bo¥t
Fundln
The charfvs rerei¥%d lh￿ ffl3ln 50urtts.'
Fmm fvnd raEyTh4aaMt*s ￿ldth￿Qu1hQ￿tth¢ academtyear
From the payrnerfof s￿On fee5by ihe local A￿￿￿￿1ty1forthT¢etOf￿ry¢1r0IdSfQrtht unl¥tr5al IS hour
Prov￿￿￿ and Èxtended 30 hourentitkrnentl.
From partrts
Future congderatit%lS
We *lll contlnue io bok fty woys w knrW5e ¥d pmmote UrUE Crfthtts t¢ ￿$11r¢ dÈmandlbooklw IrKrease thrgu8hout
Ihe academicyew 21nl
With the new *a5t finallsed *iih the taniracts bt ar￿ the ftrtrjre tsf the sthoots btatbjn and tts
openin8of'ForestSthoof *ill be assured.
We will stiNe to achle* outstandin8ln ow ￿ Of5*d In5peth)n. &expeaed In the neXrfew*￿￿{S). We WAI makbt•ln
our hish standards and Khlm￿nts.
Ststernents ol trustee5' respunslbllhle5
The trustees (who are also directorsof mar￿W Hlkop pre5d￿￿ iim¥ied furthe purposes oltompJny l**1 afe rtspoftslble lot
preparinB the Tw5tee5' Annu￿ report and the thanciil staternÈnts in atttyda￿ wbth appl*ab* I￿ and Unrted ￿Tr&dOM
Gener•lty Arcepted Att￿nI￿0p￿t￿t.
Company law reouires the trustÈes to wepare financial statements for eath financial year whith è true and fair view of
the 5t•te of affairs of the thartsble urnpany and of the Incffjfflin8 ￿5Vurry5 and Jppltstlon of resour￿5. Includln8 the
income and expeThJiture of the th￿tsIt for ihat ter￿d. In prepth thes¢ IlnaAd•l stsi¢menL the irustees are
requlredto".
. Sekn Surta￿e atcotsntilg po￿ andthen appty11￿ COD5i5ten
- 0ty5¢Th* the methpd5 and ptr•tr*s ott￿charlt*S SORP..
Make jwl8ernerbts esbr•atuihatare rea￿￿oNe al￿ prudent.,
State Trwheiher appfjcab* UKAccountingSt4nd4rds been fullrywed. sub)È£ttu aty m*¢ri•l departwes
disdosed and Irbthe fin0￿￿1 5tatemtnis: 4n41
Prepare the statements on the 15 kn•ppropr*e io prewmethat thÈ
Charitab￿ Comparty￿1 coniinue in oper4tv)n.

Harlw Hmltop Prè Sthool Lknlted
The trustees thrt reSpLths*￿ for keepi￿ wopet recorfs i•sc*)se atOJW at aty time tr* f￿•￿till
po%twJn of the Charitab￿ company thErn to eTh5ure that thE financial 5tatemeDts cornp￿ *ith t
Companiès Act 11￿ They are also respon￿ble for safeguardiry the assets of the charrtable cornpany and htn¢e for taki
rteps for the wevention aré dete¢tity)offraud ar4 otrer*rtoAaiibes.
This report ha5 been w¢par¢d in accrydance wmh the 5pEwI wThT5iorn forsmall companiE5 undEr Part 15 Df ts Cornpini¢s
Act2DJ6
Approved bythe board olTwustees at ts rneetiwon 2nd 14ovemkn2022 Ind on rt5 behallb¥.'
Ben Priest￿¥
Trustee

Harlgw Hllltop Pre Sthool Lirnit
SL*tement of Flnancial Activities for the Year Ended 31 A￿urt 2022
{Includlng In￿rne ￿ Expendlture Accowrt and Ststement of Totsl Reto8nised Gains and Losses)
herfvnth
Total
Income and Ertdowmen¢sfr•m:
Donatfjonsand legacies
Othertradln8 aCtivStie5
Total Income
5.914
172.248
178,16Z
5,914
172,248
178,162
Expendllure (m:
Otherexpenditure
Total Ewnditur¢
Net irKome
1165,2821
1165.2821
12,BBO
12.880
1165.2821
1165.2821
12.880
12.880
Net movemert Infur4s
Re¢on¢lll•tlon olfw
Totsl fund5 brou8htforw•rd
120.190
120.190
Totsl funds carried forward
133.070
133.070
oiherfun
Tffj•l
2021
Donath?n5 and leEaties
Othertradlng acti￿￿e$
Total Inco￿
8.589
149,461
158,050
149,461
158,050
Éxpendlture an:
Other expenditure
Totsl Expendlture
Net expendilure
Net movement In funds
Rec￿￿1￿11¢fi of fvnds
1134.7731
1134.7731
23.277
23,277
1134.7731
1134.TF31
23.277
23,277
Total fvnds br￿htI0r#Rrd
%.913
%.913
Totsifvnds ¢arr*d fofward
120.190
120.190
All of the char￿,$3￿1￿tles derivefrDm contirMiir¥0pÈrat￿$du￿rrf theab￿tt￿ perlod
The funds breakdown lor 2022 ￿ slwn in note 13.
P4e6

Harlow Hllltop Pre Sthool Limiled
(Reg•stratlon number: 06699016)
Balan￿ Sheet as at 31 Au8USt 2022
2021
Flxed assets
TanEibleassets
14.932
Currert a55ets
Oebtor5
223
149.136
149,359
12.942
223
Cash at bank and in harKt
144.125
144,348
13.7621
edItO￿.. AMO￿tsIa1lrI thbe wiihin one ye¥
io
146.417
140.586
Y￿al assets le$s￿rn￿ liabilities
161.349
148,669
Credbtor> Amoyntsf41iw èfternwethan ornyear
li
Nrt 455ets
161,349
148,669
ofthe tharity..
thherfunds
161.346
148.669
Total l￿d$
13
161.346
148.669
For the flnancial year efvjlng 31 Augu￿ 2022 the th¥ity T*aS entided to exemption from audit under sect#Jn 477
of the CompaniesA¢t 20[￿ relbtirp8to smal ¢OmP*ThE*
Directors. responyknlit*s".
The membets h4¥e not reqyired the ch4rity tLii)btain an awlit of its accounts for the year in ouertion
in accordarKewih sertk)n 476.. and
The direct￿$ ad¢Th)wledge th*r le5￿nSibl￿"eS kn tomptyry with the requirements of the kt with
respertto attourting retords and the prepwotK)Thof accoun
These ¥¢¢tsunts hove been wepared ￿ acCorda￿e with the prO¥t51￿ ap￿1(a￿e to companies subject to the
srnall companies re8ime.
The finarKial 51aiements on pa8e$ 6 to 13 were appro%*d fy the trustees. and a￿horISed for issue on 2nd
November 2022 and si8ned on iheir behalf by-.
en Prie5tlev
Trustee
Pagt 7

Harlow Hllltop Pre 5th001 Llmlted
Notes to the Flnanclal Statements forthe Ye•r Ended 31 Awist 2022
Charfty
The Char￿ Is a tharlty lIm￿d by tyarnntee aTh4 consequeAVy ￿¢￿5 not havt share ca￿81. Eath of the trustees Is
liable to tontribjte an afflourt notextrediTrg £1 towardsthe assets of the charity in the event of liquDJatfjon.
Act*￿￿11￿ polkles
Summ•ry o1s18nilk•rf polloes •nd k•Y•¢¢￿n￿ry •#lm•tss
The princi￿1 •e¢ount4n¢ polic￿$ applied ih the of t￿se finaroal statrmerts are set r*Jt below. These
polities ha¥e been con5iSteNttyappI.￿ to allthe years we5ented. unle55 otherwise 5tsted.
Statement of ¢¢Mnpll•nre
The financial ststements have been prepared In accorda￿ wtth A¢tswAtiftt and Ch•rlt*s'. Ststernent of
Rett*mmefided practi￿ applicable to c￿ritIeS ￿paring thelr atttjunts In •ccorthntt with the Flnancial Reporti
Standard appll¢able in the VK and R¢wbli¢ of Irelahd IFRS 1021 leffe¢ti* l Jarwary 20151- IChJrttles SORP IFRS 10211,
the Flnanckl Reportfjngstsndard appllcaNe In UK and Re￿￿1¢￿f (FR5 1021 •nd tl* Comp•nles kt 2006.
Is 01 prwratl
Harlow Hilltop Pre Schc4)l Llmlted meets the dellnttknn ol a W￿[C be￿fft entity under FRS 102. Assets arKt 114bllltle5
a￿ Inlt641ty re(￿nISed at hlstorlcal o)st or tran5aaknn value Unle￿ otherwise Mated in the relevant ac¢ountln8 pollty
￿￿e$.
The IrL￿ee$ con4der that ikn ￿ r#) m•*rf•l utKenaln¥es •tthrt the ch•rWs ¥blUty to ¢OAtlnue as a gol
¢oncern nor arysignif*antareas of u￿ertaIntyIh•t affe¢t carryiryvalue ofa55ets ￿k1 ￿the charty.
Exemptknn frtyn pnp•rf￿¥ flowst•t•m
The charity Qpted to eady adopt FAJI￿Tr I wbllsw on 2 Febnjary 2016 ar#1 ha*e i￿refOre Mt a ￿$h flow
st¥tement In ihese finarKlal srateff*nts.
Income and end￿rn*￿ts
1 Sncome ￿ re￿InISed On￿ the charity has enti1￿￿nt io the Income. It ￿ probablethat the I￿orne wlll be recelved
nd the amount of the IncoTh* receivab￿ can be ￿aSured rellabty.
Oon•fl¢msand lepd
Donations are reco8nised w￿fi the tharlty has been noiified In wrrtlng of both fv amount and settlement date. I
the evellt that è dtsn•tion w subiert to ¢oAdtyOAS that requlre • level of perfotm•rKe ty the ¢h•dty befts￿ the charlty
is entitled to the fund5, the irKorr* is deferred aNI not recogntsed until either those cofvJitions are fulfy meL or the
￿￿lIment of those conditions is wholty witlmfft the tontrol of the ¢h•rlty and bt b pwb•bleth•t these tt*rthorY4 wlll be
fulfilled In the le￿rting per¥Jd.
Page 8

Harlow Hllltop Pre Sthool Llmlted
Ntstes to the Hn•nd•l St*tements for thè Year Ended 31 August 2022
r•Ants le￿I¥•ble
Grants are reco8n15ed ¥then the charity has an entrt￿Ment to the fvrxls aThJ arry condrtbns IlThked to the yants have
been rnet. Where Ferforrnan￿ coThlitions are attached to yant and a￿ yetto be the IrKome Is ￿¢08Th1$ed 4$
a Ilablllty and induded on the b￿kn￿ sheet as deferred IrKome to be ￿lease¢.
Deferred In(ome
Oeler￿d irKome represents amounts reoi%*d for fvture perh￿5 ar4 Is feleased to IrKom1￿8 resouices In the perlod
forwhith. It has been re¢eNed. ￿ irt¢on* is onty¢Jeferred w￿￿Tr:
The doTh)r 5peclf*5 the gwant ordonatlon must OTh￿ be used Infuture acojuntlng Fwl&ts.' or
The ￿tr￿)r has imposed Co￿rt]￿Wh1th mLtst be rrt before the charity haSU￿¥￿j￿￿a1 entltlement
ExPu￿lture
l expenditure is recognised oKe there Is a Wl or tonstW¢bve obli￿tiOfft to th￿ exwnditure, ff¢ is probable
settlement Is reqUI￿d and ihe amount can be ffleasu￿ feliab￿. All costs a￿ alb¢ated to the appltable expendttu
headlng tha¢ a(8￿831¢ slmllar costs to that category. V4he￿ costs Can￿ te dlrecdy attrlbuted tg partltylar headln8S
they have been allocated on a basls conslsient with the use of resources. wlth central staff costs allocated on the bas
of ilme spent. and dePre¢￿￿n charges alwted on t￿ Wnion of the assevs Other supm costs art allouted
b•sed on the SP￿ad of stsff ¢oMs.
5vpport Ctssts ifi¢lwle tefitr•l fvnttiofis •nd h•ve teen •lb¢•red to artrvity cott Uteeories oft • basis tt*ftsisttnt with
the use of resources, for eXam￿t, olloratyn8 property ￿515 fkJor area5, or Fer cawts, 5tsff costs by the time 5perit
and ot￿r ojsts bythelr uso8a
T•utk
The charity is Cor￿ldered to Pa5$ the set OLrt In Paragraph I sr￿d￿le 6 of the Flnance Aa 2010 and therefore It
rneets the definitlon of a tharitabk company for VK corwratlon tsx purp%e> Accordlngtyf. the charity is wtrntlal
exempt from tsxation in ￿[￿tt ol ItKome or¢apbl galns receNed ￿thIn cate8odes Cove￿ by Chapter 3 Part 11 ol
the Corporation Tax Art 2010 ¢y 5e¢bon 256 01 the T4x•￿n of G•lrts A¢t 1992. to the extent ih•t such
Incorne or gain5 are applied exclusNetyttsth•rittible purpose>
Tan8lble fixed assets
Indlvidual fixed assets ¢ostiw £Q.00 or more •re Initl•lfy recorded at ¢OSL less •ry subsequent •¢¢umulated
deprecl3tion and 5ubseqvent acojrnulated Impairrrent105se
Depreclation and arnortlsation
Depreclot5on Is provkled on tsngible fThed assets so a5 to wrrte off the u>st or valua￿0￿, le55 any estlfflatsd resldual
value. over their exFec¢ed usefvl ecorY)mK Ilfe as follows..
Land aThJ ￿[1d1￿
20X strnilht li
2YA red￿￿ balance
P•Bt 9

Harlow Hllltop Pre khool Umlted
Notes to the fin•n¢lal Statements forthe Ye¥ Ended 31 AU£￿t 2022
Trade de￿(￿
Trade debtors are arnounts from for ￿TChI1¥11st sold orseThw perfomied in the ordh)•ry ¢ourse of
busines&
Trade debtors are rerngnised at tt* tra￿*tt￿7rt price. •re subsequenity Mèasu￿ at amoffjsed cost
using the effettive lThterest rnethod. le55 provision for irnpairrnenL A for the Im￿1rmeftt of trade debtors Is
ertablished when there Is obJ"ecti¥e e¥Mlence that the dwrity will not be ablE to collE¢i all an￿￿nts due •ttordini to
the ori8lnal tefms of the recd¥atAe5.
c1shw￿ ¢gU￿aler
Cash and Cash e4uivalents ￿mprise cash on hand aTrJ call dewsits. and other 5hort-term hiyhty IHJuld inve5tn*nts
that are readlly convertible to a known amount of cash and are subjectto èn in5V4nThcant riskof change in value.
Tr•de ¢redlttys
Trade credltor5 are oWlgation5 to p•y for ¢oods or seThi¢es that halt been ¥wlred In the ordinary (our5e of buslne55
from Suppliers. Accounts 4re ¢￿$S￿ed as current lia￿lI￿eS￿l the chanty does not have an unconditional right.
at the ol the repDrting perK)d. to delef Sett￿Me￿I of the credI￿r for at least mDnth5 after the reporting
date. Ilthere Isan un¢onditioh•l rK8ht to defer settl¢n*ntfor at least ts¥e￿e month5 after the reportlnE date. they are
presented as ThJfb<urrefit liabiliti￿.
Trade creditor5 are recoinised Initiallyattr￿ trart5ac￿n price ONI subsequently n*ayJred at amorDsed tost USI￿ the
The charity Opern￿ a defiMd contrltrxrtion pension SC￿rne wlwth is a per￿￿)fi plan urder t*hi¢h fixed coAtrlbutS0Ths
are pald Into • per15ion fund and c￿￿ty has ￿ Itgal or con5tructNe obJiEatb)n to pay furthÈr t¢xtribuiitsns even
the fund doe5 not hold SUff￿ent assets to pay all emF4oyws the benefits relit1￿ to empl¢)yee se￿1¢¢ in the current
and pr￿T pe￿041$.
contrib￿10￿$ to defined contribut￿n are reto8hised In the Statemert of Flnandal ActNttle5 when they a￿ due.
If Contributi￿ payments exceed the contritwbon due forservke, the exce￿ Is recognlsed as a wepayment.
lrf•me frty￿ d￿•t10ft5 and *ades
Ott*rfvnds
Tot•1
202Z
Total
iozi
Don•tign5 and lewies:
Donations from indviduè
5.914
5.914
5.914
5,914
8.589
8.589

Hadow Hilltop Pre Sthool Ufflited
Notes to the F5nandal Ststements for the Year Ended 31 AU￿￿t 2022
Incorne frorn otherthdSryactF•llle5
Oiherfvr
Total
20U
Total
ioii
Tradln8 Income:
Othervadlng Into￿
Other incoffe frorn othertradlr¢ aaivitfjes
Grant irKoffle
172245
172,245
149.021
22
418
172,248
172,248
149.461
Otr*ifunds
T(¥tal
2022
Total
stsff costs
Wages and salarles
Pension costs
113.915
1,062
705
113,915
91,412
751
Other staff costs
Depreciation. aMrtisatiC￿ and other 51ml￿r(0Sts
Allocated 5UPPOrtcosts
705
1.186
2.806
38.618
5.052
5.052
44.548
165,281
165.282
134.773
Staff costs
The aggregate payroll costs were as folknw5:
2021
St•ff ¢osts
Wages and salarfes
pens￿)￿ costs
Qther strff ￿$ts
113.915
l.C62
705
91.412
751
1.186
93,349
115.682
The ￿nthlY avera6e number of Fetson5 IlrdL¥llrq Ser￿r mana¥emert teaml ernployed by the charlty durlng the
yearexpressed osfull tmne equNalents wa5 a5 follows..
2021
Ernployees
No employee recer¥ed emoluments ol rrnreth• £fAJ,LKKJ ￿Nn¥the year.
14
12
P¥e 11

Harlow Hllltop Pre sd￿￿1 Umlted
Notes to the Finandal Ststements for the Year Ended 31 August 2022
Taxatltsn
The charity W • Wsttred char￿and lstherefore eXemptfroMts￿iofft.
TarySble Ilxed assets
iwJlldlry5 rnathSwry Ewlpm*nt equIpm￿l
Tot•1
Cost
At I September 2021
Iditbns
52,(
4,196
9,183
11.900
21.083
At 31 August 2021
Depredatlon
At I September 2021
Ch•f8e for the year
At 31 Au6U5t 2021
Net book value
At 31 Augurt 2022
At 31 August 2021
52.(1)9
4,196
78.296
52.(1)9
2.426
442
336
3.542
4.385
7.927
58,313
5,051
63.364
724
52.1))9
2,868
SF4)
1.328
1,770
13.156
5.641
14.932
672
OobtOW5
2022
2021
prepaY￿￿ts
Otherdebtors
223
223
223
223
10 ¢redltork" amourts wlthin year
2022
2021
Trade creditors
Other creditors
Accruals
Z,358
2,572
Deferred income
Net w•ges
Other tsxes and 50clal Setu￿ty
1,190
3,762
2,942
2022
2021
Deferred IrKome
12

Harfow Hilltop Pre Sthool Umited
Notss to the Hnanclal Ststements for the Year Ended 31 A￿uSt 2022
Penslon and others¢hemes
Defined pension s<tr*m•
The charlty operaies a defined co1￿￿•￿￿n pension scP*ff*. The penslon cost char8e for the year ￿p￿sents
corfribuDons payable by tr* ¢haritytotr* scheme amwhted to f 1.06212021. f7511.
Funds
B•l•rKe •t I
Otherlunds
148.669
178.162
1165.4851
161.346
B•l•rKe at i
September
2020
oiherfvfids
125.392
158.050
1134.7731
148,669
14 Anal)tholnet as*ts belweenfunth
luhds
2021
T•ial
T•ry¢blE fixed assets
Currentassets
Current liabilit
14,932
149.359
12.9421
14,932
149.359
12.9421
8,083
144,348
13.7621
Credltors over l year
Total net assets
161.349
161.349
148,669
15 Analyslsof r*t
Ati
5¢pteml)er C•shflryat
At 3IAuwst
20Z2
Cash at bank in hand
144,126
144.126
5,011
5.011
149.137
149.137
Net debt
Pay 13

## 

## 

## 

## 

