OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7 io 11
Detailed Statement of Financial Activities 12

31.12.20 31.12.19
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 31,718 31,718 15,215
Charitable activities
Grants 9,900 5,403 15,303 2,500
Total 41,618 5,403 47,021 17,715
EXPENDITURE ON
Raising funds 6,237 2,000 8,237 5,765
Charitable
activities
Donations 3,000 3,000
Other 17,951 3,403 21,354 6,655
Total 27,188 5,403 32,591 12,420
NET INCOME 14,430 14,430 5,295
RECONCILIATION OF FUNDS
Total funds brought forward 11,132 11,132 5,837
TOTAL FUNDS CARRIED FORWARD 25,562 25,562 11,132

31.12.20 31.12.19
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 6
FIXEDASSETS
Tangible assets 5 1,045 5,997 7,042 58
CURRENT ASSETS
Debtors 745 745
Cash at bank and in hand 24,602 24,602 11,904
25,347 25,347 11,904
CREDITORS
Amounts
falling due within one year
(830) (1,499) (2,329) (830)
NET CURRENT ASSETS 24,517 (1,499) 23,018 11,074
TOTAL ASSETSLESSCURRENT
LIABILITIES 25,562 4,498 30,060 11,132
CREDITORS
Amounts
falling due after more than one year 8
(4,498) (4,498)
NET ASSETS 25,562 25,562 11,132
FUNDS
Unrestricted
funds
25,562 11,132
TOTAL FUNDS 25,562 11,132

31.12.20 31.12.19
8
31,718 15,215

There were no trustees' expenses
paid for the year ended 31 December 2
31 December 2019.
There were no trustees' expenses
paid for the year ended 31 December 2
31 December 2019.
There were no trustees' expenses
paid for the year ended 31 December 2
31 December 2019.
There were no trustees' expenses
paid for the year ended 31 December 2
31 December 2019.
020 nor for the year
ende
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
F 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
15,215 15,215
Charitable
activities
Grants 2,500 2,500
Total 17,715 17,715
EXPENDITURE ON
Raising funds 5,765 5,765
Other 6,394 261 6,655
Total 12,159 261 12,420
NET INCOME/(EXPENDITURE) 5,556 (261) 5,295
RECONCILIATION
OF FUNDS
Total funds brought forward 5,576 261 5,837
TOTAL FUNDS CARRIED FORWARD 11,132 11,132

5. TANGIBLE FIXEDASS E TS TS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
E 6 E 5
COST
At 1 January 2020 527 1,551 2,078
Additions 1,746 5,750 1,559 9,055
Disposals (527) (527)
At 31 December 2020 1,746 5,750 3,110 10,606
DEPRECIATION
At 1 January 2020 475 1,545 2,020
Charge for year 401 1,150 520 2,071
Eliminated
on disposal
(527) (527)
At 31 December 2020 349 1,150 2,065 3,564
NET BOOK VALUE
At 31 December 2020 1,397 4,600 1,045 7,042
At 31 December 2019 52 6 58
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
F E
Prepayments 745
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
E E
Other creditors 2,329 830
8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.20 31.12.19
F.
Other creditors 4,498
9. MOVEMENT
IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
F F E
Unrestricted
funds
General fund 11,132 14,430 25,562
TOTAL FUNDS 11,132 14,430 25,562

Net mov ement in funds,
inc
lude d
in t
he above are as follows:
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General fund 41,618 (27,188) 14,430
Restricted funds
Grants 5,403 (5,403)
TOTAL FUNDS 47,021 (32,591) 14,430
Comparatives for movement in funds
Net
movement At
At 1.1.19 in funds 31.12.19
E E
Unrestricted funds
General fund 5,576 5,556 11,132
Restricted funds
Grants 261 (261)
TOTAL FUNDS 5,837 5,295 11,132
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
6
expended in funds
f
Unrestricted funds
General fund 17,715 (12,159) 5,556
Restricted funds
Grants (261) (261)
TOTAL FUNDS 17,715 (12,420) 5,295

A current yea r 12months
and prior year
12months
combined
position
is a
s follows:
Net
movement At
At 1.1.19 in funds 31.12.20
6
Unrestricted funds
General fund 5,576 19,986 25,562
Restricted funds
Grants 261 (261)
TOTAL FUNDS 5,837 19,725 25,562

A current yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
i
ncluded
in t
incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 59,333 (39,347) 19,986
Restricted funds
Grants 5,403 (5,664) (261)
TOTAL FUNDS 64,736 (45,011) 19,725