| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Statement ofFinancial | Position | |||
| Notes to the Financial Statements | 7 io | 11 | ||
| Detailed Statement of Financial Activities | 12 |
| 31.12.20 | 31.12.19 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | E | E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
2 | 31,718 | 31,718 | 15,215 | |||
| Charitable activities | |||||||
| Grants | 9,900 | 5,403 | 15,303 | 2,500 | |||
| Total | 41,618 | 5,403 | 47,021 | 17,715 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 6,237 | 2,000 | 8,237 | 5,765 | |||
| Charitable activities |
|||||||
| Donations | 3,000 | 3,000 | |||||
| Other | 17,951 | 3,403 | 21,354 | 6,655 | |||
| Total | 27,188 | 5,403 | 32,591 | 12,420 | |||
| NET INCOME | 14,430 | 14,430 | 5,295 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 11,132 | 11,132 | 5,837 | ||||
| TOTAL FUNDS CARRIED FORWARD | 25,562 | 25,562 | 11,132 |
| 31.12.20 | 31.12.19 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 6 | 6 | |||
| FIXEDASSETS | |||||
| Tangible assets | 5 | 1,045 | 5,997 | 7,042 | 58 |
| CURRENT ASSETS | |||||
| Debtors | 745 | 745 | |||
| Cash at bank and in hand | 24,602 | 24,602 | 11,904 | ||
| 25,347 | 25,347 | 11,904 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(830) | (1,499) | (2,329) | (830) | |
| NET CURRENT ASSETS | 24,517 | (1,499) | 23,018 | 11,074 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 25,562 | 4,498 | 30,060 | 11,132 | |
| CREDITORS | |||||
| Amounts falling due after more than one year 8 |
(4,498) | (4,498) | |||
| NET ASSETS | 25,562 | 25,562 | 11,132 | ||
| FUNDS | |||||
| Unrestricted funds |
25,562 | 11,132 | |||
| TOTAL FUNDS | 25,562 | 11,132 |
| 31.12.20 | 31.12.19 |
|---|---|
| 8 | |
| 31,718 | 15,215 |
| There were no trustees' expenses paid for the year ended 31 December 2 31 December 2019. |
There were no trustees' expenses paid for the year ended 31 December 2 31 December 2019. |
There were no trustees' expenses paid for the year ended 31 December 2 31 December 2019. |
There were no trustees' expenses paid for the year ended 31 December 2 31 December 2019. |
020 nor for the | year ende |
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| F | 8 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
15,215 | 15,215 | |||
| Charitable activities |
|||||
| Grants | 2,500 | 2,500 | |||
| Total | 17,715 | 17,715 | |||
| EXPENDITURE ON | |||||
| Raising funds | 5,765 | 5,765 | |||
| Other | 6,394 | 261 | 6,655 | ||
| Total | 12,159 | 261 | 12,420 | ||
| NET INCOME/(EXPENDITURE) | 5,556 | (261) | 5,295 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 5,576 | 261 | 5,837 | |
| TOTAL FUNDS CARRIED FORWARD | 11,132 | 11,132 |
| 5. | TANGIBLE FIXEDASS | E | TS | TS | |||
|---|---|---|---|---|---|---|---|
| Fixtures | |||||||
| and | Motor | Computer | |||||
| fittings | vehicles | equipment | Totals | ||||
| E | 6 | E | 5 | ||||
| COST | |||||||
| At 1 January 2020 | 527 | 1,551 | 2,078 | ||||
| Additions | 1,746 | 5,750 | 1,559 | 9,055 | |||
| Disposals | (527) | (527) | |||||
| At 31 December 2020 | 1,746 | 5,750 | 3,110 | 10,606 | |||
| DEPRECIATION | |||||||
| At 1 January 2020 | 475 | 1,545 | 2,020 | ||||
| Charge for year | 401 | 1,150 | 520 | 2,071 | |||
| Eliminated on disposal |
(527) | (527) | |||||
| At 31 December 2020 | 349 | 1,150 | 2,065 | 3,564 | |||
| NET BOOK VALUE | |||||||
| At 31 December 2020 | 1,397 | 4,600 | 1,045 | 7,042 | |||
| At 31 December 2019 | 52 | 6 | 58 | ||||
| 6. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.12.20 | 31.12.19 | ||||||
| F | E | ||||||
| Prepayments | 745 | ||||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | ||||
| 31.12.20 | 31.12.19 | ||||||
| E | E | ||||||
| Other creditors | 2,329 | 830 | |||||
| 8. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | |||||
| 31.12.20 | 31.12.19 | ||||||
| F. | |||||||
| Other creditors | 4,498 | ||||||
| 9. | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.20 | |||||
| F | F | E | |||||
| Unrestricted funds |
|||||||
| General fund | 11,132 | 14,430 | 25,562 | ||||
| TOTAL FUNDS | 11,132 | 14,430 | 25,562 |
| Net mov | ement | in funds, inc |
lude | d in t |
he above | are as follows: | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 6 | 6 | 6 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 41,618 | (27,188) | 14,430 | ||||
| Restricted funds | ||||||||
| Grants | 5,403 | (5,403) | ||||||
| TOTAL | FUNDS | 47,021 | (32,591) | 14,430 | ||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.19 | in funds | 31.12.19 | ||||||
| E | E | |||||||
| Unrestricted | funds | |||||||
| General | fund | 5,576 | 5,556 | 11,132 | ||||
| Restricted funds | ||||||||
| Grants | 261 | (261) | ||||||
| TOTAL | FUNDS | 5,837 | 5,295 | 11,132 | ||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||||
| resources 6 |
expended | in funds f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 17,715 | (12,159) | 5,556 | ||||
| Restricted funds | ||||||||
| Grants | (261) | (261) | ||||||
| TOTAL | FUNDS | 17,715 | (12,420) | 5,295 |
| A current yea | r 12months and prior year |
12months combined position is a |
s follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 5,576 | 19,986 | 25,562 | |
| Restricted funds | ||||
| Grants | 261 | (261) | ||
| TOTAL FUNDS | 5,837 | 19,725 | 25,562 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|---|
| incoming | Resources | Movement | ||
| resources | expended f |
in funds | ||
| Unrestricted | funds | |||
| General fund | 59,333 | (39,347) | 19,986 | |
| Restricted funds | ||||
| Grants | 5,403 | (5,664) | (261) | |
| TOTAL FUNDS | 64,736 | (45,011) | 19,725 |