Charity number: 1129447
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
CONTENTS
| Reference and administrative details of the charity, its trustees and advisers Chair’s Statement Trustees' report Independent examiner's report Statement of financial activities Balance sheet Notes to the financial statements |
2 3 4 9 10 11 12 |
|---|---|
1 | P a g e
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MAY 2023
Principal office 93 Alkham Road London N16 6XD Trustees Mrs G Wind MS MBACP, Chair Mrs L Monheit, Treasurer Mrs B Hochberg, Trustee Mrs Y Zwiebel, Trustee Mrs P Miller, Trustee Charity Number 1129447 Independent Berish Hoffman FCA Examiner Landau Morley LLP 325-327 Oldfield Lane North Greenford Middlesex UB6 0FX
2 | P a g e
CHAIR’S STATEMENT:
I take great pleasure in presenting the annual report of the trustees for the year ended 31 May 2023.
Every young person strives to forge their own path into promising plains ahead. Yet when they stumble upon the obstacles of deprivation, underachievement, marginalisation, illness or disability, they stagnate, often turning around to scrutinise their missteps; stuck in self-doubt.
Step into Activiteens, into a propelling, purposeful and forward-thinking environment, safe from criticism and limitations. We are privileged to prod our beneficiaries with the confidence, the wherewithal, the permission to advance beyond the barriers. Even as they lose their footing, we encourage them to take their challenges in stride. For a journey of a thousand miles begins with one small step.
It is you, our esteemed funders and supporters, who have enabled us to meet the evolving and progressing needs of our beneficiaries. Unassumingly, but trustingly, you tiptoed into their world; but what an imprint you have left upon their journeys. Yours are footprints worth following.
Join us, once again, in opening pathways to a brighter future.
Gita Wind MS MBACP Chair
x
3 | P a g e
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MAY 2023
The trustees present their report and financial statements for the year ended 31 May 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s governing document, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)”.
REFERENCE AND ADMINISTRATIVE
DETAILS:
Reference and administrative details are shown in the schedule of legal and administrative information on page 3 of these statements.
OUR VISION:
To improve the lives of underprivileged and vulnerable young people from minority ethnic communities who are suffering from the effects of poverty, overcrowding, illness, disability, social-isolation or are at risk of becoming NEETs due to underachievement.
OUR MISSION:
To provide activities through which these young people can develop skills so that they can reach their maximum potential and grow into productive members of society.
OBJECTIVES & ACTIVITIES:
- To promote and advance the education of young people by providing educational and vocational courses and programmes that boost
success, increase their life-chances and improve their employability prospects.
-
To revolutionise the sedentary lifestyle of young people in the local community and stem the rising tide of obesity by providing sports and fitness projects that support young people in achieving healthy eating habits and a healthy lifestyle.
-
To provide pleasurable, user-led, outof-school clubs and activities that promote the personal, social and emotional development of young people. These empower them to acquire a range of skills while providing them with a fun, safe and supportive place to spend their free time constructively.
-
To support troubled teens through the provision of mentoring services.
-
To enable young people with special needs to fully access our services, advance their education and develop to their maximum potential.
-
To empower parents with the skills and confidence they need to support their adolescents during these critical years.
The trustees confirm that they have referred to the guidance outlined in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities.
4 | P a g e
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MAY 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
The trustees who served during the year and up to the date of signature of the financial statements were:
Mrs G Wind MS MBACP Mrs L Monheit Mrs B Hochberg Mrs Y Zwiebel Mrs P Miller
RECRUITMENT, INDUCTION AND TRAINING
New trustees are recruited on the basis of their competence, specialist skills, and those who are able to promote the objectives of the Charity. The existing trustees will apply suitable induction and training procedures to any new trustee .
RISK MANAGEMENT
The trustees have identified and reviewed the major risks to which the charity is exposed. Both manual and automated checks are regularly invoked, particularly those relating to the operations and finance of the charity. The trustees are satisfied that these systems and procedures mitigate the potential effects of any perceived risks.
SAFEGUARDING AND CHILD PROTECTION
Rigorous Child Protection and Safeguarding policies and procedures are at the heart of everything we do. This ensures that the welfare of the young people in our care is never compromised.
5 | P a g e
----- Start of picture text -----
283
220
TEENS SUPPORTED
SPORTS CLUB
SESSIONS
9
OUTDOOR TRIPS
276
PSYCHOTHERAPY
SESSIONS
Achievements and Performance:
290
384
PERFORMING ARTS
COOKERY &
SESSIONS
HEALTHY EATING
CLASSES
632
182
GROUP AND 1:1
VOCATIONAL
HOMEWORK AND
TRAINING SESSIONS
GCSE CLUB SESSIONS
----- End of picture text -----
6 | P a g e
ACHIEVEMENTS & PERFORMANCE
FINANCIAL WELLBEING
With the cost-of-living crisis hitting our beneficiaries hard, it was crucial to provide them with the skills, knowledge and tips so they can help themselves and their families cope. Financial wellbeing workshops helped them budget and save and DIY and dressmaking courses taught them to do basic repairs and alterations rather than outsource.
SPORTS & EXERCISE CLUBS
The benefits of youth sports participation extends far beyond the physical. 179 young people were energetically active in our vibrant sports and exercise programmes, comprised of indoor and outdoor sports, aerobics, strength exercises and circuit training. These were tailored to suit each beneficiary’s specific needs.
MENTORING SESSIONS
Establishing and maintaining a credible mentorship with an adult is pivotal for young people. 81 teens significantly benefitted from regular mentoring sessions where mentors displayed genuine care, providing guidance and invaluable support. Young people now feel empowered to navigate obstacles and to achieve personal growth and success.
Dream
SOCIAL SKILLS SESSIONS
Through our sought-after social skills groups, 95 young people gained essential interpersonal skills including active listening, conflict resolution, communication, sharing, and empathy. Brenda age 13; "Attending the social skills sessions was a game-changer! I've learnt to connect effectively and have made new friends. It's incredible how my relationships and overall happiness have improved."
ANNUAL TALENT SHOW
An audience of over 750 joined us at the Millfield’s Art Centre in March. They were captivated by the remarkable talents displayed by 196 underprivileged youths who showcased skills acquired through our weekly performing arts club sessions. The show included riveting dances, pantomimes, medleys and choirs. One and all celebrated the outstanding creativity and willpower of these young people.
COOKERY CLASSES
122 young people benefitted from our popular weekly cookery classes. They learnt how to plan and cook healthful, tasty meals and snacks without putting a strain on their budget. Sara shared; ‘I believe I’ve been given the skills to help me escape the cycle of poverty I’ve been finding myself in’. They also discovered various complex pastry and confectionery skills thus acquiring multiple AQA Awards.
Believe
OUTDOOR TRIPS & RETREATS
Our nine fabulous outdoor excursions and two successful retreats provided beneficiaries with an enriched out-of-school learning experience. This allowed them to connect with nature and escape daily pressures, whilst cultivating essential life skills such as teamwork and resilience. Young people felt that these adventures boosted their self-esteem and confidence. ax * Achieve
VOCATIONAL TRAINING
Our wide-ranging vocational training courses provided beneficiaries with practical skills, knowledge and hands-on experiences, allowing them to excel in a specific vocation, increasing their employability and career opportunities. Specialist courses included digital imaging, CorelDraw, InDesign and Adobe, art & design as well as fashion design and dressmaking.
HOMEWORK CLUB & TUTORING
The supportive and productive atmosphere at our motivating and rewarding GCSE and homework clubs and tutoring sessions fostered a sense of commitment and efficiency. 86 underachieving individuals were empowered to raise their academic goals and achievements, paving the way for success in their school work, present endeavours and for their future.
7 | P a g e
FINANCIAL REVIEW AND TREASURER’S STATEMENT
FINANCIAL REVIEW
We are very grateful to our funders and supporters for enabling us to make a difference to the lives of more young people in need. A special thank you goes to The Tottenham Grammar School Foundation, People’s Health Trust, UK Youth, The National Lottery Fund, The Clothworkers Foundation, Sport England, The London Community Foundation and London Borough of Hackney – through the Youth Opportunity Fund and Hackney Giving. We likewise extend our appreciation to the trustees of the Green Hall Foundation, The Bradians Trust, The Souter Charitable Trust, The Forrester Family Trust, the John R Murray Charitable Trust and our other dependable supporters for the notable donations they have made to the charity in spite of the difficult climate.
The impact of your support lives on.
The Charity received donations and grants totalling £122,419 during the year and carried out projects with total running expenditures of £120,956 . The results for the year are shown in the attached financial statements and the trustees are satisfied with its results.
RESERVES POLICY
The trustees aim towards maintaining reserves of at least three months’ activity running costs ensuring continued delivery of services. The charity is grateful to have been able to maintain reserves slightly above this level. At the year’s end the charity held free reserves of £35,979.
PLANS FOR FUTURE PERIODS
Targets for 2023/24:
The cost of living crisis is having disproportionate effects on our beneficiaries. Teenagers often link their social status with their financial circumstances and their emotional and social wellbeing is suffering as a result. Increased poverty impacts their behavioural and academic performance. At Activiteens we wish to support them practically and emotionally so that they can face these challenges with fortitude and faith.
We will further expand on the provision of financial capabilities classes. It is our goal that every young person should be able to differentiate between needs and wants, and have the knowledge and skills to manage their financial resources effectively; now and in their futures. Likewise, it is crucial that they have the basic practical skills such as DIY, dressmaking and cookery so that they can manage their basic physical needs rather than having to purchase ready-made or outsource them. We will therefore expand on the provision of these courses in the next year.
Academic success is their route out of the poverty cycle. We will continue adapting our tutoring provision, GCSE classes and homework clubs to meet young people’s evolving learning needs.
We will continue campaigning for the emotional and mental wellbeing of young people by being innovative and steadfast in providing mentoring, counselling and psychotherapy sessions that improve their resilience, endurance and promote healing.
The trustees’ report was approved by the Board of Trustees.
Mrs G Wind MS MBACP Chair 20 March 2024
8 | P a g e
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF ACTIVITEENS
I report to the trustees on my examination of the financial statements of Activiteens (the charity) for the year ended 31 May 2023.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
RESPONSIBILITIES AND BASIS OF
REPORT
As the trustees of the Charity, you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
INDEPENDENT EXAMINER'S STATEMENT
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
-
accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statement to be reached.
Signed:
Berish Hoffman FCA
Landau Morley LLP 325-327 Oldfield Lane North Greenford Middlesex UB6 0FX
Dated: 20 March 2024
9 | P a g e
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME & EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MAY 2023
| Unrestricted funds Restricted funds Note 2023 £ 2023 £ INCOME FROM: Donations and legacies 2 61,048 61,371 EXPENDITURE ON: Raising funds 3 3,658 - Charitable activities 4 48,210 69,088 Other expenditure 8 - - Total expenditure 51,868 69,088 Net income/(expenditure) and movement in funds 9,180 (7,717) Reconciliation of funds Fund balances at 1 June 2022 26,799 11,518 Fund balances at 31 May 2023 35,979 3,801 |
Total funds Unrestricted funds Restricted funds 2023 £ 2022 £ 2022 £ 122,419 33,555 75,113 3,658 528 1,716 117,298 14,843 86,099 - 1,220 - 120,956 16,591 87,815 1,463 16,964 (12,702) 38,317 9,835 24,220 39,780 26,799 11,518 |
Total funds 2022 £ 108,668 |
|---|---|---|
| 2,244 | ||
| 100,942 | ||
| 1,220 | ||
| 104,406 | ||
| 4,262 34,055 |
||
| 38,317 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
10 | P a g e
BALANCE SHEET
AS AT 31 MAY 2023
| Note Current assets Debtors 10 Cash at bank and in hand Creditors: amounts falling due within one year 11 Net current assets Creditors: amounts falling due after more than one year 12 Net assets The funds of the charity Restricted income funds 13 Unrestricted funds |
2023 £ £ 1,389 67,730 69,119 16,432 52,687 (12,907) 39,780 3,801 35,979 39,780 |
2022 £ £ 2,000 63,655 65,655 8,317 57,338 (19,021) 38,317 11,518 26,799 38,317 |
2022 £ £ 2,000 63,655 65,655 8,317 57,338 (19,021) 38,317 11,518 26,799 38,317 |
|---|---|---|---|
| 38,317 | |||
| 11,518 26,799 |
|||
| 38,317 |
The financial statements were approved by the Trustees on 20 March 2024
Mrs G Wind MS MBACP Chair
11 | P a g e
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
1. ACCOUNTING POLICIES
Charity information
Activiteens is a charity registered in England and Wales and is unincorporated. The address of the principal office is 93 Alkham Road, London N16 6XD.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the
Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)”. The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
12 | P a g e
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
1.6 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.8 Employee Benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
13 | P a g e
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
2. Income from donations and legacies
| Unrestricted funds Restricted funds 2023 £ 2023 £ Donations and Gifts 61,048 - Grants receivable - 61,371 61,048 61,371 |
Total Unrestricted funds Restricted funds 2023 £ 2022 £ 2022 £ 61,048_33,555_ - 61,371 - 75,113 122,419_33,555_ 75,113 |
Total 2022 £ 33,555 75,113 |
|---|---|---|
| 108,668 |
3 Expenditure on raising funds
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| £ | £ | £ | £ | £ | £ | |
| Fundraising and publicity | ||||||
| Staff costs | 3,658 | - | 3,658 | 528 | 1,716 | 2,244 |
4. Expenditure on charitable activities
| Expenditure on charitable activities | ||
|---|---|---|
| Charitable | Charitable | |
| activities | activities | |
| 2023 | 2022 | |
| £ | £ | |
| Direct costs | ||
| Staff costs | 34,636 | 42,054 |
| Other project costs | 77,240 | 53,622 |
| 111,876 | 95,676 | |
| Share of support and governance costs (see note 5) | ||
| Support | 3,122 | 3,046 |
| Governance | 2,300 | 2,220 |
| 117,298 | 100,942 | |
| Analysis by fund | ||
| Unrestricted funds | 48,210 | 14,843 |
| Restricted funds | 69,088 | 86,099 |
| 117,298 | 100,942 |
14 | P a g e
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
5. Support costs allocated to activities
| Office Expenses Bank charges Consultancy Rent Interest payable Membership Governance costs Analysed between: Charitable activities Governance costs include amounts payable to the Independent Examiner |
2023 £ 650 33 25 1,504 562 348 2,300 5,422 5,422 |
2022 £ 124 - 1,280 1,095 547 - 2,220 |
|---|---|---|
| 5,266 | ||
| 5,266 | ||
6. Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
7. Employees
Number of employees
The average monthly number of employees during the year was:
Part time staff Employment costs Wages and salaries There were no employees whose annual remuneration was £60,000 or more. Other Net loss on disposal of tangible fixed assets |
2023 Number 12 2023 £ 38,294 Total 2023 - - |
2022 Number 12 |
|---|---|---|
| 2022 £ 44,298 |
||
| Total £ 2022 1,220 |
||
| 1,220 |
8. Other
15 | P a g e
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
9. Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
10. Debtors
| Debtors | ||
|---|---|---|
| Creditors: Amounts falling due within one year Notes Bank loans Trade creditors Accruals and deferred income Creditors: amounts falling due after more than one year Amounts falling due within one year: Other debtors Notes Bank loans |
2023 £ 6,141 7,908 2,383 16,432 2023 £ 1,389 2023 £ 12,907 |
2022 £ 2,000 |
| 2022 £ 5,989 - 2,328 |
||
| 8,317 | ||
| 2022 £ 19,021 |
11. Creditors: Amounts falling due within one year
12. Creditors: amounts falling due after more than one year
A Bounce Back Loan was taken by the charity to cover any projected loss of income expected due to Covid-19. Repayment of the loan is being enabled by donations that have been pledged.
13. Restricted funds
The income funds of the charity include restricted funds comprising the following amounts held on trust for specific purposes relating to various projects operated by the charity.
| Movement Balance at 1 June 2021 Incoming resources £ £ Healthy Eating & Living 16,593 7,285 Vocational and Educational support - 22,728 Recreation and Arts clubs 3,419 26,444 Annual Talent Performance 1,500 1,000 Therapies and Mentoring (100) 15,160 Trips and Retreats 2,808 - Fundraising costs - 1,716 Support costs - 780 24,220 75,113 |
in funds Movement in funds Resources expended Balance at 1 June 2022 Incoming resources Resources expended Balance at 31 May 2023 £ £ £ £ £ (22,472) 1,406 29,860 (31,292) (26) (23,095) (367) 400 - 33 (20,784) 9,079 31,011 (36,246) 3,844 (1,000) 1,500 - (1,550) (50) (15,160) (100) 100 - - (2,808) - - - - (1,716) - - - - (780) - - - - (87,815) 11,518 61,371 (69,088) 3,801 |
in funds Movement in funds Resources expended Balance at 1 June 2022 Incoming resources Resources expended Balance at 31 May 2023 £ £ £ £ £ (22,472) 1,406 29,860 (31,292) (26) (23,095) (367) 400 - 33 (20,784) 9,079 31,011 (36,246) 3,844 (1,000) 1,500 - (1,550) (50) (15,160) (100) 100 - - (2,808) - - - - (1,716) - - - - (780) - - - - (87,815) 11,518 61,371 (69,088) 3,801 |
|---|---|---|
| 3,801 |
16 | P a g e
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
14. Unrestricted funds
| Unrestricted funds | ||||
|---|---|---|---|---|
| At 1 June | Incoming | Resources | At 31 May | |
| 2022 | resources | expended | 2023 | |
| £ | £ | £ | £ | |
| General funds | 26,799 | 61,048 | (51,868) | 35,979 |
| Previous year: | At 1 June | Incoming | Resources | At 31 May |
| 2021 | resources | expended | 2022 | |
| £ | £ | £ | £ | |
| 9,835 | 33,555 | (16,591) | 26,799 |
15. Analysis of net assets between funds
| Unrestricted funds Restricted funds 2023 £ 2023 £ Fund balances at 31 May 2023 are represented by: Current assets/(liabilities) 48,886 3,801 Long term liabilities (12,907) - 35,979 3,801 |
Total funds Unrestricted funds Restricted funds 2023 £ 2022 £ 2022 £ 52,687 45,820 11,518 (12,907) (19,021) - 39,780 26,799 11,518 |
Total 2022 £ 57,338 (19,021) |
|---|---|---|
| 38,317 |
16. Related party transaction
There were no disclosable related party transactions during the year (2022 – none).
17 | P a g e