Sh8ftesbury & Distrltt Caror5 As50clation
Charity No. 1129439
Company No. 06765575
Trustees, Report and Unaudlted Accounts
31 December 2024

Shaftesbury & Dlstritt Carers Assoclatlon
Contents
Truslèes, Aniiual Report
Independent Examlner's Report
Statement of Financial Activltles
Summary Income and Expenditure Account
Balance Sheet
Statement of Cash flows
Note5 to the Accounts
Detalled Statement of Flnanclal Actlvlties
Page5
2to4
5t05
6t06
7t07
8t08
9t09
IOto17
18to20
Page i

Shaftesbury & Dlstrict Carers Assoclatlon
Trustees Ahnual Reporl
The trustee5. who are also dlrectors of the charlty for the purposes of the Companles Act 2006.
present tl)eir report witli the unaudited financlal 5tatèmenis af the charity for the year ended 31
December 2024.
REFERENCE AND ADMINISTRATIVE DEfAILS
Company No. 06765575
Charity No. 1129439
Principal Office
Longmead
Shaftesbury
Dorset
SP7 8PL
Reglstered Offl¢e
6 L¢ngmead Inclustilal Estate
Longmead
Shaftesbury
Oorset
SP7 8PL
Dlrector5 and Trusteès
The Dlrertors of the Charltable company are Its Trustees for the purposes of charlty law.
The followlng Directors and Trustees setved durlng the year,,
P. Manlev
D. Beer
E. Crew
G, Cure
C. Humphrles
J. Manley
W. Sherrlff
l. Smith
Directors of Corporate Trustees
Accountants
TS Accounting
20 Klngsmead 6usiness Park
Gillin8ham
Page 2

Shaftesbury & D15trict Carers A$50clation
Trustees Anhual Report
Dorset
SP8 5FB
OBJECTIVES AND ACTIVITIES
The maln oblective is to advènce the educatlon and preserve and protect the physical and mental health of
vulnerable and dlsadvantaged people. The Charltyy's alm15 to develop projects whlch allow these people to
learn new skllls, to encounter others wlth simllar problems and to reaqualnt people with the communltv.
Each project endeavours to ellmlate the stlgma a550clated with mental health problems, The charltyls open
to all people over the age of elghteen with mental health dlsabiliries, and thelr carers. It provldes a safe
envlronment for ?dvlce, Informatltsn, soclal and educatlonal activlties.the Charity Commlsslon5 8uldance on
publlc beneflt has been glven due re8ard revlewin8 our almg and activities to further our charltable purposes.
Charlty overview, in thls year, ¢harity event5 and client è¢tlvlt1è5 produced 85% of total Income, the rest was
recelved from a varlety of generous donors,
ACHIEVEMENTS AND PERFORMANCE
Hope to Grow- The 8ardenln8 5ervlces ¢ontlnue to be well regarded and there Is b waltin8 Ilst for thelr
sorvices. Hope lo Bake- A popular workshop for people wlth a wide varlety of skllls, the kitchen is Stlll open 4
days a week. Hope to Cycle- Thls Is flnanclally successful, trainin8 workshops In Sherborne, Shifiesbury and a
slster enterprlse In Bournemouth. Communlty front room- The servlce commenced In 2020 and is well used
and is fulfllllng a need In the communlty
PLANS FOR FLJTURE PERIODS
We will contlnue to constslldète the established projects, encouraglng each enterprlsè to contribute
flhanclally a5 much as posslble to the charlty as a whole, but due to the nature of the cllent base this wlll
always be a challenge. We will contlnue to Increase awareness of the ¢harlty's activlties Sn order to secure
donations to 5UPPort our provislons of much needed opportunities for th¢se experienclng dlfflculties through
mental health.
Page 3

Shaftesbury & Dlstrlrt Carers Assoclatloh
Trustees Annual Report
STRucfuRE, GOVERNANCE AND MANAGEMENT
The charity is controlled by Its governing document, a deed of trust, and constIt￿eS a limlted company
limlted by guarantee. as defSned by Companies Act 2006
The Trustees are responsSble for keeping proper accountlng records that disclose wlth reasonable accuracy at
any time the financlal posrtion of the charlty and to enable them to ensure that the financial statements
comply with the Companies Act 2006. The Trustees ère also responsible for safeguarding the assets of the
tharlty and hence taklng reasonable steps for the preventlon and detection of fraud and other Irregularltles.
The abovè report has been preparÈd In accordance wlth the provlslons applicable to CQh)panles subject to
the small companies reglme as set out In Part 15 of the Companles Act 2006 and in accordance wlth the
Charlties SQRP IFRS 1021.
Sl8ned on behalf of the board
E. Crew
Trustee
31 December 2024
Page 4

Shaftesbury & Dlstrstt Carers Assoclatlon
Independent Ejtamineis Report
Independent Examlner's Report to the trustees of Shaftesl)ury & Dlstrlct Carers Assts¢lation
I repgrt to the charity trustees on my exainination of the fihaiicial statement5 of Shaftesbury & Dlsti'ict Cai'ers
Association lor the year ended 31 December 2024.
Responsibilitles and basls of report
As the charity's trustees of the company land also Its directors for the purposes of company lawl you a
responsible for the preparation of the financlal statements In accordance wlth the requirements of the
Companies Act 20061'the 2006 Act,
Havln8 satlsfled myself that the flnanclal statements of the Charlty are not required to be audlted under Part
16 of the 2006 Act and are ellgible for Independent examlllatlon. I report In respect of my examinatlon of
your charlty's flnancial statement5 as carrled Dut under sectlon 145 of the Charlties Act 20111'the 2011 Act'l.
In carrying out my examinatlon I have followed the Dlrectlon5 given by the Charity Commlssion under sectlon
145151 Ibl of the 2011 Act.
Independgnt oxamlner's statement
I have completed my exarninatlon. l Can confirm that no material matters have ¢ome to my attentlon In
connectlon wlth the examlnation glv5ng me cause to bellev&.'
accountln8 rècords were not kept In accordance wlth sectlon 386 of the 2006 Act; or
the flnancial statements do not accord wlth those records; or
the flnanclal 5tatement5 do not comply wlth the ac¢ountlng requlroments under sectlon 396 of the 2006
Act other than any requSrement that the financial statements glve a 'true and falr, vlew whlch Is not a
matter considered as part of an Independent examlnatlon,. or
• the flnanclal Statements have not been prepared In accordanee wlth the methods and prlnclples of the
Statement ol Recommended Practlce for accounting and reportln8 by charitles appllcable to charltles
preparlng thelr accounts In accordance wlth the Financlal Reportln8 Standard appllcable In the UK and
Republlc of Ireland IFRS 1021.
I have no concerns and have come across no other matters In connectlon wlth the examlnatlon to whlch
attention should be drawn In thls report In order to enable a proper understandlng of the flnan¢ial
statements to bo reached.
B Kemp MAAT/IFA
TS Accounting
20 Klngsmead Buslness Park
Gillin8ham
Dorset
SP8 SFB
31 December 2024
Page 5

Shaftesbury & Dlstrltt Cèrers Associatlon
Statement Df Financial Actlvlties
for the year ended 31 December 2024
Unrestricted
funds
2024
Restricted
funds Total funds Total funds
2024
2024
2023
Notes
Income and endowments
from:
Donatlons and legacies
Charltable artivlties
Other trading activitles
6,800
175,428
3,488
172,735
15,646
172,735
15,646
Total
188,382
188,382
185,716
Expendliurè on.,
Charitable actlvltles
Other
128,640
67,402
196,042
128,640
67,402
196,042
157,265
73,424
Total
Net 8alns on Investments
Nat axpendlturo
Tran5fer5 between funds
Net expendSture before other
8alns/l1055e51
Other 8alns and losses
Net movement In fvnds
Re¢ondllatlon of funds:
Total funds brought foNard
Total fund$ carrled forward
230,689
17,6601
17,6601
144,9731
17,6601
17,6601
144,9731
17,6601
17,6601
144,9731
26,999
4,000
30,999
75,972
19,339
4,000
23,339
Page 6

Shaftesbury & District Carers Associatlon
Summary Income and Expenditure Account
for the yèar ended 31 Decèmber 2024
2024
2023
Income
188,382
185,716
Gross Income for the year
ExpenditLire
188,382
194,766
185,7.16
229,490
Depreciatlon and ch¢ir8es for
rmpaii'ment of flxe.d assets
1,276
Total expendlture for the year
Net expenditure bafore tax foi Ihe year
Net expendlture for the year
1,1.99
196,042
230,689
144,9731
7,66Ql
17,6601
144,9731
Page 7

Shaftesbury & Distrfct Carer5 Assoclatlon
Balance Sheet
at 31 Decembèr 2024
Company No.
06765575
Notes
2024
2023
FIMed assets
Taiiglble assets
li
1,593
J.,593
Current assets
Debtors
Cash at bai)k and in hand
3..l29
12
16,399
7,172
23,571
11,82Jl
21,746
23,339
.l7,382
Credltors.. Amount falling due wlthin one year
Net current a55ets
Total assets less c(Trrent Ilabllltles
Net assets excludlng penslon 8ss•t or Ilabllltv
Total n¢t assets
29.699
11,8291
27,870
13
30,999
23,339
.3Ql,999
23,339
30,999
The funds of the charlty
Restrlcted funds
Restrlcted ineome funds
14
4,000
4,000
4.000
4,ouo
Unrestrlcted funds
General funds
14
19,339
26,999
R¢seYve$
19,339
14
Total funds
23,539
30,999
M)e.se atCOLints liave been prepared in <iccordanc@ wSlh the speclal provlslons of ParL' 15 of t.hp Companies
Act 2006 relatlng to 51nall companles.
For the year ended 31 December 2024 the company was entltled to exemptlon under sectlon 477 of the
Companles Act 2006 relatlng to small eompanies.
The members have not requlred the company to obto5n an audlt in accordance with section 476 of the
Companles Act 2006.
The dlrector5 acknowledge their responslbllltles for complyln¥ wlth the requirements ol the Companles Act
2006 wSth re5pe¢t to accounting records and the preparatlon of accounts.
Approved by the board on 31 December 2024
And slgned oin Its behalf by..
E. Crew
Trustee
31 December 2024
Pr)ge 8

Shaftesbury & Distrlct Carer$ Assoclation
Statement of Cash flows
for the year endèd 31 December 2024
2024
2023
Cash flows from operatlni artivltles
Net expendltu¥e pèr Statement of Flnanclal Activltles
17,6601
144,9731
Adjustments for:
Depreclatlon of property, plant and equlpment
Detrease in trade and other receivables
Decrease in trade and other payables
1,276
983
141
1,199
428
15,1281
Net cash used In operatini a¢tlvltSes
15,4Q51
148,4741
Cash flows from Investlng activltles
Proceeds from sales of property4 plant and eqijlpment
401
Net ush from/lu$ed Inl Investlh8 actlvltles
260
11,2191
Net ¢a5h from fln8ndng actlvltles
Net decrease In cash and cash equlvèlents
15,1451
149,6931
Cash and ca$h equl¥al•nts at the be8lnnln8 of the year
12,317
62,219
Cash and cash equlvalents at the end of the year
7,172
12,526
Components of cash and cash equlvalents
Cash and bank balances
7,172
12,317
7,172
12,317
Page 9

Shaftesbury & Dlstrlct Carers Association
Note5 to the Accounts
for the year èhded 31 December 2024
l Accountlng pollcies
Basis of preparation
Tlie financial statements liave beeii prepared in accordènce wil.h Accounting and Reporting by Charltles..
stateme.nt of Recomrrienijed Practice applicable to chai'itits preparing their accounts in accordance with
tho Flnancial Repoi'tlng Standard applicable in the UK and Rèpublic of Ireland IFRS 1021 leffective I
JarTrLiary 2f1151 Ich3ritte5 SORP IFRS 10211, the financlal Reportlng Sl¢indard applicab5e In the UK <1nd
Republlc L>f Ireland IFRS 1021 and the Compai)ios Act 2006.
Change In basls of accouhtlng or to prevlous accounts
Therp has been iio cl)ange to the accouiiting policie5 Ivaluatlon rules and method of accountlngl sSnce
last year and iio changes have been made to accounts for prevlous years.
Fund accountlng
Uni'e.slricted fuiids Those aro available for use at the dlscrotlon of the tru.%teps In furthprance of the
general objects of the chii'lty.
These aro uhrestricted ILinds eai'markod by tl)e tiustee5 foi. partlcular purpDSe.S.
These (Trre ijnrestrlcted fund.5 whlch include a revaluation reserve reprp5cnlln6 the
restatement of Invcstment assets at theli. market valtses,
Tliese are avallable for use sublect to restrlctlons Imposed by the donor or through
Lorms of an ¢lPPCAI.
Designaled fund5
Revaluation funds
Restrlcted funds
Income
Rectsgnltlon of
Income
Incon?e Is Included In the Statement of Flnanclal Actlvltles ISOFAI when the cl)arlty
become5 entitled to, aiid vlrtually certaln trj receive, the income and t.he amoui)l ol
the Income can be measured with sufflclent rellablllty.
Income wlth related Where In¢ome has related expenclituro the Income and I'elated expendlture15
expeiidltiire
reported 8ross In the SOFA.
Oonatlons and
legacies
Voluntary Income recelvèd by way of grant5. donallons ancl £lfts is inclLided in the
tlie SOFA when roe.e.ivabl@ and oiily wlien the Charity has uncondlticjnal
entltlement to the Inctsme.
Tax reclalms on
Income from lax reclaims Is included In the SOFA at th& same tline as the
donation5 and gifts gif't/donatlon to whicl) it rplates.
Donated services
and facilities
These are only incltjded in income Iwitl? an eqLilvaleiit amouiit in expenditure)
where the. benelt to tho Charity is reasonably quaiitlfiable, measural)le and
matei-lal.
Volunteer help
The valLie of any volunt'eer help received Is iiot included in tlie account5.
Investment Iiicr)me This Is included iii the actounts wlien i-ecelvable,
Gainslllossosl on
Thls Includps any 8ain or loss resuli'ing froni revaluln8 Iiivestments to market value
rev¢ilu3tloi) of f'ixed at tlie end of the year.
èsset5
Gain511105sesl on
Invostmont assets
Tliis includes any gain or loss on the sdle of Iiiveslments,
Page 10

Shafteshury & Dlstrlrt Carors Assoclation
Notes to the Accounts
Expendlture
Recognition of
expendllure
Expeiiditure is recognised on an accruals basis. Expenditure inclucles any VAT whieh
cani)ot be fLilly recovei'ed, ai)d Is rèported as part of tlie expenditure to whlch it
rolates.
Expeiidilur& on
raising funds
Expeiiditure on
Thèse comprise the costs associated witl) attractine voluntary income, fundraising
t'rading costs and investment managemeiit cost5.
These tomprlse Ihe costs incurred by the Ch¢irity in the delivery of It5 activttles and
charitable activitios servlces in the furtherance of its objects, includin8 the Inaking of granLs and
Grants payatile
governance Costs.
All 81.ant experTrdlture 15 accounted for on ai) actlial pald basls plLlS an accrual for
8r4nts that have been 1¢ pprovod by ihe trustees at the end of the year but not yet
pald.
These Include those costs associated with meetlng the constltutlonal and statutorv
requireinents of tho Charity, IiiclLidinu any audiL/indepeiident ex3mliiation fee5,
costs linkèd to the strategic manageiment of the Charity. togetl)ei- wlth a sliarp of
othei. administration costs.
These are support C0$15 not allocated lo a partlcular actlvlty.
Governance co.sts
Other expondlture
Taxatlon
The charlty Is exempt from corporatlon lax on Its cliarltable actlvltles.
Tanglble flxed assets and depreclatlon
Depreclatlon 55 provlded at tl)e followSn8 annlial r¢)tes In order to wrlte off each asset over Its e5tlmated
Plant and equplment
Motor vehieles
Flxtures and flttln8S
25% ReducSng balance
25% Reduclng balance
25% ReduclnB balance
Frèehold Investment property
Investn)ent propertles are measured inltlally ?t cost and subsequently 4t falr value at each balance sheet
date and are not depreclated. All 8alns or losses are taken to the Statement of Flnanclal A¢tivltles as they
arlse,
Stocks
Stock Is Inclltded at the lower of eost or net reallsable value. Donated Items of stock are recognlsed at falr
value which is the amount the charlty would have been wllling to pay for the Items on the open market.
TradÈ and other debtors
rrade and other debtors are recognised at the settlement 8mount due after any trade dlscount offered,
Prepayments are valued tt the amount prepald net of anv trade dlscount5 due.
Page 11

Shaftesbury & Dlstrltt Carer5 Assoclatlon
Notes to the Accounts
Cash and cash equivalents
Cash and cash equivaleiits comprise cash 3t bank ènd on h3nd, dèmand doposit5 Wlth banks and other
short-tprm highly liquid iiivestm@nts with original maturitles of three months or less and bank overdr4fts.
In tlie 5t<ltemeiit of fiiiancial position, bank ovei'draft5 are shown withln borrowiiigs or ctirreiit Ilabilitles.
In the Statemenl of Cash Flows, cash and cash equivalents 3re sliown not of bank ovprdraft'5 tliat aro
repayable on demand aiid form an IntegFJI part of the compan¥,5 cash mr?nagement.
Trade and other credltors
Short term creditors are. mea.sured at the transaction pi'Sce. Other Creditors and provisions aro recognlsed
wher¢ the cliarity has a presonl obligation I'esulting from a past event that wlll probably result in the
trèiisfer of funds to ¢) third party aiid tho amount due to Settle the trbligation can be Inèasured or
estimated rellably. Creditors and provlsions are i)orinÉilly rpLoEni5ed at Iheii- settlenienl amouni aftpr
allowlng for aiiy trade discoui)ts due.
Research and development
Expenditure on research and develtspment IS Wrltten off in tlie year In which It Ig incurrerl.
Foreign currencles
Monotary asseis and Ilabilltles denominated In currencles Other thali the fui)ctional curr@ncy of ihe
charlty are trcinslated at the rates of CKchaiige pi'evalllng at tho end of the reportlng period,
Transactlons Sli currencles utlier tlian the functlonal currency of t.he cliarlty are recordpd at the rate of
exchange on the date Lhclt thp Iransar.tioii ocr.urreci.
All exchange dIff￿renCeS are ¢ire takeii ii)tO *l. C¢OUlIt in arrivSnK at net Income/expendltLire.
Leased assets
Where the chailty enter5 Into a lease whlch entzlls taklng substantlally all *he rlsks and i-ewards uf
nwnershlp of an asset, the lease Is Ireated as a flnance lease.
Leases whir.h do not trcinsler substantlally all the rlsks aiid iewarrjs of ownershlp to charlty are classlfied
tjs opei'<)I'lng leases.
Assets held under fiiiènce lease5 are inltially reco%nlsed as assets of tl)e cliarlty at their fair value al i.'he
Inception of the lease or, if lower, at tlie pi'&5enl valiie of the minimum lease payments. The
ctsrrespondiiig Ilability to iho les501' Is Included In tli¢ balaiice sheet date as a finance leaso obligrltion.
Lease payments are 4ppoi.tioi)ed b@tween fiiiance expenses and redutticili of the lease obll8atlon 50 as to
achieve a coi)stant rate of Iniore5t 01) tho remainlng l)alance of the Ilability. Flnance expenses are
recoinised in)medlately, unless they are dii'ectly atti'il)utable to qtralifying assets, in whlch case tliey are
capltalised In accordance with the charlty's policy on borrowing costs.
Assets held uiider flnanc¢ leases are depreclated in the same wèy as owned •ssèts.
OperAtlnB lease paympiits are recognlsed as an expens¢ on a 5traight-line basis over tl)e lease term.
In the event thal. leas@ incentlves are rectJived to enter Ii)to operatlng leases, such iiicentive5 ar(
recogni5ed a5 a liabllity. The aggregato benefit of IncentSves 15 recognised as a reduction of rental
expense on a straight-line basls.
Pension costs
The charity operates a deflned contrlbutioii plan for its employee5. A deflnod contrlbution plan is a
pension plan undor which the company pays fixed contributions Into a separate entity. Oiice the
conti'ibutions have b@@n p8id the company has no further payments obligation5, Tho. contributlons are
recognised as expenses when they f411 due. Amouiits not paid are shown in o¢cruals in the balance Sheet.
The assets of tho plai) are held separately from the company in independently administerèd fund4.
Page 12

Shaftesbury & Dlstrltt Carers Associatlon
Notes to the AccoL¢ntg
Receipt of donated goods, facllltles and services
All donated 8ood5, fa¢lllties and servlfjes retelved are recogni5ed within Incoming resources and
expendlture at an estimate of the value to the charltv.
2 Company statu5
The company is a prlvate company limlted by guarantee and consequently doe5 not have share capltal.
3 Statement of Flnancial A¢tlvltlè$- prlor year
Unrestrl¢red
funds Total funds
2023
2023
Income and endowments from".
Donatlons and legacles
Charitable activitles
Other tradln4 activltles
Total
6,8QO
175,428
3,488
6,800
175,428
3,488
EXP￿dItUre on:
Charitable actlvltles
Other
185,716
185,716
157,265
73,424
157,265
73,424
Total
230,689
Net Income
Net Income before other
ga5ns/llosses)
Other 8alns and losses..
Net movement In funds
Reconclliatlon of funds..
Total funds brought forward
Total funds carrled forward
230,689
144,9731
144,9731
144,9731
144,9731
144,9731
144,9731
75,971
30,998
75,971
30,998
4 Income from donatlons and lega¢les
Unrestrlcted
Total
Total
2023
2024
Unrestrlcted donatlons and
legacies
6,8QO
6,800
Page 13

Shaftesbury & Dlstrirt Carers Assoclatio
Notes to the Accounts
5 Incomè trom charitable activities
Unrestrlcted
Total
Total
2023
2024
Hopeto Grow
Hope to Cycle
Hope to Bake
Community Front Room
14,302
34,382
15,673
108,378
172,735
14,302
34,382
15,673
108,378
172,735
22,196
34,853
12,107
106,272
175,428
6 Income fmm other tradlng a¢tlvltles
Unrestrlcted
Totsl
Total
2024
2023
15,646
15,646
15,646
15,646
3,488
3,488
7 Expendlture on charltable actlvltles
Unrestrfcted
Totsl
2024
Total
2023
Expendlture on chorituble
uctlvltles
Hope to Grow
Hope to Cycle
Hope to Bake
Communlty Front Room
Governonce costs
30,822
20,567
36,097
41,154
30,822
20,567
36,097
33,892
33,062
38,5D7
51,804
41,154
128,640
128,640
157,265
8 Other expendlture
Unrestrl¢ted
Totsl
Total
2024
2023
3,871
3,871
2,185
Ernployee c05t5
Motor and travel costs
Premises eosts
Amortlsation, depreclation,
Impalrment, proflt/1055 on
dlsposal of flKed a55ets
General administratlve Cost5
Legal and profes5ion31 costs
33,156
2,609
14,183
33,156
2.609
14.183
33,535
2,064
15,654
1,276
1,276
1,199
9,559
2,748
67,402
9,559
2,748
67,402
17,239
1,548
73,424
Page 14

Shaftesbury & Di5trr¢t Carers Associatlon
Notes to the Accounts
9 Net expenditure before transfers
This is stated after char8ing.'
Depreciètion of owned fiK@d asset5
10 Staff costs
2024
2023
1,276
1,199
Salaries and wages
2024
33,156
33.156
2023
33,535
33,535
No employee received emoluments in excess of £60,000.
11 Tanglble fixed assets
Plant and
equpiment
Motor Fixtures and
vèhlcles
fltting5
Total
Cost or revaluatlon
AL, l January 2024
Dlsposals
At 31 Decembei. 20?4
Depre¢latlon and
Impalrment
Al l January 202
Depreciatlon charge for the
year
At 31 Decenibor 2tr24
Nèt book values
Al al Doceinber 2024
At 31 Decembor 2023
12 Debtors
1.270
20,338
12601
20,078
36,187
57,795
12601
57,535
1,270
36,187
149
19,141
35,.176
54,666
244
803
229
1,276
393
19,944
35,605
877
1,121
1.34
1,197
562
811
1,593
2024
2023
Trade debtors
Other debtors
Prepayments and èccrued ii)coine
S,421
8,856
2,.122
16,.399
4.084
8.856
4,442
13 Credltor5'.
amounts fallln£ diie wlthin one year
2024
2023
Other credlttsrs
Accruals
325
1.500
1,825
330
1,499
1,1129
Page IS

Shaftesbury & Distrlet Carers Assotiatlon
Notes to the Accounts
14 Movement in funds
Inwmin8
resources
lincludln8
other
At l January 8alns/losses
2024
Resourte5
expended
A131
De￿mber
2024
RestYirtÈd funds:
Rèstricted income funds..
Restrirted donatlons
4,OC
4.000
Totul
4,000
ilnr*strl¢ted funds..
General funds
4,000
26,999
188,382
1196,042
19,339
Total funds
30,999
188,382
1196,0421
23,339
Purposes and restrlctlon5 in relatlon to the funds,,
Restrlcted funds..
Re5lrlcted donatlDns
15 Analysls of net assets between funds
Unrestrltted
fund$
Total
Flxed assets
Net Current assets
1,593
21,746
23,339
1,593
21.746
23,339
16 Reconclllatlon of net debt
At31
December
2024
At l Januarv
2024
Cash flows
Cash and cash equ5valents
12,317
12,317
15,1451
15,1451
7,172
7,172
Net debt
12,317
15,1451
7,172
Page 16

Shaftesbury & Distrltt Carers Assoclation
Notes to the Accounts
17 Relatèd party dlsclosures
Nume ofrelutedpurry
Descriptlon of relotionsliip
between the porties
Description of tronsoction
i?d gei?erol umounts
involved
Terry R Crew
Son of Elleen Crew
Nome of relotedporty
Dest'ription of relotionship
between the purties
Description of Érunsa¢tion
nd generol umounts
117volved
Terry A Crew
Husband Df Elleen Crew
Nume of relatedparty
Descriptlon of relutionshlp
between the partles
Niymp of ielatedptsrty
Controlllng porty
The company i.s liinSl¢d by guai'antee and hès no shal'e Cic plt¢il,. thus no single party eontrols the compahv.
Page 17

Shaftesbury & Dlstrltt Carer5 Assoclation
Detalled Statement of Flnancial Activlties
for the yehr ended 31 December 2024
Unrestyictè
d funds
2024
Total futr)ds
2024
Total funds
2023
2024
Income and trndowments from.,
Donations and legacies
Unrestrlcted donations and
legacies
6,800
Charltable actlvities
Hope to Grow
Hopca to Cycle
Hope to Bake
Commui)Ity Front Room
6,800
14,302
34,382
15,673
108,378
172,735
I¢,302
34,382
15,673
108,378
172,73J
22,196
34,853
12,107
106,272
175,428
Other ti'ading activitl@S
3,488
3.4813
15,64r)
Total Income and endowments
Expendlture on;
Charltable fJCtivltles
Hope io Grow
Hope to Cycle
Hope to Bake
Community Front Room
.15,646
188,382
188,382
18Jf,7l6
30,822
30,822
20,567
3.3,892
33,062
38,507
51,804
lJf7,265
36,097
128.640
Total of Èxpendlture on charStable
aCt[￿tr•S
128,640
128,640
128,6rlO
.lJ7,265
Otlier expendlture
3,871
3,871
3,871
3,871.
2,185
2,1115
Employee costs
Sxlarles/waKes
33,156
33,5J5
33,535
Motor ai)d ti'avel costs
Veliiclos Gei)eral costs
32,156
2,609
2,609
2,05
2,064
Premlses c05t5
Rent.
Aate5
Light, i)eat and power
Premise5 cleaning
Premises insurances
2,609
5,766
708
5,766
708
781
2,933
3,122
1,722
3,122
1,722
1,763
Pale 18

Shafteshury & District Carèrs Asso¢lation
Detailed Statement of Financial Activities
Prem15e5 repairs arTrd
maintenanc
Other premises costs
301
1,894
15,654
14.183
General administralive costs,
includii)E depreciation and
amortisatlon
Depreciatitsn of Plant and
tsqupiiiient
Depreclatlon of Motor vehlcles
Oepreciation ol. Flxtures and
14,183
473
473
149
803
803
800
Bank charges
Goneral insurances
S(>ftwai'e, IT support and related
1,399
1,702
1,399
1,702
1,187
1,740
3,188
3.188
2.639
Statloiiery and prlntln
Sur)dry expenses
Telephone, fax ai)d broadband
984
984
1.452
8,252
1,96 JL
18,438
2,286
lQl.835
2,2A6
10,835
Le6al and prtsfessloiial cost5
Audltllndependenl examlnat5on
fee5
Other legal and professlonal
costs
1,500
1,500
1,500
1,248
1,248
411
2,748
Total of expendlture of other cost5
Total expenditure
Net gains on Investmonts
2,748
1,548
67,402
67,402
196,042
230,689
Net expendlture
17,66nl
17,6601
144,CJ731
Net expendltLrre before other
g4ins/llossesl
Other Cialn5
17,6601
17.6501
144,9731
Net movement In funds
17,6601
17,6601
144,9731
Reconclllatlon of tunds:
Total funds brought forward
Total funds carried forward
26,999
4,000
30,999
75,972
19,339
4.0
23,339
30,999
Page 19