Shaftesbury & District Carers Association
Charity No. 1129439
Company No. 06765575
Trustees' Report and Unaudited Accounts
31 December 2022
Shaftesbury & District Carers Association Contents
| Pages | ||
|---|---|---|
| Trustees' Annual Report | 2 to 4 | |
| Independent Examiner's Report | 5 | |
| Statement of Financial Activities | 6 | |
| Summary Income and Expenditure Account | 7 | |
| Balance Sheet | 8 | |
| Statement of Cash flows | 9 | |
| Notes to the Accounts | 10 to | 18 |
| Detailed Statement of Financial Activities | 19 to | 21 |
Page 1
Shaftesbury & District Carers Association Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 December 2022.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 06765575
Charity No. 1129439
Principal Office
Longmead Shaftesbury Dorset
SP7 8PL
Registered Office
6 Longmead Industrial Estate Longmead Shaftesbury Dorset SP7 8PL
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
P. Manley D. Beer S. Cox E. Crew G. Cure A. Harvey C. Humphries
J. Smith
Directors of Corporate Trustees
Accountants
TS Accounting 20 Kingsmead Business Park Gillingham
Page 2
Shaftesbury & District Carers Association Trustees Annual Report
Dorset SP8 5FB
OBJECTIVES AND ACTIVITIES
The main objective is to advance the education and preserve and protect the physical and mental health of vulnerable and disadvantaged people. The Charityy's aim is to develop projects which allow these people to learn new skills, to encounter others with similar problems and to reaquaint people with the community. Each project endeavours to elimiate the stigma associated with mental health problems. The charity is open to all people over the age of eighteen with mental health disabilities, and their carers. It provides a safe environment for advice, information, social and educational activities.the Charity Commissions guidance on public benefit has been given due regard reviewing our aims and activities to further our charitable purposes.
Charity overview, in this year, charity events and client activities produced 90% of total income, the rest was received from a variety of generous donors.
ACHIEVEMENTS AND PERFORMANCE
Hope to Grow - The gardening services continue to be well regarded and there is a waiting list for their services. Hope to Bake - A popular workshop for people with a wide variety of skills, the kitchen is still open 4 days a week. Hope to Cycle - This is financially successful, training workshops in Sherborne, Shaftesbury and a sister enterprise in Bournemouth. Community front room - The service commenced in 2020 and is well used and is fulfilling a need in the community
FINANCIAL REVIEW
The trustees aim as last year for a level of at least 3 months payroll costs and this has been achieved
PLANS FOR FUTURE PERIODS
We will continue to consolidate the established projects, encouraging each enterprise to contribute financially as much as possible to the charity as a whole, but due to the nature of the client base this will always be a challenge. We will continue to increase awareness of the charity's activities in order to secure donations to support our provisions of much needed opportunities for those experiencing difficulties through mental health.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by Companies Act 2006
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 3
Shaftesbury & District Carers Association Trustees Annual Report
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
E. Crew Trustee 02 May 2023
Page 4
Shaftesbury & District Carers Association Independent Examiners Report
Independent Examiner's Report to the trustees of Shaftesbury & District Carers Association
I report to the charity trustees on my examination of the financial statements of Shaftesbury & District Carers Association for the year ended 31 December 2022 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and the related notes.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
B Kemp MAAT/IFA TS Accounting 20 Kingsmead Business Park Gillingham
Dorset SP8 5FB 02 May 2023
Page 5
Shaftesbury & District Carers Association Statement of Financial Activities
for the year ended 31 December 2022
| Notes Income and endowments from: Donations and legacies 4 Charitable activities 5 Other trading activities 6 Other 7 Total Expenditure on: Raising funds 8 Charitable activities 9 Other 10 Total Net gains on investments Net (expenditure)/income 11 Transfers between funds Net (expenditure)/income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2022 £ (1,391) 201,385 5,399 - |
Total funds 2022 £ (1,391) 201,385 5,399 - |
Total funds 2021 £ 29,794 175,757 7,309 9,400 |
|---|---|---|---|
| 205,393 718 149,835 65,415 |
205,393 718 149,835 65,415 |
222,260 2,988 143,225 56,435 |
|
| 215,968 - |
215,968 - |
202,648 - |
|
| (10,575) - |
(10,575) - |
19,612 - |
|
| (10,575) | (10,575) | 19,612 | |
| (10,575) 86,546 |
(10,575) 86,546 |
19,612 66,934 |
|
| 75,971 | 75,971 | 86,546 |
Page 6
Shaftesbury & District Carers Association Summary Income and Expenditure Account
for the year ended 31 December 2022
| Income Gross income for the year Expenditure Depreciation and charges for impairment of fixed assets Total expenditure for the year Net (expenditure)/income before tax for the year Net (expenditure )/income for the year |
2022 £ 205,393 205,393 214,777 1,191 215,968 (10,575) (10,575) |
2021 £ 222,260 |
|---|---|---|
| 222,260 | ||
| 201,270 1,378 |
||
| 202,648 | ||
| 19,612 | ||
| 19,612 |
Page 7
Shaftesbury & District Carers Association Balance Sheet
at 31 December 2022
| Company No. 06765575 Notes 2022 £ Fixed assets Tangible assets 13 3,109 3,109 Current assets Debtors 14 17,810 Cash at bank and in hand 62,219 80,029 Creditors:Amount falling due within one year 15 (2,167) Net current assets 77,862 Total assets less current liabilities 80,971 Creditors:Amounts falling due after more than one year 16 (5,000) Net assets excluding pension asset or liability 75,971 Total net assets 75,971 The funds of the charity Restricted funds 17 Unrestricted funds 17 General funds 75,971 75,971 Reserves 17 Total funds 75,971 |
2021 £ 4,300 |
|---|---|
| 4,300 12,993 87,922 |
|
| 100,915 (18,669) |
|
| 82,246 86,546 - |
|
| 86,546 | |
| 86,546 | |
| 86,546 | |
| 86,546 | |
| 86,546 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 December 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 02 May 2023
And signed on its behalf by:
E. Crew Trustee
02 May 2023
Page 8
Shaftesbury & District Carers Association Statement of Cash flows
for the year ended 31 December 2022
| Cash flows from operating activities Net (expenditure)/income per Statement of Financial Activities Adjustments for: Depreciation of property, plant and equipment (Increase)/Decrease in trade and other receivables (Decrease)/Increase in trade and other payables Net cash (used in)/provided by operating activities Net cash from investing activities Net cash used in financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances |
2022 £ (10,575) 1,191 (4,817) (11,712) (25,913) - - (25,913) 87,922 62,009 62,219 62,219 |
2021 £ 19,612 1,378 78 6,963 |
|---|---|---|
| 18,631 | ||
| 6,111 | ||
| (10,000) | ||
| 14,742 | ||
| 75,281 | ||
| 90,023 | ||
| 87,922 | ||
| 87,922 |
Page 9
Shaftesbury & District Carers Association Notes to the Accounts
for the year ended 31 December 2022
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 10
Shaftesbury & District Carers Association Notes to the Accounts
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
| useful life: | |
|---|---|
| Plant and equpiment | 25% Reducing balance |
| Motor vehicles | 25% Reducing balance |
| Fixtures and fittings | 25% Reducing balance |
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 11
Shaftesbury & District Carers Association Notes to the Accounts
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Page 12
Shaftesbury & District Carers Association Notes to the Accounts
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
3 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Charitable activities Other trading activities Other Total Expenditure on: Raising funds Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2021 £ 24,794 172,365 7,309 9,400 213,868 2,988 143,225 56,435 202,648 11,220 11,220 11,220 64,934 76,154 |
Restricted funds 2021 £ 5,000 3,392 - - 8,392 - - - - 8,392 8,392 8,392 2,000 10,392 |
Total funds 2021 £ 29,794 175,757 7,309 9,400 |
|---|---|---|---|
| 222,260 2,988 143,225 56,435 |
|||
| 202,648 | |||
| 19,612 | |||
| 19,612 | |||
| 19,612 66,934 |
|||
| 86,546 |
Page 13
Shaftesbury & District Carers Association Notes to the Accounts
4 Income from donations and legacies
| 4 Income from donations and legacies |
|||
|---|---|---|---|
| Unrestricted donations and legacies Restricted donations and legacies Donated goods, facilities and services received Unrestricted donations and legacies Restricted donations and legacies 5 Income from charitable activities Hope to Grow Hope to Cycle Hope to Bake Community Front Room 6 Income from other trading activities 7 Other income Furlough income |
Unrestricted £ (1,391) - (1,391) |
Total 2022 £ (1,391) - (1,391) |
Total 2021 £ 24,794 5,000 |
| 29,794 | |||
| Unrestricted £ 35,590 48,697 14,710 102,388 201,385 Unrestricted £ 5,399 5,399 |
Total 2022 £ (3,392) 2,001 (1,391) Total 2022 £ 35,590 48,697 14,710 102,388 201,385 Total 2022 £ 5,399 5,399 Total 2022 £ - - |
Total 2021 £ 24,794 5,000 |
|
| 29,794 | |||
| Total 2021 £ 23,066 45,466 16,697 90,528 |
|||
| 175,757 | |||
| Total 2021 £ 7,309 |
|||
| 7,309 | |||
| Total 2021 £ 9,400 |
|||
| 9,400 |
Page 14
Shaftesbury & District Carers Association Notes to the Accounts
8 Expenditure on raising funds
| Costs of generating voluntary income Unrestricted donations and legacies 9 Expenditure on charitable activities Expenditure on charitable activities Hope to Grow Hope to Cycle Hope to Bake Community Front Room Governance costs 10 Other expenditure Employee costs Motor and travel costs Premises costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 11 Net (expenditure)/income before transfers This is stated after charging: Depreciation of owned fixed assets Depreciation of assets held under finance leases and hire purchase contracts |
Unrestricted £ 718 718 Unrestricted £ 43,608 19,725 27,274 59,228 149,835 Unrestricted £ 44,406 1,231 10,736 1,191 7,617 234 65,415 2022 £ (2) 1,193 |
Total 2022 £ 718 718 Total 2022 £ 43,608 19,725 27,274 59,228 149,835 Total 2022 £ 44,406 1,231 10,736 1,191 7,617 234 65,415 |
Total 2021 £ 2,988 |
|---|---|---|---|
| 2,988 | |||
| Total 2021 £ 42,683 19,322 26,981 54,239 |
|||
| 143,225 | |||
| Total 2021 £ 33,145 610 9,403 1,378 9,959 1,940 |
|||
| 56,435 | |||
| 2021 £ (1) 1,379 |
Page 15
Shaftesbury & District Carers Association Notes to the Accounts
| 12 Staff costs Salaries and wages No employee received emoluments in excess of £60,000. 13 Tangible fixed assets Plant and equpiment £ Cost or revaluation At 1 January 2022 4,571 At 31 December 2022 4,571 Depreciation and impairment At 1 January 2022 4,481 Depreciation charge for the year 89 At 31 December 2022 4,570 Net book values At 31 December 2022 1 At 31 December 2021 90 14 Debtors Trade debtors Other debtors Prepayments and accrued income 15 Creditors: amounts falling due within one year Other taxes and social security Other creditors Accruals 16 Creditors: amounts falling due after more than one year Other creditors |
2022 30,106 30,106 Motor vehicles £ 20,738 20,738 17,526 815 18,341 2,397 3,212 2022 £ 5,907 8,856 3,047 17,810 2022 £ 287 171 1,709 2,167 2022 £ 5,000 5,000 |
Fixtures and fittings £ 35,837 35,837 34,839 287 35,126 711 998 |
2021 17,927 |
|---|---|---|---|
| 17,927 | |||
| Total £ 61,146 |
|||
| 61,146 | |||
| 56,846 1,191 |
|||
| 58,037 | |||
| 3,109 | |||
| 4,300 | |||
| 2021 £ 4,028 7,544 1,421 |
|||
| 12,993 | |||
| 2021 £ - 17,170 1,499 |
|||
| 18,669 | |||
| 2021 £ - |
|||
| - |
Page 16
Shaftesbury & District Carers Association Notes to the Accounts
17 Movement in funds
| Restricted funds: Unrestricted funds: General funds Total funds 18 Analysis of net assets between funds Fixed assets Net current assets Creditors due in more than one year and provisions 19 Reconciliation of net debt Cash and cash equivalents Net debt |
At 1 January 2022 86,546 86,546 |
Incoming resources (including other gains/losses ) £ 205,393 205,393 At 1 January 2022 £ |
Resources expended £ (215,968) (215,968) Unrestricted funds £ 3,109 77,862 (5,000) 75,971 Cash flows £ |
At 31 December 2022 £ 75,971 |
|---|---|---|---|---|
| 75,971 | ||||
| Total £ 3,109 77,862 (5,000) |
||||
| 75,971 | ||||
| At 31 December 2022 £ |
||||
| 87,922 | (25,703) | 62,219 | ||
| 87,922 87,922 |
(25,703) (25,703) |
62,219 | ||
| 62,219 |
Page 17
Shaftesbury & District Carers Association Notes to the Accounts
20 Related party disclosures Name of related party Terry R Crew Description of relationship Son of Eileen Crew between the parties Description of transaction and general amounts Included in the wages cost £6420 involved Name of related party Terry A Crew Description of relationship Husband of Eileen Crew between the parties Description of transaction and general amounts Included in the wages cost £7620 involved Name of related party Timothy Crew Description of relationship Brother in law of Eileen Crew between the parties Description of transaction and general amounts Included in the wages cost 9300 involved Eileen Crew was paid £7200 for her role as Name of related party manager Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 18
Shaftesbury & District Carers Association Detailed Statement of Financial Activities
for the year ended 31 December 2022
| Income and endowments from: Donations and legacies Unrestricted donations and legacies Restricted donations and legacies Charitable activities Hope to Grow Hope to Cycle Hope to Bake Community Front Room Other trading activities Other Furlough income Total income and endowments Expenditure on: Costs of generating donations and legacies Unrestricted donations and legacies Total of expenditure on raising funds Charitable activities Hope to Grow Hope to Cycle Hope to Bake Community Front Room Total of expenditure on charitable activities Employee costs Salaries/wages Temporary staff |
Unrestricted funds 2022 £ (1,391) - (1,391) 35,590 48,697 14,710 102,388 201,385 5,399 5,399 - - 205,393 718 718 718 43,608 19,725 27,274 59,228 149,835 149,835 30,106 14,300 44,406 |
Total funds 2022 £ (1,391) - (1,391) 35,590 48,697 14,710 102,388 201,385 5,399 5,399 - - 205,393 718 718 718 43,608 19,725 27,274 59,228 149,835 149,835 30,106 14,300 44,406 |
Total funds 2021 £ 24,794 5,000 |
|---|---|---|---|
| 29,794 | |||
| 23,066 45,466 16,697 90,528 |
|||
| 175,757 | |||
| 7,309 | |||
| 7,309 | |||
| 9,400 | |||
| 9,400 | |||
| 222,260 2,988 |
|||
| 2,988 | |||
| 2,988 42,683 19,322 26,981 54,239 |
|||
| 143,225 | |||
| 143,225 17,927 15,218 |
|||
| 33,145 |
Page 19
Shaftesbury & District Carers Association Detailed Statement of Financial Activities
| Motor and travel costs Vehicles - General costs Vehicles - Fuel Premises costs Rent Rates Light, heat and power Premises cleaning Premises insurances Premises repairs and maintenance Other premises costs General administrative costs, including depreciation and amortisation Depreciation of Plant and equpiment Depreciation of Motor vehicles Depreciation of Fixtures and fittings Bad debts Bank charges General insurances Software, IT support and related costs Stationery and printing Telephone, fax and broadband Legal and professional costs Other legal and professional costs Total of expenditure of other costs Total expenditure Net gains on investments Net (expenditure)/income Net (expenditure)/income before other gains/(losses) Other Gains Net movement in funds |
1,231 - 1,231 4,750 903 836 1,604 1,233 1,243 167 10,736 89 815 287 - 965 1,601 2,462 1,019 1,570 8,808 234 234 65,415 215,968 - (10,575) (10,575) - (10,575) |
1,231 - 1,231 4,750 903 836 1,604 1,233 1,243 167 10,736 89 815 287 - 965 1,601 2,462 1,019 1,570 8,808 234 234 65,415 215,968 - (10,575) (10,575) - (10,575) |
- 610 |
|---|---|---|---|
| 610 | |||
| 5,522 358 1,285 - 391 457 1,390 |
|||
| 9,403 | |||
| 89 580 709 2,035 1,098 1,659 2,680 1,562 925 |
|||
| 11,337 | |||
| 1,940 | |||
| 1,940 | |||
| 56,435 | |||
| 202,648 - |
|||
| 19,612 | |||
| 19,612 - |
|||
| 19,612 |
Page 20
Shaftesbury & District Carers Association Detailed Statement of Financial Activities
| Shaftesbury & District Carers Association Detailed Statement of Financial Activities |
|||
|---|---|---|---|
| Reconciliation of funds: Total funds brought forward Total funds carried forward |
86,546 75,971 |
86,546 75,971 |
66,934 |
| 86,546 |
Page 21