ST. OLAVE’S CHURCH (CHURCH OF ENGLAND) WOODBERRY DOWN LONDON, N4 2TW.
PARISH REPORT AND FINANCIAL STATEMENTS OF THE PAROCHIAL CHURCH COUNCIL FOR THE YEAR ENDED 31[ST] DECEMBER 2022
Charity Commission Reg. No. 1129427
CONTENTS
| CONTENTS | |
|---|---|
| Page | |
| Administrative Information | 2 |
| Membership of The PCC | “ |
| Bankers | “ |
| Structure, Governance and Management | 3 |
| Objectives and Activities | “ |
| Church Attendance | “ |
| Review of the Year | “ |
| Bread for Life Project | 4 |
| Evangelism | “ |
| Future Development | “ |
| Financial Review | “ |
| Independent Examiner’s Report | 6 |
| Statement of Financial Activities | 7 - 9 |
| Balance Sheet | 10 |
| Notes to Financial Statements | 11 - 13 |
1
Administrative information
St. Olave’s Church is situated at Woodberry Down, London. It is in the Stepney Episcopal Area of the Diocese of London, within the Church of England. The correspondence address is St. Olave’s Church Vicarage, Woodberry Down, London N4 2TW. The Parochial Church Council of the ecclesiastical parish of St. Olave is registered with the Charity Commission as Charity Number 1129427.
Members of the PCC are elected by church members at the Annual Parochial Church Meeting in accordance with the Church Representation Rules.
MEMBERSHIP OF THE PCC
-
Ven. Preb. Dr. Tunde Roberts
-
Ms. Diane Kazeem
-
Sir. Anderson Egwuekwe
-
Mr. Olu Sholagbade
-
Mrs. Funmi Olubodun
-
Mr Samuel Abiodun
-
Mrs. Clara Adeleke
-
Mr. Gabriel B. Roberts
-
Vicar / Chairman
-
Churchwarden
-
Churchwarden
-
Treasurer
-
Deanery Representative
-
Deanery Representative
-
Deanery Representative
-
Secretary
-
Mr. Olamide Bello
-
Prince Adewale Ashaye
-
Mrs. V Omirin
-
Mr. Modupe Sojinrin
-
Mrs Felicia Ogulana
BANKERS
Metro Bank 136 High Road London N22 6EB
2
Structure, governance and management
The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
Objectives and activities
St. Olaves’ Church is a community church, whose aim is to allow Jesus to live in us in such a way that our neighbours can experience his love and come to be friends and followers of Christ too. As a church, we intend to encourage and support one another in living His life, forgiving one another and encouraging one another not to give up. St. Olave’s PCC has the responsibility of co-operating with the incumbent, Ven. Preb. Dr. Tunde Roberts, in promoting the ecclesiastical parish and the mission of the Church which include pastoral, evangelistic, social and ecumenical. The PCC also has responsibility for maintaining the Church building and its facilities.
Church attendance
There are 143 parishioners on the Church Electoral Roll; 118 of whom are not resident within the parish. Average weekly attendance at church services was 60, but there were peaks and troughs during the year particularly during festivals and special services. The COVID-19 pandemic made regular attendance at worship by some of our members difficult.
Review of the year
Full PCC met 6 times during the year with average attendance level of 70%.
The following events were held during the year:
-
New Year Eve Service
-
Easter Day Service
-
St. Olave’s Day
-
Harvest Thanksgiving Celebration
-
Christmas Carol Service
3
Bread for Life Project
Bread for Life project was initiated by the Vicar and his wife, in light of their experience with homeless people in the West End of London.
The project provided about 150 hot meals along with tea/coffee to homeless people who gathered around old Strand station in central London until the lockdown in March 2020. We had in the past also provided meals for those gathered behind House of Fraser in Victoria Street and Lincoln Inn in Holborn.
The project was self-supporting with donations from members of the congregation and friends.
Caring and meeting the needs of others is not only rewarding but it is also a command from our Lord Jesus Christ. Matthew Chapter 25 verse 38 says “When did you see me hungry and feed me, homeless and clothe me? And verse 39 says “In as much as you do this to these your brothers and sisters, you do it for me”.
The church is grateful for support received from members which had enabled this project to continue.
Evangelism
Our mission as a parish is to win souls for Christ and be alive to our duties as Christians.
The parish continue to actively organise monthly revival services where various men and women of God ministered.
The revival service is held on the last Wednesday of every month, and there is three days revival services at the end of the year (that is 29[th] – 31[st] December). We have been able to reach out to non-members through the revival services, some of whom have since become members of the church. Many have been encouraged to share through testimonies, what the Lord has done and is doing in their lives.
It is our prayer that the Lord will continue to meet us at our point needs in Jesus name both individually and as family units.
Future Development
There is a plan in place for redevelopment of our church in order to achieve our mission better. The redevelopments will involve building a completely new church and hall with modern flats at the top.
4
Financial Review
The economic crunch witnessed all over the country is not yet over. As a matter of fact, it has increased in size since Covid-19 pandemic in early 2020. We thank Almighty God though, because he has been gracious to this parish. It is worthy to mention that despite this difficult period, we were able to manage our expenditures and meet all our financial commitments.
We thank all members for their faithful giving during the past year. However, we encourage you all to continue to support the work of God in this parish by your generous giving in the coming years.
The results for the year are stated on pages 6 to 13 of the Financial Statements.
Approved by the PCC on Friday, 19 May 2023 and signed on its behalf by:
Ven. Preb. Dr. Tunde Roberts Sir Anderson Uzoma Egwuekwe PCC Chairman Churchwarden
5
St. Olave’s Church Independent Examiner’s Report
TO THE PCC OF ST. OLAVE’S CHURCH, WOODBERRY DOWN LONDON N4 2TW
I report on the financial statements of St. Olave’s Church for the year ended 31 December 2022, which are set out on pages 7 - 13. These financial statements have been prepared under the historical cost convention and the accounting policies set therein.
Respective responsibilities of the PCC and the examiner
As members of the PCC you are responsible for the preparation of the financial statements. You consider that an audit is not required for the year under section 144(2) of the Charities Act 2011 and that an independent examination is needed.
Basis of independent examiner’s report
My examination was carried out in accordance with General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as PCC members concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the financial statements.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect, the requirements
-
to keep accounting records in accordance with section 41 of the Act; and
-
to prepare accounts, which accord with the accounting records and to comply with the accounting requirements of the Act have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Mr Olushola Owolabi 3 Albatros Close, Beckton, London E6 5NX
6
St Olave’s Parish Church, Woodberry Down, London
Statement of Financial Activities For the year ended 31 December 2022
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | Unrestricted funds |
Restricted funds |
Endowment funds |
Designated funds |
Total | Total | ||
| INCOMING RESOURCES | 2 | £ | £ | £ | £ | £ | £ | |
| Planned giving | 22,097 | 0 | 0 | 0 | 22,097 | 24,012 | ||
| Income tax recoverable | 8,303 | 0 | 0 | 0 | 8,303 | 9,114 | ||
| General collections | 4,963 | 0 | 0 | 0 | 4,963 | 8,828 | ||
| Revival & evangelism | 236 | 0 | 0 | 0 | 236 | 1,128 | ||
| Harvest income | 9,215 | 0 | 0 | 0 | 9,215 | 12,072 | ||
| Other voluntary incoming | ||||||||
| resources | ||||||||
| Donation & Thanksgiving | 7,145 | 7,145 | 7,668 | |||||
| Weddings, Baptism & Funerals | 1,920 | 0 | 0 | 0 | 1,920 | 0 | ||
| Income from operating | ||||||||
| activities to further the work | ||||||||
| of the Church | ||||||||
| Rent from Hall & Church | 99,083 | 0 | 0 | 0 | 99,083 | 73,422 | ||
| Rent from Cottage | 22,781 | 0 | 0 | 0 | 22,781 | 22,781 | ||
| Income from investment | ||||||||
| CBF & FTA | 579 | 580 | 0 | 1,159 | 1,733 | |||
| Bank interest | 114 | 0 | 0 | 0 | 114 | 23 | ||
| Other incoming resources | ||||||||
| Grant received - Heating | 0 | 2,641 | 0 | 0 | 2,641 | 0 | ||
| Total Incoming Resources | 175,857 | 3,220 | 580 | 0 | 179,657 | 160,780 |
The notes on pages 11 to 13 form an integral part of these financial statements
St Olave’s Parish Church,
7
Woodberry Down, London
Statement of Financial Activities For the Year ended 31 December 2022
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | Unrestricted funds |
Restricted funds |
Endowment funds |
Designated funds |
Total | Total | |
| £ | £ | £ | £ | £ | £ | ||
| RESOURCES EXPENDED | 3 | ||||||
| Mission & charity | 6,522 | 0 | 0 | 0 | 6,522 | 3,540 | |
| Revival & Evangelism | 0 | 0 | 0 | 0 | 0 | 775 | |
| Harvest Expenses | 0 | 0 | 0 | 0 | 0 | 0 | |
| Activities directly relating | |||||||
| to the church | |||||||
| Diocesan Common Fund | 60,000 | 0 | 0 | 0 | 60,000 | 40,000 | |
| Clergy Expenses | 4,546 | 0 | 0 | 0 | 4,546 | 2,904 | |
| Church Running expenses | 5,669 | 0 | 0 | 0 | 5,669 | 312 | |
| Photocopier – usage. | |||||||
| Lease of equipment | 406 | 0 | 0 | 0 | 406 | 660 | |
| Water usage and waste | |||||||
| rates | 869 | 0 | 0 | 0 | 869 | 975 | |
| Non-domestic rates - Hall | 2,176 | 0 | 0 | 0 | 2,176 | 2,176 | |
| Insurance – Church & Hall | 7,817 | 0 | 0 | 0 | 7,817 | 7,257 | |
| Sub total carried forward | 88,005 | 0 | 0 | 0 | 88,005 | 58,599 |
The notes on pages 11 to 13 form an integral part of these financial statement
St Olave’s Parish Church, Woodberry Down, London
8
Statement of Financial Activities For the Year ended 31 December 2022
| Notes Sub Total Brought Forward Light and heat Magazines, books & subscription Repairs, Renewals & maintenance Church & Hall Renewals, Replacement & Maintenance Boilers Hall Running Costs Musical services & Organ Services Telephone, Mobiles and internet Cleaning, Waste Disposal Costs and Materials Upkeep of services Covid-19 expenses Environmental services – Pest Control Equipment – Laptop and Audio Video System Garden tools, equipment & services Church Management and Administration Printing, Postage & Stationery Vicarage Running Expenses Bank Charges Depreciation Cost of generating funds Entertainment & Hospitality Summer Fete & Social Events |
Unrestricted funds Restricted funds Endowment funds Designated funds 2022 Total 2021 Total £ £ £ £ £ £ 88,005 0 0 0 88,005 58,599 9,094 2,641 0 0 11,735 7,492 1,159 0 0 0 1.159 649 660 0 0 0 660 0 6,215 0 0 0 6,215 7,627 1,273 0 0 0 1,273 3,173 6,490 0 0 0 6,490 3,920 2,204 0 0 0 2,204 2,758 2,238 0 0 0 2,238 741 2,850 0 0 0 2,850 977 0 0 0 0 0 78 1,232 0 0 0 1,232 174 0 0 0 0 0 4,521 0 0 0 0 0 1,462 655 0 0 0 655 104 1,471 0 0 0 1,471 1,627 876 0 0 0 876 219 5,821 0 0 0 5,821 6,304 3,351 0 0 0 3,351 954 0 0 0 0 0 0 |
|---|---|
| Total Resources Expended | 133,594 2,641 0 0 136,235 101,379 |
| Net incoming (outgoing) resources Adjustment for prior year’s liabilities Less incoming (outgoing) resources Unrealised Gain/Loss on Investment Total funds brought forward |
42,263 579 580 0 43,422 59,402 0 0 0 0 0 97,941 |
| 57,669 866 867 0 59,402 69,559 0 (2,518) (2,519) 0 (5,037) 5,433 286,052 19,597 34,710 1,078,955 1,419,287 1,354,452 |
|
| Funds Carried Forward | 328,288 17,658 32,771 1,078,955 1,457,672 1,419287 |
St Olave’s Parish Church,
9
Woodberry Down, London
Balance Sheet as at 31 December 2022
| Note £ FIXED ASSETS Tangible assets 4 Investment 5 Debtors 6 29,167 Investments 7 5,625 Bank Current Account 93,630 Bank Savings Account 90,392 218,814 Creditors:Amounts falling due within 1 Year Net Current Assets/(liabilities) 8 0 Net assets/(liabilities) Funds Unrestricted Fund Restricted Fund Designated fund Revaluation reserve |
£ 29,167 5,625 93,630 90,392 |
2022 £ £ 1,461,795 38,182 1,499,977 218,814 1,718,791 328,288 50,429 1,078,955 261,119 1,718,791 |
2021 £ 1,463,729 43,219 1,506,948 20,864 5,598 22,805 120,275 169,545 (2,148) 167,397 1,614,452 |
2021 £ 1,463,729 43,219 1,506,948 20,864 5,598 22,805 120,275 169,545 (2,148) 167,397 1,614,452 |
|
|---|---|---|---|---|---|
The financial statements were approved by the Parochial Church Council on 19 May 2023 and signed on its behalf by:
Ven. Preb. Dr. Tunde Roberts Sir Anderson Uzoma Egwuekwe PCC Chairman Churchwarden St Olave’s Parish Church,
The notes on pages 11 to 13 form an integral part of these financial statement
10
St. Olave’s Parish Church Woodberry Down, London
Notes to financial statements For the year ended 31 December 2022
1. Accounting Policies
1.1 Accounting convention
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statements of Recommended Practice applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015);
Charities SORP (FRS102).
The Charity is taking advantage of the exemption in FRS1 from the requirement to produce a cashflow statement because it is a small charity.
1.2 Tangible fixed asset and depreciation
Depreciation is provided at the following rate:
Altar front & chasubles - 25% per annum on the reducing balance basis - Equipment 25% per annum on the reducing balance basis - Furniture and fittings 25% per annum based on the reducing balance.
2. Incoming resources
Voluntary income is received by way of donation and gifts and is included in full in the Statement of Financial Activities when receivable. Gifts donated for resale are included as income when they are sold. Donated assets are included at the value to the charity where this can be quantified and a third party is bearing the cost. The value of services provided by volunteers has not been included.
Grants, including grants for the purchase of fixed assets, are recognised in full in the statement of Financial Activities in the year in which they were receivable.
Income from investments is included in the year it is receivable.
Legacies are included when the charity is advised by the personal representative of an estate that payment will be made or property transferred and the amount involved can be quantified.
11
St. Olave’s Parish Church Woodberry Down, London
Notes to financial statements For the year ended 31 December 2022
3. Resources expended
Resources expended are recognised in the year in which they are incurred.
Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of charitable activities.
Support costs are those incurred directly in support of expenditure on the objects of the charity and include project management.
Management and administrative costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.
4. Tangible fixed assets - 2022
| Cost At 1 January 2022 Adjustment for the year At 31 December 2022 Depreciation At 1 January 2022 Charge for the year At 31 December 2022 Net book values At 31 December 2022 At 31 December 2021 |
Freehold Cottage Church hall Equipment Altar Front & Chasubles Furniture & Fittings Total £ £ £ £ £ 400,227 1,038,286 66,064 7,963 89,076 1,606,558 |
|---|---|
| - - 3,887 - - 3,887 |
|
| 400,227 1,038,286 69,951 7,963 89,076 1,610,445 |
|
| - - 55,110 5,875 76,902 137,887 - - 2,968 1,418 2,435 5821 |
|
| - - 58,078 6,293 79,337 143,708 |
|
| 400,227 1,038,286 11,873 1,670 9,739 1,461,795 |
|
| 400,227 1,038,286 10,954 2,088 12,174 1,463,729 |
12
St Olave’s Parish Church, Woodberry Down, London
Notes to the financial statements For the year ended 31 December 2022
5. Fixed asset investment
| Market Value at 1 January 2022 Revaluation loss Shareholdings with CCLA Unit Trust Investment Shares Share price in pence at 31/12/2022 Total Market value at 31/12/2022 |
Hyatt Legacy Macrae Bequest Total Unit £ £ £ 21,609 21,610 43,219 (2,518) (2,519) (5,037) 19,091 19,091 38,182 1,848 2,066 38,182 |
|---|---|
| (2,518) (2,519) |
|
| 19,091 19,091 |
|
6. Debtors
| 2022 2021 £ £ Repayment due from HMRC 8,303 9,114 7. Current Asset Investments C C L A Market Value at 1 January 2022 Revaluation gain (loss) Market Value at 31/12/2021 8. Creditors: amounts falling due Within one year Accruals |
2020 Total £ £ 11,750 29,167 Period 2022 £ 5,598 27 5,625 2022 2021 £ £ 0 2,148 |
Total £ 29,167 |
|---|---|---|
| 2022 £ 0 |
13
The Bread For Life Project
Provides hot meals to homeless people. Volunteers and donations required to keep this work going. Cheques can be made payable to:
“The Bread For Life Project”
and addressed to
Ven. Preb. Dr. Tunde Roberts or Mrs Folake Roberts.
To pay directly into the account details are:
The Bread for Life Project:
Bank: Metro Bank; Account No: 11062571; Sort Code: 23-05-80
14
THEME: -Deepen connectlon God.- UNDER THE SPIRilliAL LEADERSHIP OF The Venerable Prebendary Dr TUNDE ROBERTS COST PER PERSON: £1,945 SINGLE ROOM SUPPLEMENT: £385.00 PER PERSON (forlhe duratK)n of the pthjrimage) FOR MORE IIIFORAIATIOAI CONTACT VEl4. PREB. DR TUMDE RoBERr%. MOBILE.. 07782100399 LANDLINE." 02088001374 EMAIL.. tunde.roberts@talk21.com