| Page | ||
|---|---|---|
| Trustees report |
1-2 | |
| Independent examiner's |
report | |
| Statement offinancial activities | 4-5 | |
| Balance sheet | ||
| Notes to the financial statements | 7-17 |
| Current financial year | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | |||
| Notes | 8 | 6 | 6 | 6 | ||
| Income and endowmen | f | |||||
| Donations and legacies |
54,435 | 54,435 | 125,223 | |||
| Other trading activities |
74,047 | 74,047 | 32,833 | |||
| Investments | 5 | 5 | 5 | |||
| Other income | 2,951 | 16,629 | 19,580 | |||
| Total income | 57,391 | 90,676 | 148,067 | 158,061 | ||
| hEggttkiitr re on. | ||||||
| Charitable activities |
7 | 59,273 | 40,038 | 99,311 | 141,527 | |
| Net (outgoing)/incoming | resources before | |||||
| transfers | (1,882) | 50,638 | 48,756 | 16,534 | ||
| Gross transfers between |
funds | 6,254 | (6,254) | |||
| Net income for the yearl | ||||||
| Net movement in funds |
4,372 | 44,384 | 48,756 | 16,534 | ||
| Fund balances at 1 January 2020 | 69,589 | 52,248 | 121,837 | 105,304 | ||
| Fund balances at 31 December 2020 | 73,962 | 96,632 | 170,594 | 121,838 |
| Prior financial year | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2019 | 2019 | 2019 | ||||
| Notes | 6 | 6 | 6 | |||
| Inco wments |
from | |||||
| Donations and legacies | 93,614 | 31,609 | 125,223 | |||
| Other trading activities |
1,611 | 31,222 | 32,833 | |||
| Investments | 5 | 5 | ||||
| Total income | 95,230 | 62,831 | 158,061 | |||
| ~ttttt Igrrn: | ||||||
| Charitable activities |
68,715 | 72,812 | 141,527 | |||
| Net (outgoing)/incoming | resources before transfers | 26,515 | (9,981) | 16,534 | ||
| Gross transfers between |
funds | 27,623 | (27,623) | |||
| Net income for the year( | ||||||
| Net movement in funds |
54,138 | (37,604) | 16,534 | |||
| Fund balances at 1 January | 2019 | 15,451 | 89,853 | 105,304 | ||
| Fund balances at 31 December 2019 | 69,589 | 52,249 | 121,838 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 5 | F | |||||
| Fixed assets | |||||||
| Tangible assets | 13 | 41,104 | 41,787 | ||||
| Current assete | |||||||
| Debtors | 14 | 4,811 | 20,640 | ||||
| Cash at bank and | in | hand | 127,430 | 63,943 | |||
| 132,241 | 84,583 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 15 | (2,751) | (4,532) | ||||
| Net current assets | 129,490 | 80,051 | |||||
| Total assets less | current liabilities | 170,594 | 121,838 | ||||
| Income funds | |||||||
| Restricted funds | 16 | 96,632 | 52,249 | ||||
| Unrestricted funds |
- | general | 73,962 | 69,589 | |||
| 170,594 | 121,838 |
| Unrestricted | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| general | general | |||||
| 2020 | 2019 | 2019 | 2019 | |||
| 8 | 5 | f | ||||
| Committed | giving | 48,573 | 75,489 | 22,329 | 97,818 | |
| Sundry | giving | 1,362 | 5,742 | 5,742 | ||
| Gift aid | reclaimed | 4,500 | 12,383 | 9,280 | 21,663 | |
| 54,435 | 93,614 | 31,609 | 125,223 |
| Restricted | Unrestricted | Restricted | Total | |
|---|---|---|---|---|
| funds | funds | funds | ||
| general | ||||
| 2020 | 2019 | 2019 | 2019 | |
| 6 | F | 5 | ||
| Foodbank income | 73,785 | 26,091 | 26,091 | |
| Special offerings | 262 | 1,611 | 5,131 | 6,742 |
| Other trading activities | 74,047 | 1,611 | 31,222 | 32,833 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| general | general |
| 2020 | 2019 |
| 6 | F |
| Unrestricted | Restricted | Total | Total |
|---|---|---|---|
| funds | funds | ||
| general | |||
| 2020 | 2020 | 2020 | 2019 |
| 6 | 8 | 6 | F |
| 2,951 | 16,629 | 19,580 |
| Unrestricted | Restricted | Tots(Unrestricted | Tots(Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| general | funds | 2020 | general | funds | 2019 | |||||
| 2020 | 2020 | 2019 | 2019 | |||||||
| 5 | E | 8 | 8 | |||||||
| Staff costs | 30,882 | 15,895 | 46,777 | 35,596 | 41,214 | 76,810 | ||||
| Depreciation | and | |||||||||
| impairment | 170 | 1,012 | 1,087 | 490 | 1,577 | |||||
| Youth, Children | & Student | |||||||||
| work | 6 | 344 | ||||||||
| Evangelism | &Publicity | |||||||||
| costs | 1,554 | 1,554 | 1,300 | 1,300 | ||||||
| Events, Training | & | |||||||||
| Conferences | 1,338 | 1,338 | 2,825 | 1,925 | 4,750 | |||||
| Pastoral care | & | Worship | 4,178 | 86 | 4,264 | 1,819 | 397 | 2,216 | ||
| Fundraising | 39 | 39 | ||||||||
| Grants payable- | ||||||||||
| Institutions | 2,346 | 927 | 3,273 | 2,835 | 7,256 | 10,091 | ||||
| Grants payable- | ||||||||||
| Individuals | 2,845 | 2,845 | 2,375 | 2,375 | ||||||
| Statf fees | 3,324 | 3,324 | 4,037 | 4,037 | ||||||
| Volunteer | expenses | 3,441 | 840 | 4,281 | 606 | 6,446 | 7,052 | |||
| Apolistic expenses | 2,308 | 2,308 | 3,345 | 3,345 | ||||||
| Rent & Rates | 2,288 | 7,600 | 9,888 | 5,817 | 4,400 | 10,217 | ||||
| Light, Heat & Power | 1,484 | 1,484 | 2,525 | 2,525 | ||||||
| Insurance | 1,614 | 1,614 | 1,569 | 1,569 | ||||||
| Repairs & |
Maintenance | 1,218 | 8,881 | 10,099 | 1,927 | 3,505 | 5,432 | |||
| Telephone | & | Fax | 929 | 428 | 1,357 | 1,163 | 328 | 1,491 | ||
| 59,043 | 36,381 | 95,424 | 67,870 | 67,300 | 135,170 | |||||
| Share of support | costs | |||||||||
| (see note | 8) | 230 | 230 | 845 | 845 | |||||
| Share ofgovernance | costs | |||||||||
| (see note | 8) | 3,657 | 3,657 | 5,512 | 5,512 | |||||
| 59,273 | 40,038 | 99,311 | 68,715 | 72,812 | 141,527 | |||||
| Analysis | by | fund | ||||||||
| Unrestricted | funds- | |||||||||
| general | 59,273 | 59,273 | 68,715 | 68,715 | ||||||
| Restricted | funds | 40,038 | 40,038 | 72,812 | 72,812 | |||||
| 59,273 | 40,038 | 99,311 | 68,715 | 72,812 | 141,527 |
| 8 | Supportcosts | Supportcosts | Supportcosts | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2020 | Support | Governance | 2019 | |||||
| costs | costs | |||||||||
| E | E | F | E | E | ||||||
| Printing, | Postage & | |||||||||
| Sationary | 165 | 165 | 785 | 785 | ||||||
| Bank charges | 65 | 65 | 60 | 60 | ||||||
| Printing, | Postage & | |||||||||
| Sationary | 880 | 880 | 558 | 558 | ||||||
| Food | 2,777 | 2,777 | 4,954 | 4,954 | ||||||
| 230 | 3,657 | 3,887 | 845 | 5,512 | 6,357 | |||||
| Analysed | between | |||||||||
| Charitable | activities | 230 | 3,657 | 3,887 | 845 | 5,512 | 6,357 | |||
| 9 | Net movement | in funds | 2020 | 2019 | ||||||
| E. | ||||||||||
| Net movement | in funds is | stated after charging/(crediting) | ||||||||
| Depreciation | of | owned tangible fixed assets | 1,012 | 1,577 |
| 2020 | 2019 | |
|---|---|---|
| Number | Number | |
| Employment costs |
2020 | 2019 |
| E | E | |
| Wages and salaries | 43,118 | 71,035 |
| Social security costs | 2,183 | 2,479 |
| Other pension costs | 1,476 | 3,296 |
| 46,777 | 76,810 |
| Tangible fixe | d assets | |||||
|---|---|---|---|---|---|---|
| Freehold | land | Plant and | Total | |||
| and buildings | equipment | |||||
| 6 | 6 | |||||
| Cost | ||||||
| At 1 January | 2020 | 33,769 | 32,148 | 65,917 | ||
| Additions | 330 | 330 | ||||
| At 31 December 2020 | 33,769 | 32,478 | 66,247 | |||
| Depreciation | and impairment | |||||
| At 1 January | 2020 | 24,131 | 24,131 | |||
| Depreciation | charged | in the year | 1,012 | 1,012 | ||
| At 31 December 2020 | 25,143 | 25,143 | ||||
| Carrying amount |
||||||
| At 31 December 2020 | 33,769 | 7,335 | 41,104 | |||
| At 31 December 2019 | 33,769 | 8,018 | 41,787 |
| 14 | Debtors | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Amounts falling due |
within one year: | 6 | 8 | ||
| Other debtors | 4,620 | 20,089 | |||
| Prepayments | and accrued income | 191 | 551 | ||
| 4,811 | 20,640 | ||||
| 15 | Creditors: amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| 8 | 8 | ||||
| Other taxation | and social security | 311 | 2,199 | ||
| Accruals and | deferred | income | 2,440 | 2,333 | |
| 2,751 | 4,532 |
| 17 | Analysis ofnet assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| 6 | 6 | 8 | E | ||||
| Fund balances at 31 | |||||||
| December 2020 are | |||||||
| represented by: |
|||||||
| Tangible assets | 6,374 | 34,730 | 41,104 | 6,887 | 34,900 | 41,787 | |
| Current assets/ | |||||||
| (liabilities) | 67,587 | 61,903 | 129,490 | 62,702 | 17,349 | 80,051 | |
| 73,961 | 96,633 | 170,594 | 69,589 | 52,249 | 121,838 |