OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees
report
1-2
Independent
examiner's
report
Statement offinancial activities 4-5
Balance sheet
Notes to the financial statements 7-17

Current financial year
Unrestricted Restricted Total Total
funds funds
2020 2020 2020 2019
Notes 8 6 6 6
Income and endowmen f
Donations
and legacies
54,435 54,435 125,223
Other trading
activities
74,047 74,047 32,833
Investments 5 5 5
Other income 2,951 16,629 19,580
Total income 57,391 90,676 148,067 158,061
hEggttkiitr re on.
Charitable
activities
7 59,273 40,038 99,311 141,527
Net (outgoing)/incoming resources before
transfers (1,882) 50,638 48,756 16,534
Gross transfers
between
funds 6,254 (6,254)
Net income for the yearl
Net movement
in funds
4,372 44,384 48,756 16,534
Fund balances at 1 January 2020 69,589 52,248 121,837 105,304
Fund balances at 31 December 2020 73,962 96,632 170,594 121,838

Prior financial year
Unrestricted Restricted Total
funds funds
2019 2019 2019
Notes 6 6 6
Inco
wments
from
Donations and legacies 93,614 31,609 125,223
Other trading
activities
1,611 31,222 32,833
Investments 5 5
Total income 95,230 62,831 158,061
~ttttt Igrrn:
Charitable
activities
68,715 72,812 141,527
Net (outgoing)/incoming resources before transfers 26,515 (9,981) 16,534
Gross transfers
between
funds 27,623 (27,623)
Net income for the year(
Net movement
in funds
54,138 (37,604) 16,534
Fund balances at 1 January 2019 15,451 89,853 105,304
Fund balances at 31 December 2019 69,589 52,249 121,838

2020 2019
Notes 5 F
Fixed assets
Tangible assets 13 41,104 41,787
Current assete
Debtors 14 4,811 20,640
Cash at bank and in hand 127,430 63,943
132,241 84,583
Creditors: amounts falling due within
one year 15 (2,751) (4,532)
Net current assets 129,490 80,051
Total assets less current liabilities 170,594 121,838
Income funds
Restricted funds 16 96,632 52,249
Unrestricted
funds
- general 73,962 69,589
170,594 121,838

Unrestricted Unrestricted Restricted Total
funds funds funds
general general
2020 2019 2019 2019
8 5 f
Committed giving 48,573 75,489 22,329 97,818
Sundry giving 1,362 5,742 5,742
Gift aid reclaimed 4,500 12,383 9,280 21,663
54,435 93,614 31,609 125,223

Restricted Unrestricted Restricted Total
funds funds funds
general
2020 2019 2019 2019
6 F 5
Foodbank income 73,785 26,091 26,091
Special offerings 262 1,611 5,131 6,742
Other trading activities 74,047 1,611 31,222 32,833

Unrestricted Unrestricted
funds funds
general general
2020 2019
6 F

Unrestricted Restricted Total Total
funds funds
general
2020 2020 2020 2019
6 8 6 F
2,951 16,629 19,580

Unrestricted Restricted Tots(Unrestricted Tots(Unrestricted Restricted Total
general funds 2020 general funds 2019
2020 2020 2019 2019
5 E 8 8
Staff costs 30,882 15,895 46,777 35,596 41,214 76,810
Depreciation and
impairment 170 1,012 1,087 490 1,577
Youth, Children & Student
work 6 344
Evangelism &Publicity
costs 1,554 1,554 1,300 1,300
Events, Training &
Conferences 1,338 1,338 2,825 1,925 4,750
Pastoral care & Worship 4,178 86 4,264 1,819 397 2,216
Fundraising 39 39
Grants payable-
Institutions 2,346 927 3,273 2,835 7,256 10,091
Grants payable-
Individuals 2,845 2,845 2,375 2,375
Statf fees 3,324 3,324 4,037 4,037
Volunteer expenses 3,441 840 4,281 606 6,446 7,052
Apolistic expenses 2,308 2,308 3,345 3,345
Rent & Rates 2,288 7,600 9,888 5,817 4,400 10,217
Light, Heat & Power 1,484 1,484 2,525 2,525
Insurance 1,614 1,614 1,569 1,569
Repairs
&
Maintenance 1,218 8,881 10,099 1,927 3,505 5,432
Telephone & Fax 929 428 1,357 1,163 328 1,491
59,043 36,381 95,424 67,870 67,300 135,170
Share of support costs
(see note 8) 230 230 845 845
Share ofgovernance costs
(see note 8) 3,657 3,657 5,512 5,512
59,273 40,038 99,311 68,715 72,812 141,527
Analysis by fund
Unrestricted funds-
general 59,273 59,273 68,715 68,715
Restricted funds 40,038 40,038 72,812 72,812
59,273 40,038 99,311 68,715 72,812 141,527

8 Supportcosts Supportcosts Supportcosts
Unrestricted Restricted 2020 Support Governance 2019
costs costs
E E F E E
Printing, Postage &
Sationary 165 165 785 785
Bank charges 65 65 60 60
Printing, Postage &
Sationary 880 880 558 558
Food 2,777 2,777 4,954 4,954
230 3,657 3,887 845 5,512 6,357
Analysed between
Charitable activities 230 3,657 3,887 845 5,512 6,357
9 Net movement in funds 2020 2019
E.
Net movement in funds is stated after charging/(crediting)
Depreciation of owned tangible fixed assets 1,012 1,577

2020 2019
Number Number
Employment
costs
2020 2019
E E
Wages and salaries 43,118 71,035
Social security costs 2,183 2,479
Other pension costs 1,476 3,296
46,777 76,810

Tangible fixe d assets
Freehold land Plant and Total
and buildings equipment
6 6
Cost
At 1 January 2020 33,769 32,148 65,917
Additions 330 330
At 31 December 2020 33,769 32,478 66,247
Depreciation and impairment
At 1 January 2020 24,131 24,131
Depreciation charged in the year 1,012 1,012
At 31 December 2020 25,143 25,143
Carrying
amount
At 31 December 2020 33,769 7,335 41,104
At 31 December 2019 33,769 8,018 41,787

14 Debtors
2020 2019
Amounts
falling due
within one year: 6 8
Other debtors 4,620 20,089
Prepayments and accrued income 191 551
4,811 20,640
15 Creditors: amounts falling due within one year
2020 2019
8 8
Other taxation and social security 311 2,199
Accruals and deferred income 2,440 2,333
2,751 4,532

17 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
6 6 8 E
Fund balances at 31
December 2020 are
represented
by:
Tangible assets 6,374 34,730 41,104 6,887 34,900 41,787
Current assets/
(liabilities) 67,587 61,903 129,490 62,702 17,349 80,051
73,961 96,633 170,594 69,589 52,249 121,838