This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-06-30-accounts
Chairperson |
Mrs Anne Oguntade |
Other Trustees |
Mr Thompson Dugbo
Mrs Pauline Dyer
Mr Petrus Mechese Ejegi |
Charity Registered Number |
1129414 |
Registered Office |
55 Cromwell Road
Croydon |
|
CRO 2JZ |
Independent Examiner |
Enochs Financial Services Ltd
15 St Joseph's Close |
|
London |
|
W10 5GL |
|
|
Unrestricted |
Restricted |
Total |
|
|
|
Fund |
Fund |
Fund |
|
|
Notes |
2025 |
2025
3 |
2025
3 |
2024
3 |
Income Resources
Offering, Thanksgiving & Tithes |
6.1 |
60,402 |
이 |
60,402 |
19,145 |
Donations & Gift Aid |
6.1 |
6,825 |
5,560 |
12,385 |
9,550 |
Total Income Resources |
|
67,227 |
5,560 |
72,787 |
28,695 |
Resouces Expended |
|
|
|
|
|
Cost of activities in furtherrances of
charitys' objectives
Management & Administration of charity |
6.2
6.3 |
40,565
26,937 |
1,515
3,885 |
42,080
30,822 |
21,755
7,309 |
Total Income Expended |
|
67,502 |
5,400 |
72,90
2 |
29,060 |
Net Income (Outgoing) Resources
Net Movement in Fund
Fund Balance B/F
Adjustment |
|
-275
-4,559 |
160
이 |
115
0
-4,5,559
0 |
-365
0
-4,194
0 |
Fund Balance C/F |
|
-4,834 |
160 |
-4,674 |
-4,559 |
|
|
Unrestricted |
Restricted |
Total |
|
|
|
2025 |
2025 |
2025 |
2024 |
|
Notes |
£ |
£ |
3 |
Σ |
FIXED ASSETS
Tangible Assets |
3 |
30,611 |
8,595 |
39,206 |
45,056 |
CURRENT ASSETS
Building Fund
Debtors
Cash/Bank |
|
1,420
787
4,468
6,675 |
1,220
0
이
1,220 |
2,640
787
4,468
7,895 |
1,315
6,035
4,175
11,525 |
CREDITORS
Amount due within one year |
4 |
895 |
880 |
1,775 |
1,140 |
NET CURRENT ASSETS |
|
5,780 |
340 |
6,120 |
10,385 |
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
36,391 |
8,935 |
45,326 |
55,441 |
CREDITORS
Amount falling due more thanone year |
5 |
35,000 |
15,000 |
50,000 |
60,000 |
TOTAL NET ASSETS |
|
1,391 |
-6,065 |
-4,674 |
-4,559 |
Charity Funds
Unrestricted General Funds
Net Income for the Year |
|
-4,559
-115 |
0
이 |
-4,559
-115 |
-4,194
-365 |
Adjustment
TOTAL FUNDS |
|
-4,674 |
0 |
-4,674 |
-4,559 |
|
Church Office, Fixtures and Fittings
Equipment
Furnitures & Computers
Motor Vehicle |
15%
15%
15%
15% |
|
2 |
Operating Profit |
2025
£ |
2024
3 |
|
This is stated after charging:
Depreciation of owned fixed assets |
115 |
365 |
3 |
Fixed assets |
|
Office |
Fittings & |
Total |
|
|
Equipment |
Furniture |
Fixture |
|
|
|
£ |
Σ |
|
Σ |
|
Cost
As At 1 July 2024
Addition During the Year
Disposal/Written off
At 30 June 2025 |
52,850
3,550
0
56,400 |
26,945
이
0
26,945 |
29,517
0
0
29,517 |
109,312
3,550
0
112,862 |
|
Depreciation
As At 1 July 2024
Charge for the year
Disposal/Written off
At 30 June 2025 |
20,264
5,525
25,789 |
19,418
1,990
0
21,408 |
24,574
1,885
0이
26,459 |
64,256
9,400
0
73,656 |
|
Net Book Value
At 30 June 2025 |
30,611 |
5,537 |
3,058 |
39,206 |
|
At 30 June 2024 |
32,586 |
7,527 |
4,943 |
45,056 |
|
All fixed assets are used for direct charitable purposes. |
|
|
|
|
4 |
Creditors Amount falling due within one year |
|
|
2025
£ |
2024
£ |
|
Other Creditors: Accountancy fees |
|
|
1,775 |
1,140 |
5 |
Creditors Amount falling due more than one year
Building Contractors - Building Works and Loan |
|
|
2025
60,000 |
2024
3
60,000 |
6 |
Detailed Income and Expenditure Account for |
the year to 30 |
June 2025 |
|
|
|
Unrestricted |
Restricted |
Total |
|
|
£ |
|
£ |
6.1 |
Income and Resources |
|
|
|
|
Incoming from offering, tithes, building & other |
60,402 |
이 |
60,402 |
|
Gift Aid |
6825 |
5,560 |
12,385 |
|
Total Incoming Resources |
67,227 |
5,560 |
72,787 |
|
OUTGOINGS |
|
|
|
6.2 |
Costs of activities in furtherance of the charities objects: |
|
|
|
|
Church Rent and Rates |
35,000 |
|
35,000 |
|
Spiritual items
Sundries |
510
125 |
465 |
975
125
125 |
|
Charitable donation and Gift
Anniversary |
250
1,285 |
400 |
650
1,285 |
|
Music and Entertainment |
2,000 |
400 |
2,400 |
|
Christmas Party |
250 |
250 |
500 |
|
Renovation & Maintenance |
1,145 |
|
1,145 |
|
|
40,565 |
1,515 |
42,080 |
6.3 |
Managemant and Administrative of charity: |
|
|
|
|
Depreciation |
2,005 |
|
2,005 |
|
Stationery
Telephone |
845
cor
685 |
1,440
550
550 |
2,285
1,239
1235 |
|
Postage |
425 |
400 |
825 |
|
Bank Charges
Accounting fee |
251
500 |
|
251
500 |
|
Repairs and Renewals
Professional and Consultancies fees
Transportation |
7,450
11,250
3,526 |
788
707 |
8,238
11,250
223
4,233 |
|
|
26,937 |
3,885 |
30,822 |
7 |
Cash & Bank Balances |
£ |
|
|
|
Cash at bank |
4,175 |
|
|
|
|
4,175 |
|
|
8 |
Church Assets Schedule |
|
|
|
|
|
2025 |
2024 |
|
|
Church Equipment |
3 |
3 |
|
|
Equipment |
30,611 |
32,586 |
|
|
|
30,611 |
32,586 |
|
|
Fixtures and Fittings |
|
|
|
|
Fixtures & Fittings |
3,058 |
4,943 |
|
|
|
3,058 |
4,943 |
|
|
Furnitures |
|
|
|
|
Furnitures |
5,537 |
7,527 |
|
|
|
5,537 |
7,527 |
|