OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

Registered number: 06758215 Charity number: 1129409

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

CONTENTS

Page
Trustees' Report incorporating the Strategic Report 1 – 9
Reference and Administrative Details of the Charity, its Trustees and Advisers 10
Independent Auditors' Report 11 – 14
Consolidated Statement of Financial Activities 15
Consolidated Statement of Other Comprehensive Income 16
Company Statement of Financial Activities 17
Consolidated Balance Sheet 18
Company Balance Sheet 19
Consolidated Statement of Cash Flows 20
Notes to the Financial Statements 21 - 47

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2020

The Trustees (who are also directors of the charity for the purposes of the Companies Act) present their annual report together with the audited financial statements of Raspberry Pi Foundation (the company) for the year ended 31 December 2020. The Trustees confirm that the Annual Report and financial statements of the company and the group comply with the current statutory requirements, the requirements of the company and the group's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES FOR THE PUBLIC BENEFIT

a. POLICIES AND OBJECTIVES

The Raspberry Pi Foundation is a registered charity whose charitable purposes defined within the Charities Act 2011 are to advance education of adults and children, particularly in the field of computers, computer science and related subjects.

The Trustees confirm that they have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to the Charity Commission's general guidance on public benefit, and that the purpose and aims of Raspberry Pi Foundation are for the greater public good.

b. STRATEGIES FOR ACHIEVING OBJECTIVES

At the end of 2019 the Board of Trustees agreed and published a new three-year strategy for the Foundation for 2020-2022. Over the period of the strategy, the mission of the Foundation is to put the power of computing and digital making into the hands of people all over the world.

To achieve this, the Foundation has been focused on five main areas of activity during 2020:

The coronavirus pandemic significantly changed the operating context in 2020 and we adapted our activities to respond to the challenges for young people and their learning. We supported remote teaching and learning, created new online learning and engagement experiences, and worked with youth and community organisations to get computers to young people so they could learn at home.

1

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

STRATEGIC REPORT

ACHIEVEMENTS AND PERFORMANCE

a. REVIEW OF ACTIVITIES

The Trustees consider that 2020 has been a remarkable year of continued growth in the reach and impact of both the Foundation’s charitable activity and commercial business, despite the disruption of the coronavirus pandemic.

Through its trading subsidiary, Raspberry Pi (Trading) Limited, the Foundation has continued to make low-cost, high powered computers available to people all over the world.

In 2020 we launched a new High Quality Camera; an 8GB variant of Raspberry Pi 4, with twice the RAM previously available; the Raspberry Pi Compute Module 4, providing the power of Raspberry Pi 4 in a systemon-module variant for deeply embedded and industrial applications; and the Raspberry Pi 400, a complete personal computer built into a compact keyboard. Total lifetime shipments of Raspberry Pi computers have passed 37 million units.

At the end of 2020, we had 10,000 subscribers to our four Raspberry Pi Press magazines and had an average of 320,000 downloads of our magazines per month. We’ve now sold over 100,000 print copies of The Official Raspberry Pi Beginner’s Guide . In order to make them accessible to as many people as possible, most of our publications are available in print and as free, Creative Commons–licensed PDFs on the day of publication. To help protect the environment, our publications are printed on paper sourced from sustainable forests.

The continuing success of our commercial activity has helped advance our charitable mission and provided funds that support our educational activities.

At the start of 2020, we were supporting a network of more than 10,000 Code Clubs and CoderDojos, attended by more than 150,000 young people each week. Clubs were significantly impacted by the social distancing restrictions that were put in place all over the world to prevent the spread of the coronavirus. From April 2020, we supported Code Clubs and CoderDojos to deliver online activities to their learners. We produced new guides for volunteers and educators, updated our safeguarding guidelines, and held community calls and training webinars to share best practices for running online sessions and remote activities for clubs. More than 2,100 individuals participated in our online training courses for setting up a Code Club or CoderDojo, and 1,500 volunteers and educators accessed our training webinars.

In countries where social distancing restrictions have been relaxed, we have seen a rapid return to Code Clubs and CoderDojos meeting in person. We have continued to work closely with the network of 52 Code Club and CoderDojo partner organisations to support the safe return of in-person club sessions as social distancing restrictions are relaxed around the world.

In March 2020, we held Coolest Projects USA at Discovery Cube Orange County in Southern California, with 149 young people taking part, which was an increase of 22% from 2019. The remaining in-person events in 2020 were cancelled and we launched Coolest Projects online, Which saw 775 young people from 39 countries taking part.

Through our collaboration with the European Space Agency, Astro Pi, we enabled 17,200 young people from 25 countries to write code and experiments that ran on Raspberry Pi computers on board the International Space Station.

Across the year, 4.9 million learners engaged with our free online digital making projects, totalling 8.8 million learning experiences.

As part of our response to the pandemic, we partnered with UK Youth and a network of grassroots youth and community organisations to put Raspberry Pi desktop kits (with monitors, webcams, and headphones) into the hands of disadvantaged young people in England and Scotland who did not have a computer to learn at home. We trained youth workers and teachers and we worked closely with families to make sure that they could set up and use the computers. We made sure that the educational platforms and apps that they needed worked out of the box, and we provided a customised operating system image with free educational resources and enhanced parental controls.

Through our work as part of the National Centre for Computing Education we launched the Teach Computing Curriculum in July 2020 with almost 500 hours of free classroom resources to support teachers with the delivery of the entire English computing curriculum from Key Stages 1 to 4 (ages 5 to 16).

2

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

In the summer of 2020, we filmed 313 computing video lessons for students, which were published as part of Oak National Academy, a project to provide lessons for children in England not able to attend school due to the pandemic.

We also continued to run free online training courses to support educators to develop the subject knowledge and pedagogy to help young people learning computing, computer science, and digital making. In 2020, we ran 33 individual courses, with a total of 103 course runs, serving a total of over 70,000 learners worldwide, which is more than double the number of learners in 2019.

Isaac Computer Science, an online platform for advanced computer science students and teachers, was launched in September 2019 and completed 100% coverage of the AQA and OCR A level computer science specifications in March 2020. Over 27,000 students and 2,200 teachers registered on the platform, and over 1.2 million questions were answered. We also hosted 90 Isaac Computer Science events, both online and face to face, with participation from 508 students and 510 teachers.

In 2020, we hosted the Cambridge Computing Education Research Symposium, our first online research symposium in partnership with the University of Cambridge. We followed the Symposium with 11 seminars for researchers, academics, and teachers throughout the rest of 2020. A total of 229 unique attendees from 31 countries attended at least one of the seminars.

Raspberry Pi Foundation North America, Inc, which has 501(c)(3) status under the US Internal Revenue Code, continues to extend our reach and impact across all of our activities in North America.

The whole Group of companies employed 210 people at the end of 2020.

During the year the company converted £6.5m of its investment portfolio into cash holdings, partly as a hedge against potential future market weakness which did subsequently happen in Q1. Markets did recover to some extent and our portfolio valuation at the end of the year was £10.52m versus an opening position of £16.45m. The growth in value of the portfolio during the year, net of conversions into cash, was £0.57m.

Compliance with Trustees’ Duties under Section 172 (2) Companies Act 2006

The Companies (Miscellaneous Reporting) Regulations 2018 require that Trustees explain how they have had regard to the matters set out in section 172(1)(a) to (f) of the Companies Act 2006 when performing their duty to promote the success of the Charity.

Throughout the year, while discharging their S. 172(1) duty, the Trustees have acted in a way that they considered, in good faith, would be most likely to promote the success of the Charity in achieving the Charity’s objectives; and in doing so, had regard amongst other matters to:

The likely consequences of any decision in the long term

At the end of 2019 the Board of Trustees agreed and published a new three-year strategy for the Charity for 2020-22. Over the period of the strategy, the mission of the Charity is to put the power of computing and digital making into the hands of people all over the world. See “Strategies for Achieving Objectives” as set out on Page 1 of the Trustees’ Report.

3

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

The interests of the Charity’s employees

Delivery of the Raspberry Pi Foundation’s charitable mission is dependent on the quality and engagement of our people. We strive to make the Foundation a place where talented people who care about our mission can do the best work of their careers. Values led, we have a flexible and collaborative approach to all aspects of our work. We hold regular “all staff” meetings to keep employees up to date and to receive input on initiatives in all areas of the Charity. We offer training and development opportunities and review remuneration regularly to ensure equity across a number of dimensions. Executive management are accessible and engaged with employees.

We know that we are better able to advance our mission when we build diverse teams of people with a wide range of skills, backgrounds, and perspectives; and create an inclusive environment and culture. We are committed to ensuring that all of our workplaces (in person or online) are safe and inclusive spaces where people from all backgrounds feel respected and valued, and able to contribute their best.

During 2020, the Charity supported employees in remote working, including with financial support to purchase necessary equipment and, when COVID-19 pandemic restrictions eased, ensured that office working environments exceeded safety guidelines. The Charity also supported the mental health and wellbeing of its employees during the year through a number of programmes and offers, including a dedicated Employee Assistance Programme.

The need to foster the Charity’s business relationships with suppliers, customers and others

Developing long-term relationships with our partners, suppliers and customers is critical in ensuring the success of the Charity. Our global network of partnerships is critical to us delivering on our charitable mission. We bring the same spirit of openness and collaboration that we have inside the organization to our work with partner organisations.

Our trading subsidiary’s investment in research and continued development of innovative products ensures that our customers remain engaged; whilst careful management of production schedules helps to ensure that the supply of key products remains attuned to customer expectations. Building strong relationships with our suppliers is key to the operational success of our trading subsidiary’s business. The senior management team of our trading subsidiary work closely with key suppliers to ensure that in spite of the current global shortage of semiconductors, we continue to deliver the best products for our customers. Prompt payment of our suppliers has been ensured both before and during the COVID-19 pandemic.

The impact of the Charity’s operations on the community and the environment

The Foundation works in communities all over the world to achieve its educational mission. We mobilise tens of thousands of volunteers, providing them with training and support to create safe and meaningful learning experiences for young people. We prioritise safeguarding across all of our activities, supported by a lead trustee for safeguarding, and with the support of independent external advisers who provide assurance.

We work hard to understand and design for the different needs of the communities we serve. We spend time with them, understanding their experience and getting meaningful feedback that helps us do better. We follow inclusive design principles and have developed guidance for culturally relevant resources and pedagogy.

We demonstrate our commitment to the environment through the education resources we create, the products we design, and our day-to-day operations. In 2020, we published a nature-themed issue of the magazine Hackspace , an issue of Hello World magazine for educators focused on Computing in the Wild, and a Protect the Planet project pathway to spotlight select Sustainable Development Goals. We design our computers to last and our software updates to work on all devices, not just the latest models. We have reduced packaging on our computers and support refurbishment. We recycle at our headquarters, source from sustainable suppliers for company events, and through a recent website redesign have reduced the energy and CO2 used on our homepage by 80%.

The desirability of the Charity maintaining a reputation for high standards of business conduct

The Board of Trustees has adopted the UK Charity Governance Code and undertakes a thorough selfassessment against the Code annually.

4

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

We strive to hire employees with excellent skills and strong ethical standards. We have up to date policies, including anti-corruption and anti-bribery, and provide ongoing training to support our employees in high standards of business conduct. We are a values-led organisation, where we treat one another and all our stakeholders with respect and dignity.

The Trustees regularly review risks that the Charity might face including operational issues and reputational risk and threat.

The need to act fairly as between members of the Charity

All the members of the Charity recognize that the Charity is run for the purpose of achieving the objectives of the Charity and not for the interests of the members.

FINANCIAL REVIEW

a. GOING CONCERN

The Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.

b. FINANCIAL PERFORMANCE

Overall the group had net income for the year of £7,274,744 (2019 - £3,632,121), including a £7,266,539 surplus on unrestricted funds (2019 - £3,467,951).

c. KEY PERFORMANCE INDICATORS

The charity has determined key performance indicators by which the development, performance or position of the various elements of its operations can be effectively measured.

The following are considered to be key performance indicators, the measure of which is to achieve growth versus the previous financial year:

2020 2019
Total group income £95,818,848 £49,477,922
Average number of group staff 203 184
Gift Aid received from Trading subsidiary £3,000,000 £4,000,000

d. RESERVES POLICY

The Trustees have examined the requirements for free reserves i.e. those unrestricted funds not invested in tangible fixed assets or otherwise committed. The Trustees consider that given the nature of the organisation’s work, the charity should aim to maintain a strategic reserve sufficient to cover 3 years of operational expenditure without relying on additional income. This is intended as a contingency to cover operational expenditure in the event of trading income of its subsidiary declining.

The consolidated balance sheet shows total funds of £36,714,896 which includes grants subject to donor imposed conditions and general funds. Unrestricted funds of the charity including its subsidiaries at 31 December 2020 were £36,318,795.

5

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

STRUCTURE, GOVERNANCE AND MANAGEMENT

a. CONSTITUTION

The company and the group is registered as a charitable company limited by guarantee and was set up, and is governed by, its Articles of Association, which were updated 3 December 2015. It is registered as a charity with the Charity Commission, under charity number 1129409.

b. METHOD OF APPOINTMENT OR ELECTION OF TRUSTEES

The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association. The Board of Trustees meets regularly in order to discuss the operations of the charity. The rules for the appointment and election of trustees is found in our Terms of Reference for the Nomination Committee which has a formal, rigorous and transparent procedure for the appointment of new members of the Foundation and for trustees. The committee gives full consideration to succession planning for members and trustees of the Foundation and must be satisfied that plans are in place for orderly succession for members, trustees and senior management of the Foundation. The Nomination Committee is also responsible for identifying and nominating, for the board's approval, candidates from a wide range of backgrounds to be appointed as members and to fill board vacancies. Before the board makes any appointment to either the membership of the Foundation or the trustees the committee will evaluate the balance of skills, experience, independence, knowledge and diversity.

Any appointment of a trustee is then voted for by the membership annually at the AGM. The trustees are put in place for a term of 3 years at a time.

c. POLICIES ADOPTED FOR THE INDUCTION AND TRAINING OF TRUSTEES

New Trustees are briefed on their legal obligations under Charity and Company Law, the content of the Articles of Association, the Trustee decision making processes, and recent financial performance of the charity. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role, and Trustees' meetings whenever possible in order to maintain their awareness of the charity's activities.

d. ORGANISATIONAL STRUCTURE AND DECISION MAKING

The Trustees are responsible for establishing the overall policy and direction to enable the charity to meet its objectives. The key management decisions are taken by the Trustees as a whole although the Trustees have delegated certain types of management decisions to the company's executive staff. There are also various committees of the Board in place, namely the Audit, Risk and Investment Committee, the Pay and Remuneration Committee and the Nomination Committee.

The constitutional documents give day to day running of the organisation to the CEO subject to certain reserved matters.

e. RISK MANAGEMENT

The Trustees regularly review the major risks to which the charity is exposed and are satisfied that adequate controls are in place to mitigate such risks.

6

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

f. RISKS AND UNCERTAINTIES

The major risk and uncertainty relates to failure to receive sufficient income to support the charitable activities. The principal risks and uncertainties identified for the Company and its trading subsidiary are:

g. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

In common with other businesses, the charity aims to minimise financial risk. The measures used by the Trustees to minimise risk include the preparation of incoming resources and cash flow forecasts, regular monitoring of actual performance against these forecasts and ensuring that adequate financing facilities are in place to meet the requirements of the business.

Costs are carefully monitored to ensure they remain within the constraints of the budget.

The group trading subsidiary uses various financial instruments which include various items such as trade debtors and trade creditors that arise directly from its operations. The main purpose of these financial instruments is to provide working capital for the trading operations.

The main risk arising from the group's trading operations are currency and credit risk. Management review and agree policies for managing each of these risks and they are summarised below.

Currency Risk

The group generates revenue and sources a significant proportion of its goods in foreign currency. The company holds bank accounts in foreign currency to help mitigate the company’s foreign exchange risk.

Credit Risk

In order to manage credit risk, management set limits for customers based on payment history. Credit limits are reviewed by management on a regular basis in conjunction with debt ageing and collection history.

Investment Policy

The company's investment portfolio is managed by external investment managers. The company desires a medium to high risk profile and is comfortable with moderate capital volatility associated with typical market cycles and expects active management and a diversified portfolio to minimise risk, with not more than 10% of the portfolio placed with one counterparty. The Audit, Risk & Investment Committee meets periodically with the investment managers to review performance.

7

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

PLANS FOR FUTURE PERIODS

At the end of 2019, the Trustees agreed a new strategy for the Foundation covering the period 2020-2022. The strategy builds on the previous version and establishes the following long term goals:

While the pandemic has significantly changed the context and we need to continue to adapt our activities to respond to the challenges for young people and their learning in 2021, our long-term strategic ambitions remain relevant. We have set two strategic themes for 2021, which are relevant across all areas of our work.

ENVIRONMENT

Greenhouse gas and energy consumption data for the year ended 31 December 2020 in the UK (overseas subsidiaries outside of scope):

idiaries outside of scope):
Consolidated 2020
Energy consumption (kWh) 205,293
Scope 1 emissions (tCO2e) -
Scope 2 emissions (tCO2e) 43.65
Scope 3 emissions (tCO2e) 4.48
Total emissions (tCO2e) 48.13
Intensity ratio: tCO2e per FTE 0.26

Associated greenhouse gases have been calculated using the UK Government’s GHG Conversion Factors for Company Reporting 2020. Estimates were used where consumption data was incomplete, for example using average consumption or extrapolating for periods not covered by invoices.

Energy Efficiency

During the year, the company took the following energy efficiency actions: - replaced lightbulbs with LEDs

MEMBERS' LIABILITY

The Members of the company guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up.

8

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

TRUSTEES' RESPONSIBILITIES STATEMENT

The Trustees (who are also directors of Raspberry Pi Foundation for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law, including ‘FRS 102 The Financial Reporting Standard applicable in the UK and the Republic of Ireland’). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Trustees confirm that:

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

AUDITORS

The auditors, Grant Thornton UK LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This Trustees report, incorporating the strategic report, was approved by the Trustees on 24 June 2021 and signed on their behalf by:

Dr J Lazar Trustee

9

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2020

Trustees Dr D Cleevely (resigned 15 October 2020) Mrs S L Coutu Mr C J Mairs Dr M P Blyth Mr J I Drori Dr C A Brown (resigned 15 October 2020) Ms K D Shillinglaw Prof. R Clegg Dr. J Lazar (appointed 10 August 2020) Ms A C de Alwis (appointed 17 September 2020) Mr D Labbad (appointed 17 September 2020) Mr C R Leadbeater (appointed 17 September 2020)

Company registered number 06758215 - Country of Incorporation England and Wales

Charity registered number 1129409 Registered office 37 Hills Road Cambridge CB2 1NT

Company Secretary Dr L Wood (resigned 31 January 2020) Ms C G Copland (appointed 13 February 2020) Chief Executive Officer Mr P A Colligan Independent auditors Grant Thornton UK LLP Statutory Auditor, Chartered Accountants 101 Cambridge Science Park Milton Road Cambridge Cambridgeshire CB4 0FY Bankers Barclays Bank plc Chesterton Road Cambridge CB4 3AZ

10

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

Independent auditor's report to the members of Raspberry Pi Foundation

Opinion

We have audited the financial statements of Raspberry Pi Foundation (the ‘charitable company’) and its subsidiaries (the ‘group’) for the year ended 31 December 2020, which comprise the Consolidated Statement of Financial Activities, the Consolidated Statement of Other Comprehensive Income, the Company Statement of Financial Activities, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102; The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We have been appointed as auditor under the Companies Act 2006 and report in accordance with regulations made under that Act. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements section’ of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We are responsible for concluding on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group’s and the parent charitable company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the group or parent charitable company to cease to continue as a going concern.

In our evaluation of the trustees’ conclusions, we considered the inherent risks associated with the group’s and parent charitable company’s business model including effects arising from macro-economic uncertainties such as Brexit and Covid-19, we assessed and challenged the reasonableness of estimates made by the trustees and the related disclosures and analysed how those risks might affect the group’s and parent charitable company’s financial resources or ability to continue operations over the going concern period.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

11

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

The responsibilities of the trustees with respect to going concern are described in the ‘Responsibilities of trustees for the financial statements’ section of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Annual Report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matter on which we are required to report under the Companies Act 2006

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included in the Trustees’ Report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees for the financial statements

As explained more fully in the Trustees' Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

12

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

13

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Alison Seekings Senior Statutory Auditor for and on behalf of Grant Thornton UK LLP Statutory Auditor, Chartered Accountants Cambridge

Date: 25/6/2021

14

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (incorporating consolidated income & expenditure account) FOR THE YEAR ENDED 31 DECEMBER 2020

Note
INCOME FROM:
Donations and grants
2
Other trading activities
3
Investments
4
Other income
5
TOTAL INCOME
EXPENDITURE ON:
Raising funds:
Trading Expenditure
6
Investment management
Charitable activities
7
TOTAL EXPENDITURE
NET INCOME BEFORE INVESTMENT
GAINS AND LOSSES
Net gains on investments
16
NET MOVEMENT IN FUNDS		 Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
2020
£
2020
£
2020
£
2019
£
415,748
1,219,125
1,634,873
1,834,170
71,436,388
-
71,436,388
39,563,538
403,176
-
403,176
542,201
22,132,243
212,168
22,344,411
7,538,013
94,387,555
1,431,293
95,818,848
49,477,922
79,203,652
20,908
79,224,560
37,883,307
6,780
-
6,780
8,820
8,086,313
1,402,180
9,488,493
10,001,366
87,296,745
1,423,088
88,719,833
47,893,493
7,090,810
8,205
7,099,015
1,584,429
175,729
-
175,729
2,047,692
7,266,539
8,205
7,274,744
3,632,121

All activities relate to continuing operations.

The Statement of Financial Activities includes all gains and losses recognised in the year. The notes on pages 21 to 47 form part of these financial statements.

15

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2020

NET MOVEMENT IN FUNDS

Exchange difference on translating foreign
operations

TOTAL COMPREHENSIVE MOVEMENT IN
FUNDS FOR THE FINANCIAL YEAR

Share based payments

Issue of growth shares in trading subsidiary

Total funds at 1 January 2020
TOTAL FUNDS AT 31 DECEMBER 2020		 Unrestricted
funds
2020
£
Restricted
funds
2020
£
Total
funds
2020
£
Total
funds
2019
£
7,266,539
8,205
7,274,744 3,632,121
8,768
-
8,768
(21,010)
7,275,307
8,205
7,283,512
3,611,111
399,840
-
399,840
-
13,077
-
13,077
-
28,630,571
387,896
29,018,467
25,407,356
36,318,795
396,101
36,714,896
29,018,467

All activities relate to continuing operations.

The Statement of Financial Activities includes all gains and losses recognised in the year. The notes on pages 21 to 47 form part of these financial statements.

16

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

COMPANY STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020

INCOME FROM:
Donations and grants
Investments
Other income
TOTAL INCOME
EXPENDITURE ON:
Raising funds:
Investment management
Charitable activities
TOTAL EXPENDITURE
NET INCOME BEFORE INVESTMENT GAINS
AND LOSSES
Net gains on investments
NET MOVEMENT IN FUNDS
Total funds at 1 January 2020
TOTAL FUNDS AT 31 DECEMBER 2020		 Unrestricted
funds
2020
£
Restricted
funds
2020
£
Total
funds
2020
£
Total
funds
2019
£
3,150,953
1,066,150
4,217,103
5,184,077
403,176
-
403,176
542,201
3,586,330
37,475
3,623,805
3,655,441
7,140,459
1,103,625
8,244,084
9,381,719
6,780
-
6,780
8,820
7,807,750
1,055,386
8,863,136
8,730,184
7,814,530
1,055,386
8,869,916
8,739,004
(674,071)
48,239
(625,832)
642,715
175,729
-
175,729
2,047,692
(498,342)
48,239
(450,103)
2,690,407
17,387,013
315,490
17,702,503
15,012,096
16,888,671
363,729
17,252,400
17,702,503

All activities relate to continuing operations.

The Statement of Financial Activities includes all gains and losses recognised in the year. The notes on pages 21 to 47 form part of these financial statements.

17

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee) REGISTERED NUMBER: 06758215

CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2020

Note
FIXED ASSETS
Intangible assets
14
Tangible assets
15
Investments
16
CURRENT ASSETS
Stocks
18
Debtors
19
Cash at bank and in hand
24
CREDITORS:amounts falling due within
one year
20
NET CURRENT ASSETS
NET ASSETS
CHARITY FUNDS
Restricted funds
21
Unrestricted funds
21
TOTAL FUNDS		 2020
2019
£
£
£
£
4,970,590
100,860
2,159,978
1,566,327
10,519,881
16,451,738
17,650,449
18,118,925
11,312,530
5,511,136
10,951,073
5,955,542
8,497,827
7,969,732
30,761,430
19,436,410
(11,696,983)
(8,536,868)
19,064,447
10,899,542
36,714,896
29,018,467
396,101
387,896
36,318,795
28,630,571
36,714,896
29,018,467		 2019
£
100,860
1,566,327
16,451,738
18,118,925
29,018,467
387,896
28,630,571
29,018,467

The financial statements were approved by the Trustees on 24 June 2021 and signed on their behalf, by:

Dr J Lazar Trustee

The notes on pages 21 to 47 form part of these financial statements.

18

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee) REGISTERED NUMBER: 06758215

COMPANY BALANCE SHEET AS AT 31 DECEMBER 2020

Note
FIXED ASSETS
Tangible assets
15
Investments
16
CURRENT ASSETS
Debtors
19
Cash at bank and in hand
CREDITORS:amounts falling due within
one year
20
NET CURRENT ASSETS
NET ASSETS
CHARITY FUNDS
Restricted funds
21
Unrestricted funds
21
TOTAL FUNDS		 2020
2019
£
£
£
£
442,736
613,005
10,519,882
16,451,739
10,962,618
17,064,744
371,242
406,428
7,358,841
1,534,936
7,730,083
1,941,364
(1,440,301)
(1,303,605)
6,289,782
637,759
17,252,400
17,702,503
363,729
315,490
16,888,671
17,387,013
17,252,400
17,702,503		 2019
£
613,005
16,451,739
17,702,503
315,490
17,387,013
17,702,503

The financial statements were approved by the Trustees on 24 June 2021 and signed on their behalf, by:

Dr J Lazar Trustee

The notes on pages 21 to 47 form part of these financial statements.

19

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2020


Note
Cash flows from operating activities
Net cash provided by operating activities
23
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of property, plant and equipment
Disposal/(purchase) of investments
Acquisition of goodwill and intellectual property
Net cash used in investing activities
Cash flows from financing activities:
Proceeds for issue of growth shares in trading subsidiary
Change in cash and cash equivalents in the year
Cash and cash equivalents brought forward
Exchange differences on cash and cash equivalents
Cash and cash equivalents carried forward
24		 2020
2019
£
£
655,557
6,191,855
403,176
542,201
(1,423,821)
(890,859)
6,107,585
(531,009)
(4,990,091)
(186,400)
96,849
(1,066,067)
13,077
-
765,483
5,125,788
7,969,732
3,116,464
(237,388)
(272,520)
8,497,827
7,969,732		 2020
2019
£
£
655,557
6,191,855
403,176
542,201
(1,423,821)
(890,859)
6,107,585
(531,009)
(4,990,091)
(186,400)
96,849
(1,066,067)
13,077
-
765,483
5,125,788
7,969,732
3,116,464
(237,388)
(272,520)
8,497,827
7,969,732		 2020
2019
£
£
655,557
6,191,855
403,176
542,201
(1,423,821)
(890,859)
6,107,585
(531,009)
(4,990,091)
(186,400)
96,849
(1,066,067)
13,077
-
765,483
5,125,788
7,969,732
3,116,464
(237,388)
(272,520)
8,497,827
7,969,732
-
5,125,788
3,116,464
(272,520)
7,969,732

The notes on pages 21 to 47 form part of these financial statements.

20

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. ACCOUNTING POLICIES (continued)

1.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Raspberry Pi Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Statement of Financial Activities (SOFA) and Balance Sheet consolidate the financial statements of the company and its subsidiary undertakings. The results of the subsidiaries are consolidated on a line by line basis.

The financial statements are presented in Sterling (£).

The individual accounts of Raspberry Pi Foundation have adopted the following disclosure exemption under FRS 102:

1.2 SIGNIFICANT JUDGEMENTS AND ESTIMATES

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made include:

Where funded projects remain in progress at the year end, the directors exercise judgement regarding the amount of income to be recognised based upon the progress of the project and any service conditions that are required to be satisfied.

An amount of £78,887 has been recognised in relation to donated rent, cloud services and legal services provided to Hello World Foundation.

During the year, a Long Term Incentive Plan for the employees of the trading subsidiary, Raspberry Pi (Trading) Limited was approved and 13,077 B ordinary shares were issued. Under the terms of the plan, the B ordinary shares will share in the proceeds payable in respect of an exit of the company above a minimum hurdle. The hurdle set is in excess of the net assets of the company and no non controlling interest is therefore recognised on consolidation.

1.3 CHARITY COMBINATIONS

Assets and liabilities transferred into the control of the charity at nil or nominal consideration are in substance a gift. A gain is recognised to the extent the fair value of assets received exceeds the fair value of liabilities assumed. The gain is shown separately as a gift within income.

21

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. ACCOUNTING POLICIES (continued)

1.4 BASIS OF CONSOLIDATION

The financial statements consolidate the accounts of Raspberry Pi Foundation and all of its trading subsidiary undertakings ('subsidiaries') and charitable entities of which Raspberry Pi Foundation is the member.

1.5 COMPANY STATUS

The company is a company limited by guarantee. The Trustees of the company, who are also members, are named on page 10. There are currently 10 Trustees (8 in 2019). In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company.

1.6 FUND ACCOUNTING

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. An element of overhead costs is charged against the specific fund where appropriate. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated “to unrestricted funds”.

1.7 INCOME

All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Product revenue is recognised when the trading subsidiary has transferred to the customer the significant risks and rewards of ownership, which is generally when the buyer has taken undisputed delivery of the goods. Royalty income is recognised when receivable, based on the sale of goods by third parties under terms of the royalty arrangements.

A significant proportion of the trading subsidiary's turnover arises from sales to and royalties from UK distributors. The distributors sell the trading subsidiary's products to all major worldwide markets.

Donated services are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included in the accounts.

22

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. ACCOUNTING POLICIES (continued)

1.8 EXPENDITURE

Expenditure is recognised once there is a legal or constructive obligation to make payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated to the applicable expenditure headings.

Support costs are those costs incurred directly in support of expenditure on the objects of the company and include project management carried out at Headquarters. Governance costs are those incurred in connection with administration of the company and compliance with constitutional and statutory requirements.

The charity considers that it has a single activity being the provision of educational programmes in the field of computers and computer science and all support costs arise in relation to this activity and are not further analysed.

1.9 GOING CONCERN

Raspberry Pi Foundation meets its day-to-day working capital requirements through the cash it holds. The company undertakes a regular process of reviewing forecasts and projections to ensure that it has adequate resources for its continued operation and can draw upon its significant investment portfolio to support its planned activities.

Management have reviewed the impact to date of COVID-19 on the operations of the Company and having considered a number of scenarios and mitigating actions in relation to the potential impact of the virus, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least 12 months. For this reason, the Company continues to adopt the going concern basis in preparing its financial statements.

1.10 INTANGIBLE ASSETS AND AMORTISATION

Intangible assets are measured at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation is charged so as to allocate the cost of intangibles less their residual values over their estimated useful lives, using the straight-line method. The estimated useful life and amortisation rate used for intellectual property is 3 years. The estimated useful life and amortisation rate used for goodwill is 2 years. All intangible assets are considered to have a finite useful life.

23

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. ACCOUNTING POLICIES (continued)

1.11 TANGIBLE FIXED ASSETS AND DEPRECIATION

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold Property - Straight line over life of lease Plant and machinery - 3 years straight line Furniture and fittings - 3 years straight line Office and computer equipment - 3 years straight line

1.12 INVESTMENTS

Investments are a form of financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The Statement of Financial Activities includes the unrealised and realised net gains and losses arising on revaluation and disposals throughout the year.

Subsidiary undertakings

Investments in subsidiaries are valued at cost less provision for impairment.

1.13 STOCKS

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

1.14 INTEREST RECEIVABLE

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the Bank.

24

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. ACCOUNTING POLICIES (continued)

1.15 TAXATION

The company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

The trading subsidiary may be subject to both current tax and deferred tax.

Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

1.16 DEBTORS

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid for goods or services not yet delivered net of any trade discounts due.

1.17 CASH AT BANK AND IN HAND

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.18 CREDITORS AND PROVISIONS

Creditors and provisions are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

25

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1.19 OPERATING LEASES

Rentals payable under operating leases are charged to the profit or loss on a straight-line basis over the lease term.

The aggregate benefit of lease incentives is recognised as a reduction to the expense recognised over the lease term on a straight line basis.

1.20 FINANCIAL INSTRUMENTS

Financial assets measured at amortised cost comprise investments, cash, trade debtors and other debtors. Financial liabilities measured at amortised cost comprise trade creditors, other creditors, and accruals.

1.21 PENSIONS

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

2. INCOME FROM DONATIONS AND GRANTS

Other donations
Donated services – D-I-K
Grants
Total donations and grants		 Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
2020
£
2020
£
2020
£
2019
£
294,293
8,050
302,343
251,024
78,887
-
78,887
94,869
42,568
1,211,075
1,253,643
1,488,277
415,748
1,219,125
1,634,873
1,834,170

In 2019, of the total income from donations and grants, £513,681 was unrestricted and £1,320,489 was restricted.

26

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

3. TRADING INCOME

TRADING INCOME
Raspberry Pi (Trading) Limited 71,436,388
-
71,436,388
39,563,538
Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
2020
£
2020
£
2020
£
2019
£
71,436,388
-
71,436,388
39,563,538

In 2019 all trading income was unrestricted.

4. INVESTMENT INCOME

Investment income - investments
Interest receivable		 Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
2020
£
2020
£
2020
£
2019
£
399,148
-
399,148
539,806
4,028
-
4,028
2,395
403,176
-
403,176
542,201

In 2019 all investment income was unrestricted.

5. OTHER INCOME

Other operating income of Raspberry Pi
(Trading) Limited
Other incoming resources		 Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
2020
£
2020
£
2020
£
2019
£
18,431,671
20,908
18,452,579
3,741,675
3,700,572
191,260
3,891,832
3,796,338
22,132,243
212,168
22,344,411
7,538,013

In 2019 £7,404,513 of other income was restricted and £133,500 was restricted.

27

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

6. TRADING EXPENDITURE

Direct trading costs of Raspberry Pi
(Trading) Limited
Administration costs of Raspberry Pi
(Trading) Limited
Staff costs of Raspberry Pi (Trading)
Limited
Depreciation and amortisation of
Raspberry Pi (Trading) Limited
Other operating expenditure of Raspberry
Pi (Trading) Limited		 Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
2020
£
2020
£
2020
£
2019
£
48,580,900
-
48,580,900
23,299,228
4,309,971
3,000
4,312,971
4,765,054
7,168,777
17,908
7,186,685
5,605,113
746,437
-
746,437
526,177
18,397,567
-
18,397,567
3,687,735
79,203,652
20,908
79,224,560
37,883,307

In 2019 all the expenditure was unrestricted.

7. CHARITABLE ACTIVITIES EXPENDITURE

Direct charitable costs (note 8)
Support costs (note 9)
Total		 Unrestricted
funds
2020
£
Restricted
funds
2020
£
Total
funds
2020
£
Total
funds
2019
£
460,266
1,026,136
1,486,402
1,935,091
7,626,047
376,044
8,002,091
8,066,275
8,086,313
1,402,180
9,488,493
10,001,366

In 2019 expenditure on charitable activities was £10,001,366 of which £8,711,547 was unrestricted and £1,289,819 was restricted.

8. DIRECT COSTS

Donations
Wages and salaries
National insurance
Pension cost		 Charitable
Activities
Total
2020
Total
2019
£
£
£
5,864
5,864
22,017
1,238,945
1,238,945
1,635,749
121,291
121,291158,952
120,302
120,302118,373
1,486,402
1,486,402
1,935,091

Direct costs total £1,486,402 (2019 – £1,935,091) of which £460,266 (2019 – £1,150,856) was unrestricted and £1,026,136 (2019 – £784,235) was restricted.

28

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

9. SUPPORT COSTS

Legal and professional fees
Rent and rates
Utilities
Hotels
Travel and subsistence
Other premises expenses
Catering
Event related printing costs
Coolest Projects Event Costs
Raspberry Pi hardware
Film Related Expenditure
Irrecoverable VAT
Audit and accountancy fees
Consultancy fees - finance
Computer costs
Marketing
Postage
Venue hire/other event costs
IT and telecommunications
Stationery
Foreign exchange gain/(loss)
Insurance
Subscriptions
Freight and duties
Repairs and maintenance
Recruitment fees
Conference costs
Contractor fees and associated costs
Entertainment
Bank charges
Temporary staff
Staff welfare and benefits
Wages and salaries
National insurance
Pension cost
Depreciation
Members’ Management costs
Hello World Magazine Costs
Pilot Partnership with Scouts
Trustee expenses
Holiday pay provision		 Governance
Primary
purpose
Total
2020
Total
2019
£
£
£
£
-
65,443
65,443
115,664
-
456,194
456,194
507,109
-
35,650
35,650
44,609
-
15,135
15,135
136,194
-
51,852
51,852
285,307
-
31,994
31,994
38,438
-
6,230
6,230
30,944
-
28,364
28,364
51,175
-
72,596
72,596
197,531
-
12,715
12,715
77,845
-
-
-
4,514
-
94,331
94,331
97,304
79,407
-
-
73,713
-
41,400
41,400
24,000
-
281,515
281,515
229,129
-
131,367
131,367
102,871
-
5,477
5,477
20,189
-
56,959
56,959
206,403
-
8,268
8,268
13,706
-
1,788
1,788
8,567
-
34,359
34,359
10,699
-
22,195
22,195
22,300
-
9,549
9,549
37,658
-
465
465
7,685
-
21,320
21,320
37,794
-
68,434
68,434
99,954
-
7,810
7,810
9,333
-
1,290,207
1,290,207
1,416,014
-
5,562
5,562
11,779
-
3,328
3,328
4,447
-
-
-
18,364
-
153,542
153,542
136,927
-
3,870,448
3,870,448
3,101,318
-
350,671
350,671
276,974
-
292,087
292,087
217,488
-
204,095
204,095
213,606
-
4,247
4,247
19,297
-
61,577
61,577
114,426
-
45,000
45,000
45,000
-
997
997
-
-
79,513
79,513
-
79,407
7,922,684
8,002,091
8,066,275

Support costs total £8,002,091 (2019 - £8,066,275) of which £7,626,047 (2019 - £7,560,691) was unrestricted and £376,044 (2019 - £505,584) was restricted.

29

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

GROUP GOVERNANCE COSTS 10.

10. GROUP GOVERNANCE COSTS
Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
£ £ £ £
Audit and accountancy fees 79,407 - 79,407 73,713
11. NET INCOMING RESOURCES/(RESOURCES EXPENDED)

This is stated after charging:

Depreciation of tangible fixed assets:
- owned by the charitable group
Amortisation of intangible fixed assets:
- owned by the charitable group
Operating lease expenditure - property		 2020
2019
£
£
830,171
654,244
120,361
85,540
732,822
796,929

During the year, no Trustees received any remuneration (2019 - £Nil). During the year, no Trustees received any benefits in kind (2019 - £Nil). During the year, two Trustees received £397 reimbursement of expenses (2019 - £164). 12. AUDITORS' REMUNERATION

Fees payable to the company's auditor for the audit of the
company's annual accounts
Fees payable to the company's auditor in respect of:
The auditing of accounts of subsidiaries of the company
Taxation compliance services
Other taxation advisory services		 2020
2019
£
£
28,000
22,000
67,799
61,417
6,865
9,030
5,965
7,650

30

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

13. STAFF COSTS

Staff costs were as follows:

Wages and salaries
Social security costs
Other pension costs
Share based payments		 2020
2019
£
£
10,873,742
9,406,868
1,133,529
992,249
784,780
681,109
399,840
-
13,191,891
11,080,226

The average monthly number of employees was 203 (2019 – 184) and the average monthly number of employees during the year expressed as full time equivalents was as follows (including part time staff):

Company
Subsidiaries		 2020
2019
No.
No.
111
97
92
87
203
184

The number of higher paid employees was (including subsidiaries) 47 in 2020 (2019 – 34), of which 38 are employees of subsidiaries (2019 – 29):

In the band £60,001 - £70,000
In the band £70,001 - £80,000
In the band £80,001 - £90,000
In the band £90,001 - £100,000
In the band £100,001 - £110,000
In the band £110,001 - £120,000
In the band £120,001 - £130,000
In the band £130,001 - £140,000
In the band £140,001 - £150,000
In the band £150,001 - £160,000
In the band £160,001 - £170,000
In the band £170,001 - £180,000
In the band £180,001 - £190,000
In the band £190,001 - £200,000
In the band £290,001 - £300,000		 2020
2019
No.
No.
8
2
4
3
5
2
3
3
5
7
6
4
1
1
1
0
0
8
10
0
0
1
0
0
0
3
3
0
1
0
47
34

Total company pension contributions for the higher paid employees in 2020 were £348,184 (2019 – £296,744).

Certain senior employees who have authority and responsibility for planning, directing and controlling the activities of the Group are considered to be key management personnel. Total remuneration in respect of these individuals is £583,092 (2019 – £198,300).

31

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

14. INTANGIBLE FIXED ASSETS

Intellectual
Property Goodwill Total
£ £ £
GROUP
Cost
At 1 January 2020 41,499 186,400 227,899
Additions 4,865,091 125,000 4,990,091
--------------------------------------------------------- ------------------------------------------------------------- -------------------------------------------------------------
At 31 December 2020 4,906,590 311,400 5,217,990
================================================ ================================================ ================================================
Depreciation
At 1 January 2020 41,499 85,540 127,039
Charge for the year - 120,361 120,361
------------------------------------------------------------- ------------------------------------------------------------- -------------------------------------------------------------
At 31 December 2020 41,499 205,901 247,400
================================================ ================================================ ================================================
Net book value
At 31 December 2020 4,865,091 105,499 4,970,590
================================================ ================================================ ================================================
At 31 December 2019 - 100,860 100,860
================================================ ================================================ ================================================

On 30 April 2020, Raspberry Pi (Trading) Limited acquired the goodwill of IQ Audio Limited for cash consideration of £125,000. A further £2,000 was paid in cash for its inventory as at the same date. IQ Audio Limited designed, developed and manufactured digital audio products which are compatible with Raspberry Pi single board computers. Management has estimated the useful economic life of this goodwill to be 3 years. Subsequent to its acquisition, the revenue from the sale of IQ Audio products was £47k and the contribution to gross profit was £7k.

The goodwill arising on the acquisition of publications has a useful economic life of 2 years. At 31 December 2020, just one month of useful economic life remained on the goodwill on purchase of publications.

Intellectual property has a useful economic life of 3 years.

Amortisation of intangible fixed assets is included in trading expenditure.

32

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

15. TANGIBLE FIXED ASSETS

GROUP
COST
At 1 January 2020
Additions
Disposals
Foreign exchange
At 31 December 2020
DEPRECIATION
At 1 January 2020
Charge for the year
Disposals
Foreign exchange
At 31 December 2020
NET BOOK VALUE
At 31 December 2020
At 31 December 2019		 Leasehold
Property
Plant and
machinery
Furniture
and fittings
Office and
computer
equipment
Total
£
£
£
£
£
684,746
1,212,430
480,579
895,818
3,273,573
9,562
1,267,930
791
145,014
1,423,297
-
-
-
-
-
-
-
-
1,524
1,524
694,308
2,480,360
481,370
1,042,356
4,698,394
130,158
736,315
281,747
559,026
1,707,246
58,732
468,703
109,346
193,390
830,171
-
-
-
-
-
-
-
-
999
999
188,890
1,205,018
391,093
753,415
2,538,416
505,418
1,275,342
90,277
288,941
2,159,978
554,588
476,115
198,832
336,792
1,566,327

33

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

15. TANGIBLE FIXED ASSETS (continued)

COMPANY
COST
At 1 January 2020
Additions
Disposals
At 31 December 2020
DEPRECIATION
At 1 January 2020
Charge for the year
Disposals
At 31 December 2020
NET BOOK VALUE
At 31 December 2020
At 31 December 2019		 Leasehold
Property
Fixtures and
fittings
Office and
computer
equipment
Total
£
£
£
£
362,167
480,579
268,891
1,111,637
-
791
25,839
26,630
-
-
-
-
362,167
481,370
294,730
1,138,267
42,343
281,747
174,542
498,632
36,217
109,346
51,336
196,899
-
-
-
-
78,560
391,093
225,878
695,531
283,607
90,277
68,852
442,736
319,824
198,832
94,349
613,005

34

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

16. FIXED ASSET INVESTMENTS

Investment
portfolio
GROUP £
MARKET VALUE
At 1 January 2020 16,451,738
Additions -
Disposals (6,500,017)
Dividends reinvested net of fees 392,368
Interest 63
Revaluations 175,729
At 31 December 2020 10,519,881
GROUP INVESTMENTS AT MARKET VALUE COMPRISE:
2020 2019
£ £
Investments 10,519,881 16,451,738
Shares in
Investment group
portfolio undertakings Total
COMPANY £ £ £
MARKET VALUE
At 1 January 2020 16,451,738 1 16,451,739
Additions - - -
Disposals (6,500,017) (6,500,017)
Dividends received net of fees 392,368 - 392,368
Interest received 63 - 63
Revaluations 175,729 - 175,729
At 31 December 2020 10,519,881 1 10,519,882

35

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

17. INVESTMENT IN SUBSIDIARY COMPANIES

Raspberry Pi Foundation has a wholly owned subsidiary, Raspberry Pi (Trading) Limited, which is incorporated in the UK (company registration number 08207441, registered office Maurice Wilkes Building, St John’s Innovation Park, Cowley Road, Cambridge, CB4 0DS). In the year to which these financial statements relate, Raspberry Pi (Trading) Limited has made donations by way of gift aid to Raspberry Pi Foundation of £3,000,000 (2019 - £4,000,000). A summary of the subsidiary's results is disclosed below. Audited accounts will be filed with the Registrar of Companies. The cost of the investment in the subsidiary is £1 (2019 - £1).

During the year, a Long-Term Incentive Plan (LTIP) was approved for Raspberry Pi (Trading) Limited employees and in October 2020, 13,077 B ordinary shares were issued under this plan to certain employees. Under the terms of the plan, the B ordinary shares will share in the proceeds payable in respect of an Exit of the company above a minimum hurdle. An Exit is broadly defined in the Articles of Association as the sale of the company or its listing upon a stock exchange. The B ordinary shares are held in trust by the Zedra Trust Company UK Limited on behalf of employees.

The unrestricted market value of the B ordinary shares was determined by a specialist valuation company and deemed to be £1 per share.

In accordance with accounting standards, the group is required to recognise an expense for the services received by a company in exchange for equity-based payment. For B ordinary shares issued under the LTIP, it was assumed that an Exit process would happen 2 years from the date of issue and the Black Scholes model was used to value the compensation expense with the following inputs:

Interest rate: -0.05% Volatility: 49% Expected life of B ordinary shares: 2 years The charge for the year ended 31 December 2020 was £399,840 (2019 - £nil)

36

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

17. INVESTMENT IN SUBSIDIARY COMPANIES (continued)

Profit and Loss Account for Trading

Turnover
Cost of sales
Gross profit
Administration expenses
Other operating income
Other operating expenditure
Operating profit
Finance charges net of interest receivable
Tax on profit on ordinary activities
Profit for the financial year
Balance Sheet
Intangible fixed assets
Tangible fixed assets
Current assets
Current liabilities
Aggregate share capital and reserves		 2020
£
2019
£
71,656,855
39,608,659
(48,580,900)
(23,299,228)
23,075,955
16,309,431
(12,422,249)
(11,205,964)
18,452,579
3,741,675
(18,397,567)
(3,687,735)
10,708,718
5,157,407
(30,031)
2,863
10,678,687
5,160,270
-
-
10,678,687
5,160,270
2020
£
2019
£
4,970,590
100,860
1,708,621
940,241
22,654,193
17,291,232
(10,177,489)
(7,268,022)
19,155,915
11,064,311

37

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

17. INVESTMENT IN SUBSIDIARY COMPANIES (continued)

In 2017 the Company established a wholly owned subsidiary in the USA, Raspberry Pi Foundation North America Inc (EIN 81-5480308, registered address 2711 Centerville Road, Suite 400, City of Wilmington, County of New Castle, Delaware 19808), to advance our charitable activities in North America. A summary of the subsidiary's balance sheet is disclosed below.

Balance Sheet

Balance Sheet
Tangible fixed assets
Current assets
Current liabilities
Aggregate share capital and reserves		 2020
£
2019
£
1,622
3,402
118,310
61,849
(74,970)
(34,313)
44,962
30,938

In June 2017, the company merged with a new subsidiary, Hello World Foundation, a company limited by guarantee incorporated in Ireland (company registration number 524255, charity registration number 20082857, registered address Dogpatch Labs Unit 1, CHQ Building, Custom House Quay, Dublin Ireland, D01Y 6H7). The cost of this investment in subsidiary was £nil.

Balance Sheet
Tangible fixed assets
Cash at bank and in hand
Other current assets
Current liabilities
Aggregate share capital and reserves		 2020
2019
£
£
6,997
9,679
271,796
248,531
37,199
33,877
(52,820)
(71,371)
263,172
220,716

38

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

18. STOCKS

Raw materials,
finished goods and goods for resale		 GROUP
2020
2019
£
£
11,312,530
5,511,136		 COMPANY
2020
2019
£
£
-
-

The amount of stock recognised as an expense was £44,553,243 (2019 - £25,588,491).

An impairment loss of £43,489 (2019 – £131,631) was recognised in cost of sales against stock during the year due to slow-moving or obsolete stock.

19. DEBTORS

Trade debtors
Amounts owed by group undertakings
Other debtors		 GROUP
2020
2019
£
£
6,997,459
4,008,148
-
-
3,953,614
1,947,394		 COMPANY
2020
2019
£
£
19,015
6,561
16,498
-
335,729
399,867
371,242
406,428
10,951,073
5,955,542

20. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Amounts owed to group undertakings
Other taxation and social security
Other creditors
Accruals and deferred income		 GROUP
2020
2019
£
£
8,074,311
5,589,344
-
-
1,312,598
856,420
60,410
-
2,249,664
2,091,104		 COMPANY
2020
2019
£
£
272,721
533,374
32,095
140,443
423,621
172,116
-
-
711,864
457,672
1,440,301
1,303,605
11,696,983
8,536,868

39

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

21. STATEMENT OF FUNDS

GROUP

GROUP
Brought Transfers Other Carried
forward Income Expenditure in/out movement forward
£ £ £ £ £ £
UNRESTRICTED FUNDS
General funds 14,534,258 4,519,496 (8,093,093) 3,000,000 8,768 13,969,429
Revaluation
reserve		 2,017,604 - - - 175,729 2,193,333
Trading subsidiary 11,599,821 89,868,059 (79,203,652) (3,000,000) 13,077 19,277,305
Share based
payment		 - - - 399,840 - 399,840
Gift on contribution
with Hello World 478,888 - - - - 478,888
Foundation
28,630,571 94,387,555 (87,296,745) 399,840 197,574 36,318,795
RESTRICTED FUNDS
Raspberry Pi Foundation
The Atlassian
Foundation		 9,457 479,302 (283,523) - - 205,236
Oracle America
Inc.		 12,993 62,401 (75,394) - - -
Google Tides 68,040 250,000 (297,207) - - 20,833
Microsoft Ltd 225,000 - (91,000) - - 134,000
S & P Global
Foundation		 - 37,522 (37,522) - - -
Bloomfield Trust - 198,160 (198,160) - - -
Micron - 27,055 (27,055) - - -
ACM SIGCSE - 3,660 - 3,660
Oracle Utilities - 8,050 (8,050) - - -
HMRC CJRS Grant - 37,475 (37,475) - - -
315,490 1,103,625 (1,055,386) - - 363,729
Hello World 72,406 260,036 (300,070) - - 32,372
Foundation
RPFNA - 46,724 (46,724) - - -
Raspberry Pi
(Trading) Limited		 - 20,908 (20,908) - - -
387,896 1,431,293 (1,423,088) - - 396,101
TOTAL OF FUNDS 29,018,467 95,818,848 (88,719,833) 399,840 197,574 36,714,896

40

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

21. STATEMENT OF FUNDS (continued) COMPANY

Brought Transfers Other Carried
forward Income Expenditure in/out movement forward
£ £ £ £ £ £
UNRESTRICTED FUNDS
General funds 15,369,409 7,140,459 (7,814,530) - 14,695,338
Revaluation
reserve		 2,017,604 - - - 175,729 2,193,333
17,387,013 7,140,459 (7,814,530) - 175,729 16,888,671
RESTRICTED FUNDS
Raspberry Pi Foundation
The Atlassian
Foundation		 9,457 479,302 (283,523) - - 205,236
Oracle America
Inc.		 12,993 62,401 (75,394) - - -
Google Tides 68,040 250,000 (297,207) - - 20,833
Microsoft Ltd 225,000 - (91,000) - - 134,000
S & P Global
Foundation		 - 37,522 (37,522) - - -
Bloomfield Trust - 198,160 (198,160) - - -
Micron - 27,055 (27,055) - - -
ACM SIGCSE - 3,660 - - - 3,660
Oracle Utilities - 8,050 (8,050) - - -
HMRC CJRS Grant - 37,475 (37,475) - - -
315,490 1,103,625 (1,055,386) - - 363,729
TOTAL OF FUNDS 17,702,503 8,244,084 (8,869,916) - 175,729 17,252,400

41

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

The Atlassian Foundation

This restricted fund is to increase young people's access to coding and digital making skills through our partnerships with international NGOs. It also enables us to develop our translation capabilities and deliver a Randomised Control Trial of Code Clubs in the UK. This activity covers the period 01 June 2020 - 30 May 2023.

Oracle America Inc

This restricted grant supports our network of coding clubs (Code Club and CoderDojo) internationally with a focus on our work in US and India. It also provides some funding towards our free magazine about computing and digital making, ‘Hello World’.

Google Tides Foundation

This restricted grant is to enable the Raspberry Pi Foundation to scale up subject and pedagogy training delivery for 6,000 Key Stage 3 (KS3) and Key Stage 4 (KS4) computing teachers in England between 2018 and 2021.

Microsoft Ltd

This restricted grant is to support Code Club and CoderDojo activities in the UK, including piloting new activities to increase engagement with young people and volunteers. The grant will allow us to grow the number of Code Clubs and CoderDojos and therefore support more young people in the UK with an interest in supporting a 30% increase in poorer areas.

S & P Global Foundation

This restricted fund is to grow the number of Code Clubs and CoderDojos in Italy, Spain, Germany and Israel. This grant is also to grow and sustain Code Club and CoderDojo network in the UK and Ireland.

Bloomfield Trust

This restricted grant is to distribute Raspberry Pi desktop kits to young people in the UK.

Micron

This restricted grant is to deliver a new Raspberry Pi online course entitled 'Getting Started with Your Raspberry Pi'.

ACM SIGCSE

This restricted special project grant is to develop criteria for K-12 learning resources in computer science that challenge stereotypes and promote diversity.

Oracle Utilities

Oracle Utilities staff have chosen to fundraise for Code Club with a priority on international growth as they are based in the United States of America. Oracle Utilities has agreed to donate a contribution to Code Club for each Continuing Professional Development unit their staff completes.

HMRC CJRS Grant

These restricted funds were received from HMRC as part of the national furlough scheme implemented due to the impact of the COVID-19 pandemic.

Transfers

The transfers represent gift aid amounts from Raspberry Pi (Trading) Limited to the company.

42

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

22. ANALYSIS OF NET ASSETS BETWEEN FUNDS

GROUP

Intangible fixed assets
Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
COMPANY
Intangible fixed assets
Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year		 Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
2020
£
2020
£
2020
£
2019
£
4,970,590
-
4,270,590
100,860
2,159,978
-
2,159,978
1,566,327
10,519,881
-
10,519,881
16,451,738
30,365,329
396,101
30,761,430
19,436,410
(11,696,983)
-
(11,696,983)
(8,536,868)
36,318,795
396,101
36,714,896
29,018,467
Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
2020
£
2020
£
2020
£
2019
£
-
-
-
-
442,736
-
442,736
613,005
10,519,882
-
10,519,882
16,451,739
7,366,354
363,729
7,730,083
1,941,364
(1,440,301)
-
(1,440,301)
(1,303,605)
16,888,671
363,729
17,252,400
17,702,503

43

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

23. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income for the year (as per Statement of financial activities)
Adjustment for:
Depreciation charges
Amortisation charges
(Gains)/losses on investments
Dividends, interest and rents from investments
Loss on the sale of fixed assets
Increase in stocks
Increase in debtors
Increase in creditors
Share based payments
Currency translation (gains)/losses
Total
24.
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash in hand		 2020
£
2019
£
7,274,744
3,632,121
830,171
654,244
120,361
85,540
(175,729)
(2,047,692)
(403,176)
(542,201)
-
-
(5,801,394)
988,354
(4,995,531)
(652,678)
3,160,115
3,822,657
399,840
-
246,156
251,510
655,557
6,191,855
2020
£
2019
£
8,497,827
7,969,732

44

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

25. PENSION COMMITMENTS

The group operates several defined contribution pension schemes. The assets of the schemes are held separately from those of the group in independently administered funds. The pension cost charge represents contributions payable by the group to the fund and amounted to £784,780 (2019 - £681,109). Contributions totalling £47,296 (2019 - £5,908) were payable to the fund at the balance sheet date.

26. OPERATING LEASE COMMITMENTS

At 31 December 2020 the total minimum lease payments under non-cancellable operating leases are due in the following periods by the group:

GROUP
Within 1 year
Between 2 and 5 years
Over 5 years
Total		 Land and buildings
2020
2019
£
£
619,537
718,161
2,357,968
2,320,323
2,773,096
3,352,838
5,750,601
6,391,322

At 31 December 2020 the total minimum lease payments under non-cancellable operating leases are due in the following periods by the charity:

COMPANY
Within 1 year
Between 2 and 5 years
Over 5 years
Total		 Land and buildings
2020
2019
£
£
323,534
368,534
1,294,136
1,294,136
808,835
1,132,369
2,426,505
2,795,039

45

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

27. OTHER FINANCIAL COMMITMENTS AND FINANCIAL ASSETS AND LIABILITIES

At 31 December 2020 the subsidiaries had capital commitments of £nil (2019 – £nil).

At 31 December 2020, Raspberry Pi (Trading) Limited had a contractual commitment to purchase inventory from Arrow Electronics (UK) Limited to the value of $2,455,000. This contractual commitment was effective 1st November 2018 and is for a maximum period of 3 years from that date.

On 17 December 2020, Raspberry Pi (Trading) Limited entered into a contractual commitment with EBV Elektronik GmbH effective 1 January 2021. This agreement means that Avnet Business Services GmbH is obligated to maintain $4 million of buffer inventory upon which the company is entitled to draw. In the event the company’s requirement for that inventory were to cease, a commitment of $4 million would crystallise. This agreement can be terminated without cause by either party giving the other party 2 years’ written notice.

2020 2019
£ £
Financial assets measured at fair value through profit or loss 10,519,881 16,451,738
Financial assets measured at amortised cost 15,736,550
 12,253,979
Financial liabilities measured at amortised cost 9,493,871 6,853,616

The Trustees’ Report provides information regarding the identified financial risks and how these are managed.

28. RELATED PARTY TRANSACTIONS

During the year, the charity reimbursed expenses of £284 (2019 - £nil) to Mr C J Mairs and £113 (2019 - £nil) to Ms K D Shillinglaw, for accommodation, subsistence and travel costs.

During the year, the charity made payments to third parties of £513 (2019 - £1,336) on behalf of Mr C J Mairs, £26 (2019 - £nil) on behalf of Dr C A Brown and £61 (2019 - £161) on behalf of Dr M P Blyth. As at 31 December 2020 a balance of £nil (2019 - £nil) was payable to all of these trustees.

During the year, Raspberry Pi Foundation was invoiced £70 (2019 - £70) by the London Stock Exchange Plc, of which Mrs S L Coutu is a director. As at 31 December 2020, a balance of £nil (2019 - £nil) was payable to the London Stock Exchange Plc.

During the year, Raspberry Pi Foundation was invoiced £1,200 (2019 - £nil) by Bletchley Park Trust Ltd., of which Dr M P Blyth is a director. As at 31 December 2020, a balance of £nil (2019 - £nil) was payable to Bletchley Park Trust Ltd.

FRS102 does not require disclosure of transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group. The company has utilised this exemption.

46

DocuSign Envelope ID: 1089D9CF-38F7-4B75-93E6-A4BA0E838157

RASPBERRY PI FOUNDATION

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

29. CONTROLLING PARTY

The company is limited by guarantee and there is not considered to be a controlling party.

30. POST BALANCE SHEET EVENTS

In 2021, Raspberry Pi (Trading) Limited entered into a licence agreement to purchase designs in respect of processors to be used in its products. The total commitment amounts to £4,025,000 payable in instalments between March 2022 and March 2025.

31. BORROWINGS

During the year, Raspberry Pi (Trading) Limited put a £3 million overdraft facility in place. At 31 December 2020 the company had £nil overdraft borrowings (2019 - £nil.) The facility is secured by a debenture granted by Raspberry Pi (Trading) Limited in favour of Barclays Bank plc.

During the year, Barclays Bank plc provided to Raspberry Pi (Trading) Limited a revolving credit facility of £7 million. The facility is secured by a debenture granted in favour of Barclays Bank plc. The facility has covenants relating to leverage (gross borrowings to EBITDA) and interest coverage. The company owed £nil under this facility at 31 December 2020 (31 December 2019 - £nil).

47