OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Notes Restricted Unrestricted Total Total
Funds Funds Funds Funds
2022 2021
Income and endowments from:
Donations
and legacies
140,432 140,432 137,937
Investments 57 57 36
Total income and endowments 140,489 140,489 137,973
Expenditure
on
Charitable
activities
152,972 152,972 140,829
Total expenditure 152,972 152,972 140,829
Net income/(expenditure) (12,483) (12,483) (2,856)
Transfers between
funds
Net movement infunds for the year (12,483) (12,483) (2,856)
Reconciliation
offunds
Total funds brought forward 67,450 67,450 70,306
Total funds carried forward 54,967 54,967 67,450

Notes 2022 2021
Current Assets
Debtors 12 21,187 22,246
Cash at bank and in hand 35,520 47,135
56,707 69,381
Creditors: amounts falling due within one year 13 (1,740) (1,931)
Ner Current Assets 54,967 67,450
Ner Assets 54,967 67,450
Funds
Unrestricted funds - General funds 14 54,967 67,450
Total funds 54,967 67,450

Income from Donations and Legacies 2022 2021
Gills I19,704 115,831
Gift Aid tax reclaims 20,728 21,753
Sundry
income
353
140,432 137,937

Income from Investments Unrestricted Unrestricted
2022 2021
L
Interest —other 57

5.0 Analysis ofExpenditure Analysis ofExpenditure on Charitable on Charitable Activities
Charitable
Activities 2022
Activities Support Governance Total
undertaken costs costs
directly
2022 2022 2022 2022
Donations to Winton Education Development
Project Foundation 142,800 142,800
School supplies and maintenance 1,412 1,412
Travel costs 6,728 6,728
Supportcosts 292 292
Governance 1,740 1,740
150,940 292 1,740 152,972
5.I Charitable
Activities 2021
Activities Support Governance Total
undertaken cost's costs
directly
2021 2021 2021 2021
f.
Donations to Winton Education Development
Project Foundation 126,548 126,548
School supplies and maintenance 572 572
Staffcosts 7,700 7,700
Travel costs 4,010 4,010
Support costs 259 259
Governance 1,740 1,740
138,830 259 1,740 140,829
6.0 Analysis ofSupport and Governance Costs
Support Governance Total Total
costs costs 2022 2021
Office iI22 122 160
Finance and professional 170 170 99
Accountancy 1,740 1,740 1,740
292 1,740 2,032 1,999

7.0 Net Incomel(Expenditure)
for the Fear
Net Incomel(Expenditure)
for the Fear
2022 2021
This is stated after chargingl(creditingj;
Accountancy and other fees 870 870
Independent examination 870 870

12.0 Debtors 2022 2021
Prepayments 402
Other debtors 20,785 22,246
21,187 22,246
13.0 Creditors: Amounts Falling Due IFlthin One Year 2022 2021
Accruals 1,740 1,740
Taxation and social security 191
1,740 1,93I
14.0 Analysis ofCharitable Funds
Unrestricted Funds —Current Year
Balance Incoming Outgoing Transfers Balance
I Oct 2021 Resources Resources 30Sep 2022
General funds 67,450 140,489 (152,972) 54,967
Unrestricted Funds —Previous Year
Balance Incoming Outgoing Transfers Balance
I Oct 2020 Resources Resources 30Sep 2021
8
General funds 70,306 137,973 (140,829) 67,450
Name ofunrestricted fund Description, nature and purposes ofthefund

15.0 Analysis ofNet Assets between Funds —Current Year Restricted Unrestricted Total
Funds Funds
2022 2022 2022
Cash in bank and in hand 35,520 35,520
Other net current assets/(liabilities) 19,447 19,447
54,967 54,967
Analysis ofNet Assets between Funds —Previous Year Restricted Unrestricted Total
Funds Funds
2021 2021 2021
g 8
Cash in bank and in hand 47,135 47,135
Other net current assets/(liabilities) 20,315 20,315
67,450 67,450