| Notes | Restricted | Unrestricted | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||
| 2022 | 2021 | ||||
| Income and endowments from: | |||||
| Donations and legacies |
140,432 | 140,432 | 137,937 | ||
| Investments | 57 | 57 | 36 | ||
| Total income and endowments | 140,489 | 140,489 | 137,973 | ||
| Expenditure on |
|||||
| Charitable activities |
152,972 | 152,972 | 140,829 | ||
| Total expenditure | 152,972 | 152,972 | 140,829 | ||
| Net income/(expenditure) | (12,483) | (12,483) | (2,856) | ||
| Transfers between funds |
|||||
| Net movement infunds for the year | (12,483) | (12,483) | (2,856) | ||
| Reconciliation offunds |
|||||
| Total funds brought forward | 67,450 | 67,450 | 70,306 | ||
| Total funds carried forward | 54,967 | 54,967 | 67,450 |
| Notes | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Current Assets | ||||||
| Debtors | 12 | 21,187 | 22,246 | |||
| Cash at bank and in | hand | 35,520 | 47,135 | |||
| 56,707 | 69,381 | |||||
| Creditors: | amounts | falling | due within one year | 13 | (1,740) | (1,931) |
| Ner Current | Assets | 54,967 | 67,450 | |||
| Ner Assets | 54,967 | 67,450 | ||||
| Funds | ||||||
| Unrestricted | funds | - General funds | 14 | 54,967 | 67,450 | |
| Total funds | 54,967 | 67,450 |
| Income from Donations and Legacies | 2022 | 2021 |
| Gills | I19,704 | 115,831 |
| Gift Aid tax reclaims | 20,728 | 21,753 |
| Sundry income |
353 | |
| 140,432 | 137,937 |
| Income | from Investments | Unrestricted | Unrestricted |
| 2022 | 2021 | ||
| L | |||
| Interest | —other | 57 |
| 5.0 | Analysis ofExpenditure | Analysis ofExpenditure | on Charitable | on Charitable | Activities | |||
|---|---|---|---|---|---|---|---|---|
| Charitable Activities 2022 |
Activities | Support | Governance | Total | ||||
| undertaken | costs | costs | ||||||
| directly | ||||||||
| 2022 | 2022 | 2022 | 2022 | |||||
| Donations to Winton Education | Development | |||||||
| Project Foundation | 142,800 | 142,800 | ||||||
| School supplies | and maintenance | 1,412 | 1,412 | |||||
| Travel costs | 6,728 | 6,728 | ||||||
| Supportcosts | 292 | 292 | ||||||
| Governance | 1,740 | 1,740 | ||||||
| 150,940 | 292 | 1,740 | 152,972 | |||||
| 5.I | Charitable Activities 2021 |
Activities | Support | Governance | Total | |||
| undertaken | cost's | costs | ||||||
| directly | ||||||||
| 2021 | 2021 | 2021 | 2021 | |||||
| f. | ||||||||
| Donations to Winton Education | Development | |||||||
| Project Foundation | 126,548 | 126,548 | ||||||
| School supplies | and maintenance | 572 | 572 | |||||
| Staffcosts | 7,700 | 7,700 | ||||||
| Travel costs | 4,010 | 4,010 | ||||||
| Support costs | 259 | 259 | ||||||
| Governance | 1,740 | 1,740 | ||||||
| 138,830 | 259 | 1,740 | 140,829 |
| 6.0 | Analysis ofSupport and Governance | Costs | ||||
|---|---|---|---|---|---|---|
| Support | Governance | Total | Total | |||
| costs | costs | 2022 | 2021 | |||
| Office | iI22 | 122 | 160 | |||
| Finance and professional | 170 | 170 | 99 | |||
| Accountancy | 1,740 | 1,740 | 1,740 | |||
| 292 | 1,740 | 2,032 | 1,999 |
| 7.0 | Net Incomel(Expenditure) for the Fear |
Net Incomel(Expenditure) for the Fear |
2022 | 2021 |
|---|---|---|---|---|
| This is stated | after chargingl(creditingj; | |||
| Accountancy | and other fees | 870 | 870 | |
| Independent | examination | 870 | 870 |
| 12.0 | Debtors | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Prepayments | 402 | ||||
| Other debtors | 20,785 | 22,246 | |||
| 21,187 | 22,246 | ||||
| 13.0 | Creditors: Amounts | Falling Due IFlthin One Year | 2022 | 2021 | |
| Accruals | 1,740 | 1,740 | |||
| Taxation and social | security | 191 | |||
| 1,740 | 1,93I | ||||
| 14.0 | Analysis ofCharitable | Funds |
| Unrestricted | Funds —Current | Year | |||||
|---|---|---|---|---|---|---|---|
| Balance | Incoming | Outgoing | Transfers | Balance | |||
| I Oct 2021 | Resources | Resources | 30Sep 2022 | ||||
| General funds | 67,450 | 140,489 | (152,972) | 54,967 | |||
| Unrestricted | Funds —Previous | Year | |||||
| Balance | Incoming | Outgoing | Transfers | Balance | |||
| I Oct 2020 | Resources | Resources | 30Sep 2021 | ||||
| 8 | |||||||
| General funds | 70,306 | 137,973 | (140,829) | 67,450 | |||
| Name ofunrestricted fund | Description, | nature and purposes ofthefund |
| 15.0 | Analysis ofNet Assets between | Funds —Current | Year | Restricted | Unrestricted | Total |
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| 2022 | 2022 | 2022 | ||||
| Cash in bank and in hand | 35,520 | 35,520 | ||||
| Other net current assets/(liabilities) | 19,447 | 19,447 | ||||
| 54,967 | 54,967 | |||||
| Analysis ofNet Assets between | Funds —Previous | Year | Restricted | Unrestricted | Total | |
| Funds | Funds | |||||
| 2021 | 2021 | 2021 | ||||
| g | 8 | |||||
| Cash in bank and in hand | 47,135 | 47,135 | ||||
| Other net current assets/(liabilities) | 20,315 | 20,315 | ||||
| 67,450 | 67,450 |