The Parochiol Chur¢h Council
The Church of St. Mary the Virgin. Tham•
Report and Flnancr•l Stslemenls
for ihe year ended 31 D•c•mb•r 2024

St Mary's Parochial Churih Coun¢ll. Thame
Cont•nts
P•9•
Legal and adrrinistrative information
Report of the Parochial Church Council
Independent Examinerf5 report
Statement of flnancial activities
10-11
Balance sheet
12
Notes io the accounts
12-26

5t Mary's Parochial Church Council, Th•me
Legal and administrative informatlon
for the year ended 31 December 2024
Reference and Admlnlstrative Oeta115 of the Charity
St Mary's Parochial Church Council, Thame (registered charity number 11293731 is responsible for the day-to-day
administration of the assets and the church of St, Mary the Virgin. Thame. The church forms part of the Thame
Valley Team Ministry in the Diocese of Oxford, and now opèrate5 as fhame Church along with B3rley Hill Church
and St Catherine's Towersey.
The charity's address is..
Thame Church Office
Thame Barn5 Centre
Church Road
Thame
Oxg 3A1
The charity is administered by the members of the Parochial Church Council IPCCI. However, between PCC
meetings variou5 working teams operating under the overall guidance of the Chairman conduct the day-to-day
business ol the parish. In particular, the PCC has delegated many of its day-to-day responsibilities to an inforrnal
Joint Church Council IJCCI working together with two other parishes in the Benefice. The ICC has a Standing
Committee that Tneets between main council meetin9S.
The members of the PCC hold their p051tion either ex-ollicio or by election. Elected members of the PCC are
appointed at the Annual Parochial Church meetin9 by a vote of those parishioners whose names are registered
on the churches, electoral roll.
Members of th• PCC - ex offlclo
Team Rector
Reve￿nd Michael Reading
Team Vicar
Reverend Andy Mcculloch
Associate Minister
Reverend Graham Choldcroft
Curate
Reverend Emma Endean-mills
Churchwardens
Oavid Brown
Helena Fickling (until her death on 10th November 20241
Diocesan Synod Representative
David Brown
Vicki Reay
David Gurney (appointed 23104120241
PCC Minute Secretary
Jackie Hurst

St Marfs P•ro¢hi•l Church Council. Thame
Legal and administraliv• information
for th• year ended 31 December 2024 (continued)
M•mb•rs of the PCC - •lectod
Treasure¥
Natasha Challoner
Susan Bennett
Sharon Bond
Linda Ferris
Matthew Fearon
Margaret lewson
Sue Lay
Rosaliè Gibson
David Gurney
Robert Paterson
Robert Ridgway
Sian Stratton
Gordon Taylor
(Resigned 23104120241
IAppointed 23104120241
(Appointed 23104120241
(Resigned 23104120241
(Appointed 14104120241
IResigned 23104120241
Oth•r r•l•vant orgon1￿tIOn1
Custodian Trustees
The Diocesan Trustees (Oxlordl Limited
Church House Oxford
Langford Locks
Kidlington
OX5 1GF
Independent examiners
Gravita Audit Oxford LLP
First Floor, Park Central,
40-41 Park End Street,
Oxford, OX1 IJD
Investment Advisors
CCLA Investment Management Limited
One Angel Lane
London
EC4R 3AB
Bankers
Barclay5 Bank plc
34 Market Squa
Aylesbury
HP20 ITW
CAF Bank Lttt
2S Kings Hill Avenue
Kings Hill
West Malling
Kent MEI 9 41Q

St Mary's Parochial Church Council. Thame
Rèport of the Parochial Church Council
for the year ended 31 Decembw 2024
The members of the Parochial Church Council submit their annual report and financial slalements for the year
ended 31 December 2024. The PCC has adopted the provisions ol the Statement of Recommended Practice ISORPI
'AccoLJnting and Reponing by Charities'120151 issued by the Charity Cornmission in preparing the annual report
and financial statements of the charity, the Charities Act 2011, the Charities SORP and FRS 102.
Structur*. 9overn•n¢e and m•nJgement
St. Mary's Parochial Church Council registered with the Charity Commission Inu mber 11293731 on 1 May 2010
under the name The Parochial Church Council of The Eccle5iaslical Parish ol St Mary The Virgin Tharne. St. Mary'5
Parochial Church Council is the charity's working name. It is a body corporate under the PCC Powers Measure
1956 and Church Representation Rules 2006.
Alm and Purpos•
St. Mary's Parochial Church Council IPCCI has the responsibility of assisting the Rector, the Reverend Mike Reading,
and the Team Vicar, the Reverend Andy Mcculloch, in promotin9 in the ecclesiastical parish the whole mission of
the Church, pastoral, evangeli5tiG social and ecumenical.
ObS•¢llves and A¢ti¥iti•s
The PCC is committed lo enablino a5 rnany people as possible lo worship at our church and lo become part of
the worshipping community of Sl. Mary's. The PCC works closely with the Rector and Team Vicar lo decide how
the services can embrace and be relevant lo all of the community ol Thame, including families and children. The
5etvices and worship put faith into practice through prayer and scripture, music and sacrament.
The Trustees confirm Ihat they have complied with the duty in section 1715) of the Charities Act 2011 to have due
regard to the public benefit guidance published by the Charity Commi55ion, When planning Dur activities for 2023
the incumbent and PCC have considered the Charity Comwi55i0n'5 guidance on public benefit and been mindful
of the need lo reach a5 many people as possible throughout the parish through a range of services and other
activities, where there is teaching about Jesus, worship and prayer. In addition to the regular services, marriage
preparation group5 and baptism preparations
individually in the home and together as group5 are held
frequently.
Achle¥ements •nd P•rformonc•
GOVERNANCE & STRUCTURÉ
The new governance structure lor St Mary's, Barley Hill and Si Catherine's churches. implemented during 2023,
continues lo provide an Informal Joint Church Council IICCI and a Standing Committee to manage the running
and finances of the combined churches. whilst retaining the legal structures of the existing PCCS. The comljined
chLJrches operate under the name 'Thame Church,.
During this year we began discussions about the possibility of formally merging the three parishes, with advice
and guidance from Oxford Diocese. This will have the benefit of further reducing the governance burden and
significantly simplifying the financial procedures. We hope to progress this during 2025.
This year we welcorned Katy Hammond as our new part-time Operations Manager, She started in November 2024
to support the clergy in the ellective planning and or9anising of church ministries and events.
WORSHIP & PRAYER

Following significant changes to service patterns during 2023. this has been a year of con501idation for the 9am
Holy Communion and 11 am Informal services. A review of the service pattem wa5 conducted at Easter with overall
support for the new pattern. Some people slill mis5 the BCP 5ervice5, however with the reduced burden on clergy
and the bringing together of the church community, rather than being spread across many services, it was felt that
the new pattern should be retained. Occasional celebration evensong services were also held during the year.
Weekly church attendance is typically 160 adults, 18 children and with around 20 watching online across the tr40
services. During the year there have been I I bapt15ms and birth thanksgiving512023.' 221, S weddings 12023.. 121,
17 funerals in St. Mary's12023'. 231 and 9 services at the crematorium 12023.. 71. There were also 25 committal of
shes services during the year12023.. 331.
A Ministry Leader for Prayer was appointed which is succe55fully promoting existing opportunities for prayer during
the week and prayer rninistry at services, as well as developing new opportunities.
CHILDREN & FAMILIES
Hannah Smith, Children and Families Ministry Leader has continued to create more opportunities for children and
families lo encounter Christ and build their faith. Initiatives like outdoor church have started to flourish as well as
Eco Church events - building bug hotels in the churchyard and our involvement with the Eco Zone al Thame
Carnival. Our all-age services have a150 been developed to support the church becoming a truly intergenerational
community of faith, with familie5 at the cent￿.
Our toddler group, Sparklers, continues to flourish with around 80 parenlslcarers and toddlers attending weekly.
This year focus has been pul on supporting transitions e.g. al 8aptism and starting primary/secondary, as well as
supporting vulnerable families. We are 50 grateful for the many volunteers who support our Children & Farnilies
Ministry.
YOUTH
We have continued without a volunteer youth leader this year, which has prevented us from investing as much as
wc would like in this ministry. We started a new Sunday morning youth group at the 11 am service, which ha5
pool of around 8 young people, bul with around 2-4 attending each week. A great team ol volunteers support the
young people and we hope to join Cornerstone youth for some of their regular social/chill gatherings as well as
going Dn a youth weekend away in 2025. We received a significant donation of £31,250 towards our youth work
which is hoped will provide seed money for a youth worker in the future.
SMALL GROUPS & PASTORAL CARE
Our rnany small groups Icurrently 131 continue to provide valuable discipleship and pastoral support to a significant
proportion of our tongregation. Sermon series, such as Practicing the Way. were supported by small groups using
the a5SOClateé teaching malerial/videos. Leaders meet termly for encouragement, training and to facilitate
communication.
Thi5 year we recruited and trained a formal Pastoral Care team, under Graharn Choldcroft's leadership. This is now
available to 5UPPOrt those in need, partic(Jlarly those outside of small groups. Those in local care home5 are vi51ted
through our Anna Chaplain and we also run regular services.

MISSION & EVANGELISM
As well as Sparklers being a key outreach to local families, our regular lunch and talk for older people ISS+1
continues to flourish, stjpporting over 60 people each month.
Easter Experience welcomed around 800 children from Badey Hill and John Hampden schools to the church for a
creative, interactive telling of the Easter Story.
Alpha was rLJn with around l O guests in ihe summer with a mixture of people from church, on the fringe of church
and outside. It 15 hoped to run courses again early in 2025.
Our Curate Emma Endean-mills has supported the local air cadets squadron as chaplain providing pastoral care to
cadet5 and staff. This Is done with a locus on representing the Kingdom ol God and ils values, to meet the pastoral,
spiritual and moral needs of the cadets and to enable that body to practise its various faiths. We also welcorned
the cadets into church lor the squadron lo celebrate their 30th Anniversary.
The church co-ordinated annual events such as Music in the Park's free drop off and craft activities, supporting 76
children this year, and Carols Around The Tree enabling hundreds to gather to sing carols on Christmas Eve. Key
community events at Towersey are also supported by the church including the May Festival and Church Fete.
We ran a stall at the town's Christma5 Tree Light Switch-on event giving out chocolates and leallets lor Christmas
services. Thi5 was an excellent opportunity to engage with the local community and successfully promoted services.
The PCC allocates 10% of its general giving to support mission partners both in the UK and overseas. Each month
one of these groups give5 a short updale/presentation to the 9am and 11am services.
ECO CHURC
We received our Bronze Eco Church Award in Oecember 2024, which recognise5 the great efforts of our EcoAction
Group. Significant steps have been taken to make the culture, buildings, churchyard and purchasing more carin9
towards creation. Many more plans are in store, such as air-sovrce heat pumps for Sl Mary's.
COMMUNICATIQNS
The new Churchsuite and SharePoint systems have brought 5ignilicant benefits in communication. These continue
to be developed/used and will be a key tool for our new Operations Manager. The new Thame Church web5Ite
was officially launched and we are extremely grateful to Keith Civval for his incredible efforts in making this happen.
A review of our welcome desk and leaflet are under review to ensure newcomers are welcomed well.
FACILITIES
The quinquennial inspection lor St Mary's was carried out this year, with a long list of jobs needing lo be done,
primarily stonework repairs. This work ha5 Still to be costed, but designated fund5 should be able to cover a
reasonable proportion ol these.
Following the decorating of St Mary's toilets in 2023 il was hoped to develop the servery in 2024. However. this
has been delayed as we reflect on wider consideration5 for catering in the church.
The Barns Centre lease ran out in 2023 and is still under re-negotiation between the church, the Barns Centre
Charity ancl the Town Council (who co-own the centre with the church). The delay has been caused by differences

in understanding regarding the purpose of the centre. We arè currently taking legal advice to ascertain the current
position and options lor moving fo￿ard.
ECUMENICAL RELATIONSHIPS
Thame Church joined othef local churches to support Impact Thame's Lighten Up Party and Holiday Club which
were successful. Our clergy meet with other church leaders on a monihly basis to support and encourage each
other. This also led to the launch of United.Ignited, a monthly gatherin9 of all churches in Thame Iof worship,
prayer and ministry.
All this ministry 15 only possible with the incredible generosity of many in our community who faithfully serve and
give their time and money. We are immensely grateful to all who have helped. We thanked and celebrated their
effort5 Wlth them land thetr partners) at our first Volunteer Thank You event, with over 200 gathering for Pimm's
and Puddir)gs.
Sadly, we were laced with the sudden death of our long-standing churchwarden, Helena Fickling. Over many years
Helena was a faithful mernber of the congregation ol St Mary's and latterly was a valued member of the Standing
Committee of Thame Church joint Church Council. Many building improvements were overseen by Helena and
her deep faith impacted her friendship5 and her Service to the church and it5 congregation5. Her funeral was
attended by a packed church and we continue to m1S5 her.
We give thanks lo God for all he has done and for all his provision throughout the year.
Mike Reading (Team Rettorl and Andy Mcculloch (Tearn Vicar)
Thame Church

Financial Rev5•w
Income lor the year totalled £369.726, an increase of £116,920 over last year. There was some increase in regular
giving but the Increase was 5ub5tantially due to a one-off gift to develop Youth Ministry. Thi5 donation has
been allocated to a new designated fund. In addition. there was a one-off grant received from Friends of St
Mary's which has now been wound up. This grant was allocated to the Restoration Fund.
Expenditure of £281,619 was £48.568 higher than in 2023. This was principally due to the first full year of a fvll-
tirne Children and Familie5 Ministry Leader, and a part year ol a part-time Operations Manager.
The net position before investments gain5 in 2024 therefore was a surplus of £B8,107 compared with a surplus
last year of £19,755.
There wa5 no capital spending in 2024.
Bank balances at the year-end increased from the previous year by £95,862 at £227.934.
The PCC ha5 a reserves policy of seeking to hold in its Unre5lricted Fund a continuing minimum of 3 month5,
running costs including salary and expenses. At 31 Il December 2024, the balance on the Unre5tricied Fund was
£69,376, equivalent t¢ around 3 months running costs.
St•t•m¢nt of Tru5teei' R•sponsSbSlItl￿ for the year •nded 31 Oec•mb•r 2024
Charity law require5 the Trustees to prepare accounts lor each financial year which give a true and lair view of
the state of affairs of the Trust and ol the surplu5 or deficit ol the Trust lor that period. In preparing those
accounts, the Trustees are reqLJired lo.,
select suitable accounting policies and apply them consistently,.
makejudgement5 and estimates that are reasonable and prudent.,
slate whether applicable accounting standards and slalements of recornmended practice have been followed,
subject to any departures disclosed and explained in the finan¢ia15tatements,' and
prepare the accounts on the going-concern basis unless it is inappropriate to presume that the Trust will
continue in operational existence.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at
any time the financial position ol the Trust and to enable them to ensure that the Account5 comply with the
Charities Act 2011 (the 2011 Acll. They are also responsible lor safeguarding the assets of the Trust and hence
for taking reasonable steps for the prevention and detection ol fraud and other irre9ularilies.
Thi5 report wa
approv
by the PCC on
2025 and signed on its behalf by..
M.D. Reading
(Trusteel

St Mary's Parochial Church Councll. Thame
Ind•pendent Examiners. Rèport to St Mary's Parochial Church Council
I report to the trustees on my examination ol the accoun15 of St Matys Thame Parochial Church Council (the
Trust) for the year ended 31 December 2024, which are set out on pagès 10 to 26.
R¢sponslbliitl•s and basis olreport
As the trustees of the charity, you are responsible for the preparation of the accounts in accordance wilh the
requirements of the Charities Act 20111'the Act'l.
I report in respect ol my examination ol the charily's accounts carried out under Section 145 01 the 2011 Act and
in carrying out my examination I have followed all the applicable Directions given by the Charity Comrnission
under section 14515llbl ol the 2011 Act.
Ind*p•ndent •xomlner's Stotement
Since the cornpany's gross income exceeded E2SO,000 your examiner must be a rnember of a body listed in
section 145 of ihe 2011 Act. I confirm that l am qualified to undertake the examination because l am a member
ol the Institute ol Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come lo my attention in connection
with the examination giving me cause to believe that in any material respect..
111 accountin9 reco¥ds were not kept in respect of the Trust as required by section 130 01 the Act,. or
121 the accounts do not accord with Ihose records,. or
131 the accounts éo not comply with the applicable requirements concerning the form and content of accounts
Set out in the Charities IAccounts and Report51 Regulations 2008 other than any requirement that the
accounts give a 'lrue and fair view. which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examiration lo which
attention should be drawn in this report in order to enable a proper understanding of the accounts lo be
reached.
Date..
.1.5...Q.5.25.......
Peter Foley. ACA
Gravita Audit Oxford LLP, Park Central, 40-41 Park Encl Bridge Street, Oxford, OX1 1JD

St Mary's Parochlal Chur¢h Coun¢il. Thame
Ststem•nt of Financial Activities
for the year ended 31 December 2024
2024
Totsl
2023
Total
Unrestrlcted
Restritted Endowment
Not•
Funds
Funds
Fund5
Funds
Funds
Income from:
Donations and legacies
Charitable activities
Investments
291,732
62,937
4,787
296,519
62,937
218,537
28,548
Totsl
Expendltur• on:
Raising funds
Church Activities
2a!Alg 221QL1
Tot•1
N•t Incom• b•fore g•ins
and losses •n
Investmènts
Net gains on investments
Net
income/lexpenditur•)
Transfers between funds
83,669
4,438
88,107
19,755
14
34,645
83,669
4,438
3,963
92,070
Net mov•m•nt In fund$
8alance brought fomard
at
I january 2024
83.669
4,438
3,963
92,070
34,645
14
Balance carried forward
at 31 Docember 2024

St Mary's P•rochial Church Council Thame
ststement of FSnan¢ial Activitie5
for the year ended 31 Decembèr 2024
2023
Tolal
Unr•strid•d
Funds
Raslricted Endowment
Fub)ds
Note
Fund5
Fund5
Prlor Y•ar
Income from:
Oonations and legacies
Charitable activities
Investment5
203,486
40.024
3,575
207,061
40,024
Tot•1
Exp•ndltur• on:
Rai51ng funds
Charitable Activities
Total •xp•ndltur•
Net Incom• befor• gains
and1055es on
Investm•nts
Net gains on investmen15
Net
Incom•llexpenditur•)
Transfer5 between funds
16,172
3,583
19,755
11
16,172
3,583
14,890
34,645
N•t mov•ment In lunds
Balance brought fO￿ard
at
1 January 2023
16,172
3,583
14,B90
34,645
89
Balan¢e cjrried fonyard
at 31 December 2023

St Marfs Parochial Church Council, Thame
Balance Sheet
as at 31 Oec•mbff 2024
2024
2023
Nol•s
Flxed assets
Tangible assets
Investments
10
11
137,419
143,586
314.522
316,726
Currant aM¢ts
Debtors
Short term deposits
Cash at bank and in hand
12
13
5,707
6,743
55,467
233,641
138,815
Credltors: amounts f•lllng du• wlthln
one yur
15
Net (urrent assets
N•t •ss•ts
Fund%
Unreslricled lund5
Unrestricted Designated funds
Restricted funds
Endowment (Capital) funds
69,376
212,267
74,861
65,411
132,563
70,423
19
19
11
Totsl fvnds
The financial statements were approved and authorised for issue by the PCC on
their behalf by.
2025 and signed on
Natasha Challoner
The note5 on pages 13 to 26 form an integral part of these financial statements

St Mary's Paro¢hial Chur¢h Councll. Thame
Notes to the financial stat•m•nts
for the year •nd4d 31 December 2024
ACCOUNTING POLICIES
A(¢ounting <onvÈntlon
The linanci01 statement5 are prepared under the historical cost convention. with the exception ol
investments which are included at market value. The financial statements have been prepared in
accordance with the Statement ol Recommended Practice ISORPI, 'Accounting and Reporting by
Charities. revised 201 S and applicable accounting standards.
Fund a<counting
General funés are unrestricted funds which are available for use at the discretion of the Parochial
Church Council in furtherance of its general objectives and which have not been designated for any
other purposes.
Designated funds comprise unrestricted fLJnds that have been set aside by the Parothial Church
Council for particular purposes. The aim and use of each designated fund is set out in the notes to
the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by
donors or which have been raised by the charity for particular purposes. The aim and use of each
restricted fund is set out in the notes to the financial slatemenls.
Endowment fund5 represent those assets which musl be held permanently by the charity, principally
inve51ment5, as well as long-term a55els that are expendable il required. Incorne arising on the
endowment lund5 can be used in accordance with the object5 01 the charity ané is included as
unrestricted income. Any capital gains or losses arising on the inveslrnents form part ol the fund.
Investment management charges and legal advice relating lo any such fund are charged against the
fund.
Investment income and gains are allocated to the appropriate furid.
Incom•
All income is included in the Statement of Financial Activities ISOFAI when the charity is legally
enlitled to the income and the amount can be quantified with reasonable accuracy. For legacies,
entitlement is the earlier of the charity being notified uf an impending distribution or the legacy
being receivèd.
Grants, where entitlement is not conditional on the delivery ol a specific performance by the charity,
are recognised when the charity become5 unconditionally entitled to the grant.
Gifts in kind donated for distribution are included at valuation and recognised a5 incorne when they
are distributed to the project5. Gif15 donated lor resale are included as income when they are sold.
No amounts are included In the financial statements for services donated by volunteers.
Investment income Is included when receivable.
Resoui<es •xp•nded
All expenditure is accounted for on an accwals basis and has been classified under heading5 that
aggregate all costs related to the category. Where costs cannot be directly attributed to particular
headings, they have been allocated lo activities on a basis consistent with use of the resources.

St Mary's Parochial Church Council. Thame
Notes to the financial statements
lor the year •nd•d 31 December 2024 Icontlnued)
ACCOUNTING POLICIES (CONTINUED)
Tangibl• fixqd a$￿ts and d•pr•ciation
Depre(￿atIOn 15 provided at rates calculated to write off the cost less resid(Jal value of each asset
over ils expected useful life, as follows..
Freehold land
8uildings"
Plant lor church use
33.33% straight line t¢ 1 ￿ straight line. All new acquisitions are
al 25% straight line
33.33% straight line
Office equipment
'No depreciation is provided on buildings as the currently estimated residual value of the properties
is not less than their carrying value and the remaining useful life ol these assets cUr￿n11Y exceeds
50 years. so that any depreciation charges would be immaterial.
It 15 the policy of the Charity to capitalise new assets costing more than £1,000.
Investments
Investments are slated at market value on the balance sheet dale. The SOFA includes the net gains
and losses arising from revalLJations al year end ancl di5POsals during the year.
Going Concern
These financial statements are prepared on the going concern basis. The Trustee5 have a reasonable
expectation thai the Tru51 has adequate resources to continue in operational existence lor the
foreseeable future, and are not aware of any material uncertainties which may cause doubl on the
charity's ability to continue as a going concern.
L•¥el ol rounding
The financial statements are prepared in sterling, which is the functional currency of the Trust.
Monetary amounts in these financial statements are rounded to the nearest £.
1.9 Cash and cash equiv•lents
Cash and cash equivalenls include cash in hand, deposits held at call with banks, other short-terT
liquid investments with maturities of three months or less, and bank overdrafts. Bank overdrafts are
shown within borrowings in current liabilities.
1.10 Basic financial assets
Basic financial assets, which include cash and bank balances, arè initially mèasured at transaciion
price including transaction costs and are subsequently carried at amortlsed interest method unless
the arrangement constitutes a financing transaction, where the transaction 15 measured at the present
value ol the luture receipts discounted at a market rate of interest. Financial assets classified as
receivable within one year are not amortised.
1.11 Basi< financial liabililies

8asic financial liabilities, including crÈditors ère initially recognisèd at transaction price unless the
arrangement constitutes a financing transaction, where the debt instrument is measured at the
present value of future payments discounted at a market rate of interest. Financial liabilities classified
as payable within one year are not amortlsed.
1.12. Judgements and estimations
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recogni5ed in the period in which the estimate is revised where the revision
affects only that period, or in the period ol the revision and futurÈ peridds whÈrÉ thè revision affects
both current and future periods. The trustees consider the depreciation policy to be the most
significant estimate, This is based on the useful life of the a55ets (note 1.51

St Mary's Parochl•l Chur¢h Coun¢il. Thame
Not•s to the financial Statements
for the year •nd•d 31 December 2024 {contlnued}
DONAnoNS AND LEGACIES
2024
Unr•strld•d Designated
2024
Restrlcted Totsl All Funds
Regular Giving
Gift Aid recovered
Cash collections
Sundry donations
144,726
27,711
14,736
17
144,726
33,961
16,477
101
6,250
1,741
A787
2023
Deslgn•tsd
2023
Restrlcted Totsl All Funds
Unr•strict•d
Regular Giving
Gift Aid recovered
Cash collections
Sundry donations
133,620
32.989
11,926
133,620
32,989
14,037
41
455
1,656
CHARITABLE ACTIVITIE5
2024
2023
Unr•strict•d De$ign•ted Totsl All Fund* Unre5trict•d Total All Funds
Funeral & churchyard
Weddin9 fees
Grants
Inler-Parish Translers
Misc. Incorne
17,924
1,675
17,333
19,546
17,924
1,675
17,333
19,546
21,699
5,424
6,667
4,809
21,699
5,424
6,667
4,809
INVESTMENTS
2024
Unr•stri(tEd Restrlcted
2023
Totsl All Unr￿tri¢t•d R•itrict•d
Funds
Total All
Funds
Bank interest
Investment fund
income
5,083
5.083
863
863

St Mary's Parochial Church Council. Thame
Not•s to the lin•ncial stst*ments
for thè y•ar ended 31 De¢*mb¢r 2024 {¢ontlnued)
CHURCH AcfiviTIES
2024
Unrestricted Designated R•slrSct•d
2024
Totsl All
Fundi
2023
Totsl All
Funds
cy￿ent year
Grants (Not• 6)
Direct Costs
Parish share
Ministry Team expenses
Children and family cost5
Church running expenses
Church maintenance
Depreciation on plant
Upkeep of churchyard
Support and Gov*m•nc•
Costs (Note 7)
18,200
2614
20,814
16,900
122,841
5,138
29,799
39,530
3,320
6,167
5,675
122,841
5,138
29,799
39,935
14,068
6,167
6,875
102,673
927
9,503
42,378
15,409
6,166
5,570
405
936
9,812
1.200
26fj,65
L61
2023
D•iign•tsd R•Jtrlct•d
1023
Totsl All
Fundi
Prlor Y••r
Unreslrlcted
Gr•nts INot• 6)
Dlrect C05t5
Parish share
Ministry Team expense5
Children and Family costs
Church running expenses
Church maintenance
Depreciation on plant
Upkeep of churchyard
Support and Governan¢•
Casts (Note 7)
16,900
16,900
102,673
927
9,503
37,653
5,925
6,166
5,570
102,673
927
9,503
42,378
15,409
6,166
5,570
4,725
9,484
2.1&842

st Mary's Parochial Church Council. Thamé
Notes to the financial statements
for the year ended 31 December 2024 (continued)
& GRANTS - MISSIONARY & CHARITY GIVING
2024
2024
2023
Total All Unrestricted
Funds
Funds
Unr•strlited Deslgn•ted Restrl¢ted
Missionary societies
Evangelism
16,400
2.614
19,014
14,900
&14
The above totals include the following payments over £500..
2024
Total All
Funds
2023
Unrestrict•d
Fund$
Gr•nts
Unre5trlct•d R•strict•d
Church Mi55ionary Society
Christian Solidarity Worldwide
Clinic Senegal
Daughters of Cambodi
Impact Thame
Prison Fellowship
S.l.M.
Stephen McGoldrick
3,700
1,500
3,700
3,700
1.100
700
3,700
3,700
1,500
3,700
3,700
1,100
700
3,700
2,650
1,400
3,850
3,850
1,000
1.000
2,650
JS.9QQ

St Mary's Parochial Chur¢h Councll. Thame
Notes to the financial stat•m•nts
for the year ended 31 Dec•mber 2024 (continued)
SUPPORT AND GOVERNANCE COSTS
2024
2023
Support Governancè Unr•stricted Unrestrlcted
Independent examination fee
Office staff salarie5
Printing & stationery
Office rent
Victoria Mead
2,100
2,100
24,493
1.331
2,594
1,800
20,192
4,469
2,500
24,493
1,331
2,594
RELATED PARTY TRANSACTIONS
No members of the Parochial Church Council received or waived any emoluments durin9 the year
(previous year.. £Nill.
Out of Pocket expenses have been paid to P Stratton, who is related lo S Slralton (Trusteel.
Ordained members of the clergy receive their stipends éifeclly from the Church of England.
Related party transactions are as lollow5'.
2024
2023
Donations made by Iru5tees
Donations made by connected persons
Out of pockel expenses reimbursed to trustees
Out ol pocket expenses reimbursed to connected persons
13,062
1,800
1.858
798
20,087
516
Numb•r
13
Numb•r
Number ol trustees making donations
Number ol connected persons makin9 donations
Number ol Iruslees with expense5 reimbursed
Number of connected persons with expenses reimbursed
STAFF COSTS
2024
Total
2023
Tolal
Wages and Salaries
Pension Contributions
52.563
34,048
No employee had emoluments las defined for taxation purposes) of over £60,Q(10 in the year.
Salaried stall are included in the Church Workers Pension Fund.

St Mary'5 Parochial Church Council. Thame
Notes to the financial statem•nts
for th• year ended 31 December 2024 l<ontinued)
STAFF COSTS {CONTINUEDI
The average number of employees, analysed by function was:
2024
Number
2023
Number
Management and administration of the charity
Children and Families Ministry Leader
Cleaner
10. TANGIBLE FIXED ASSETS
Fr••hald Frmhold
8 Vl<torla
Cl•ck•n
Me•d M•adow
Fr•ehold
50% Thame
Barns
Pl•nt for
Offlce
church us• •qulpment
Totsl
Cost or V•lu•tion
At l January 2024
Additions
As 31 December 2024
135,513
6,360
50,000
74,852
2,125
268,8SO
D•pr•cladon
At I january 2024
Charge for year
44,243
17,077
61,819
2,125
125,264
At 31 December 2024
N•t book v•lu•s
At 31 December 2024
At 31 December 2023
14
8 Victoria Mead (St Mary's Curate's accommodation) and Clacken Meadow15.3 acres ol agricultural landl
are capitalised at their net realisable value as at 31 December 1997, which is the deemed cost under FRS15
transitional provisions, under which the property S 1997 valuation has not been updated.
The partial freehold of the Thame Barns is stated at its net initial cost119901, which is the deemed cost under
FRS1 S transitional provisions.
20

St M•ry's Parochial Church Council. Thame
Notes to the financial ststements
for th• year ended 31 December 2024 {continued)
11. INVESTMENTS
B•lance at
1 January 2024
Gain5 Qll
R￿*1￿•th0n
Balance at
31 Oecember 2024
All S•ints Church fvnd:
38,052
871
38,923
Chancel repalr li•blllty fund:
All investment funé asse15 were held on behalf ol the parish by the Central 8oard of Finance of the Church ol
England (The CBF Church of En9land Funds). The Central Board of Finance of the Church of England is a charity
(No. 2487111 and a company limited by guarantee (registered in England No. 1364131.
All investments are held within the United Kingdom and invested in the C8F Church of England Investment
Fund,
All Solnts Church Fund. The Church Hall had been built at the turn of the century at a site roughly mid-way
between St. Mary'5 and what was then Thame'5 second parish church IAII Sainlsl and was shared between the
two churche5. It was, however, never really a suitable location for either church's activities. With the closure ol
All Saints and the transfer ol its assets lo St, Mary's, the opportunity was taken to sell the Church Hall to the
Thame Players. Thame Barns wa5 re-developed as a considerably rnore convenient substilute - the Barns are
adjacent to the churchyard.
The Ch•n¢el R•pair Fund is to provide funds lor maintenance, repairs and restoration ol the chancel of the
church.
21

st Mary's Parochial Church Council. Tham•
Note5 to the financial st•tements
for the year ended 31 December 2024 (continued)
12. DEBTORS
2024
Total All
Funds
2023
Total All
Funds
Other debtors
Gift Aid recoverable
Prepayments
2,175
1,551
1,909
2,098
13. SHORT TERM DEPOSITS
2024
2023
Scottlsh Widows Bank (s￿ Day)
Acorn Community Bank
54,960
507
14. CASH AT BANK ANO IN HAND
2024
2023
Barclays Current Account
CAF Deposit Accounts
CAF Current Account
CCLA
26,748
92,816
18,370
22,292
46,387
7.926
22

St Marfs Poro¢hial Church Councll. Thame
Notès to the financial stat•menls
lor th• y•ar •nd•d 31 DKember 2024 (continued)
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
Toial All
Funds
2023
Totsl All
Funds
Trade creditor5
Accruals
Other Creditors
774
11,072
71
974
11,686
ooa
16. ANALYSIS AND RECONCILIATION OF MOVEMENTS ON NON-ENDOWMENT FUNDS
2024
D¢slgnat•d R•strlct•d
2024
Total All
Fundi
2023
Total All
Funds
Unrestri¢t•d
Income
Expenditure
269,054
91,079
9,593
369,726
-lL15￿ (ILI fi191
252,806
Surplus before transfer5
Transfers
1,563
11,5631
Balance b/f al 1 January 2024
Balance c/f at 31 December 2024
268,3_91
Representèd by:
Net Current Assets
23,227
120,997
74,861
219.085
124,811
Fixed Asset5
Detailed splits ol the movement5 Within the individual tk5ignaled and Restricted funds can be found in
Notes 17 and 18.
23

St Mary's Paro¢hial Church Council. Thame
Notes lo the linancial statements
for the year •nd•d 31 December 2024 (contlnued)
17. FULL RECONCILIATION OF MOVEMENTS ON DESIGNATED FUNDS
Wictori
Mead
Fund
Ministry
Fund
R•storation
Fund
Youth
Work
2024
Totsl
2023
Total
Income
59,829
31,250
91,079
12.295
Expenditure
11,2851
18,5271
19,8121
19,4841
Surplusllcleficill befori
tronsfers
Transfers from/llol
Unre51ricled funds
11,5631
11.5631
Balance b/f
At 1 january 2024
Z89è.
13
Balance clf at
31 December 2024
125.0 2LIIfiZ
AIM AND USE OF DESIGNATED FUNDS
The Charity utili5e5 the following designated fund5'.
R•storation Fund
The aim ol the Restoration Fund is to provide a reserve of monies large enough to lund the ongoing costs of
conservation and restoration lo the listed fabric ol the church ol St. Mary the Virgin, Thame. The church is
owned by the Church Cornrnissioners, but its care and conservation is the responsibility of the Parochial Church
Council.
Church & Mlnlslry Fund
The funds are to be used for one off ministry. for example - Marriage preparation material and for changes to
the building that directly promote the ministry of the church, This money originated from the profits of the book
shop in the church.
24

St Mary's Parochl•l Church Council. Thame
Notes to th• financial statements
for the year ended 31 December 2024 (continued)
Youth Ministry Fund
This fLJnd was creatèd in 2024 trom an anonymous donation. not restricted, but given in hope that it can be
designated as seed funding for a Youth Minister il an appointfnent is made in the future, or other future youth
ministry as the PCC may determine.
Vlctorla Mead Fund
This money 15 to be used for the upkeep and maintenance of 8 Victoria Mead (Curate's House). The funds
originate from rents received from tenants who lease the house during periods of no curate occupation.
18. FULL RECONCILIATION OF MOVEMENTS ON RESTRICTED FUNDS
Chncel
Rep•ir
Fund
2024
Totsl
2023
Totsl
Salnts
Fund
Charity
Fund
Outreach Ory•n
Fund
Fund
Income
1,057
4.406
380
3,750
9.593
8,308
Expenditure
Surplus/ldelicitl
Before transfers
1,057
188
IS571
3.750
4,438
3,583
Fund transfers
126
11261
Balance blf
At 1 January 2024
Balance c/f
At 31 December 2024
AIM AND USE OF RESTRICTED FLINDS
The Charity vtilises the following restricted funds..
gon Fund
The aim of the Organ Fund is to provide a reserve ol monies large enaugh to fund the ongoing costs of repair5,
seNicing and restoralion/replacement lor the organ of the church of St. Mary the Virgin, Thame.
Funds are raised through a charge lor the provision of organ music in wedding and luneral services. Funds are
spent solely on the church organ, but expenses do not necessarily arise every year.
25

St Mary's Parochial Church Council. Thame
Notes to the financial stalements
for ihe year ended 31 December 2024 {continued)
All Saints Fund
May be used for furthering the religious and charitable purposes of the Church of England in the Parish of
Thame.
Chanc•1 Repalr Fund
The airn of this fund is lo provide funds for maintenance, repairs and restoration of the chancel of the church and
for no other purpose.
Charlty and Welfare Fund
To be used for the charity and welfare of communicants of the Parish of St. Mary the Virgin, Tharne.
No fundraising activity is undertaken and expenses do not necessarily arise every year.
Outreach Fund
This fund was created in 2022 in response to & proposal by the Team Rector and approved by the PCC to
develop a link with the parish of Manningtree- a district of Bradford, including financial support. This has now
been moved to the charity fund.
19. ANALYSIS OF NET ASSETS 8ETWEEN FUNDS
2024
Unrestrlct•d Deiignat•d R•slrlcted
2024
Total All
Funds
2023
Total All
Funds
Endowment
Tangible Assets
Investments
Current Assets
Creditors Falling due
within One Year
46,149
91,270
137,419
177,103
233,641
143,586
173,140
138,815
177,103
33.795
121,788
78,058
26