The Parochial Church Council
The Church of Sl. Mary ihe Viryin. Tham•
Report and Financlal Statements
for the year ended 31 December 2023

St Mary's Parochlal Church Council. Thamé
Contents
Page
Legal and administrative information
Report of the Parochial Church Council
Independent Examiners, report
Statement of financial activities
Balance sheet
Notes to the accounts
10-20

St Mary's Parochial Church Council. Thame
Legal and administrative informatlon
for the year ended 31 Decernber 2023
Reference and Administrallve Detsils of the Charity
St Mary's Parochial Church Council, Thame (registered charity number 11293731 is responsible for the day-to-day
administration of the assets and the church of St. Mary the Virgin, Thame. The church forms part of the Thame
Valley Team Ministry in the Diocese of Oxford.
The charity's address IS..
Thame Church Office
Thame Barns Centre
Church Road
Thame
Oxon
OX9 3AJ
The charity is administered by the members of the PCC. However, between major parochial meetings various
working teams operating under the overall guidance of the Chairman conduct the day-to-day business of the
parish. In particular, the PCC has delegated many of its day-to-day responsibilities to an informal Joint Church
Council IJCCI working together with two other parishes in the Benefice. The JCC has a Standing Committee that
meets between main council meetings.
The members of the PCC hold their position either ex officio or by election. Elected members of the PCC are
appointed at the Annual Parochial Church meeting by a vote of those parishioners whose names are registered
on the churches, electoral roll.
Members of the PCC - ex officio
Team Rector
Reverend Michael Reading
Team Vicar
Reverend Andy Mcculloch
Associate Minister
Reverend Graham Choldcroft
Curate
Reverend Emma Endean-mills
Churchwardens
David Brown
Helena Fickling
Diocesan Synod Representative
Vicki Reay
Deanery Synod Representatives
Nick Carter (Resigned April 20231
David Brown
Rosalie Gibson IResigned April 2023)
Vicki Reay
PCC Minute Secretary
Jackie Hurst

St Mary's Parochial Church Council. Thame
Legal and administrative information
for the year ended 31 December 2023 Icontlnued)
Members of the PCC - elected
Treasurer
St. Mary the Virgin
Natasha Challoner
Susan Bennett
Sharon Bond
Linda Ferris
Margaret Jewson
Rosalie Gibson
David Gurney
Robert Paterson
Robert Ridgway
Gordon Taylor
Other relevant organisations
Custodian Trustees
The Diocesan Trustees (Oxford) Limited
Church House Oxford
Langford Locks
Kidlington
OX5 1GF
Independent examiners
Critchleys Audit LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
OX12EP
Investment Advisors
CCLA Investment Management Limited
The CBF Church of England Funds
80 Cheapside
London
Bankers
Barclays Bank plc
34 Market Square
Aylesbury
HP20 ITW
CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Malling
Kent ME19 4JQ
Acorn Community Bank
Unit A George Hall Court
Cavendish Square
Swindon, SN3 2LZ
(Part of Swan Credit Union)

St Mary's Parochial Church Council, Thame
Report of the Parochlal chU￿h Council
for the year ended 31 December 2023
The members of the Parochial Church Council submit their annual report and financial statements for the year
ended 31 December 2023. The PCC has adopted the provisions of the Slatement of Recommended Practice ISORPI
"Accounting and Reporting by Charities" 120151 issued by the Charity Commission in preparing the annual report
and financial statements of the charity, the Charities Act 2011, the Charities SORP and FRS 102.
Slruclure. governance and management
St. Mary's Parochial Church Council registered with the Charity Commission (number 11293731 on 1 May 2010
under the name The Parochial Church Council of The Ecclesiastical Parish of St Mary The Virgin Thame. St. Mary's
Parochial Church Council is the charity's working name. It is a body corporate undef the PCC Powers Measure
1956 and Church Representation Rules 2006.
Aim and Purpose
St. Marfs Parochial Church Council IPCCI has the responsibility of assisting the incumbenL the Reverend Mike
Reading, and the Team Vicar, the Reverend Andy Mcculloch, in promoting in the ecclesiastical parish the whole
mission of the Church, pastoral, evangelistic, social and ecumenical.
Objertives and Activitles
The PCC is committed to enabling as many people as possible to worship at our church and to become part of
the worshipping community of St. Mary's. The PCC works closely with the incumbent and Team Vicar to decide
how the services can embrace and be relevant to all of the community of Thame, including families and children.
The services and worship put faith into practice through prayer and scripture, music and sacrament.
The Trustees confirm that they have complied with the duty in section 17151 of the Charitie5 Act 2011 to have due
regard to the public benefit guidance published by the Charity Commission. When planning our activities for 2023
the incurnbent and PCC have considered the Charity Commission's guidance on public benefit and been mindful
of the need to reach as many people as possible throughout the parish through a range of services and other
aclivities, where there is teaching about Jesus, worship and prayer. In addition to the regular services, marriage
preparation groups and baptism preparations
individually in the home and together as groups are held
frequently.
Achievements and Performance
GOVERNANCE & IDENTITY
The new governance structure, providing an informal Joint Church Council IJCCI and a Standing Committee, was
agreed at the PCCS for St Mary's, Barley Hill and St Catherine's churches early in 2023. This structure has been
successfully managing the running and finances of the combined churches, whilst retaining the legal structures of
the existing PCCS. This has reduced the number of PCC meetings and helped decision making and communication
across the three leadership groups. although improved communication from the JCC back to the PCCS is required.
A major project to combine the finances and financial systems has also been undertaken.
During 2023 the name 'Thame Church, was endorsed by the JCC to refer to the combined congregations of the
th￿e churches. The communications team developed options for a new logo, with a final design was selected by
the three PCCS. The new branding includes Thame Church at St Mary's, Thame Church at Towersey etc. to
acknowledge times when the location is important.
It is hoped to recruit a part-time Operations Manager during 2024 lo support the clergy in the effective planning
and organising of church ministries and events.

St Mary's Parochial Church Council. Thamg
Roport of the Parochial Church Council
for the year ended 31 December 2023 (continued)
Achievements and Performance (continued)
WORSHIP & PRAYER
At the stsrt of 2023 a weekly contempofary service was introduced for Sunday evenings and Evensong and Quiet
Services were moved to 3pm. The evening service provided a valuable gathering and re-gathering of people who
were on the fringes who preferred this style of service. The Evensong and Quiet Service5 suffered from being too
early in the afternoon.
With the Team Rector Mike's operation and prolonged recovery, a review of the service pattern was conducted to
try and create a sustainable pattern given reduced availability of clergy and retired clergy. In September the JCC
proposed moving from 4 services each Sunday18am BCP, 10.15 Morning Service J Holy Communion with Kids
Church, 3pm Evensong/Quiet Service, 6.30pm Contemporary Service) to 2 19am Holy Communion and 1 lam
Informal Service with Kids Church) with shared coffee between the services. This was introduced in Ottober, with
the intention of reviewing after Easter 2024.
This new pattern has significantly reduced the burden of running so many setvices, which has been essential in
Mike's absence, and also with our Curate Emma, on placement in Chinnor. It has also brought greater clarity and
consistency to service styles. A further benefit has been bringing the church congregation closer together, rather
than being spread across multiple services, with refreshments between the services bringing the whole church
together (although the gap between services is proving too great for this to be effectivel. The new pattern has
meant a loss to those who appreciated the BCP. Even50ng and Quiet Services as well as a service in the evening.
This will be considered at the review.
There are currently 189 parishioners on St Ma￿S Church electoral register12022'. 1891. Weekly church attendance
is typically 170 adults, 15 children and with around 20 watching online between the two services. During the year
there have been 22 baptisms and birth thanksgiving512022.. 221, 12 weddings12022.' 191, 23 funerals12022'. 301 in
St. Mary's and 7 services at the crematorium12022'. 91. There were also 33 committal of ashes services during the
year12022.. 29).
CHILDREN & FAMILIES
We were delighted to appoint Hannah Smith to our team in September as our new, full-time, Children & Families
Ministry Leader, with the support of a grant from the Diocese. Hannah has brought experience and leadership to
this ministry. She has already developed our links with local primary schoo15 Barley Hill and John Hampden, stared
assemblies at both and re-slarted our presence at the Barley Hill Carol SeNice. There are many plans for 2024
including Outdoor ChLJrch events and a Parenting Group.
Baptisms have continued to be held regularly, mainly during the 10.1 Sam service and the new 11am service, and
the midweek Sparklers service meets weekly with around 70 people, ensuring that families and carers have
regular, predictable pattern of activity.
YOUTH
Our volunteer youth leader stepped down and the weekly discipleship group for around 8 now meets fortnightly.
However, we plan to start a new Sunday morning group in 2024 to support youth at the 11 am service.

St Mary's Parochlal Church Councll, Thame
Report of the Parochial Church Council
for the year ended 31 December 2023 Icontlnued)
Achievements and Performance (conlinued}
SMALL GROUPS & PASTORAL CARE
We have encouraged participation of Small Groups during the year, with two new groups starting. taking the total
to 14, with over 100 people attending. These include missional groups such as the Choir and EcoAction Group. The
Small Group Leaders now meet termly for encouragement, training and to facilitate communication. Our Small
Group structure is the main form of pastoral care in the church and is complemented by our clergy for those not
in group5. We hope to establish a more formal Pastoral Care team for home visits in the coming year.
MISSION & EVANGELISM
We serve the town of Thame through our Sparklers Group, our monthly lunch and talk for older people155+1 as
well as through the involvement by members of the church in numerous aspects of Service within the town- e.g.
as school governors, councillors, housing authority representatives and supporting charities. We further support
care of the elderly through our Anna Chaplain, services in Care Homes and regular home visiting done by many
members of the church.
The PCC allocates at least 10% of general giving to mission support, Iboth in the UK and oversea51. The allocation
of this support is reviewed by the Mission Group each year. This group, like several others, has begun the process
of amalgamating with similar groups at the other churches. This wider group is enabling effective communication
and strategy to be made for all the mission partners.
We have seen a good number of people returning to the church following the changes to service structure. We
have also welcomed many more newcomers. A leaflet drop across Thame facilitated many new people lo come to
our Christmas services this year. It was decided not to run Alpha or similar courses this year, but we plan to do so
in 2024.
COMMUNICATIONS
Significant developments have been made to the systems this year, including the implementation of Churchsuite
and SharePoint as the primary administrative, communication and archiving systems. This included appointing an
Interim Church Administrator as a Project Manager of an Implementation Project to provide the extra capacity
required to enable Thame Church to introduce these systems. Whilst resolving teething problems and buy-in from
all the congregation is ongoing, we now have comprehensive and robust tools to provide a plarform for effective
data management and communication.
We have also developed a new Thame Church web51te. which will gradually take over from the individual church
websites.
ECUMENICAL RELATIONSHIPS
Impact Thame Iformerly known as Lighthouse) is an ecumenical charity serving children, young people and families
in Thame and surrounding villages. It has run several successful events during 2023 including a Big Church Family
Fun Day in July and a Lighten Up Paty on 30th October. These were successful and there are plans to develop
them further in 2024. Thame in Prayer has continued to meet regulady. and the Team Vicar has also been meeting
the other church leaders in the town regularly.
With thanks to all who serve in this ministry of God. Andy Mcculloch Team Vicar, Thame Church

St Mary's Parochial Church Couniil. Thame
Report of the Parochlal Church Councll
for the year ended 31 December 2023 (contlnued)
Financial Review
Income for the year totalled £252,806, a decrease of £490 over last year. Expenditure of £233,051 was £13,435
lower than in 2022. The net position in 2023 therefore was a surplu5 of £19,755 compared with a surplus last
year of £6,810. The increased income in the previous year was due to donations for large repairs on Victoria
Mead to keep the property to a good standard. The propety is now occupied by the Curate. There has also
been an increase in Regular Giving.
The increased expenditure in the previous year was due to the costs of Victoria Mead repairs and restoration of
the building.
There was no capital spending in 2023.
Bank balances at the year-end increased from the previous year by £33,962 at £132,072.
The PCC has a reserves policy of seeking to hold in its Unrestricted Fund a continuing minimum of 3 months,
running costs including salary and expenses. At 315t December 2023, the balance on the Unrestricted Fund was
£65,411, equivalent to 3 months running costs.
Independent Examiners
A resolution proposing Critchleys Audit LLP be re-appointed as independent examiners to the charity will be
placed before the Annual Parochial Church Meeting.
Statement of Trustees. Responsibilities for the year ended 31 December 2023
Charity law requires the Trustees to prepare accounts for each financial year which give a true and fair view of
the state of affairs of the Trust and of the surplus or deficit of the Trust for that period. In preparing those
accounts, the Trustees are required to..
select suitable accounting policies and apply them consistently,.
make judgements and estimates that are reasonable and prudent.,
state whether applicable accounting standards and statements of recommended practice have been followed,
subject to any departures disclosed and explained in the financial statements,. ar*d
prepare the accounts on the going-concern basis unless it is inappropriate to presume that the Trust will
continue in operational existence.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at
any time the financial position of the Trust and to enable them to ensure that the Accounts comply with the
Charities Act 2011 (the 201 l Act). They are also responsible for safeguarding the assets of the Trust and hence
for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report was approved by the PCC on Monday 18 March 2024 and signed on its behalf by..
M.D. Reading
(Trusteel

St Mary's Parochial Church Council. Thame
Independent Examiners, Report to St Mary's Parochlal Church Council
I report to the trustees on my examination of the accounts of St Mary's Thame Parochial Church Council (the
Trust) for the year ended 31 December 2023, which are Set out on pages 8 to 20.
Responsibllities and basis of report
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with
the requirements of the Charities Act 2011 I'the Act'l.
I report in respect of my examination of the Trustee's accounts carried out under section 145 of the 2011 Act
and in carrying out my examination I have followed all the applicable Directions given by the Charity
Commission under section 1451Sllbl of the 2011 Act.
Independent examiner's statement
Since the company's gross income exceeded £250,000 your examiner must be a member of a body listed in
section 145 of the 2011 Act. I confirm that l am qualified to undertake the examination because l am a member
of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection
with the examination giving me cause to believe that in any material respect..
111 accounting records were not kept in respect of the Trust as required by seclion 130 of the Art or
121 the accounts do not accord with those records.. or
131 the accounts do not comply with the applicable requirements concerning the form and content of accounts
set out in the Charities (Accounts and Reports) Regulations 2008 othef than any requirement that the
accounts give a 'true and fair view, which 15 not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which
attentlon should be drawn in this report in order to enable a proper understsnding of the accounts to be
reached.
Date..
Robert Kirtland, FCA
Critchleys Audit LLP, 23-38 Hythe Bridge StreeL Oxford

Sl Mary s Parochial Church Council. Thame
Statement of Financial Activities
for the year ended 31 December 2023
Unrestricted
Designated
Funds
2023
Totsl
2022
Total
UnrestrSrted
Restricted Endowmènt
Notes
Funds
Funds
Funds
Fund5
Funds
Income and eb)d4)wmÈnts from:
Donations and legacies
Income from investments
Other income
Total income and
endowments
191,191
12,295
3,575
4,733
207,061
5,721
223.500
5,048
232 203
12295
253 296
Expenditure on:
Grants
Activitie5 directly related to
the church's work
16.900
16,900
16,000
168,417
9,484
4,725
182.626
161,515
Church management and
administration
10
Total expèndtture
218842
23
246 486
Net income before 9ain5
and losses on investments
13,361
2,811
3,583
19,755
6.810
Net gains/lLossesl on
investments
14
14
Net int0mellexpendl￿rt)
13,361
1811
3,583
14,890
34,645
114,3041
Transfers between funds
Net movement in fund5
13,361
2,811
3,583
14,890
34,645
114,3041
Balance brought forward ai
1 january 2023
8250
Balance carried forward at
31 De<ember 2023
132 563
173 140
406R92

St Mary's Parochial Church Council. Thame
Balance Sheet
as at 31 December 2023
2023
2022
Notes
Flxed assets
Tangible assets
Investments
13
14
143,586
173140
316,726
149,752
158
308,002
Current assets
Debtors
Short term deposits
Cash at bank and in hand
15
16
17
6,743
101,854
18,364
55,472
138,815
116,474
Creditors: amounls falling due wlthin
one year
18
14
Net current assets
Net assets
Funds
Unrestricted funds
Unrestricted Designated funds
Restricted funds
Endowment (Capital) funds
19
19
19
14
65,411
132,563
70,423
52,050
129,752
66,840
158250
Totsl funds
The financial statements were approved and authorised for issue by the PCC on Monday 18 March 2024 and
signed on their behalf by..
Natasha Challoner
The notes on pages 10 to 20 form an integral part of these financial statements

10
Sl Mary's Parochial Church Coun¢ll. Thame
Notes to the Ilnancial statements
for the year ended 31 December 2023
ACCOUNTING POLICIES
Accountin9 Conventlon
The financial statements are prepared under the historical cost convention, with the exception of
investments which are included at market value. The financial statements have been prepared in
accordance with the Statement of Recommended practice ISORPI. 'Accounting and Reporting by
Charities, revised 2015 and applicable accounting standards.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Parothial
Church Council in furtherance of its general objectives and which have not been designated for any
other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Parochial Church
Council for particular purposes. The aim and use of each designated fund is set out in the notes to
the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by
donors or which have been raised by the charity for particular purposes. The aim and use of each
restricted fund is set out in the notes to the financial statements.
Endowment funds represent those assets which must be held permanently by the charity, principally
investments, a5 well as long-term assets that are expendable if required. Income arising on the
endowment funds can be used in accordance with the objects of the charity and is included as
unrestricted income. Any capital gains or losses arising on the investments form part of the fund.
Investment management charges and legal advice relating to any such fund are charged against the
fund.
Inveslment income and gains are allocated to the appropriate fund.
Incomlng resources
All incoming resources are included in the Statement of Financial Activities ISOFAI when the charity
is legally entitled to the income and the amount can be quantified with reasonable accuracy. For
legacies, entitlement is the earlier of the charity being notified of an impending distribution or the
legacy being received.
Gifts in kind donated for distribution are included at valuation and recognised as income when they
are distributed to the projects. Gifts donated for resale are included as income when they are sold.
No amounts are included in the financial statements for seNices donated by volunteers.
Resources expended
All expenditure is accounted for on an accruals basis and ha5 been classified under headings that
aggregate all costs related to the category. Where costs cannot be directly attributed to particular
headings, they have been allocated to activities on a basis consistent with use of ihe resources.

St Mary's Parochial Church Council. Thame
Notes to the financial statements
for the year ended 31 December 2023 (continued)
ACCOUNTING POLICIES (CONTINUED)
Tanglble fixed assets and depreclation
Depreciation is provided at rates calculated to write off the cost less residual value of each asset
over its expected useful life, as follows:
Freehold land & buildings
Plant for church use
No Depreciation.
33.33% straight line to 10% straight line. All new acquisitions are
at 25% straight line
33.33% straight line
Office equipment
It is ihe policy of the Charity to capitalise new assets costing more than £1,000.
Investments
Investments are stated at market value on the balance sheet date. The SOFA includes the net gains
and losses arising from revaluations at year end and disposals during the year.
Going concern
These financial statements are prepared on the going concern basis. The Trustees have a reasonable
expectation that the Trust has adequate resources to continue in operational existence for the
foreseeable future, and are not aware of any material uncertainties which may cause doubt on the
charity's ability to continue as a going concern.
Level of rounding
The financial statements are prepared in sterling, which is the functional currency of the Trust.
Monetary amount5 in these financial statements are rounded to the nearest £.
1.9. Judgements and eslimations
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised where the revision
affects only that period, or in the period of the revision and future periods where the revision affects
both current and future periods.
AIM AND USE OF DESIGNATED FUNDS
The Charity utilises the following designated funds..
Restoration Fund
The aim of the Restoration Fund is to provide a reseNe of monies large enough to fund the ongoing costs
of conservation and restoration to the listed fabric of the church of St. Mary the Virgin. Thame. The
church is owned by the Church Commissioners, but its care and conservation is the responsibility of the
Parochial Church Council.
Church & Ministry Fund
The funds are to be used for one off ministry, for example - Marriage preparation material and for
changes to the building that directly promote the ministry of the church. This money originated from the
profits of the book shop in the church.

12
St Mary's Parochial Church Council. Thame
Notes to the financial statements
for the year ended 31 December 2023 (contlnuedl
AIM AND USE OF DESIGNATED FUNDS (CONTINUED)
Vlctoria Mead Fund
This money is to be used for the upkeep and maintenance of 8 Victoria Mead (Curate's House). The fLJnds
originate from rents received from tenants who lease the house during periods of no curate occupation.
Reoryanisation Fund
This fund was created in 2022 in response to the decision to appoint on a short term contract someone lo
manage the various issues involved in establishing the Joint Church Council and associated matters.
AIM AND USE OF RESTRICTED FUNDS
The Charity utilises the following restricted funds..
Organ Fund
The aim of the Organ Fund is to provide a reserve of monies large enough to fund the ongoing costs of
repairs, servicing and restoration/replacement for the organ of the chLJrch of St. Mary the Virgin, Thame.
Funds are raised through a charge for the provision of organ music in wedding and funeral services. Funds
are spent solely on the church organ, but expenses do not necessarily arise every year.
All Saints Fund
May be Ljsed for furthering the religious and charitable purposes of the C of E in Parish.
Chancel Repair Fund
The aim of this fund is to provide funds for maintenance, repair5 and restoration of the chancel of the chLJrch
and for no other purpose.
Charity and Welfare Fund
To be used for the charity and welfare of communicants of the Parish of St. Mary the Virgin, Thame.
No fLJndraising activity is undertaken and expenses do not necessarily arise every year.
Outreach Fund
This fund was created in 2022 in response to a proposal by the Team Rector and approved by the PCC to
develop a link with the parish of Manningtree- a district of Bradford, including financial support
ORIGIN AND USE OF INVESTMENT FUNDS
The Church Hall had been built at the turn of the century at a site roughly mid-way between St. Mary's and
what was then Thame's second parish church IAII Saints) and was shared between the two churches. It was,
however, never really a suitable location for either church's activities. With the closure of All Saints and the
transfer of its assets to St. Mary's, the opportunity was taken to sell the Church Hall to the Thame Players.
Thame Barns was re-developed as a considerably more convenient substitute - the Barns are adjacent to
the churchyard.

13
St Mary's Parochial Church Council. Thame
Notes to the financial statements
for Ihe year ended 31 December 2023 (continued)
INCOMING RESOURCES FROM DONORS
2023
unrestrict￿ Deslgnated
2023
2022
Restricted Totsl All Funds Total All Funds
Regular Giving
Gift Aid recovered
Cash collections
Sundry donations
133,620
32,989
11,926
133,620
32.989
14,037
114,621
27,813
10,230
455
1,656
INVESTMENT INCOME
2023
Designated
2023
2022
Reslricted Total All Funds Total All Funds
Unrestricted
Bank interest
Investment fund income
863
125
863
92
OTHER INCOME
2023
Deslgnated
2023
2022
Restricted Totsl All Funds Total All Funds
Unrestricted
Funeral & churchyard
Wedding fees
Grants
Misc. Income
Interparish Transfers
21,699
5,424
6,667
1,425
21,699
5,424
6,667
1,425
16,367
6,376
2,005
l A grant was received from the Oxford Diocese Development Fund towards the cost of the development of
Children and Family Ministry in the parish.
2 Inter-parish transfers represents income received from Barley Hill Church and St Catherine's Towersey as
contribution to the running costs of the parish.

14
St Marfs Parochial Church Council. Thame
Notes to the financial statements
for the year ended 31 December 2023 {¢onlinued)
GRANTS- MISSIONARY & CHARITY GIVING
2023
2023
2022
Total All Total All
Funds
Funds
Unrestrided Deslgnated Restrirted
Missionary societies
Evangelism
14.900
14,900
15,500
500
The above totals include the following payments..
2023
Deslgnated
2023
Total All
Funds
2022
Total All
Funds
Grants to Organisations
Unrestricted
Restricted
Asylum Welcome
Church Missionary Society
Christian Solidarity Worldwide
Clinic Senegal
Daughters Cambodia
Impact Thame
K & K Via Oxford Diocese
Prison Fellowship
S.l.M.
Stephen McGoldrick
650
3,050
1,200
2,400
2,400
2,650
1,400
3,850
3,850
1,000
2,650
1,400
3,850
3,850
1,000
3,4(X)
500
2,4(X)
1,000
2,650
500
1,000
2,650
ACTIVITIES DIRECTLY RELATING TO THE WORK OF THE CHURCH
2023
Designaled Re5trirted
2023
Total All
Funds
2022
Totsl All
Funds
Unrestricted
Parish share
Ministry Team expenses
Family and children costs
Church running expenses
Church maintenance
Depreciation on plant
Upkeep of churchyard
102,673
927
9.503
37,6S3
5.925
6,166
102,673
927
9,503
42,378
1 S,409
6,166
83,030
2,573
6,267
27,512
25,022
6,166
4,725
9,484

15
St Mary'5 Parochial Church Council. Thame
Notes to the financial statements
for the year ended 31 December 2023 (contlnued)
10. CHURCH MANAGEMENT AND ADMINISTRATION
2023
Designated Restrlcted
2023
Total All
Funds
2022
Total All
Funds
Unrestricted
Independent examination fee
Office staff salaries
Printing & stationery
Office rent
Victoria Mead
1,800
20,192
4,469
2,500
1,800
20,192
4,469
2,500
1,476
19,098
5,920
2,5
RELATED PARTY TRANSACTIONS
No members of the Parochial Church Council received or waived any emoluments during the year (previou5
year.. £Nill. Ordained members of the clergy receive their Stipends directly from the Church of England.
Out of pocket expenses reimbursed to ihe clergy were as follows..
2023
Totsl
2022
Total
Mike Reading - vicarfs expenses
Emma Endean-mills
Ann Midwinter
Graham Choldcroft (Assoc, Min)
1,736
543
45
249
901
12. STAFF COSTS
2023
Tolal
2022
Totsl
Wages & Salaries paid to stsff
Office staff salaries - St. Mary's Office
Family and Community Development Leader
Church Administrator (Church Suite implementation)
Cleaner
20,192
9,409
4,000
19,098
6,025
No employee had emoluments las defined for taxation purposes) of over £60,000 in the year.
Salaried staff are included in the Church Workers Pension Fund.

st Mary's Parochial Church Council. Thame
Notes to the financial statements
for the year ended 31 December 2023 (tontinued)
12. STAFF COSTS (CONTINUED)
The average number of employees, calculated on a full time equivalent basis, analysed by function was..
2023
Number
2022
Number
Management and administration of the charity
Family and Community Development Leader
Cleaner
13. TANGIBLE FIXED ASSETS
Freehold
Freehold
8 Victoria
Clacken
Mead Meadow
Freehold
50% Thame
Plant for
Office
Bains church use equipment
Totsl
Cost or Valuatlon
At 1 January 2023
Additions
As 31 December 2023
135,513
6,360
50,(K)O
74,852
2,125
268,850
135 513
268 850
Deprecialion
At 1 January 2023
Charge for year
44,243
17,077
55,653
2,125
119,098
At 31 December 2023
Net book values
At 31 December 2023
At 31 December 2022
923
14
8 Victoria Mead 1st Mary's Curate's accommodation) and Clacken Meadow15.3 ac￿5 of agricultural landl
are capitalised at their net realisable value as at 31 December 1997.

17
St Mary's Parochial Church Councll. Thame
Notes to the financial statements
for the year ended 310Kernber 2023 (continued)
13. TANGIBLE FIXED ASSETS (CONTINUED)
The partial freehold of the Thame Barns is stated at its net initial cost119901. As the other half of the freehold
is owned by Thame Town Council, this asset is effectively inalienable. The building is, furthermore, a one-
off conversion of historic buildings providing public meeting spaces as well as office accommodation for
the Parochial Church Council. These factors make its market value not readily determinable. The PCC thus
believes that a professional valuation would be reqLJired to arrive at a realistic market value for its interest
in Thame Barns. They further believe that this would incur a significant cost to the Charity which would be
onerous compared with the additional benefit gained by any user of these accounts. A market value for
this asset is accordingly not presented.
The PCC estimates that the market values of its other freehold properties at 31 December 2023 are as
follows-.
8 Victoria Mead
Clacken Meadow lat £6,000 per acre)
470,000
It is the policy of the charity to capitalise new assets costing more than £1,000.
14. INVESTMENTS
Balance at
1 January 2023
Gains on
Revaluation
Balance at
31 December 2023
All Saints church fund:
Chancel repair liability fund:
34,780
12
3,272
11618
38,052
All investment fund assets were held on behalf of the parish by the Central Board of Finance of the Church
of England (the CBF Church of England Funds). The Central Board of Finance of the Church of England is a
charity (No. 2487111 and a company limited by guarantee (registered in England No. 1364131.
All investments are held within the United Kingdom and invested in the CBF Church of England
Investment Fund.

18
Sl Mary's Parochial Church Council. Thame
Notes to the flnanclal statements
for the year ended 31 December 2023 (continued)
15. DEBTORS
2023
Designated Restricted
2023
Total All
Funds
2022
Total All
Funds
Unreslrirted
Other debtors
Gift Aid recoverable
Prepayments
1.909
2,098
1.909
2,098
13,917
2,026
16. SHORT TERM DEPOSITS
2023
2022
CAF Deposit Account
Scottish Widows Bank190 Dayl
Acorn Community Bank
46,387
54,960 54,960
507
472
17. CASH AT BANK AND IN HAND
2023
2022
Barclays Current Account
CAF Current Account
22,292
36,968

19
St Mary's Parochial Church Council. Thame
Notes to the financial statements
for the year ended 31 December 2023 (contlnued)
18. CREDITORS." AMOUNTS FALLING DVE WITHIN ONE YEAR
2023
Designated
2023
Total All
Funds
2022
Total All
Funds
Unrestricted
Restricted
Trade creditors
Accruals
Other Creditors
974
7,993
974
11,686
2,836
14,212
634
228
3,059
19. ANALYSIS AND RECONCILIATION OF MOVEMENTS ON NON-ENDOWMENT FUNDS
2023
Designated
2023
Totsl All
Funds
2022
Total All
Funds
Unrestricted
Restricted
Income
Expenditure
232,203
218842
12,295
8,308
252,806
233 051
253,296
246 486
Surplus before transfers
3 583
Transfer5
Balance blf at l January 2023
248 642
241832
Balance clf at 31 December 2023
Represented by:
Net Current Assets
13,095
41,293
70,423
124,811
98,890
Fixed Assets
52
149 752
Detailed splits of the movements within the individual Designated and Restricted funds can be found in
Notes 20 and 21.

20
Sl Mary's Parochial Church Council. Thame
Notes to the financial statements
for the year ended 31 December 2023 (continued)
20. FULL RECONCILIATION OF MOVEMENTS ON DESIGNATED FUNDS
Victoria
Mead
Fund
Church &
Ministry Restoration
Fund
Fund
2023
Totsl
2022
Total
Income
12,295
12.295
50,564
Expenditure
19,4841
19,4841
159,7051
Surplus/ldeficitl before
transfers
Transfers from/ltol
Unrestricted funds
4,500
Balance b/f
At 1 January 2023
Balance c/f at
31 December 2023
21. FULL RECONCILIATION OF MOVEMENTS ON RESTRICTED FUNDS
Chancel
Repair
Fund
2023
Total
2022
Total
Salnts
Fund
Charity
Fund
Outreach Organ
Fund
Fund
Income
1,040
1,975
960
640
3,693
8,308
8,458
Expenditure
Surplusjldeficitl
Before transfers
1,040
12501
11,5401
640
3.693
3,583
7,408
Fund transfer5
Balance b/f
At 1 January 2023
1666 23217
27731 66
Balance clf
At 31 December 2023