OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PCC of St Thomas Church Oakwood Registered Charity No. 1129369

Trustees’ Annual Report and Accounts for the year ended 31[st] December 2020

A. Reports
1. Accounting Framework 1
2. Trustees’ Annual Report 2
3. Financial Risk Assessment 10
4. Independent Examiner’s Report 12
B. Accounts
5. Statement of Financial Activities 1
6. Balance Sheet 1
7. Notes to the Accounts
(i)
Balance Sheet detailed
3
(ii)
Analysis of income and expenditure
4
(iii)
Fund movement
6
(iv)
The Purposes of Designated and Restricted Funds
7
(v)
Accounting Policies
8
(vi)
Investment Guidelines
10
(vii) Other Disclosures 11

Incumbent Bank

The Reverend Richard Alldritt

2 Sheringham Avenue, Southgate N14 4UE

HSBC plc

31 Holborn Circus, London EC1N 2HR

Treasurer

Mr Chris Goodlad 17 Oakwood Park Road, Southgate N14 6QB

Independent Examiner

Mr William Bostock, FCA

6 Lakenheath, Southgate N14 4RN

Accounting Framework

The Financial Statements of the PCC have been prepared using the accruals accounting basis in accordance with the following:

A REPORT ON THE NEW ELECTORAL ROLL PAROCHIAL CHURCH COUNCIL (‘PCC’) OF ST THOMAS OAKWOOD

The updated Electoral Roll was approved by the PCC on 4 May 2021 The Electoral Roll consists of 161 persons, 69 resident in the parish, 92 non-resident.

Christina Mateides Electoral Roll Officer

ANNUAL REPORT FOR YEAR ENDED 31[ST] DECEMBER 2020 PAROCHIAL CHURCH COUNCIL (‘PCC’) OF ST THOMAS OAKWOOD

Aims & Purposes

The PCC has the responsibility of co-operating with the incumbent, the Revd Richard Alldritt in promoting the gospel of the Lord Jesus Christ according to the doctrine and practices of the Church of England. The PCC has considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion.

Objectives & Activities

As part of the Diocese of London, we share a vision of a church for London that is Christ-centred and outward looking - seeking to be more confident in speaking and living the Gospel of Jesus Christ, more compassionate in serving our community with the love of God and more creative in reaching new people and places with his help.

The Apostle Paul tells us that Jesus is the Head of the church (Ephesians 4:15; 5:23; Colossians 1:18; 2:19); he is our Head at St Thomas. In practice this means that those whom he calls to be under-shepherds of his flock must, first and foremost, be teachers of his Word so that we may hear him speak to us, nourishing, correcting, training, rebuking and directing us. It also means that we must seek him in prayer, committing all the concerns of the work to him, knowing that he is in charge and wants us to flourish in godly usefulness.

Achievements & Performance

Much of this past year has, of course, been dominated by the coronavirus crisis, including the personal sadness for us as a church of losing a number of key long standing members. It has been a uniquely challenging year with the ever-present demands of keeping up to date with the ever-changing guidelines, and the impact of ongoing decision fatigue.

At the beginning of the first lockdown in March, we enjoyed some unique ministry opportunities with many people accessing our online services and events and live streams, and others in the local community reaching out for practical help and support. We began a series of daily live streams, as well as a handful of evening guest events (‘Where is God in a coronavirus world?’ and ‘The Big C’ with Jeremy Marshall) plus an online Christianity Explored course - all of which reached a considerable number of people.

However, as the pandemic dragged on and as the restrictions continued, we increasingly missed the blessings of normal church life, and became acutely aware of the spiritual dangers of not being able to meet together in person for such an extended period of time. There is a real fear of ‘losing’ many people on the transition back to church, as well as a great sadness of many lost platforms for mission and outreach in the local area. Ministry has necessarily become more centralised and staff led with an associated and unfortunate loss of emphasis on ‘every member ministry’. Much wisdom and prayer is needed as we reflect on the lessons of the last 12 months, and as we consider the kind of church we want to rebuild as restrictions begin to ease.

In the midst of it all, clear explanation of the Bible continued to be central to all of our Sunday meetings. Over 2020 we have explored the gap between promise and reality in the life of Abraham, we looked at Jesus’ preview of his coming kingdom in Matthew 8-9, received encouragement for the ‘day of small things’ from the prophet Zechariah, and thought about the dangers of drift from the book of Hebrews. In addition, we continued our programme of Dig Deeper seminars exploring questions such as ‘is the Bible fact or fiction?’ and ‘is Christianity misogynistic?’.

Mark Jackson, our assistant pastor, was accepted for ordination training and moved on at the end of the summer for full time theological study, having spent 6 tremendous years with us at St Thomas. We miss him greatly and are so thankful for his enormous contribution to the ministry here. Tia Dinescu (now Tia Reavley) joined the team as a church apprentice from Eden Baptist Church in Cambridge.

Financial Review

Total funds: Total cash funds rose by about £5k during 2020 to £173k. Income fell by almost £25k, with a fall in one-off gifts and hall income. Encouraging, particularly under the circumstances of COVID-19, there was a significant increase in regular giving. Expenditure fell by over £140k. During 2019, over £160k had been spent refurbishing the halls and guide hut. During 2020, repairs and renewals’ expenditure was substantially lower.

General Fund: A significant increase in regular giving along with unrestricted one-off donations ensured that there was a large surplus of over £45k.

New fund: A new fund was created, the Hardship Fund. This fund is to be used as a financial resource for members of the congregation suffering acute financial need.

Staff funds: Total balances fell from £29k to £12k (regular monthly expenditure exceeds regular monthly income), but further funds are available in the St Thomas Church Fund and General Fund.

Building funds: The two major items of expenditure were £24k on flooring for the church building (financed partly by the Legacies’ Fund) and £15k to repair the high-level plasterwork and redecorate.

Reserves Policy

The treasurer, together with the PCC, continually monitor the levels of funds available to ensure that ministry is adequately resourced, in particular staffing levels and the maintenance of buildings. The necessary level of funds varies from year to year. The General Fund is currently running at a historically high level as a result of one-off funds received in order to be able to pay a full Common Fund contribution and to protect against a potential fall in regular income, in particular due to COVID-19.

Further information on reserves can be found in the notes to the accounts (Section B7.5 – Accounting Policies).

Plans for Future Periods

There are a number of specific items for prayer in 2021:

Structure, Governance & Management

The Parochial Church Council is a corporate body established by the Church of England, operating under the Parochial Church Council Powers Measure, and registered with the Charity Commission.

The method of appointment of PCC members is set out in the Church Representation Rules. The membership of the PCC consists of the Incumbent, the Churchwardens, Ex Officio members due to membership of Deanery & Diocesan Synods and members elected by those persons whose names are on the electoral roll of the church.

The PCC held 4 meetings during the year together. Over the course of 2020 we promised to give £85,200 to the Diocesan Common Fund for 2021, and maintained a missionary support figure whereby we give at least 10% of the previous year’s stewardship, plus reclaimed tax, to the missionary organisations adopted by the PCC.

In addition, the PCC operates through a number of committees which meet between full meetings of the PCC and report back to it. The standing committee - consisting of Vicar, Churchwardens, PCC Vice-Chairman, PCC Secretary and Treasurer - did not meet during 2020. The Finance and General Purposes Committee met 3 times during the year in order to consider matters in relation to the finance and fabric of the church, including maintaining of our health & safety policy, agreeing staff pay rates, and setting rates for Hall hire, and other fees at the discretion of the PCC.

Administrative information

St Thomas is situated in Oakwood, North London. The correspondence address is the Parish Administrator, Parish Office, St Thomas Church, Oakwood, London, N14 4SN. Registered Charity No. 1129369.

Ex-officio members: Incumbent: Richard Alldritt (Chairman) Churchwardens: Andy Reid & Sean Tiptaft[2 ] Andrew Lewis & Sean Tiptaft[3] Deanery Synod: John Chapman, Chris Goodlad and Charles Maycock[2] Charles Maycock, Andy Reid, Mohan Yogendran[3] Diocesan Synod: Roger Dean[4] Abimbola Sanu Elected members[1] William Amankwah[2] Hannah Giles Chris Goodlad[3] Jenny Hammond (Secretary) Mark Jackson[2] Andrew Lewis[2] Liz Maggs Harriet Mitchell Ifedi Nwokoye[3] Andrew Peel[2] Richard Stones

Notes: 1 Based on our current electoral roll figures, the maximum number of elected representatives is 12. 2 until September 3 from September 4 chose not to attend PCC

Independent examiner: Mr William Bostock, FCA, 6 Lakenheath, Southgate N14 4RN

Adopted by the PCC on 5 May 2021, and signed by the Chairman:

Richard Alldritt Vicar, St Thomas Oakwood

ANNUAL REPORT FOR YEAR ENDED 31[ST] DECEMBER 2020 CHURCH FABRIC, GOODS & ORNAMENTS

Church Fabric

Lockdown has offered a unique opportunity to undertake a number of significant projects:

In addition, a number of smaller projects and regular items have been completed including:

Insurance

The church and its contents continue to be adequately insured with ‘Congregational and General’ which provides cover for property damage, employer liability, public liability, product liability and personal accident.

We wish to record our grateful thanks to those who continue to make sure that the church grounds and premises are safe and well maintained. Particular thanks goes to John Baxter for his ongoing expertise and tireless contribution in this area of the life of our church.

Signed by the church wardens:

Andrew Lewis

Sean Tiptaft

ANNUAL REPORT FOR YEAR ENDED 31[ST] DECEMBER 2020 DEANERY SYNOD REPORT

The Deanery Synod normally meets three times during the year; meetings are open to all members of the Anglican churches in Enfield.

19 February 2020

In February the Deanery met at St James Church Enfield Highway with some of the lay leaders from the deanery talking about the different forms of social action in which they are involved.

Because of the coronavirus pandemic, there were no further meetings of the Deanery Synod in 2020.

ANNUAL REPORT FOR YEAR ENDED 31[ST] DECEMBER 2020

SAFEGUARDING REPORT

Over the course of 2020 the PCC re-affirmed our Child Protection Policy, with Peachey David as our Safeguarding Officer and Harriet Mitchell as our Children’s Champion. A safeguarding audit of all church activities has taken place. Where deficiencies have been identified appropriate action is being taken. A full questionnaire has been completed for the diocese regarding this area of ministry.

Trustees
Treasurer
Administrator
Treasurer Treasurer Treasurer Treasurer Treasurer
Bookkeeper
Churchwardens
Sidesmen
Service leaders
Treasurer Trustees Treasurer
Trustees
Persons
responsible
Comments Trust that new
donors replace old.
Controls in place Treasurer monitors
quarterly gift aid
claim;
Office receives
confirmation email
from Charity
Commission
PCC resolution.
Balance sheet
distributed with FCA
licence numbers.
Regularly check
available deposit
rates.
Difficult in practice. Difficult in practice. Excel spreadsheet,
Finance Co-ordinator
and bank statements
reconciled monthly.
Collections handled
by two non-related
people.
Insurance in place Reserves in place for
building repairs.
Finance always on
the agenda.
Staff hired only if
funding in place.
Controls Ensure all Charity Commission and
HMRC requirements are met.
Invest only in FSCS protected accounts
up to the FSCS limit.
Keep under review and switch funds if
necessary.
Encourage major donors to give early
warning of any income reduction.
Awareness of any dissatisfaction
which might lead to this event. Speak
to those involved.
All transactions double booked, once
by the treasurer, and once,
independently, by the bookkeeper.
Daily limit on internet payments.
Always put money in church safe.
Encourage direct payment or cheque
offerings .
Arrange suitable insurance Reasonable contingency provisions . Regular reporting to the PCC.
Reserves for future liabilities, eg. staff
salaries and weekend away.
4 5 6 12 6 8 4 6 9 8
Risk
rating
4:1 5:1 2:3 3:4 3:2 4:2 2:2 3:2 3:3 4:2
Significance:
Probability
Event Loss of charity status with
subsequent loss of gift aid and
tax refunds
Loss of capital through
inappropriate investing
Reduction in investment
interest
Loss of major donors within the
congregation
Individuals withdrawing
financial support but remaining
within the church
Fraud or theft of funds Theft of Sunday collection cash Other theft Unanticipated significant
increase in expenditure
Unanticipated significant
decrease in income
1 2 3 4 5 6 7 8 9 10
- A10 -
Trustees
Treasurer
Bookkeeper Trustees Bookkeeper
Treasurer
Administrator
Church staff
Treasurer
Persons
responsible
Comments No formal process.
Controls in place Decisions made by
PCC
Use Finance Co-
ordinator
Church wardens and
bookkeeper given
access to key files.
Job list distributed to
F&GP.
Licenses and
insurance in place.
Controls Appoint suitable persons as
Bookkeeper, Treasurer & Independent
Examiner / Auditor
Report regularly to PCC on financial
position.
Use standard package from
professional provider.
General economic awareness . Wider access to key files; maintain job
list.
Maintain licences and liability
insurance.
3 2 9 6 4
Risk
rating
3:1 2:1 3:3 2:3 4:1
Significance:
Probability
Event Inaccurate accounting Poor accounting systems Failure to respond to economic
changes and priorities
Bookkeeper or Treasurer unable
to continue in role
Imposition of financial penalties
(copyright infringement;
personal injury claims)
11 12 13 14 15

Independent Examinerfs Rep(rt to the PCC of St Thomas Oakwood I report on the accounts forthe year ended 31st December 2020 vthich are set out in Section B. Respective re5ponsibllitie5 of the Tntstees and Independent Examiner The charity's trustees considerthat an audrt is not required forthisyear under section 14412} of the Charities Act 2011 {the 2011 Act} and that an independent examination is needed. It is my reSF￿nSib111ty to . examine the accounts under section 145 of the 2011 Actr. • follow the prO￿dureS laid down in the General Directions given by the Charity Commissioners section 145{5llbl of the 2011 Act- and • state whether particular matters have come to my attentio Basis of Independent Examlnees Statement My examination vrds carried out inaCcordan￿ with the General Directions given by the Charity Commission. An examination indudes a review of the accounting records kept by the chaTity and a comparison of the accounts presented wtth those records. tt also indudes Consideration of any unusual items or disclosures in the accounts. and seeking explanations from the Mana￿ment committee conceming any such rnatter& The procedures undertaken do not provide all the evidence that *ry)uld be required in a full audit. and consequently I do not express an audit opinion on the account Independent Examiner's Statement In connection with my examinatK)n, no matters have come to my attention l. which gNe me reasonable cause to believe that in arry material ￿spert the requirements . to keep accounting record5 in acCOrdar￿ with s.130 of the 2011 Act; or . to prepare accounts which attord WTth these accountin8 records have not been met: or 2. to which, in my opinion. attention should be drawn in order to enable a proper understanding of the accounts to be reached. W Bostock FCA 6 Lakenheath Southgate London N144RN Date 3021 A12-

Statement of Financial Activities

Unrestricted Designated
Restricted Endowment
Total
Prior year
funds
funds
funds
funds
funds
total funds
Income and endowments from:
Donations and legacies
Income from charitable activities
Other trading activities
Investments
Other income
Total income
Expenditure on:
Raising funds
Expenditure on charitable activities
Total expenditure
Gains / losses on investment assets
Net income / (expenditure) resources before
transfer
Transfers
Gross transfers between funds - in
Gross transfers between funds - out
Net movement in cash funds
Other recognised gains / losses
Gains on revaluation, fixed assets, charity's own
use
Net movement in funds
Total funds brought forward
Total funds carried forward
176,470
8,250
23,386

208,106
224,708
264



264
968
4,008
55,242
15

59,265
69,524


1,368

1,368
2,351
2,411
2,411


4,822
183,153
65,903
24,769

273,826
297,553
2,719
38,076


40,795
195,076
113,787
48,502
65,708

227,999
211,844
116,507
86,579
65,708

268,794
406,920





66,646
(20,675)
(40,938)

5,032
(109,367)
435
21,274
707

22,418
47,874
(21,050)

(1,368)

(22,418)
(47,874)
46,032
599
(41,599)

5,032
(109,367)





46,032
599
(41,599)

5,032
(109,367)
1,062,223
28,747
102,070

1,193,041
1,302,408
1,108,255
29,346
60,471

1,198,073
1,193,041

Balance sheet

Total funds
Prior year funds
Fixed assets
Tangible assets
Investments
Current assets
Debtors
Investments
Cash at bank and in hand
Liabilities
Creditors: Amounts falling due in one year
Provision for liabilities and charges due within one year
Net current assets less current liabilities
Total assets less current liabilities
Total net assets less liabilities
1,025,000
1,025,000

21,468
1,025,000
1,046,468
9,559
9,903
75,000
53,532
93,792
87,297
178,352
150,733

475
5,279
3,684
5,279
4,160
173,073
146,573
1,198,073
1,193,041
1,198,073
1,193,041
Represented by
Unrestricted
General fund - buildings
General fund - cash
Designated
Charities and Mission commitment
7GC Repair and Renewal Fund
Church Fabric and Repair Fund
Church Weekend Away Fund
Hall, Flat and Guide Hut Repair and Renewal Fund
Legacies and In Memoriam Fund
Ministry Staff Fund
Short Term Mission Grants Fund
Vicarage Fund
22CWG (Curate House) Repair and Renewal Fund
Restricted
Bank Interest
Church Fabric and Repair Fund
Conference Fund
Crosslinks
Evangelism Fund
FAB Church and Children's holiday club fund
Gift Day Fund
Leprosy Mission Fund
Ministry Staff Fund
Music Fund
Curate Fund
Youth Worker Fund
Hardship Fund
Lent appeal
Members Fund
St Thomas Church Fund
St Thomas Youth Group
Fund Raising Events
Funds of the church
1,025,000
1,025,000
83,255
37,223
6,575
5,600
1,613
959
5,954
3,568
1,443
155
1,314
356
5,497
14,277
2,076
50
1,349
1,349
3,174
2,431
348



3,843
29,131
500
500


1,921
1,906
34
133




8,170
19,236




1,611
9,590
2,450



688
688
40,752
40,385
499
499

1,198,073
1,193,041

May 2021 Approved by the Parochial Church Council on ………………………………………………………………………..

And signed on its behalf by:

.…..…………………………………………………………….

Chairman

…..……………………………………………………………. Member

St Thomas's Church Oakwood Balance Sheet detailed

St Thomas's Church Oakwood
Balance Sheet detailed
St Thomas's Church Oakwood
Balance Sheet detailed
St Thomas's Church Oakwood
Balance Sheet detailed
As at
As at
31/12/2020
31/12/2019
Total
1,198,073
1,193,041
Restricted
60,471
102,071
Unrestricted
1,108,255
1,062,223
Designated
29,347
28,747
Endowment


Reserves
Excess / (deficit) to date
5,032
(58,656)
Starting balances
1,193,041
1,251,697
Total Reserves
Represented by Funds
1,198,073
1,193,041
Other gains/(losses)


Accounts Payable

475
5,279
4,160
Total Liabilities
Net Asset surplus (deficit)
1,198,073
1,193,041
Other Creditors


178,352
150,733
Total Current assets
Liabilities
Accrued Expenses (creditors)
5,279
3,685
Accounts Receivable

69
Other Debtors


United Trust Capital Fund May 2021
21,468

Trade debtors

245
Money owed by HMRC
6,818
7,164
Current assets
Cash in hand
7,100
100
United Trust 1 year account
53,532
53,532
Cash at HSBC Bank
66,693
67,198
Prepayments
2,742
2,425
CBF deposit Fund
20,000
20,000
United Trust Capital Fund May 2021

21,468
1,025,000
1,046,468
Church Hall Guide Hut and Flat


Fixed assets
22 Curthwaite Gardens (Curates House)
650,000
650,000
7 Gerrards Close
375,000
375,000
Total Fixed assets

21,468


650,000
650,000
375,000
375,000

69


21,468


245
6,818
7,164
7,100
100
53,532
53,532
66,693
67,198
2,742
2,425
20,000
20,000
1,025,000
1,046,468

475


178,352
150,733
5,279
3,685
5,279
4,160
1,198,073
1,193,041
5,032
(58,656)
1,193,041
1,251,697

1,198,073
1,193,041
Represented by Funds
Unrestricted
1,108,255
1,062,223
Designated
29,347
28,747
Restricted
60,471
102,071
Endowment

Total
1,198,073
1,193,041

St Thomas's Church Oakwood

Analysis of income and expenditure Selected period: 01 January 2020 to 31 December 2020

Total
Unrestricted Designated Restricted Endowment This year Last year
Income and endowments
Donations and legacies
Cash collections 596.51 596.51 2,371.45
Direct payments 114,949.44 12,150.00 127,099.44 110,330.94
Envelope Scheme 4,260.80 161.20 4,422.00 6,772.55
Gift Day giving
Special Collections 3,361.46 3,361.46
Income Tax Recovered (Gift Aid) 24,180.43 2,764.04 26,944.47 24,844.43
Donations 32,323.07 2,500.00 4,660.00 39,483.07 68,398.21
Legacies 5,125.00 5,125.00 10,036.50
Income tax recovered on ad hoc giving 159.77 625.00 290.00 1,074.77 1,954.61
Donations and legacies Totals 176,470.02 8,250.00 23,386.70 208,106.72 224,708.69
Income from charitable activities
Fees (portion payable to PCC) 264.00 264.00 968.00
Income from charitable activities 264.00 264.00 968.00
T t l
Other trading activities
Hall Flat and Guide Hut Income 35,008.57 35,008.57 43,738.13
Gross Income from Parish News and RTH
Rent from 22 Curthwaite Gardens 166.32 17,833.68 18,000.00 8,467.74
Rent from 7 Gerrards Close 2,400.00 2,400.00 10,183.00
Sundry Receipts 3,716.38 15.00 3,731.38 6,974.13
Concert
Other Fund Raising Activities 125.51 125.51 161.59
Other trading activities Totals 4,008.21 55,242.25 15.00 59,265.46 69,524.59
Investments
Interest on HSBC current account
Interest on CBF deposit account 111.32 111.32 332.26
Interest on Scottish Widows Account 43.64
Interest on Secure Trust Account 255.16
Interest on United Trust Bank 1,256.90 1,256.90 1,323.23
Interest on Virgin Money Account 397.60
Investments Totals 1,368.22 1,368.22 2,351.89
Other income
Gov furlough scheme re COVID19 2,411.24 2,411.22 4,822.46
Other income Totals 2,411.24 2,411.22 4,822.46
Income and endowments Grand 183,153.47 65,903.47 24,769.92 273,826.86 297,553.17
Total
Unrestricted Designated Restricted Endowment This year Last year
Expenditure
Raising funds
Curthwaite Garden expenses 2,136.24 234.71 2,370.95 90.00
Expenditure on 7 Gerrards Close 505.88 96.00 601.88 536.35
Halls and Guide Hut cleaning and grounds 6,860.65 6,860.65 6,111.40
Church flat facilities 1,658.57 1,658.57 1,612.41
Gas and electric use halls and flat (406.24) 5,735.29 5,329.05 5,358.24
Costs of insuring halls and church flat 483.41 1,719.32 2,202.73 2,076.26
Employer's NI contrib for hall staff
Parish Administrator costs (HFGH) 7,605.00 7,605.00 7,470.00
Parish Assistant costs 663.75 663.75 2,824.38
Parish Admini (Halls) NEST employer cont 134.91 134.91 121.46
Repairs and maintenance of halls and fla 11,088.44 11,088.44 166,932.25
Halls and flat sundry expenses 362.72 362.72 737.14
Halls telephones 366.36 366.36 327.66
Water bills for halls and church flat 1,550.54 1,550.54 878.48
Extraordinary Halls Flat rep maint
Raising funds Totals 2,719.29 38,076.26 40,795.55 195,076.03
Total
Unrestricted Designated Restricted Endowment This year Last year
Expenditure on charitable activities
Accountancy costs 75.00 75.00 75.00
Church weekend away costs incurred 112.54 112.54 4,407.00
Church cleaning grounds maintenance 1,102.64 1,102.64 1,032.00
London Diocesan Common Fund 85,200.00 85,200.00 82,800.00
Curate expenses
contribution
7,746.60
22 Curthwaite Gardens expenses (CH) 357.05 357.05 10,965.05
Expenditure Vicarage fund 28.70 28.70 65.00
Extraordinary Church rep maintenance
Assistant Min, Women & Families worker 13,670.00 13,670.00 5,264.00
Employer's NI contrib (Assis Min Fam)
Assistant Minister NEST pension contrib 280.62 280.62 93.81
Assigned Fees paid to diocese 207.00
Church gas and electric 1,705.28 1,705.28 2,973.23
Costs incurred re 7 Gerrards Close 92.42 92.42 187.10
General Church repairs and maintenance 174.99 17,662.18 25,470.95 43,308.12 13,728.44
Church insurance costs 3,645.69 3,645.69 3,430.35
Church music expenses 6,648.86 6,648.86 3,826.25
Employer's NI contrib for Church employe 774.80 774.80
Parish Admin (church related) costs 7,605.00 7,605.00 7,470.00
Parish Assist (church related) costs 663.75 663.75 2,824.37
Parish Admini (Church) NEST employer 134.91 134.91 121.42
Evangelistic Events
con
243.76 243.76 819.83
Production of Parish News and literature 153.19 153.19 148.00
Sanctuary requisites 222.57
Sunday School and youth 59.07 98.86 157.93 913.22
Study resources 83.94
Church sundry expenses 1,914.26 1,600.00 3,514.26 6,383.29
Vicar's expenses (33.00) (33.00) 340.10
Vicarage water 385.27 385.27 331.42
Wellbeing coordinator 12,299.96 4,053.86 16,353.82 17,561.12
Well being worker NEST ER pension contri 291.42 291.42 262.68
Youth Worker 4,599.56 15,113.65 19,713.21 25,531.80
Employer's NI contrib re Youth Worker
Youth worker NEST pension ER contributio 314.37 314.37 299.88
Printing postage and stationery 1,543.35 1,543.35 1,453.29
Office telephone costs (church related) 341.57 341.57 233.51
AIM International 1,000.00
Crosslinks 5,875.00 553.14 6,428.14 4,623.75
Free Recovery co Woodberry Baptist 500.00 500.00
St Luke's Hospital and Clergy 100.00
Lent Appeal money raised
Leprosy Mission International 500.00 500.00 622.35
Mahalir Aran Trust 1,875.00 2,500.00 4,375.00 597.50
OMF International 2,000.00 2,000.00 2,000.00
Other charitable giving 1,000.00 400.00 1,761.46 3,161.46 400.00
Pathway 500.00 500.00 500.00
Tearfund 150.00 150.00 200.00
Wycliffe Bible translators 2,000.00 2,000.00
Expenditure on charitable activities 113,787.86 48,502.94 65,708.33 227,999.13 211,844.87
T t l
Expenditure Grand totals 116,507.15 86,579.20 65,708.33 268,794.68 406,920.90

St Thomas's Church Oakwood

Fund movement by type

Selected period: 01 January 2020 to 31 December 2020

Fund and type Fund balances Incoming Outgoing Transfers Gains and Journal Fund balances
brought forward Resources Resources Losses Entries carried forward
Unrestricted
General fund - buildings 1,025,000 1,025,000
General fund - cash 37,223 183,153 116,507 (20,614) 83,255
Sub-totals 1,062,223 183,153 116,507 (20,614) 1,108,255
Designated
Charities and Mission 5,600 1,875 13,800 12,900 6,575
commitment
Church Fabric and Repair 3,569 3,662 6,048 5,954
Fund
Church Weekend Away 156 113 1,400 1,443
Fund
Hall, Flat and Guide Hut 356 38,670 37,746 34 1,314
Repair
and Renewal Fund
Legacies and In 14,277 5,125 14,000 95 5,497
Memoriam
Fund
Ministry Staff Fund 50 18,900 16,900 26 2,076
Short Term Mission 1,349 1,349
Grants
Fund
Vicarage Fund 2,431 29 772 3,175
22CWG (Curate House) 584 235 349
Repair
and Renewal Fund
7GC Repair and Renewal 959 750 96 1,613
Fund
Sub-totals 28,747 65,903 86,579 21,275 29,347
Restricted
Bank Interest 1,368 (1,368)
Curate Fund
Hardship Fund 2,450 2,450
Lent appeal
Members Fund 688 1,600 1,600 688
St Thomas Church Fund 40,386 367 40,752
St Thomas Youth Group 500 500
Fund Raising Events 4,261 4,261
Church Fabric and Repair 29,132 25,471 183 3,844
Fund
Conference Fund 500 500
Crosslinks 553 553
Evangelism Fund 1,906 15 1,921
FAB Church and 133 99 34
Children's
holiday club fund
Leprosy Mission Fund
Ministry Staff Fund 19,236 13,172 24,356 118 8,170
Music Fund
Youth Worker Fund 9,590 1,350 9,368 39 1,611
Sub-totals 102,071 24,770 65,708 (661) 60,471
Totals 1,193,041 273,827 268,795 1,198,073

The Purposes of Designated and Restricted Funds

a) Repairs funds

The following funds are used for repairs, renewals and maintenance of the relevant buildings:

b) Staff funds

c) Other funds

Accounting Policies

The accounts include all transactions for which the PCC can be held responsible. They do not include accounts of either any church group that owes an affiliation to another body or any group where total transactions of that group are deemed "not material" when considered as a proportion of the church's total transactions.

a) Rounding

In accordance with best practice, all figures presented in the accounts are rounded to the nearest pound. Consequently, totals may not add up to the sum of the constituent items.

b) Material sources of income

c) Split costs

d) Valuation of fixed assets

e) Debtors

f) Liabilities

g) Reserves

Investment Guidelines

The PCC invests funds subject to the following guidelines:

Other Disclosures

a) Volunteers

General volunteers play a vital role in the organisation and running of services, teaching and outreach activities of the church.

Given the absence of a reliable measurement basis, the contribution of general volunteers is not included as income in the accounts.

b) Trustees’ remuneration and benefits

A Common Fund contribution of £85,200 was paid to the Diocese of London in respect of the Vicar, Richard Alldritt. The Common Fund is administered by the Diocese of London to pay for, amongst other things, clergy stipends, National Insurance, Council Tax, pension contribution and the maintenance of vicarages. (For further details, including details of stipends and pension - contributions, please visit: http://www.london.anglican.org/support/finance/common fund/) Mark Jackson was employed by the PCC. The following payments were made in respect of his employment:

Salaries (£) 9,776
Pension (£) 439
Expenses (£)
TOTAL (£) 10,215

No other trustee has been paid any remuneration or received any other benefits from an employment with this charity or any related entity.

c) Trustees’ expenses

Richard Alldritt had expenses reimbursed. Expenses totalled £385 and were for Council Tax bills, water bills, use of car, public transport, landline and mobile phone use, stationery, hospitality, books and other ministry resources, and training (course fees and expenses).

d) Related party transactions

During 2020, the PCC employed Elsa Maycock, the wife of a trustee. The following payments were made in respect of her employment:

Salaries (£) 15,746
Pension (£) 858
Expenses (£) 522
TOTAL (£) 17,136

None.

f) Ex-gratia payments

None.

g) Staff costs and emoluments

Salaries (£) 62,459
Pension contributions (£) 2,876
Staff expenses (£) 522
Volunteer workers’ expenses (£) 10,804
Contract expenses (£) -
Indirect expenses (£) -
TOTAL (£) 76,661
Government Grants (£) 4,822
NET TOTAL (£) 71,839

h) Grants

Long-term mission
Short-term mission
Relief
Institutions (£)
11,703
2,650
Individuals (£)
1,000
TOTALS (£)
12,703
2,650
TOTALS 14,353 1,000 15,353

i) Agency collections

j) Material events subsequent to the end of the accounting period