
HARMOMY YOUTH PROJECT !""#!$ %&'(%) *(% +&!% ,-,, - ,. 

/0!%1)+ "#23&% 44,5,5- 

/(2'!"+ %&617)%!)1(" "#23&% 8-9:... 



TRUSTEES ANNUAL REPORT YEAR ENDED 30th JUNE 2023 

The trustees, who are also Directors for the purposes of the Companies Act, have pleasure in presenting their report and the unaudited financial statements of the charity for the year ended 30th June 2023. 

LEGAL STATUS: Harmony Youth Project is a registered charity (number 1129290) incorporated under. The Companies Act 2006 as a charity limited by guarantee and not having a share capital. 

OBJECTIVES OF HARMONY YOUTH PROJECT: To assist young people, especially those who are disadvantaged in the borough of Bolton and the surrounding areas in realising their true potential through the medium of creative of arts and sports. 

ORGANISATION: The Management Board comprises of six elected members. A copy of the full report can be obtained from the Company Secretary at the registered office. 

TRUSTEE'S RESPONSIBILITIES: Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity at the end of the year and of the incoming and outgoing recourses for the year then ended. In preparing those financial statements, the trustees are required to select suitable accounting policies and them consistently, making judgements and estimates that are reasonable and prudent. The trustees must also prepare financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue its activities. The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The trustees who served the charity during the period were as follows: John Hynes Brett Pemberton Saleem Atcha Leah Elcock Ian Read Rachel Crowe 



Chairman’s Report 27/03/2024 

Harmony has had a remarkable fiscal year 2022-23, with substantial accomplishments and a better financial outlook than the previous year. Funders' feedback shows an increase in funding proposals, resulting in a careful selection procedure that favours exceptional initiatives or allocates limited funds, frequently to specific regions. Despite the competitive landscape, Harmony has distinguished itself by receiving financing from a variety of organisations throughout the year, demonstrating the quality of our initiatives and our dedication to providing a first class service. 

Our devoted volunteer staff continues to thrive in a variety of fields, including Youth Counselling, Photography, Videography, Music Production, Artistry and food support to local families, while efficiently handling day-to-day operations including administration, finance, and project management. Harmony has stayed at the heart of our community since its inception in 2001, thanks to a strong network that includes Bolton Council, Bolton CVS, Bolton Youth Offenders Team, Bolton Jobcentre, Greater Manchester Constabulary, Clarion Futures, and a variety of local businesses. 

Harmony has expanded its community outreach by providing crucial food parcels and clothing to those in need, as well as presenting meaningful educational programmes throughout Bolton, thanks to funding from Bolton Council, Clarion Housing, and the JD Foundation. Internally, we continue to welcome and support young people experiencing varied issues by providing a nonjudgmental environment and a wide choice of activities such as access to free counselling services and after school clubs. 

As we move ahead, Harmony emphasises its commitment to providing high-quality services, protecting its reputation, and functioning as a critical hub for the Bolton community. With resilience and dedication, we will maintain our high standards of excellence and remain a reliable ally for people in need. 

Mr John Hynes (Chairman of Harmony youth project). 



## Harmony Youth Project Annual Report 2022-23 

Harmony Youth Project remains steadfast in its mission to furnish a secure and nurturing space wherein young people can foster their creativity, talents, and essential life skills. Through a diverse array of programs, we strive to embolden both children and their families, fostering self-assured, adept, and conscientious individuals poised to effect positive change within their communities. Our initiatives encompass Easterzone, Summerzone, Winterzone, Warm Spaces, Open Access, Food Bank, Mental Health Photography Project, Windrush 75[th] anniversary and Recording Studio. 

Throughout 2022-23, our commitment to delivering charitable endeavours centred on the well-being and advancement of young people persisted unwavering. These endeavour’s encompassed initiatives targeting anti-bullying, provision of fundamental necessities, mental health support, and training in employability skills. The efficacy of these charitable pursuits was evaluated through surveys, feedback mechanisms, and individual progress assessments, revealing tangible enhancements in participants' well-being, self-assurance, and skill acquisition. 

## Food Bank: 

The Food Bank initiative saw remarkable success throughout 2023, providing vital food parcels to individuals in need across the borough. This achievement was made possible through collaboration with specialised local agencies, the generous contributions of food donors, a partnership with Neighbourly and the dedication of numerous volunteers. The project extends support to families and individuals struggling due to various factors such as redundancy, illness, mental health challenges, financial difficulties, and homelessness. 

## Warm Spaces: 

Our Warm Spaces initiative is tailored to furnish a secure and supportive environment for vulnerable individuals. Offering nutritious snacks and beverages ensures that those from low-income backgrounds have sustenance, which may be their sole source of nourishment. 

## Easterzone: 

Easterzone 2023 emerged as a resounding success, drawing the participation of over 30 young individuals daily in an array of activities spanning arts and crafts, music, drama, and sports. Positive feedback from parents and caregivers attested to the programme's high quality and its favourable impact on participants. 

## Summerzone: 

Summerzone 2023 witnessed a similar triumph, with more than 50 young people daily engaging in an assortment of activities, including excursions to theme parks, outdoor pursuits, and creative workshops. Moreover, participants were afforded opportunities to hone skills such as public speaking, leadership, and teamwork. 

## Winterzone: 

Winterzone 2023, a recent addition to our roster, met with enthusiastic participation, attracting over 35 children daily. The program offered various activities, including creative workshops enabling participants to fashion their own Christmas decorations. 



## Our Open Access: 

Our Open Access initiative remained steadfast in providing a secure and supportive place for young people to socialise, unwind, and take part in diverse activities. Offerings such as board games, table tennis, and video games were supplemented with nutritious snacks and beverages to sustain energetic engagement. 

## Mental Health Photography Project: 

The introduction of the Mental Health Photography Project proved highly successful, offering youths a platform to express themselves through photography while fostering awareness of mental health and well-being. The culmination of their efforts was showcased in a local gallery exhibition. 

## Windrush 75[th] Anniversary: 

In February we were funded by ‘awards for all’ to run a special project for the Windrush 75[th] anniversary. This project saw over 50 children take part in educational workshops, craft sessions and a celebration event to honour the merging of the Windrush generation with British culture. The exhibition showcasing their works was displayed in our centre throughout the year. 

These charitable endeavour’s culminated in tangible positive outcomes, bolstering the wellbeing, self-assurance, and skill set development of young participants and their families. We remain steadfast in our commitment to supporting the youth of Bolton and eagerly anticipate furthering our endeavours in the ensuing years. 

## Conclusion: 

In summary, 202-23 stands as a remarkable year for Harmony Youth Project, wherein we provided young people and their families with a diverse array of programs fostering wellbeing, creativity, talent, and vital life skills. Positive feedback from participants, parents, and caregivers underscores the quality and impact of our initiatives, motivating us to continue nurturing opportunities for youth advancement in the future. 



Family Support
2022-23
June'23
13.4%
July '22
August'22
May'23
September'22
October'22
November. 22
April '23
December'22
March '23
February '23
8.1
January '23
Youth Support
2022-2023
June'23
July '22
May'23
August'22
8.3%
April '23
September'22
October'22
March'23
February '23
November, 22
January '23
December'22


_The figures provided indicate the monthly count of individuals throughout the entirety of the year._ 

Sincerely, John Hynes Harmony Youth Project Chairman 



REGI￿ERED COMPANY NUMBER: 00054333 (England Wales)
REGISTERED CHARITY NUMBER: 1129290
Re
of the Tm
gand
FinA￿l&l Staicmenis for thc Y r E
edJOJ
ne 202
TH Accounting SoluEion&
Suite 3
Tumcr BLs][￿SS Centr¢
Greengat¢
Middlewn
Greater Manchest¢r
M24 IRU

HarnTh Youih P
ecl
Com￿nIS of the F"inHncial Sra￿n￿nts
r rhe Year End
30 Jiine 2023
Pag
R¢pNt of the Trust¢¢5
Inthpendeni Exan]irtVs Report
SiotenKni of Finan¢wdl Activiiies
Balnnce Sheet
Notes (o Ihc FiDattcial Statements
Derail￿ S￿t¢￿ethi of Financial A¢tivLIi¢S

Hannon Youth PTO
of the Tn￿t¢¢5
for thc Year Eiid¢d 30 J
The ttwste¢s iyho 8t¢ also dirociors of thc ¢harity for thc pwpos¢s of thc Q>nwanies Act 2006, pr￿¢n( their repori with
the financial stlllemcnis of the charity foi. the ycar ended 30 Jurse 2023. The In￿1C¢S h&vc adoptcd Ihc provisions of
Accounting and Reportsnb by amriues: S￿ten￿li1 of ReeomtE*nded P17¢tic¢ applicable io thariti¢s prcparin8 tiieir
accounts ii) a¢cordance with the Financial Rq)orting St&ttdard appliL7ble In the UK and Rq)ublie of Tr¢laNd (FRS I￿2)
1¢fy¢cti￿ l January 20191.
STRucfuRE, GOVERNANCE AND MANAGEMENr
GoYernlll8 docllment
The charity is contyollcd by its governiiig do¢uin¢nr, J d¢¢d of trns( and ¢oDsiiwies a limitcd company, liniited by
guarnnt¢o. 8s defii*d by the Conipwiies Act 2006.
REFERENCE AND ADhrfYNisfRATIVE DETAILS
Rtglstsred Cowp&ny nu]lllJer
06054333 {Eng]aDd aiid Wales)
ReRl$tered ChATity nnThbtr
1129290
Reglstered offtte
Iolb Bradshawgyt¢
Bolion
Gr¢ater Man¢lKstrr
BLI IQD
Trjsttts
J Hyn¢s Trust¢c
S Ateha Trus(ec
Miss L S El¢oek Trus*e
Ind¢p¢ndent EXan￿￿¢r
Steven Tray
TH Ac¢ounEin8 Solutions
SuiEe 3
Turner B1￿1￿C$S Cents
Greengaic
Middleroft
Greater M¥n¢h¢s¢r
M24 IRU
ArjprOv￿ by ordcr of the board oftnts*es 01126 Apr&1 2024 and signcd on its bchalf by..
J H>m¢s- Trns
JCJL
Page I

Indc
i)dcnt Exainincr% R¢
Hamion Youth Pro Cet
rt to ihc Tru*cL% of
Indepe￿dent emmlney's report to the trusttt5 of Harmony Vovth Project {'the Compgny,)
I report to ch&ri(y wiees on my ¢X￿]natiOn of the accounts of tl)e COENI￿)Y for tile yetr endcd 30 June 2023.
ResponslblllEle5 b8si$ tsf report
As th¢ chariry's trusiecs of the Compony Land al80 its directo[5 for th¢ pury)oses oeeompany knw) you are responsible for
the preparaiion of the a¢¢ounts in ￿cordanCe wilh the r¢quirements of Ihe Companies Aci 2006 1'th¢ 2006 Actr).
Having slltisfi¢d myself th81 the accounts of the Con)pany are not reqUi￿d to Ix audi*d under Part 16 of the 2006 A
and ay¢ ¢ligible for independent examiliatio￿ T rcJx)rt in resm of rny ¢xaMiiiaiion of your charitys accounts a5 carried
out under S¢etion 145 of the Chariti¢s A¢t 2Ql l {Ihe 2011 Act'l. lji canying out my ¢xaininatioll I have foll¢)wed the
Dir¢eiftons given by thc Charity CDJThnission under S¢¢tion 145{51 Ibl of thc 2011 ACL
Independent ¢￿MIner.1 itsttment
I have completcd my exaniinaiion. I confirn) that llo rnauers Iwve com¢ io my atteniiou ¢onnE¢tion with th¢
exalniiiation giving ciuse to bcli¢ve'.
accountin￿ rccords were not kept iii rcsPCCt of thc Compally as rcquiltd by Section 386 of th¢ 2006 A¢( or
the ace0ll1￿S do iiot wth those Lrcords; or
th¢ accounts do nol comply wlh the accounring r¢qUi￿mEnts of Sceiion 396 of tli¢ 2006 Act othei. (han any
requiremciit that di¢ accounts siv¢ a t￿¢ and fair ￿leW whieh is not a iiiaiL¢r co1￿ldered as part of an li￿ePc1￿knIL
exa￿l￿alL00. or
the 4Lccuwils bave no¢ br¢n PlLywed in accordan￿ with the methods and prin¢iplcs of tlic Staicmciir of
R¢¢ommended Prartice for acCo￿litIng and rcporting by charili¢s (applicable to choritics preparing ttKi¥ ac¢ountS
in a¢¢ordancc with the Finuncial R¢porting Sr#ndard applitablc in ihc UK and Rcpublie of Irelaiid (FRS 102)).
I have no concerns and l?ave come acTOSS no other n¥iters kn conncction with the eYaminatioTr to whicli 8tt¢n¢ion should
be drawn in thi8 r¢port in ordcr to ennble a propcT UndcT5IaT￿1￿B of tht accounts to bc reached.
st¢￿tI Ti?y
TH A¢ccwntiiiy Solutions
Suitc 3
Tum¢i' Businc5s Centre
GrccngR(e
Middl¢ton
Grcattt Mw)cliester
M24 IRU
20 April 2024
Page 2

Han
sraten￿n1 of Fi
iviti
d30J
202
30.6.23
Unrc$tri¢tcd
fund
30.6.22
Total
lids
Not
INCOME AND ENDOWMEiYfs FROM
Donations and legaeitts
142.357
137.423
EXPENDITURE ON
Riisiiig funds
137,789
150.366
NET TNCOMEI(EXPENDITURE)
4.568
1129431
RECONCILIATION OF FiTNDS
Totsl fwids brot￿1 fonvard
35,952
48,895
TOTAL FUNDS CARRIED FORWARD
40,520
35.952
Th¢ notas forni part of thLx financial sraternents

Harmon Yoiith PYO e
lance S]￿et
30.6.23
Unrcstrictcd
fiind
30.6.22
Tothl
fijnds
Nol¢s
FIXED ASSETS
Tangiblc as5aS
29.019
314J8
CURIiENT ASSETS
Cas]i at bank
11,501
3,514
NET CURR￿ ASSET5
11,501
3.514
TOTAL ASSEIS LESS CURRENT
LIABILITIES
40,S20
35.952
NET ASSE13
40,520
35.952
Ururstrl¢￿d thnds
40,520
35,952
TOTAL FUNDS
40.520
Thc charii8ble ¢ompany is entitled th exanption from audit llndcr Secuoii 477 of thc Companies Ac¢ 2006 for the ycar
ended 30 JUM¢ 2023.
The nrnthc¥s hAV¢ not requKrcd tlic company to obtsin OD audit vf its financi&l stot¢nKnts for the y¢or ¢￿I¢d
30 Junc 2023 ill accordarKc with Seclion 476 of ihc ComrAnies Aci 2006.
Th¢ tntstees ecknowled8e thEiT TrS￿￿57b1III1cs for
ensuring that th¢ ¢haritabl¢ wrnpany keeps a¢coimtiDg rccords that comply with SectioT￿ 386 alid 387 Df th¢
Compani¢5 Act 2(X)6 and
pr¢paring financial 5tat¢rrttsts which give a truc 8t￿ fair vi¢v/ of thc stAte affairs of th¢ ¢h4ritable compony as
I thc ¢nd of taeli finaiicial ycar and of its suryIDs or deficit for c￿Ch financial ycar in &ccord&nce wyrh the
rcquir¢m¢nts of S¢¢tion$ 394 #nd 395 and wlii¢li od￿rw￿¢ comply with tlie reqiiircmcnis of the Compofii¢s Act
2006 relaring to fiiiancial stalen￿nts. so far ￿ applic&bl¢ to th¢ ¢hAritabl¢ ¢omp•ny.
Ib)
Thcsc fittap¢i81 stgten*nts hav¢ been prcpowd iii g¢¢ordance with th¢ pmvisions applicablc to ¢h4rifable companies
subject ￿ the 5mnll companios regime.
The fil￿n¢la1 statcjnejits were approved L>y th¢ Boald of Trt￿es ai)d authoris¢d for issue on 26 April 2024 and
sisned on irs behklf by=
J Hyn¢s- Tru5tec
The moi¢s form part of ihe5e finaii¢ial Ststtincnts
Pa8¢ 4

HaiThon Youth Pro
Notes lo thE Fimncial Statemerlts
for the Year Ended JO June 2023
ACCOUNTING POLICIES
Bx$S8 olprepariNg tb¢ finAnd4J st•t¢menti
The flnhnciol staiements of tlie ¢hlli'itable company, which is a publi¢ bBii¢fi( enlity uiidcr FRS 102, have been
prq￿red in accordance with the Chariiics SORP {FRS In21 'A<couniing aiid RewrtiDg by Cliai'iri¢s= Sratcmont
of Rccommei)ded Pr9Ctice applicabl¢ to Ihariti¢$ preparing their a¢counts in accordancc with the Finwicial
Reponifig Siaiidard applicable in th¢ UK and Republic of Ireland (FRS 102} {¢fftctivc l January 20191,,
Finalicial Reporiing SiandaJYi 102 The Finaiwral Reporting Standard applicabl¢ in tlic UK and Republic of
Ir¢land' and dic Cornpttnits Act 2CO6. Th¢ finaiKial stat¢¥nenis hav¢ bccn prcplred und¢L th¢ hisroriul cost
convaitioii.
Intom¢
All sncomc is reco¥ni8ed in the Sr8ien)ent of Finanei81 A￿1Vill¢S once ilic ¢hHrity has entiilemeni io fvnds, il
is probabl¢ that thc ill¢on* will be ￿ee1Ved and thc amount ran be mra$uTfjd rpli&bly.
Expel￿1thre
Liabilities are r¢cogni$ed as ¢xp¢ndilurc as soon as thcTC 1$ a Ic8kl or con$trueiivc obligation commiiiillE the
charity to that expendimre. it is probable thal a transfei. of ¢coDomic b¢iicfits will b¢ r¢quiTed in setilemeni 2nd
the omoiint of tlic obl1￿atiOn cali bc Iwsu￿d r¢liab]y. ExrKndiftire is aceounied for on an accrual8 bAsi5 8ThJ has
bcen clossificd undcr hc&din8S that all cost iElatcd to thc catcgory. Wlwr¢ Cosrs unno¢ be dirc¢t
8uributed 10 particular headiii85 thcy havc be¢th allocat¢d to activitics on a basis ¢onsisteni with the use of
TgnRlble fixed 8$5ets
Dq)re¢iation is provided at the followtiig winual r*cs in order to vThitc off ¢a¢h dSSCt ovei. its esliniated usethl
TsxgttoD
The charity is exempt from coTwration thx on its ¢harirabl¢ adivitie&
Fund accoun￿tt#
u11￿$triL*td fiiiids tAn be used in ieeordancc wtth Ihc charithble objectiv¢& 41 the discrciion of thc trusttcs.
Rcstricted fLmds can ot)ly bc us¢d for porticylar we5tri¢ted purposc¥ withitl thc object5 of th¢ ch4rity. Resrrictiortg
arise vA)en specified by tlic donor OT whEn fvnds are rdi$cd for panicular resrricied purws¢s.
Furth¢r¢xplanation of thc nature and purposc of ￿ch fund is included in the uote$ to th¢ financi￿ 5tatrm¢nts.
Hire purchase and lelslng commitmtnts
Reiitals paid Lukn opcrdung Icascs arc charged to thc Sl8t¢m¢nt of Fli)wi¢lal Acciviries on A StrN¥8ht liiie basis
ovtr the p¢riod of thc le￿¢.
NET INCOMEI(EXPENDITURE)
Nci Incomellexpendiiurel is ststcd a(ter char8tn81(crtdilii)g)'.
30.6.23
30.6.22
DepTcciaiion- tswn¢d assets
Oth¢r opcrating leases
9,510
9.435
7,712
12,717
Pag¢ 5
continukxt...

Hvmon Youth Pro ¢ct
Notes to die Financial Stai¢ments-
for th¢ Year End¢d 30 Jiin¢ 2023
ntinucd
TRUSTEES, REMIINE114TTON AND BENEFITS
Thcr¢ were no crustees, remunerdts￿ or Ot￿r bcncfits for the year eTrJed 30 June 2023 nor for the ycar cndcd
30 June 2022.
Trusteeg, c￿en$c5
There were no trwiees, expenscs paid for tli¢ ycar eDded 30 Junc 2023 nor for thc yL%f CL1dcd 30 June 2022.
COMPARATIVES FOR TRE sfATEMENT OF FINANCIAL A￿1vIT[Es
Unr¢srrieicd
fund
INCOME AND ENDOWMENTS FROM
Donations and Icycics
137,423
EXPENDITURE ON
Raising fi￿d5
150.366
NET INCOMEI(EXPENDtTURE)
1119431
RECONCILIATION OF FUNDS
Totsl fuith brou811( forwllTd
4R.895
TOTAL FUNDS CARRJED FORWARD
35.952
TANGIBLE FIXED ASSETS
Fixtiw
Jnd
rittinBs
Cor]iputCT
Cqulpn￿nt
Totals
COST
Ai l July 2022
Additions
93,954
6,091
2.095
90.049
6.091
At 30 Jun¢ 2023
100.045
2,095
102.140
DEPRECIATION
At l July 2022
Chargc for>w
61.978
9.395
1,633
63.611
9.510
AI 30 Jwie 2023
71,373
1.748
73,121
NET BOOK VALUE
AI 30 June 2023
28,672
347
29.019
At 30 June 2022
31,976
462
32,438
PayF 6
contimKd...

Hamion Youtl) Pro cct
h Firthiici&l Si*ements- Coniimi¢d
for thc Ycai. Endcd 30 Junc 2023
MOVEMENT IN FUNDS
N¢t
movcm¢nt
iii fi￿d$
A¢
30.6.23
At 1.722
Unre$tt4cted funds
Gen¢ral fimd
35.952
4.568
40.520
TOTAL FUNDS
35.952
4.568
40.52
Net movcnxnt in fi￿d5, includ¢d in the above ar¢ as follow5:
Incoming
rcsourccs
ResL)W¢¢S
CXPLiidcd
m0ven￿￿t
in fvnds
Unregtrlcted fund5
General
142.357
1137.7891
4,56%
TOTAL FUNDS
142,357
137,7891
4,568
Comparatlves for n￿W¢M￿l In funds
Nct
movcmcnt
in funds
Al
3Q.6.22
At 1.7.21
Unre5trS¢ted funds
Gen¢ral fund
4&R95
112.943)
35,952
TOTAL FUNDS
48.895
112.9431
35,952
Coinparativc i?ct movement in ￿lid5 ir￿lUded Tll Ihc above are as follow5..
i¢oininb
sourtt4
Rcsourc
¢xpet)d£yl
Moveiiicnr
iii fun(ts
U￿re￿n¢t¢d fvnds
Gcnffol fjjnd
137.423
11 $0.3661
{12,9431
TOTAL FUNDS
137.423
(1SOJ661
112.943)
P¥ge 7
contitmjed...

Harmon Yonth Pro ccl
tatemcnis- continued
td 30 June
f rth Y rEn
MOVEMENT IN FUNDS- contlnped
A ¢urr¢i)i year12 month aiid PriOT yur 12 TThMlhs combi￿1 position 18 as follo￿￿-
Nct
movemcnt
infits
At
30.6.23
At 1.7.21
UnreJtt4¢ted funds
General
48.1395
(8J751
40.S2n
TOTAL FUNDS
48,895
(8,375)
40.520
A curiEn¢ yw 12 months aiid prioT ￿al 12 t￿nthS ¢on)bAA¢d net movcnKnl in fund& included in the are
as follow5..
In￿mIng
r¢sourc¢s
Rcsourcc5
eXp￿Ided
Movcment
in fvnds
Uurestricted thnds
G£￿￿3[
279,78U
{288.155)
(8.3751
TOTAL FUNDS
279.780
(28&155)
{8J751
RELATED PARTY DISCLOSURES
There wer¢ no ￿l&l¢d PaTiy Iransaelits￿ for the ycar cnded 30 Jun¢ 2023.
Page 8

Hai'mon
Youth PTO
Dctailed Star
nicjit of FinaneiAI A￿l￿rI
rtded 30 Jun
2023
30.6.2J
30.6.22
INCOME AND ENDOWMEKrs
Donatlons and legBd
ul￿￿￿trACted fvnd5
Re5trict¢d fur
47286
95.071
61,184
76.239
142J57
137,423
Totsl IncomJD% re￿￿rr¢S
142J57
137.423
EXPENDITURE
Support ¢osti
Man*gement
S¢&Eion workers
Kickstart wthges
Othcr opcrating Icllses
In5urancE
Lighr and heal
Telepl)onc
Poslagc and slalioncry
Sundri£s
Moior expenses
Rq)airn and rencwals
Food
FixNres and fitiings
Compwer ¢qDipment
77,209
18,812
9,435
1,237
2.094
5.006
434
.599
4.092
6.442
64,590
35,755
12,717
1,408
9,264
4,134
256
2.78n
4.950
6.285
9,395
115
7.597
137.221
149,851
Fin#nee
Bllttk eharges
568
515
Total r¢sourets expended
137.789
150J66
Net Ineomel{oxp¢nditure)
4.568
(12.9431
ils page does iiot fomi part of the stsbjtory financial s(a(cmciits
P3g¢ 9