Global Harvest Church (london)
Trustees' Report and Unaudited Accounts
30 June 2024
Global Harvest Church (london) Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 3 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Summary Income and Expenditure Account | 8 |
| Balance Sheet | 9 |
| Statement of Cash flows | 10 |
| Notes to the Accounts | 11 to 17 |
| Detailed Statement of Financial Activities | 18 to 19 |
Page 1
Global Harvest Church (london) Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 30 June 2024.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 05484475
Charity No. 1129288
Principal Office
83 Lime Grove Sidcup England DA15 8PH Registered Office
83 Lime Grove Sidcup DA15 8PH
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law.
The following Directors and Trustees served during the year:
R.O. Adegbuyi
O.O. Kosoko
O. Osinuga B.O. Thomas
Key Management Personnel
Minister in charge
Pastor Bayo Osinuga
Accountants
Intrachartered Ltd 82a James Carter Road Mildenhall, Suffolk IP28 7DE
Bankers
HSBC 53 Hight Street Grays Essex RM17 6NH
Page 2
Global Harvest Church (london) Trustees Annual Report
OBJECTIVES AND ACTIVITIES
The purpose of the charity as set out in its governing document are to: * Advance the Christian religion and to relieve poverty and sickness in accordance with Christian principles in the United Kingdom and in such other parts of the world as the Trustees may from time to time think fit. * To preach the gospel in the city of London with an operational focus in the Borough of Dartford, Kent.
The Focus of Our Work
Our main objectives for the year continued to be the advance of the Christian religion and the relief of poverty and sickness.
We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set. The strategies we used to meet these objectives during the year included:
-
Provision of Weekly Church Services on Sunday to minister to the physical, spiritual and material needs of the congregants.
-
Provision of Special Events and Meetings to meet the specific needs of target groups in the Church such as Men, Women, Youth and Children. Focusing on the Material needs of certain members undergoing difficult financial situations due to changes in the economic situation.
-
Working with other Christian agencies and Churches in London to advance the preaching of the Gospel.
-
Provision of Pastoral Care for Congregants and other members of the community Missionary and Outreach Work
ACHIEVEMENTS AND PERFORMANCE
Some of the significant events that took place during the year are as follows:
-
Global Harvest Organised ‘End of year hangout for the ladies 2nd - 3rd Dec 2023 at De Vere Wakefield Estate, Reading. The married, unmarried and single moms benefit a great deal from the hangout. Ladies were able to unwind, pray, play and train [gym] together. This strengthened their physical and mental health, participation in community life which in turn helped to create positive change and contribute largely to our community.
-
Global Harvest organised a men's gathering at De Vere Wakefield Estate, Reading for a three days retreat from the 15th - 18th March. This helped break away from daily grind and improve overall well-being. A sense of brotherhood and community emerged among participants. Through shared experiences, men developed bonds that transcend superficial interactions. Trust, mutual respect and shared commitment to personal growth was built.
FINANCIAL REVIEW
In the year ending on 30th June 2024, the Gross Income, was £130829, compared to £93,730 in the previous year (2023). Total expenditure was £132,294 compared to £84,856 in the previous year.
Page 3
Global Harvest Church (london) Trustees Annual Report
The Board of Trustees has examined the Charity's requirements for reserves in light of the main risks to the organisation. It has established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets held by the charity should be between 3 and 6 months of the expenditure. The expenditure for Year ended 30 June 2024 amounted to £132,294, and therefore the targeted reserves should be between £33086 and £66,197 in general funds while current reserves are £55,071.
As such the reserves are enough to meet the working capital requirements of the charity for about 5 months and the trustees are confident that at this level they would be able to continue the current activities of the Charity in the event of a significant drop in funding.
The principal funding sources of the charity and how it supports the charity's key objectives are currently by way of Donations and Gifts from congregants through the offering basket passed during Church services and or congregants giving their offerings online through our bank details.
PLANS FOR FUTURE PERIODS
The Charity plans continuing the activities outlined above in the forthcoming years subject to satisfactory funding arrangements. Plans are also being developed to become more active within the Dartford community.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The Organisation is a charitable company limited by guarantee, incorporated on 20th June 2005 The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company wound up members are required to contribute an amount not exceeding £10.
Recruitment and Appointment of Trustees
The directors of the company are also charity trustees for the purposes of charity law and under the company's Articles are known as trustees. Under the requirements of the Memorandum and Articles of Association the trustees are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting. All trustees give their time voluntarily and receive no benefits from the charity.
Due to the nature of Church work, trustees appointed have been so selected on the basis of their faith, strength of character, skills set in the area of business management, growth and commitment to the vision of the charity.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Page 4
Global Harvest Church (london) Trustees Annual Report
Signed on behalf of the board
O.O. Kosoko Trustee 06 March 2025
Page 5
Global Harvest Church (london) Independent Examiners Report
Independent Examiner's Report to the trustees of Global Harvest Church (london)
I report to the charity trustees on my examination of the financial statements of Global Harvest Church (london) for the year ended 30 June 2024.
Responsibilities and basis of report
As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Oluseye Mabogunje FFA, FIPA Intrachartered Ltd 82a James Carter Road Mildenhall, Suffolk
IP28 7DE
06 March 2025
Page 6
Global Harvest Church (london) Statement of Financial Activities
for the year ended 30 June 2024
| for the year ended 30June 2024 | ||||
|---|---|---|---|---|
| Notes Income and endowments from: Donations and legacies 4 Investments 5 Total Expenditure on: Charitable activities 6 Other 7 Total Net gains on investments Net(expenditure)/income 8 Transfers between funds Net(expenditure)/income before othergains/(losses) Othergainsandlosses Net movementinfunds Reconciliation of funds: Total funds brought forward Totalfundscarriedforward |
Unrestricted funds 2024 £ 118,117 713 |
Restricted funds 2024 £ 11,999 - |
Totalfunds 2024 £ 130,116 713 |
Totalfunds 2023 £ 93,477 253 |
| 118,830 44,969 75,326 |
11,999 842 11,157 |
130,829 45,811 86,483 |
93,730 74,785 10,071 |
|
| 120,295 - |
11,999 - |
132,294 - |
84,856 - |
|
| (1,465) - |
- - |
(1,465) - |
8,874 - |
|
| (1,465) | - | (1,465) | 8,874 | |
| (1,465) 56,536 |
- - |
(1,465) 56,536 |
8,874 47,662 |
|
| 55,071 | - | 55,071 | 56,536 |
Page 7
Global Harvest Church (london) Summary Income and Expenditure Account
for the year ended 30 June 2024
| Income Interest and investment income Gross incomefor the year Expenditure Depreciation and charges for impairment of fixed assets Totalexpenditurefor the year Net (expenditure)/income before tax for the year Net(expenditure)/incomefor the year |
2024 £ 130,116 713 130,829 127,727 4,567 132,294 (1,465) (1,465) |
2023 £ 93,477 253 |
|---|---|---|
| 93,730 | ||
| 80,745 4,111 |
||
| 84,856 | ||
| 8,874 | ||
| 8,874 |
Page 8
Global Harvest Church (london) Balance Sheet
at 30 June 2024
| at 30June 2024 | |
|---|---|
| Company No. 05484475 Notes 2024 £ Fixed assets Tangible assets 10 13,701 13,701 Current assets Cash at bank and in hand 25,265 25,265 Creditors:Amount falling due within one year 11 16,105 Netcurrent assets 41,370 Totalassets lesscurrentliabilities 55,071 Net assetsexcludingpension asset orliability 55,071 Totalnet assets 55,071 Thefundsofthecharity Restrictedfunds 12 Unrestrictedfunds 12 General funds 55,071 55,071 Reserves 12 Totalfunds 55,071 |
2023 £ 12,333 |
| 12,333 47,278 |
|
| 47,278 (3,075) |
|
| 44,203 56,536 |
|
| 56,536 | |
| 56,536 | |
| 56,536 | |
| 56,536 | |
| 56,536 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 30 June 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 30 June 2024
And signed on its behalf by:
O.O. Kosoko
Trustee
06 March 2025
Page 9
Global Harvest Church (london) Statement of Cash flows
for the year ended 30 June 2024
| Cashflowsfrom operatingactivities Net(expenditure)/income perStatement ofFinancialActivities Adjustmentsfor: Depreciation of property, plant and equipment Dividends, interest and rents from investments (Decrease)/Increase in trade and other payables Netcash(usedin)/provided by operatingactivities Cashflowsfrominvestingactivities Payments for property, plant and equipment Dividends, interest and rents from investments Netcash(usedin)/frominvestingactivities Netcashfromfinancingactivities Net(decrease)/increaseincash andcash equivalents Cash andcash equivalentsat the beginningofthe year Cash andcash equivalentsat the end ofthe year Componentsofcash andcash equivalents Cash and bank balances |
2024 £ (1,465) 4,567 (713) (19,180) (16,791) (5,935) 713 (5,222) - (22,013) 47,278 25,265 25,265 25,265 |
2023 £ 8,874 4,111 (253) 2,235 |
|---|---|---|
| 14,967 - 253 |
||
| 253 | ||
| - | ||
| 15,220 | ||
| 32,058 | ||
| 47,278 | ||
| 47,278 | ||
| 47,278 |
Page 10
Global Harvest Church (london) Notes to the Accounts
for the year ended 30 June 2024
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes.
-
Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
- Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 11
Global Harvest Church (london) Notes to the Accounts
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Church Furniture & 25% Reducing balance Equipment
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 12
Global Harvest Church (london) Notes to the Accounts
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
- 3 Statement of Financial Activities - prior year
| 3 Statement ofFinancialActivities-prior year |
||
|---|---|---|
| Income and endowmentsfrom: Donations and legacies Investments Total Expenditure on: Charitable activities Other Total Netincome Netincome before other gains/(losses) Othergainsandlosses: Net movementinfunds Reconciliation of funds: Total funds brought forward Totalfundscarriedforward |
Unrestricted funds 2023 £ 93,477 253 93,730 74,785 10,071 84,856 8,874 8,874 8,874 47,662 56,536 |
Totalfunds 2023 £ 93,477 253 |
| 93,730 74,785 10,071 |
||
| 84,856 | ||
| 8,874 | ||
| 8,874 | ||
| 8,874 47,662 |
||
| 56,536 |
Page 13
Global Harvest Church (london) Notes to the Accounts
4 Income from donations and legacies
| 4 Incomefrom donationsandlegacies |
||||
|---|---|---|---|---|
| Offering Tithe Sundry Income 5 Incomefrominvestments Bank Interest 6 Expenditure oncharitable activities Expenditureoncharitable activities Pastor's Allowance Service, Ministry and event costs Visiting Ministries Love gifts and donations Governancecosts Legal and professional costs - Independent Examination fees |
Unrestricted £ 24,076 94,041 - 118,117 Unrestricted £ 3,000 37,803 1,600 1,726 840 44,969 |
Restricted £ 11,999 - - 11,999 Unrestricted £ 713 713 Restricted £ - 842 - - - 842 |
Total 2024 £ 36,075 94,041 - 130,116 Total 2024 £ 713 713 Total 2024 £ 3,000 38,645 1,600 1,726 840 45,811 |
Total 2023 £ 49,657 40,555 3,265 |
| 93,477 | ||||
| Total 2023 £ 253 |
||||
| 253 | ||||
| Total 2023 £ 16,483 45,192 8,054 4,216 840 |
||||
| 74,785 |
Page 14
Global Harvest Church (london) Notes to the Accounts
7 Other expenditure
| 7 Other expenditure |
||||
|---|---|---|---|---|
| Employee costs Motor and travel costs Premises costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 8 Net(expenditure)/income before transfers This is stated after charging: Depreciation of owned fixed assets 9 Staffcosts Salaries and wages Social security costs Pension costs No employee received emoluments in excess 10 Tangiblefixed assets Cost or revaluation At 1 July 2023 Additions At 30 June 2024 Depreciation and impairment At 1 July 2023 Depreciation charge for the year At 30 June 2024 Net bookvalues At 30 June 2024 At 30 June 2023 |
Unrestricted £ 24,482 1,193 27,242 4,567 11,820 6,022 75,326 of £60,000. |
Restricted £ 10,340 - 817 - - - 11,157 2024 £ 4,567 2024 32,082 2,544 132 34,758 |
Total 2024 £ 34,822 1,193 28,059 4,567 11,820 6,022 86,483 Church Furniture & Equipment £ 51,518 5,935 57,453 39,185 4,567 43,752 13,701 12,333 |
Total 2023 £ 219 2,085 - 4,111 3,526 130 |
| 10,071 | ||||
| 2023 £ 4,111 2023 - - - |
||||
| - | ||||
| Total £ 51,518 5,935 |
||||
| 57,453 | ||||
| 39,185 4,567 |
||||
| 43,752 | ||||
| 13,701 | ||||
| 12,333 |
Page 15
Global Harvest Church (london) Notes to the Accounts
11 Creditors:
amounts falling due within one year
| 11 Creditors: amounts falling due within one year |
||||
|---|---|---|---|---|
| Other taxes and social security Other creditors 12 Movementinfunds Restrictedfunds: Restrictedincomefunds: Total Unrestrictedfunds: Generalfunds Totalfunds 13 Analysisofnet assetsbetweenfunds Fixed assets Net current assets 14 Reconciliation ofnet debt Cash and cash equivalents Net debt |
At 1July 2023 - - 56,536 56,536 |
2024 £ (16,105) - (16,105) Incoming resources (including other gains/losses ) £ 11,999 11,999 118,830 130,829 Unrestricted funds £ 13,701 25,265 38,966 At 1July 2023 £ |
Resources expended £ (11,999) (11,999) (120,295) (132,294) Restricted funds £ - 16,105 16,105 Cashflows £ |
2023 £ 2,235 840 |
| 3,075 | ||||
| At 30June 2024 £ - |
||||
| - | ||||
| 55,071 | ||||
| 55,071 | ||||
| Total £ 13,701 41,370 |
||||
| 55,071 | ||||
| At 30June 2024 £ |
||||
| 47,278 | (22,013) | 25,265 | ||
| 47,278 47,278 |
(22,013) (22,013) |
25,265 | ||
| 25,265 |
Page 16
Global Harvest Church (london) Notes to the Accounts
15 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases are as follows:
| 2024 Land and buildings £ Operating leases with expiry date: Pensioncommitments The pension cost charge to the company amounted to: 16 Related party disclosures Controlling party |
2024 2023 Other Land and buildings £ £ 2024 £ 132 |
2023 Other £ 2023 £ - |
|---|---|---|
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 17
Global Harvest Church (london) Detailed Statement of Financial Activities
for the year ended 30 June 2024
| for the year ended 30June 2024 | ||||
|---|---|---|---|---|
| Income and endowmentsfrom: Donations and legacies Offering Tithe Sundry Income Investments Bank Interest Total income and endowments Expenditure on: Charitable activities Pastor's Allowance Service, Ministry and event costs Visiting Ministries Love gifts and donations Governance costs Legal and professional costs - Independent Examination fees Totalofexpenditure oncharitable activities Employee costs Salaries/wages Employer's NIC Pension costs Staff recruitment Staff welfare Motor and travel costs Travel and subsistence Premises costs Rent Premises cleaning |
Unrestricte dfunds 2024 £ 24,076 94,041 - 118,117 713 713 118,830 3,000 37,803 1,600 1,726 44,129 840 840 44,969 21,742 2,544 132 64 - 24,482 1,193 1,193 25,822 1,420 27,242 |
Restricted funds 2024 £ 11,999 - - 11,999 - - 11,999 - 842 - - 842 - - 842 10,340 - - - - 10,340 - - 817 - 817 |
Totalfunds 2024 £ 36,075 94,041 - 130,116 713 713 130,829 3,000 38,645 1,600 1,726 44,971 840 840 45,811 32,082 2,544 132 64 - 34,822 1,193 1,193 26,639 1,420 28,059 |
Totalfunds 2023 £ 49,657 40,555 3,265 |
| 93,477 | ||||
| 253 | ||||
| 253 | ||||
| 93,730 16,483 45,192 8,054 4,216 |
||||
| 73,945 | ||||
| 840 | ||||
| 840 | ||||
| 74,785 - - - - 219 |
||||
| 219 | ||||
| 2,085 | ||||
| 2,085 | ||||
| - - |
||||
| - |
Page 18
Global Harvest Church (london) Detailed Statement of Financial Activities
| GlobalHarvestChurch(london) DetailedStatement ofFinancialActivities |
||||
|---|---|---|---|---|
| General administrative costs, including depreciation and amortisation Depreciation of Church Furniture & Equipment Bank charges Equipment expensed Equipment repairs and maintenance General insurances Information and publications Postage and couriers Software, IT support and related costs Sundry expenses Telephone, fax and broadband Legal and professional costs Accountancy and bookkeeping Other legal and professional costs Totalofexpenditure ofothercosts Totalexpenditure Net gains on investments Net(expenditure)/income Net(expenditure)/income before othergains/(losses) Other Gains Net movementinfunds Reconciliation of funds: Total funds brought forward Totalfundscarriedforward |
4,567 65 2,091 - 418 2,965 11 1,122 4,528 620 16,387 733 5,289 6,022 75,326 120,295 - (1,465) (1,465) - (1,465) 56,536 55,071 |
- - - - - - - - - - - - - - 11,157 11,999 - - - - - - - |
4,567 65 2,091 - 418 2,965 11 1,122 4,528 620 16,387 733 5,289 6,022 86,483 132,294 - (1,465) (1,465) - (1,465) 56,536 55,071 |
4,111 87 640 122 - 1,443 - 739 - 495 |
| 7,637 | ||||
| 100 30 |
||||
| 130 | ||||
| 10,071 | ||||
| 84,856 - |
||||
| 8,874 | ||||
| 8,874 - |
||||
| 8,874 | ||||
| 47,662 | ||||
| 56,536 |
Page 19