## 

||||Page|
|---|---|---|---|
|Trustees'<br>Report||||
|Statement of|Financial|Activities|4|
|Balance sheet||||
|Notes to the financial statements|||6|
|Independent|examiner's|report|11|





## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 




## 

|FORTHE YEAR ENDED31 DECEMBER|2022|||||||
|---|---|---|---|---|---|---|---|
||||Unrestricted|funrb|Restricted|TOTAL|TOTAL|
||||General||Funds|2022|2021|
|INCOMIHG RESOURCES<br>Volvnlary<br>income<br>civities for genersfihg<br>funds<br>lnveslmsnt<br>Income<br>Tauri incoming<br>resources||||149,MO<br>32.820<br>183519|14,421<br>0<br>0<br>14421|164,221<br>32.820|144,604<br>98,043<br>216|
|RESOURCES EXPENDED||||||||
|(heritable<br>adlvldes:<br>UAC Ministry 8 Mission Furd<br>Mlhlstsdal<br>mais<br>Cnete afChurth<br>atavimn<br>Slaff caela<br>Grants payable and ruadcbd<br>donsdarw<br>Governance<br>casts<br>Tolnl resrmrcrw expended|passed on|5<br>6<br>8<br>9<br>10<br>11||72,703<br>8,126<br>194<br>2 074<br>163357|0<br>0<br>0<br>0<br>14,426<br>0<br>14426|66,684<br>13,576<br>72,703<br>8,126<br>14,620<br>2 074|0<br>6373<br>127,619<br>13,864<br>12,475|
|Net Incoming mrosrcas before transfers||||20,162||20,157||
|Gross transfers between funds||||||||
|Net Incoming<br>/ (outgoing) resources<br>befimn other recognbmd galas / (losses)||||20,162|(5)|20,157|77,073|
|Other recognised<br>gains / (losses)<br>loss an dispwwl<br>of fixed assets<br>Gain an revalusuon<br>ofibad assets for the <br>Gain an revalrwtkn<br>of Investment<br>assets|charily's awn uss|||(92)||(92)<br>0<br>0|(1,164)<br>0<br>D|
|Net mevement<br>in funds||||2D,070||20,065||
|Total funds b/fwd IIanuary 2022||||1,415Q68|25,230|1,440,498|1,364,599|
|Total funds c/fwd 31December 2022||||||||





## 

|BALANCE SHEET<br>ASAT31DECEMSER 2022|||||||||
|---|---|---|---|---|---|---|---|---|
||||Unstatctnd|d|Funds|Restricted|TOTAL||
||||General|||Funds|2022||
||Nabs|||A||E|||
|FIXEDASSETS|||||||||
|Tangible assets|14|I||1,176,517||0|1,176,517|1,173,384|
|CURRENT ASSEIS<br>Debtors|15||||27,376|2,482|29,858|20,403|
|Sank and cash balances|12||||242 894<br>270,270|36085<br>38,567|278979<br>308,837|261702<br>262,105|
|CURRENT LIAtRLITIES|||||||||
|Creditors payable<br>cnthln one year|16|I|||11449|13342|24791|14991|
|NET CURREHTASSET5|||||||||
|TOTAL ASSETSIESS CURRENT LIASILStIES||||1,435,338||25,225|1,460,563|1,440,498|
|Crsdltrss payable atter' one year|17||||||0|0|
|TOTAL NET ASSETS|||||||||
|TREFUNDS OF THE CHARITY|18-20||||||||
|Unrestricted<br>Interne funds:<br>General<br>Reslrcted<br>Incoriie firllds:||||||25225|1,435,338<br>2S225|1,415,268<br>25230|
|APPROVED by lhe Elders MeeUng held On|||||||||
|and signed an ffs behalf by:|||||||||
|Sheila Telfer|||||||||
|Church Secretary|||||||||
|Acting Church Twwurcr|||||||||





## 




## 



|FO|RTHE YEAR ENDED 31DECE|M|BE|R|2022|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Unrestricted|||||||||
|||||||||Funds||Restricted||Total||Tatai||
||||||||||General<br>6|Fundsf||2022<br>E||2021<br>f||
|8|COSTSOF CHURCH ACTIVITIES|||||||||||||||
||Church mais:|||||||||||||||
||Insurance||||||||11,289|||11,289||10,748||
||Bugdinga<br>and garden<br>maintenanCe||||||||14,122|||14,122||82,540||
||Equipment<br>purchases expensed||||||||D||||0||0|
||Qeaning,<br>hygiene Bcaretaking||||||||9,869|||9,869||7,618||
||Telephone,<br>water, gas Tr electncity||||||||26,446|||26,446||16,605||
||Servery and catering costs||||||||897||||897||381|
||General<br>administration<br>Ik sundries||||||||819||||819|1,096||
||Subscripuons<br>and memberships||||||||1,304|||1,304||3,250||
||Ucenslng||||||||I,t95|||1,195||1,039||
||Worship dowers and materials||||||||412||||412||0|
||German<br>Partnership<br>(net)||||||0<br>6~66353|||E|0 1|0<br>663vE|||0|
||Teaching rxxas:|||||||||||||||
||Worship,<br>Chrisdan<br>education|Br|youth||work||f||977|f|D E||977f||770<br>770|
||Communications:|||||||||||||||
||Printing,<br>postage, phobxopylng||and||stationery||E||771|I|Df||771 E|||
||Other programmes:|||||||||||||||
||Youth Worker ruyenses||||||||||||||81|
||Outreach<br>and pastoral||||||E||0|f|Df||0 E||0<br>81|
||Bank charges and interest:|||||||||||||||
||Bank charges|||||||||||||||
||||||||E||260|E|DE||260 E|||
||Other expenses:|||||||||||||||
||Depredadon||||||||2,001|||2,001||1,599||
||Coundl tax let property||||||||362||||362||0|
||Heating<br>let property<br>Maintenance<br>oflet property||||||507<br>~1472<br>f.~4342|||E|0 f|507<br>1472<br>4342 E||2|0<br>951<br> 550|
||Total costs ofchurch acdvtdes||||||E||72703|E||72703 E||127|619|
|9|PAID EMPLOYEES|||||||||||||||
||Staff costs<br>Grass wages, salaries, and benefits||in|kind|||~8126<br>E~8126|||E||8|126|~13864||
||Average<br>number offull t!me equivalent<br>The Church Administrator<br>was employed||||employees<br>In the year<br>on a half-time basis throughout||||0.5<br>the year.|||||||
|10|GRANTS PAYABLE, DONATIONS|||MADE AND||RESTRICTED DONATIONS PASSED|||||ON|||||
||1%Appeal||||||||||13,940|13,9N||12,015||
||Donations made and other coTections|||passed on|||||194||486|||||
||||||||E||194|E|14426 E|14620 E||12|475|
|11|GOVERNANCE COSTS|||||||||||||||
||Training<br>Independent<br>Examiner<br>BLOther Pmf.|||Fees|||344<br>~1730<br>E~2074|||f|||344||40<br>9|



## 



## 

||updaUng<br>the 2004 valua|tion<br>isjvsdfied.|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||||Un estdcted|||||||
||||||Funds|Restricted||Tatal||Total|
||||||General<br>F.|Funds<br>6||2022<br>f||2021<br>E|
||Freehold<br>pmperty<br>retained forthe charity's<br>Church||awn vse:||400,IMO|||400,000||400,000|
||14The View, Roundhay|||E|~520000<br>920 000||E|920000|E|520 000<br>920000|
||Invesbnent<br>property:<br>S2 North Park Gmve, Rovndhay|||~243350<br>E~243 350||||243 350|E|243 350<br>335|
||Total|||E|15163350|E|E|1,163,350|IE|1,163,350|
||The insurance<br>value ofthe church praperues<br>Church<br>14Iheyiew,<br>Raundhay<br>52 North Park Grove, Roundhay||are as follows||||E <br>E<br>E|14,824,038 <br>863,910 <br>651 <br>6092 56|E <br>f<br> 6|12,486,554<br>7'I2,180<br>367,6D7|
||None ofthe properties|issubject to any martgag eor charge.|||||||||
|14|TANGISIS ASSETS||||Freehold<br>property|Fixtures<br>REquipment||Yotal<br>2022||Total<br>2021|
||Cgs(~gggan<br>At IJanuary 2022<br>Additions||||E<br>1,163,3SO|E<br>05,1'l3<br>5,277||E<br>1,248,493<br>5,227||E<br>1,246,456<br>4,865|
||Revaluation<br>Disposals<br>At 31December 202Z|||0<br>0<br>f~1163 50||0<br>~89097|E|0<br>~273<br>12S2447|E|0<br>1248494|
||At t January 2022<br>Dlspasals<br>charge for year<br>At 31December 2022||||0<br>0<br>0|75,110<br>(1,161)<br>2001||75,110<br>(1,181)<br>2001<br>75 93D E||75,174<br>(1,663)<br>1599<br>5|
||~NJigg~vl<br>g<br>Ijanuary<br>2022<br>31December 2022||||1 163|||7651|||





## 


## 


## 

## 



## 

## 

## 

## 

