OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CHARITABLE INCORPORATED ORGANISATION CE031761 REGISTERED CHARITY NUMBER: 1129261

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

GILLINGHAM COMMUNITY CHURCH

Carter & Coley Chartered Accountants 3 Durrant Road Bournemouth Dorset BH2 6NE

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

GILLINGHAM COMMUNITY CHURCH

Page
Report of the Trustees 1 to 5
Independent Examiner's Report 6 to 7
Statement of Financial Activities 8
Balance Sheet 9 to 10
Notes to the Financial Statements 11 to 19
Detailed Statement of Financial Activities 20 to 21

GILLINGHAM COMMUNITY CHURCH

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

The trustees present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Introduction

This has been our first full year in our new premises (Wessex House) in the High Street. We have continued to develop our community work and have seen God at work in the lives of many people in the past year, and we have been blessed by a number of new people joining the church and becoming integrated into the life of the fellowship.

Structure

At the end of this reporting period, the number of church Partners stands at 72. We have continued with a team of four Leaders, one of whom (Pete Bond) stepped out of the Team for a short period to facilitate some retraining associated with a change in paid employment. Additionally, right at the end of this reporting period, Jules Bond has begun a two-month sabbatical period.

GCC continues to have 5 part-time employees although two employees left the church during the year and were replaced. Of the employees, two have primary responsibility for the Open Door community work, one has primarily administrative responsibilities, one has both children's work and administrative responsibilities and one has responsibility for younger children's work and our Little Shoots group. Two of the part-time employees are also on the Leaders Team, but most of their paid work is outside of their role as a Leader. The group of employees and volunteers at Wessex House have worked extremely well together over the past year and there is a unity of purpose within the team.

The Trustees of GCC instructed solicitors to help with the process of converting GCC from a registered charity and limited company, into the single entity of a Charitable Incorporated Organisation. This process was completed on 22[nd] March 2023. At present there is a team of four Trustees, but now the conversion to a CIO is complete, it is anticipated the team will be expanded in the coming months.

Page 1

GILLINGHAM COMMUNITY CHURCH

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

OBJECTIVES AND ACTIVITIES Wessex House

Although some renovation work continues, we now have a building that largely meets the needs of the community work we are engaged in. Space for meeting together on Sunday's remains constrained, and we have no single large meeting space that can accommodate all the fellowship. At present we make use of different rooms (with local live AV streaming), and continue to explore how we can make best use of the space available.

Current building work that is approaching completion includes provision of a dedicated counselling room, a kitchen, a Foodbank storage area, a new staircase, and a shower room for use by our drop-in clients (that will include facilities for washing and drying clothes).

We have begun to allow outside groups to use spaces in the premises to support community activities in the town. Currently this includes the Gillingham Walking Group and a Carers Support Group. Having implemented a number of Health and Safety improvements, including a number of new policies, we are now in a position to expand the number of outside users and have opened this up for applications via our web site.

Affiliations and external relationships

GCC continues to be a member of the Evangelical Alliance, and GCC Leaders meet regularly with the leaders of other churches in the town.

The relationship between GCC and LifeLinks International has been valuable over the years, but there has been very little development of the LifeLinks network in the UK, which remains very small. As a result, the Leaders have explored alternative UK-based affiliations that would provide more meaningful support to the church as a whole. The affiliation with LifeLinks International was formally ended during the year, but with parting on very good terms.

Exploration of options during the year led to ongoing talks with the Pioneer network of churches, which seems a very good 'fit' for GCC and the possibility of formal links with Pioneer is being explored.

Community activities

Open Door

The church continues to operate 'Open Door' drop-in sessions in our High Street-facing café on Monday to Thursday mornings. This combines our food distribution for Gillingham Foodbank and poverty relief work (which take place on Mondays and Thursdays) along with our social support and help that primarily takes place on Tuesdays and Wednesdays. During all these sessions, light refreshments are offered and support is provided as needed. Our Tuesday and Wednesday sessions include socialising, prayer, games, cooking/money management sessions, craft, etc as well as discussions of spiritual matters. All sessions are managed by one of our part-time employees along with a team of volunteers and other professionals. In the reporting year we have seen a greater than 50% increase in the use of both the Foodbank and other Open Door support services. To help with the fuel poverty crisis, we also officially registered our Tuesday and Wednesday morning sessions as a 'Warm Welcome Space' to help people cope over the colder months. Happily, Open Door has become established as a real community hub, with an expanding number of regular visitors.

Page 2

GILLINGHAM COMMUNITY CHURCH

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Gillingham Foodbank

GCC remains heavily involved with the running of Gillingham Foodbank, and Wessex House is the primary distribution centre for food to clients, which occurs mainly on Monday and Thursday mornings. Many different organisations, companies and individuals have been instrumental in making the foodbank such a success, and the church relies on a number of volunteers during each food distribution session. People in need of support from the Foodbank will usually have at least two people from the church team talk with them, to try to see if there is any other support that is needed or if there are other issues relating to poverty, debt, financial management, benefits advice or mental health support that our team might be able to help with. Together with our Open Door drop-in sessions on a Tuesday and Wednesday, the church therefore continues to be an important source of help to people in the local community, especially those experiencing the effects of poverty.

Debt relief, benefits support, financial management

Alongside our food distribution on Mondays and Thursdays we also offer support for debt management, benefits advice and financial planning through the help of professionals from Citizens Advice, who (through grant funding) are dedicated to support people we see at those times. This is a vital part of the service we provide as it helps enable us to address some of the root causes of poverty and the need for people to be dependent on the foodbank for support.

Additional support for purchase of significant household items is made available through Acts435, and through the Foodbank we are also able to provide money for gas and/or electricity to those in particular need.

Counselling service

During this year, we have also been able to establish a counselling service that is being offered 1-2 days per week and is run by a professional counsellor from within the church (on a voluntary basis). Mental health issues commonly go hand-in-hand with poverty and as well as giving practical help to relieve food or fuel poverty, being able to offer appropriate, professional counselling for some of those in need is a major new development for us. This service has been very successful, and has expanded to include a student counsellor who is also able to offer support under supervision.

Children and youth support

Our children's worker runs a well-established weekly parent and toddler group ('Little Shoots') that has proved to be very popular, and we continue to be involved in local school assemblies with Sharon Williams and Jules Bond both being actively involved at Wyke and Gillingham schools.

An after-school youth drop-in ('The Gap') has been established on Tuesday afternoons in our café area during term-time. This too is becoming well-established and is attracting a growing number of children.

Page 3

GILLINGHAM COMMUNITY CHURCH

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Overseas

Many in our fellowship have connections with Christian ministries in countries overseas, some of which we have also supported as a church. Currently our regular support as a church has been to Celebrate Hope Ministries in Uganda, Compassion, Vision for Bangladesh, and Hope Now Ukraine.

Finance

Because of the major renovation and conversion work that continued at Wessex House throughout the year, finances continued to be tight. A substantial amount of work has now been done on the building and we have again been fortunate to receive a number of important grants to support this work, as well as the giving from the fellowship.

A new budgeting process has been established for the coming (2023-2024) year, with revised cost centres and responsibilities. Now that the immediate essential renovation work has largely been completed, this will help improve our financial management and cash flow in the future. However, while maintaining prudent financial management is of course essential, we are conscious that as a church, we ultimately operate under God's guidance and provision.

Reserves Policy

The Trustees seek to retain a minimum of three months average expenditure in reserves to enable the Church activities to continue in the short term without interruption.

Summary

The work of the church and its role in the community has continued to grow during the past year. Our vision, especially in terms of reaching the poor and vulnerable in the community and offering them help and support has never been more important with the recent economic climate, and we have seen more people using our services as a result.

As a church, we look to be guided by God through His Holy Spirit in the direction we are taking and seek to put His love, mercy and justice for all into action in our locality. Ultimately, our aim is to serve our Lord and Saviour, Jesus Christ, and to extend His kingdom in the place where he has brought each of us.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a Charitable Incorporated Organisation.

REFERENCE AND ADMINISTRATIVE DETAILS

Charitable Incorporated Organisation

CE031761

Registered Charity number

1129261

Page 4

GILLINGHAM COMMUNITY CHURCH

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 MARCH 2023

Principal address

3 Durrant Road Bournemouth Dorset BH2 6NE

Trustees

S Gibbons Project Manager - retired Dr A Sparkes Veterinary Surgeon Ms R J Wright Pastoral & Faculty Administrator Ms A M Siderfin Gardener

CIO Secretary

Dr A Sparkes

Independent Examiner

Carter & Coley Chartered Accountants 3 Durrant Road Bournemouth Dorset BH2 6NE

Approved by order of the board of trustees on 30 May 2023 and signed on its behalf by:

Dr A Sparkes - Trustee

Page 5

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF GILLINGHAM COMMUNITY CHURCH

Independent examiner's report to the trustees of Gillingham Community Church ('the CIO')

I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31 March 2023.

Responsibilities and basis of report

As the charity's trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011.

I report in respect of my examination of the CIO’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Page 6

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF GILLINGHAM COMMUNITY CHURCH

Independent examiner's statement

I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect section 130 of the Charities Act; or

  2. the accounts do not accord with those records; or

  3. the accounts did not comply with the applicable requirements concerning form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a “true and fair” view which is not a matter considered as part of an independent examination; or

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Andrew A Clark FCA

Carter & Coley Chartered Accountants 3 Durrant Road Bournemouth Dorset BH2 6NE

30 May 2023

Page 7

GILLINGHAM COMMUNITY CHURCH

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
122,919
Investment income
3
24
Total
122,943
EXPENDITURE ON
Charitable activities
Church
105,675
Other
19,108
Total
124,783
NET INCOME/(EXPENDITURE)
(1,840)
RECONCILIATION OF FUNDS
Total funds brought forward
260,333
TOTAL FUNDS CARRIED FORWARD
258,493
Restricted
funds
£
55,732
-
55,732
55,732
-
55,732
-
-
-
2023
Total
funds
£
178,651
24
178,675
161,407
19,108
180,515
(1,840)
260,333
258,493
2022
Total
funds
£
214,313
94
214,407
103,158
17,830
120,988
93,419
166,914
260,333

The notes form part of these financial statements

Page 8

GILLINGHAM COMMUNITY CHURCH

BALANCE SHEET 31 MARCH 2023

Unrestricted
funds
Notes
£
FIXED ASSETS
Tangible assets
8
440,429
CURRENT ASSETS
Debtors
9
4,652
Cash at bank and in hand
36,210
40,862
CREDITORS
Amounts falling due within one year
10
(30,348)
NET CURRENT ASSETS
10,514
TOTAL ASSETS LESS CURRENT
LIABILITIES
450,943
CREDITORS
Amounts falling due after more than one year 11
(192,450)
NET ASSETS
258,493
FUNDS
14
Unrestricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
-
-
-
-
-
-
-
2023
Total
funds
£
440,429
4,652
36,210
40,862
(30,348)
10,514
450,943
(192,450)
258,493
258,493
258,493
2022
Total
funds
£
445,636
6,056
38,374
44,430
(33,077)
11,353
456,989
(196,656)
260,333
260,333
260,333

The notes form part of these financial statements

Page 9

GILLINGHAM COMMUNITY CHURCH

BALANCE SHEET - continued 31 MARCH 2023

The financial statements were approved by the Board of Trustees and authorised for issue on 30 May 2023 and were signed on its behalf by:

Dr A Sparkes - Trustee

The notes form part of these financial statements

Page 10

GILLINGHAM COMMUNITY CHURCH

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the Charitable Incorporated Organisation, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost Fixtures and fittings - 25% on reducing balance

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Page 11

GILLINGHAM COMMUNITY CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the charity’s pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. DONATIONS AND LEGACIES

Donations and gifts
Collections
Gift aid
Grants
Church events
Government grants
2023
£
99,415
206
20,528
55,177
1,325
2,000
**178,651 **
2022
£
108,718
220
22,469
79,548
-
3,358
214,313

The balance of restricted funds at the year end will be spent in supporting the Church's outreach work.

Grants received, included in the above, are as follows:

Valentine
Garfield Weston Foundation
Dorset Community Fund
Groundwork UK
Three Rivers Partnership
Foodbank
Trussell Trust
Asda
Arnold Clarke
IT Grant
Gillingham Foodbank
2023
£
6,000
-
-
-
600
-
-
-
-
-
48,577
55,177
2022
£
5,000
20,000
3,000
500
-
2,800
32,500
650
1,000
14,098
-
79,548

Page 12

GILLINGHAM COMMUNITY CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023

3. INVESTMENT INCOME

INVESTMENT INCOME
2023 2022
£ £
Deposit account interest 24 94

4. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Depreciation - owned assets
Independent examiners fee
2023
£
9,765
1,650
2022
£
10,276
1,500

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.

Trustees' expenses

Two trustees were re-imbursed for properly incurred expenses totalling £217 during the year (2022 - £nil).

Mrs H Gibbons, an employee of the Church and the wife of S Gibbons was re-imbursed properly incurred expenses of £35 (2022 - 183).

6. STAFF COSTS

The average monthly number of employees during the year was as follows:

2023 2022
Church staff 5 5

No employees received emoluments in excess of £60,000.

Page 13

GILLINGHAM COMMUNITY CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023

7.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted
funds
funds
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
214,313
-
Investment income
94
-
Total
214,407
-
EXPENDITURE ON
Charitable activities
Church
102,359
799
Other
17,830
-
Total
120,189
799
NET INCOME/(EXPENDITURE)
94,218
(799)
RECONCILIATION OF FUNDS
Total funds brought forward
166,115
799
TOTAL FUNDS CARRIED FORWARD
260,333
-
Total
funds
£
214,313
94
214,407
103,158
17,830
120,988
93,419
166,914
260,333

Page 14

GILLINGHAM COMMUNITY CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023

8. TANGIBLE FIXED ASSETS

8.
TANGIBLE FIXED ASSETS
Freehold
property
£
COST
At 1 April 2022
440,441
Additions
2,973
At 31 March 2023
443,414
DEPRECIATION
At 1 April 2022
6,409
Charge for year
6,468
At 31 March 2023
12,877
NET BOOK VALUE
At 31 March 2023
430,537
At 31 March 2022
434,032
9.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Prepayments and accrued income
Fixtures
and
fittings
£
28,009
1,585
29,594
16,405
3,297
19,702
9,892
11,604
2023
£
**4,652 **
Totals
£
468,450
4,558
473,008
22,814
9,765
32,579
440,429
445,636
2022
£
6,056

Page 15

GILLINGHAM COMMUNITY CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023

10.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans and overdrafts (see note 12)
Other creditors
Accruals and deferred income
11.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
Bank loans (see note 12)
12.
LOANS
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Bank loans
Amounts falling between one and two years:
Bank loans - 1-2 years
Amounts falling due between two and five years:
Bank loans - 2-5 years
Amounts falling due in more than five years:
Repayable by instalments:
Bank loans more 5 years by instalments
2023
£
4,206
24,493
1,649
30,348
YEAR
2023
£
192,450
2023
£
4,206
4,353
13,997
174,100
2022
£
4,063
27,513
1,501
33,077
2022
£
196,656
2022
£
4,063
27,513
1,501
33,077
2022
£
4,063
4,206
17,729
174,721

Page 16

GILLINGHAM COMMUNITY CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023

13. SECURED DEBTS

The following secured debts are included within creditors:

Bank loans
Charge on the freehold property.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Building fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
Acts 435
Valentine
Gillingham Foodbank
TOTAL FUNDS
At 1/4/22
£
205,394
54,939
260,333
260,333

Incoming
resources
£
122,943
1,155
6,000
48,577
55,732
178,675
2023
2022
£
£
196,656
200,719
Net
movement
At
in funds
31/3/23
£
£
(1,840)
203,554
-
54,939
(1,840)
258,493
(1,840)
258,493
Resources
Movement
expended
in funds
£
£
(124,783)
(1,840)
(1,155)
-
(6,000)
-
(48,577)
-
(55,732)
-
(180,515)
**(1,840) **

14. MOVEMENT IN FUNDS

Page 17

GILLINGHAM COMMUNITY CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023

14. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Building fund
Restricted funds
Big Lottery
TOTAL FUNDS
Comparative net movement in funds, included in the above are
Unrestricted funds
General fund
Restricted funds
Big Lottery
TOTAL FUNDS
At 1/4/21
£
111,176
54,939
166,115
799
166,914
as follows:
Incoming
resources
£
214,407
-
214,407
Net
movement
At
in funds
31/3/22
£
£
94,218
205,394
-
54,939
94,218
260,333
(799)
-
93,419
260,333
Resources
Movement
expended
in funds
£
£
(120,189)
94,218
(799)
(799)
(120,988)
93,419

Page 18

GILLINGHAM COMMUNITY CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023

15. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2023.

Page 19

GILLINGHAM COMMUNITY CHURCH

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023

INCOME AND ENDOWMENTS
Donations and legacies
Donations and gifts
Collections
Gift aid
Grants
Church events
Government grants
Investment income
Deposit account interest
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Pensions
Rent, rates and water
Insurance
Light and heat
Telephone
Sundries
Service and ministry costs
Donations related to ACTS 435
Open door giving
CAP
Special events
Other
Freehold property
Carried forward
2023
£
99,415
206
20,528
57,177
1,325
-
178,651
24
178,675
59,109
1,860
1,542
2,457
6,000
859
233
12,843
1,534
147
200
2,809
89,593
6,468
6,468
2022
£
108,718
220
22,469
79,548
-
3,358
214,313
94
214,407
48,337
1,803
131
2,760
2,735
1,084
1,566
9,663
1,783
5,218
1,400
-
76,480
6,409
6,409

This page does not form part of the statutory financial statements

Page 20

GILLINGHAM COMMUNITY CHURCH

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023

Other
Brought forward
Fixtures and fittings
Bank interest
Support costs
Management
Subscriptions
Publicity
Training
Office expenses
Repairs and renewals
Travel
Other
Accountancy and legal fees
Total resources expended
Net (expenditure)/income
2023
£
6,468
3,297
9,343
19,108
3,162
2,666
489
2,208
61,197
442
70,164
1,650
180,515
**(1,840) **
2022
£
6,409
3,867
6,054
16,330
2,531
331
679
2,115
20,398
594
26,648
1,530
120,988
93,419

This page does not form part of the statutory financial statements

Page 21