OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS Page Number
Trustees Report 2-11
Independent
Examiners
Report 12
Statement ofFinancial Activities 13
Balance Sheet 14
Notes to the accounts 15-25

Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Note
Income and endowments from
Donations
and
legacies 2 69,431 900 3,335 73,666 88,257
Incoming
resources from operating
activities 3 4,275 390 4,665 8,973
Investments 4 16,628 417 17,045 10,517
Other 10 306
Total 90,334 900 4,142 95,376 108,053
Expenditure on
Grants 11,792 3,210 15,002 15,849
Activities directly relating to the work
ofthe church 6 55,247 2,444 57,691 57,927
Other 7 2,520 2,520 2,700
Total 8 57,767 11,792 5,654 75,213 76,476
Net income (expenditure) 32,567 (10,892) (1,512) 20,163 31,577
Transfers
between
funds 9 (10,892) 10,892
Net movement in funds 21,675 (1,512) 20,163 31,577
Reconciliation of funds
Total funds brought forward 81,636 I 1,156,804 1,238,441 1,206,864
Total funds carried forward 103,311 I 1,155,292 1,258,604 1,238,441

Donations
and legacies
Unrestricted Designated
f
Restricted 2020 2019
f
Offerings 57,477 720 2,977 61,174 73,932
Tax refunds 11,954 180 358 12,492 14,325
69,431 900 3,335 73,666 88,257

Unrestricted
f
Designated Restricted 2020 2019
Use ofpremises 4,275 4,275 6,945
Special events and fundraising 390 390 2,028
4,275 390 4,665 8,973
Unrestricted Designated f Restricted 2020f 2019
Bank interest 78 417 495 1,067
Rent received 16,550 16,550 9,450
16,628 417 17,045 10,517

5 Grants
Unrestricted Designated Restricted 2020 2019
8 8 8
Overseas missionary
work
7,100 555 7,655 8,369
Overseas social welfare and relief 286
UK Churches and colleges
UK missions and evangelical
workers 2,892 2,892 2,992
UK social welfare and relief 1,800 2,103 3,903 2,684
Communion Fund gifts 552 552 1,518
11,792 3,210 15,002 15,849
SIM International
(N Brand)
5,400
Home Mission 2,892
Signposts
Mid Sussex
2,103
The Haven 1,800
BMS World Mission 1,200

Activities directly relating to the work ofthe church
Unrestricted
Designated
Restricted 2020 2019
8
Administration 14,917 14,917 14,377
Children's work 168 168 277
Evangelism 325
Fabric 24,524 24,524 23,281
Finance 10,006 2,444 12,450 9,675
Media and communications 1,841 1,841 1,385
Pastoral care 3,681 3,681 8,484
Social action
Youth Work
Worship 110 110 123
55,247 2,444 57,691 57,927

Other
Unrestricted
f
Designated f Restricted 2020 2019f
Fee ofthe independent examiner 1,440 1,440 1,596
Accountancy fees 1,080 1,080 1,104
2,520 2,520 2,700
Total resources expended
Staffcosts
f
Depreciation f Other costs 2020 2019
f.
Administration 5,741 9,176 14,917 14,377
Children's work 168 168 277
Evangelism 325
Fabric 107 24,417 24,524 23,281
Finance 6,800 5,650 12,450 9,675
Media and communications 321 1,520 1,841 1,385
Pastoral care 3,681 3,681 8,484
Worship 110 110 123
Grants payable 15,002 15,002 15,849
Governance costs 2,520 2,520 2,700
16,222 428 58,563 75,213 76,476

Salaries
Social security costs
Pension costs
Other costs
Employers allowance
The average number ofemployees during the year was

The key financial
assu
The key financial
assu
mptions
underlying
the valuation
were as
follows:
Type ofassumption '/o pa
RPI price inflation assumption 3.20
CPI price inflation assumption 2.70
Minimum
Pensionable
Income increases 3.20
(CPI plus 1.0'/o pa)
Assumed
investment
returns
- Pre-retirement 2.95
- Post retirement 1.70
Deferred pension increases
- Pre April 2009 3.20
- Post April 2009 2.50
Pension increases 2.70

Tangible fixed assets Freehold property
Church Furniture &
premises Manse equipment Total
Cost or valuation
At I January 2020 Jk
At 31 December 2020 378,035 295,000 186,404 859,439
Depreciation
At I January
2020
184,923 184,923
Charge for the year 428 428
At 31 December 2020 185,351 185,351
Net book values
At 31 December 2020 378,035 295,000 1,053 674,088
At 31 December 2019 378,035 295,000 1,481 674,516

Debtors 2020 2019
f.
Income tax recoverable 2,111 2,297
Debtors for goods and services 20
Prepayments and accrued interest 3,957 1,369
6,068 3,686

14 Sank and cash balances Sank and cash balances Sank and cash balances 2020 2019
National
Westminster
Bank - Business Reserve Account 473,248 472,831
HSBC Bank 112,023 92,488
585,271 565,319
15 Creditors: Amounts falling due within one year 2020 2019
Creditors for goods and services 4,303 1,496
Accruals 2,520 2,700
Other creditors 884
6,823 5,080
16 Restricted Funds 1 January Incoming Resources 31December
2020 resources expended Transfers 2020
g
Property
Fund
295,000 295,000
Communion
Fund
6,030 167 (552) 5,645
New Building Fund 855,774 1,317 (2,444) 854,647
Offerings 2,090 (2,090)
Special evenh and fundraising 390 (390)
Tax refunds 178 (178)
1,156,804 4,142 (5,654) 1,155,292
17 Designated
Funds
I January Incoming Resources 31December
2020 resources expended Transfers 2020
g g
Kingdom
Fund
1 900 (11,792) 10,892 1

Analysis ofnet assets Analysis ofnet assets Fixed Current Current Total Total
assets assets liabilities 2020 2019
Restricted Funds 673,035 482,257 1,155,292 1,156,804
Designated Funds I 1 I
Unrestricted Funds 1,053 109,081 (6,823) 103,311 81,636
674,088 591,339 (6,823) 1,258,604 1,238,441

20 Organisation Accounts
I January Net surplus Transfers(to) 31 December
2020 Income Expenses (deficit) from GBC 2020
Fish ttt Bricks (note 2) 66,642 100,872 (87,075) 13,797 80,439
Son Beams 1,159 203 (428) (225) 934
67,801 101,075 (87,503) 13,572 81,373