**Registered number: 05088552 Charity number: 1129199** 

## **NEW INTERNATIONAL ENCOUNTER** 

**(A company limited by guarantee)** 

## **UNAUDITED** 

**TRUSTEES' REPORT AND FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 31 MARCH 2025** 



## **NEW INTERNATIONAL ENCOUNTER** 

## **(A company limited by guarantee)** 

## **CONTENTS** 

||Page|
|---|---|
|**Reference and administrative details of the Charity, its Trustees and advisers**|1|
|**Trustees' report**|2 - 9|
|**Trustees' responsibilities statement**|10|
|**Independent examiner's report**|11 - 12|
|**Statement of financial activities**|13|
|**Balance sheet**|14|
|**Notes to the financial statements**|15 - 30|





**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2025** 

|**Trustees**|Taruna Dookhee (appointed 12 February 2025)|
|---|---|
||Gwen Hanauer|
||Claire Hardy (appointed 10 June 2024)|
||Deborah Hayman-Nkhoma|
||Marie Kennedy (appointed 12 February 2025)|
||Isabel Morgan (appointed 12 February 2025)|
||Brigita Petrova|
||Sarbjit Rana|
||Rowena Russell|
||Jacob Zorenti-Nakhid (resigned 12 August 2024)|
||Sara Garnham (resigned 12 August 2024)|
|**Company registered**<br>**number**<br>05088552<br>**Charity registered**<br>**number**<br>1129199<br>**Registered office**<br>Cambridge Junction<br>Clifton Way<br>Cambridge<br>Cambrigeshire<br>CB1 7GX<br>**Company secretary**<br>Lisa Elmer<br>**Accountants**<br>Larking Gowen LLP<br>Chartered Accountants<br>1 Claydon Business Park<br>Great Blakenham<br>Ipswich<br>IP6 0NL<br>**Bankers**<br>Barclays Bank<br>28 Chesterton Road<br>Cambridge<br>CB4 3AZ||



Page 1 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2025** 

The Trustees present their annual report together with the financial statements of New International Encounter for the year 1 April 2024 to 31 March 2025. The Annual Report serves the purposes of both a Trustees’ report and a Directors’ report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). 

Since the Charity qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted. 

## **OBJECTIVES AND ACTIVITIES** 

## **Charitable Objective** 

The objects of the charity are to advance education for the public benefit by the promotion of the arts, in particular but not exclusively the art of drama. 

## **Our Vision** 

Playful stories that connect us all. 

## **Our aims** 

We achieve our charitable objectives and vision through bringing together diverse theatre artists from around the world and different backgrounds to work in three key areas: 

1. **Shows** : creating excellent high-quality performances and projects that provide joy and transformational experiences, especially to young people and their families. 

2. **Creative Learning** : inspiring young people (particularly those not normally engaged in creative activity) as co-creators, through storytelling and place-making projects, allowing culture to transform their lives. 

3. **Talent Development** : sharing our expertise, and providing training in the sector, to enhance the quality and diversity of work created for younger audiences. We provide opportunities for artists based in England to internationalise their work and develop sector specific leadership skills. 

New International Encounter (NIE) is one of the UK’s leading theatre companies producing work for and with young people. We deliver high quality creative projects across the UK with an international outlook, working in a way that allows people of all abilities to access our work as audience, participants, collaborators, and creative artists. 

NIE’s programme of local, national, and international projects reflects, responds to, and celebrates the diversity of contemporary England with a global backdrop. 

In planning the activities for the year, the Trustees have given due consideration to guidance published by the Charity Commission relating to public benefit. 

Page 2 



## **NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **What we achieved and what we created** 

In 2024-25 our key achievements included: 

- Reaching  an audience of over 13,000 at Tobacco Factory Theatres, Bristol with Hansel and Gretel 

- Touring Macbeth, a Shakespeare in a Suitcase production nationally and internationally 

- Touring Legends of the Fen, helping over 750 children experience story writing and live theatre. 

- Continuing support for significant talent development opportunities through our Board Bursary scheme and our continued support for the ASSITEJ Babel Project. 

This programme of work was achieved in partnership by: 

- Working with 17 freelance artists, creative teams and specialists. 

- Working with national arts venues including Tobacco Factory Theatres, Oxford House South Bank Centre, Brighton Dome and Polka. 

- Working with international partners including ACO (Okinawa) and Branar (Galway). 

## **Public Benefit** 

The trustees confirm that they have referred to the Charity Commission's guidance on public benefit when reviewing the charity's aim and objectives and in planning future activities. This report describes the charity's activities delivering public benefit. 

## **Monitoring our aims** 

NIEs major funder is Arts Council England. We monitor our work against the outcomes and investment principles from the ‘Lets Create’ strategy, embedding these into our project aims and evaluation. 

## **Live Performance** 

## **Legends of the Fen** 

This show, co-created with young people during 23/24, toured to Ramsey, March, Wisbech and Cambridge during the summer of 2024. Performing a combination of school and community performances and reaching over 900 children and adults with the NIE Yurt set up in school halls and playing fields, and the grounds of Wisbech castle. 

25 performances, total audience 959. 

## **Hansel & Gretel** 

We returned to Tobacco Factory Theatres, Bristol for 7 weeks across December and January, with our large scale Family show, Hansel & Gretel. The run was artistically successful and got close to its target audience figure. It reconfirmed a close collaboration with a key partner and reached a wide and varied audience with work of excellent quality. 

77 performances, total audience 13,181. 

Page 3 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Tales** 

This was show was co-created with young people, who were inspired by local history and objects from local museums.  Their stories were woven into a professional performance by the NIE ensemble, which shared with school and community audiences in March 2025. 

4 performances, total audience 170. 

## **Grand Soft Day** 

This show, an international co-production with Branar, a key partner in Ireland, toured to Brighton Festival and London’s Southbank Centre in Spring 2024. 

8 performances, total audience 1,381. 

## **Shakespeare in a Suitcase; Macbeth** 

In May 2024 this 55 minute production toured to the international Maifest Weisbasden, reaching an international audience of c360. 

In Autumn 2024 the production opened at world class Children’s theatre venue, Polka in Wimbledon before touring to schools, libraries and studio venues across the UK. This tour reached total audience of 1905 comprising of children and a wider mix of generations in the libraries and studio venues. 

22 performances, audience of over 2,200. 

## **Town Musician of Bremen** 

A remounting of a co-produced project with ACO Okinawa. Shared with festival audiences at the RiccaRicca* Festa in Okinawa, Japan as part of their international show case. Supported by funding from the GB Sasakowa Foundation 

## **Talent Development** 

## **Board Bursary** 

The programme: 

- Provides leadership development and capacity building across the arts sector 

- Supports development for groups under-represented in the arts sector at board level 

- Strengthens the artistic insight at a strategic level within our organisation 

Purpose of the role: The Board appoints external co-opted members to strengthen the breadth of experience and skills available. The role of the co-opted member is to independently assist the NIE Board to effectively discharge its role by providing advice and scrutiny on matters relating to the artistic and inclusivity policies of company development. 

Rosy Pigott took up position in this role in September 2024; bringing with her expertise as a practising artists and working with young people. 

## **ASSITEJ Babel Project** 

NIE Artistic Director Alex Byrne is commissioned as one of the 2 leaders of the ASSITEJ managed, EU funded BABEL project – a series of talent development workshops at children’s theatre festivals across Europe until Autumn 2025. 

Page 4 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

Artistic Director Alex Byrne delivered a series of workshops for the project this year, reaching 45 artists from across Europe and beyond with a fully funded, on-going, international talent development opportunity. 

## **Assistant Director** 

NIE worked with Assistant Director, Megan Vaughan-Thomas, during the Hansel and Gretel rehearsal and production phase. Sharing skills and providing a career development opportunity for this emerging director. 

## **Skills Sharing workshop** 

NIE delivered a skills sharing workshop in December 2024. This workshop shared NIEs approach to our work with 15 artists, giving insights into our work and expanding and amplifying connections with artists in our wider community. 

## **FINANCIAL REVIEW** 

NIE continued to have strong and financially supportive relationship with Arts Council England (ACE) during 2024-25. 

The year overall saw NIE achieve a surplus of £21,605 (2024: £38,970 surplus) with total funds carried forward to 2024-2025 of £182,653 (2024: £161,048) 2024-25 turnover was £413,671 (2024: £398,166) with ACE National Portfolio funding totalling 38% of turnover (2024: 39%). We finished the year with total funds to carry forward of £182,653 (2024: £161,048). 

In early 2024 ACE announced a further year extension to the portfolio, which now confirms core annual funding of £156,144 through until end of March 2027. While this continued funding is significant in sustaining NIE’s ongoing operation, and financial security, it represents standstill funding for the organisation.  In March 2025 ACE announced a 1.61% uplift to National Portfolio funding for 2025 – 26 onwards, and a further extension of the portfolio to March 2028, subject to application. 

NIE continues to work hard in diversifying its income and consolidating its programme to achieve greater resilience - we continue to identify ways to reduce reliance on the NPO grant. 

## **Fundraising** 

In 2024-25 we made successful grant bids to: Cambridge City Council and the GB Sasakowa foundation. We continue to explore other fundraising models, and significantly a first successful Big Give Arts for Impact campaign raised £10,022 this year.  The 23/24 Arts Council NLPG award continued to support delivery of the Legends of the Fen project this year and the Friends Scheme received support totaling £946. At the end of the year we were successful in a second application to the Big Give Arts for Impact match funding campaign, which we will use to lay the foundations of our 2025-26 fundraising. 

## **Earned income** 

We received  £82,363 towards the joint venture co-production of Hansel and Gretel from Tobacco Factory Theatres, and received box office / programming income through touring Macbeth and Grand Soft Day. income was also received through the external commissioning of Artistic Director Alex Byrne to create a new touring show for Batida, Copenhagen and to support further development of work at the RiccaRicca festival in Japan, development of a new show at Batida, Copenhagen. Additional income was also earnt through our Talent Development strand and delivery of workshops in the ASSITEJ International Babel workshops 

Page 5 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Theatre Tax Relief** 

Theatre Tax Relief (TTR) is a creative industry tax relief incentive, funded by the UK government. It offers a tax rebate against the money invested by us in a production of the theatrical piece made for touring. NIE has successfully claimed Theatre Tax relief retrospectively for a number of new works. For 2024-25 £88,392 of Theatre Tax relief will be claimed on our projects. 

## **Investment Policy** 

NIE have no current investments. 

## **Direct charitable expenditure** 

Project expenditure included Hansel & Gretel, Grand Soft Day, Shakespeare in a Suitcase touring, legends of the Fen project, creative learning sessions and Talent Development. 

## **Going Concern** 

The Trustees have reviewed the financial position of the Trust and have a reasonable expectation that the Trust has adequate resources to continue in operational existence for the future. Accordingly, the financial statements continue to be prepared on the going concern basis. More information is included in Note 2.2 to the financial statements. 

## **PRINCIPAL RISKS AND UNCERTAINTIES** 

The company is dependent on external grant funding to support its activities but has active controls in place to manage the risks associated with a shortfall in funding, and closely monitors development. Financial systems are reviewed annually, and the board is kept informed of the financial position of the company through quarterly management reports and actively managed through the Finance and Risk Sub Committee (FRSC). 

## **Managing risk** 

NIE has a live risk register and matrix which is reviewed at every FRSC and board meeting. The FRSC is well established and provides a further level of scrutiny and review for the organisation. 

## **Reserves Policy** 

The Trustees review the company's reserves policy in detail on an annual basis. In doing so, they seek to make a realistic assessment of the company's requirements in the light of planned future activities and expenditures, likely income levels and the major operational risks outlined in the risk register. They then balance this against the need to consider the importance of ensuring the delivery of the maximum value from an organisation in receipt of public funding. 

## **Charity Free Reserves** 

Currently, the total Charity Free reserves held are £167,473 (2024: £135,283), excluding fixed assets and designated funds. These are to be used to support future projects and NIE activities, vital at a time of uncertainty. There are no restricted reserves for the financial year ending 2025. 

The board have approved a minimum unrestricted reserves equivalent to a minimum of three months core operating costs at £60,000. 

Page 6 



## **NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Designated Reserves** 

The Board of Trustees takes the decision to designate a proportion of funds for the specific purpose of investing in the future development of the organisation in line with current strategy. For the year ending 2025 there will be the following designated funds: 

- £1,000 for talent development to support the current Board Bursary position in 2025/26; 

- £3,000 for research and development of a new show in 2025/26 with The Egg, Theatre Royal Bath; 

- £8,000 as match funding for an application to National Lottery Project Grants to further extend our work in Fenland 

Designated funds will be reviewed annually and future funds created as appropriate. 

## **PLANS FOR THE FUTURE** 

Our focus is to continue creating high-quality projects with and for young people and, through talent development, support training and development in the sector. We will deliver local projects working with children where there is the most need. Alongside this, we are continuing to rebuild the national and international elements of our programme. 

We will further exploit existing family work and find new partners for an expanded touring circuit, mindful of the current challenges for touring. Our NPO Funding, now through until at least 2027, puts us in a strong position to build new partnerships and refresh existing connections post-pandemic. These plans must balance risk and opportunity in a difficult financial climate. 

Our core plan for the year ahead is to: 

- Rehearse and develop shows that are tour-ready and available for different spaces. 

- Co-create with young people in targeted areas of inequality in Cambridge and Fenland 

- Build links with national partners and raise NIE’s profile for future touring. 

- Capitalise on future touring opportunities for our shows for 2025 and beyond. 

- Extend our talent development programme offering new leadership opportunities and targeted training for those currently under-represented in the industry through the Board Bursary and placement opportunities. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

New International Encounter (NIE) is a company limited by guarantee and incorporated on the 30th March 2004. It is governed by its Memorandum and Articles of Association, amended by a special resolution on the 30th January 2009. 

NIE is a charity registered with the Charity Commission since 17 April 2009. 

## **Decision making** 

The board of Trustees, which currently has 9 members, administers the Charity. In addition the Board Bursary holder is appointed as an observer to the board. The Chief Executive/ Artistic Director and Executive Director have delegated authority for operational matters including finance, employment and general management. The Chief Executive/ Artistic Director proposes the company’s creative direction which is reflected in the overall strategy for the organisation. 

Page 7 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

Alongside the board meetings, we have champions for the specific areas of Environmental and Fairness, Diversity and Inclusion and our sub-committees are: 

- Finance and Risk 

- Human Resources 

- Fundraising 

Task and finish groups are created as needed. 

Delivery and operational decisions for individual projects are managed by the staff team, whilst strategic decisions on annual and longer-term planning, capital and fundraising strategy are decided at board level. 

## **Pay and remuneration** 

Pay levels are reviewed, by our Human Resources sub-committee, alongside any benefits packages. NIE is keen to recruit, develop and retain a skilled staff team, making new posts as accessible as possible. NIE offers an attractive work package which includes pension, flexible working, CPD opportunities and sabbatical time. Salary bands are benchmarked against industry levels. Appraisals to review performance take place once a year. 

## **Selection and appointment of Trustees** 

NIE regularly undertake a skills audit with the board, identifying any skills gaps. New Trustees are appointed after a thorough and open recruitment process - during 2024/25 we appointed 4 trustees including a new chair. 

New Trustees are fully briefed on their obligations under charity and company law through induction training with the organisation. This includes briefing on the structure, finance, operational and strategic activities of the company. As of 31 March 2025, NIE had 9 trustees and a Board Bursary member. 

## **Professional training** 

New International Encounter offers additional professional training opportunities for its Trustees. In the past, this has included fundraising training through Achates Philanthropy and environmental training via Julies Bicycle, as well as access to trustee governance resources. 

## **Staff professional development** 

Training needs are identified through NIE’s annual appraisals and can include formal training courses, mentorship or attendance at festivals and conferences. 

## **Personnel** 

NIE has a permanent staff team of 4.0 FTE to support artistic, producing and financial delivery. A creative team of freelancers are recruited for individual projects, with contracts based on the Independent Theatre Council’s conditions of employment. 

## **Norway and Czech Republic** 

New International Encounter co-operates with NIE Norway and NIE Czech Republic (registered Charity Stiftelsen NIE Teater in Brønnøysund Register Centre (BRC) in Norway no. 991979727, and registered company Divadlo NIE z.s. no 17685834 in Czech Republic.  We share a website and meet regularly to discuss longer term planning on artistic shows. No funds are sent to the Norway or Czech Republic companies. All delivery of activities as detailed in the annual account is undertaken through New International Encounter. 

Page 8 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

Approved by order of the members of the board of Trustees and signed on their behalf by: 

................................................ **Claire Hardy** Trustee Date: 

Page 9 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 MARCH 2025** 

The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles of the Charities SORP (FRS 102); 

- make judgments and accounting estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business. 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by order of the members of the board of Trustees and signed on its behalf by: 

................................................ **Claire Hardy** Trustee Date: 

Page 10 



## **NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MARCH 2025** 

## **Independent examiner's report to the Trustees of New International Encounter ('the Charity')** 

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 March 2025. 

## **Responsibilities and basis of report** 

As the Trustees of the Charity (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent examiner's statement** 

Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me reasonable cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)]. 

Other than the matter described below, there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached. 

## **Emphasis of matter** 

I draw attention to note 15 of the financial statements, which describes a contingent liability relating to the VAT treatment on co-productions. As described in the note, the trustees estimate any further liability to be immaterial and these accounts contain no provision for any further cost, however there is uncertainty as to the outcome. My opinion is not modified in respect of this matter. 

Page 11 



## **NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report. 

Signed: Dated: 3 December 2025 Giles Kerkham FCA DChA 

Larking Gowen LLP Chartered Accountants Ipswich 

Page 12 



## **NEW INTERNATIONAL ENCOUNTER** 

## **(A company limited by guarantee)** 

## **STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025** 

|**Note**<br>**Income from:**<br>Donations and legacies<br>3<br>Charitable activities<br>4<br>Investments<br>5<br>**Total income**<br>**Expenditure on:**<br>Charitable activities<br>6<br>**Total expenditure**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>Net movement in funds<br>**Total funds carried forward**|**Restricted**<br>**funds**<br>**2025**<br>**£**<br>**5,000**<br>**-**<br>**-**<br>**5,000**<br>**26,563**<br>**26,563**<br>**(21,563)**<br>**21,563**<br>**(21,563)**<br>**-**|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>**173,380**<br>**235,953**<br>**1,139**<br>**410,472**<br>**365,503**<br>**365,503**<br>**44,969**<br>**139,485**<br>**44,969**<br>**184,454**|**Total**<br>**funds**<br>**2025**<br>**£**<br>**178,380**<br>**235,953**<br>**1,139**<br>**415,472**<br>**392,066**<br>**392,066**<br>**23,406**<br>**161,048**<br>**23,406**<br>**184,454**|_Total_<br>_funds_<br>_2024_<br>_£_<br>_227,306_<br>_169,946_<br>_914_|
|---|---|---|---|---|
|||||_398,166_|
|||||_359,196_|
|||||_359,196_|
|||||_38,970_|
|||||_122,078_<br>_38,970_|
|||||_161,048_|



The Statement of financial activities includes all gains and losses recognised in the year. 

The notes on pages 15 to 30 form part of these financial statements. 

Page 13 



## **NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee) REGISTERED NUMBER: 05088552** 

## **BALANCE SHEET AS AT 31 MARCH 2025** 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>10<br>**Current assets**<br>Debtors<br>11<br>Cash at bank and in hand<br>**Current liabilities**<br>Creditors: amounts falling due within one<br>year<br>12<br>**Net current assets**<br>**Total net assets**<br>**Charity funds**<br>Restricted funds<br>13<br>Unrestricted funds<br>13<br>**Total funds**|**131,813**<br>**57,768**<br>**189,581**<br>**(8,307)**|**2025**<br>**£**<br>**3,180**<br>**181,274**<br>**184,454**<br>**-**<br>**184,454**<br>**184,454**|_122,165_<br>_44,780_<br>_166,945_<br>_(10,099)_|_2024_<br>_£_<br>_4,202_<br>_156,846_|
|---|---|---|---|---|
||||||
|||||_161,048_|
|||||_21,563_<br>_139,485_|
||||||
|||||_161,048_|



The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006. 

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006. 

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements. 

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime. 

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by: 

................................................ **Claire Hardy** Trustee Date: 

The notes on pages 15 to 30 form part of these financial statements. 

Page 14 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **1. General information** 

New International Encounter is a private company limited by guarantee and incorporated in England and Wales, registration number 05088552. The registered office is Cambridge Junction, Clifton Way, Cambridge, CB1 7GX. 

The members of the company are the Trustees named on page 1. In the event of New International Encounter being wound up, the liability in respect of the guarantee is limited to £1 per member of New International Encounter. 

## **2. Accounting policies** 

## **2.1 Basis of preparation of financial statements** 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

New International Encounter meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. 

There were no significant estimates or judgements made by management in preparing these financial statements. 

## **2.2 Going concern** 

Arts Council England have confirmed a further three years of investment at £156,144 per annum from April 2024 to March 2027. This has subsequently been extended to 2028, subject to application. The Trustees have reviewed the financial position of the charity and have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements continue to be prepared on the going concern basis. 

Page 15 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **2. Accounting policies (continued)** 

## **2.3 Income** 

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. 

Donated services or facilities are recognised when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the charity of the item is probable and that economic benefit can be measured reliably. 

Income on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank. 

Grants are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a grant is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period. 

The grant receivable from The Arts Council England is unrestricted and has been recognised in the accounts on an annual basis. Although a grant had been awarded for multiple periods, the full grant is not recognised in the accounts on commencement because it is implicit in the grant award agreement that time-related conditions apply and therefore the funding should be received and costs incurred on an annual basis. 

Income received for charitable activities (performance fees, box office fees and workshop fees) is recognised in the period to which it relates. Income received in advance is carried forward as deferred income on the balance sheet. Any amounts owing to the charity for performances which have occurred during the accounting period are included as debtors. 

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service. 

## **2.4 Expenditure** 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. 

All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated to the applicable expenditure headings. 

Support costs are those costs incurred directly in support of expenditure on the objects of the charity. Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements. 

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs. 

Page 16 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **2. Accounting policies (continued)** 

## **2.4 Expenditure (continued)** 

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure. 

## **2.5 Government grants** 

Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities upon the completion of the relevant performance-related conditions. Other grants that are not subject to performance-related conditions are credited to the Statement of financial activities as the grant proceeds are received. Grants received prior to the revenue recognition criteria being satisfied are recognised as a liability. 

## **2.6 Interest receivable** 

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited. 

## **2.7 Tangible fixed assets and depreciation** 

Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. 

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost. 

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method. 

Depreciation is provided on the following bases: 

- Fixtures and fittings 3 to 5 years straight-line - Computer equipment 5 years straight-line 

## **2.8 Debtors** 

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **2.9 Cash at bank and in hand** 

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

Page 17 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **2. Accounting policies (continued)** 

## **2.10 Liabilities and provisions** 

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

## **2.11 Financial instruments** 

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. 

## **2.12 Pensions** 

The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year. 

## **2.13 Fund accounting** 

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes. 

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements. 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. 

Page 18 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **3. Income from donations and legacies** 

|**Donations**<br>The Big Give Trust<br>Friends Scheme<br>Donations under £5,000 (including bucket collections)<br>Gift aid<br>**Grants**<br>Arts Council England - National Portfolio Organisation<br>Cambridge City Council - Community grant<br>The Great Britain Sasakawa Foundation - The Town<br>Musicians of Bremen<br>Grants<br>**Donations**<br>In-kind donations<br>Friends Scheme<br>Donations under £5,000 (including bucket collections)<br>Gift aid<br>**Grants**<br>Arts Council England - National Portfolio Organisation<br>Talking Together in Cambridgeshire - Tales<br>Arts Council - Legends of the Fen<br>Cambridge City Council - Legends of the Fen Festival<br>Bridge - Moving IT<br>The Great Britain Sasakawa Foundation - The Town<br>Musicians of Bremen|**Restricted**<br>**funds**<br>**2025**<br>**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>**£**<br>-<br>10,022<br>-<br>946<br>-<br>2,022<br>-<br>1,746<br>-<br>156,144<br>(5,000)<br>-<br>-<br>2,500<br>10,000<br>-<br>5,000<br>173,380<br>_Restricted_<br>_funds_<br>_2024_<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_£_<br>_-_<br>_10,120_<br>_-_<br>_994_<br>_1,200_<br>_3,729_<br>_-_<br>_1,446_<br>_-_<br>_156,144_<br>_1,400_<br>_-_<br>_46,000_<br>_-_<br>_4,500_<br>_-_<br>_1,773_<br>_-_<br>_54,873_<br>_172,433_|**Total**<br>**funds**<br>**2025**<br>**£**<br>**10,022**<br>**946**<br>**2,022**<br>**1,746**<br>**156,144**<br>**(5,000)**<br>**2,500**<br>**10,000**<br>**178,380**<br>_Total_<br>_funds_<br>_2024_<br>_£_<br>_10,120_<br>_994_<br>_4,929_<br>_1,446_<br>_156,144_<br>_1,400_<br>_46,000_<br>_4,500_<br>_1,773_<br>_227,306_|
|---|---|---|



Page 19 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **4. Income from charitable activities** 

|Performance and commissioning fees<br>Workshop fees<br>Co-Production income<br>Other income<br>Theatre Tax Relief<br>Performance and commissioning fees<br>Workshop fees<br>Co-Production income<br>Theatre Tax Relief|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>41,220<br>14,525<br>82,364<br>7,651<br>90,193<br>235,953<br>_Restricted_<br>_funds_<br>_2024_<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_£_<br>_8,749_<br>_10,153_<br>_-_<br>_3,134_<br>_-_<br>_53,235_<br>_-_<br>_94,675_<br>_8,749_<br>_161,197_|**Total**<br>**funds**<br>**2025**<br>**£**<br>**41,220**<br>**14,525**<br>**82,364**<br>**7,651**<br>**90,193**|
|---|---|---|
|||**235,953**|
|||_Total_<br>_funds_<br>_2024_<br>_£_<br>_18,902_<br>_3,134_<br>_53,235_<br>_94,675_|
|||_169,946_|



## **5. Investment income** 

|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>Bank interest<br>1,139<br>Deposit account interest<br>-<br>1,139|**Total**<br>**funds**<br>**2025**<br>**£**<br>**1,139**<br>**-**<br>**1,139**|_Total_<br>_funds_<br>_2024_<br>_£_<br>_837_<br>_77_|
|---|---|---|
|||_914_|



Page 20 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **6. Analysis of expenditure by activities** 

|Promotion of the arts<br>Promotion of the arts<br>**Analysis of direct costs**<br>Production costs<br>Artists' fees<br>Marketing<br>Travel, subsistence and accommodation<br>Workshop costs<br>Temporary staff<br>Transport and freight<br>Project costs|**Activities**<br>**undertaken**<br>**directly**<br>**2025**<br>**£**<br>175,810<br>_Activities_<br>_undertaken_<br>_directly_<br>_2024_<br>_£_<br>_168,648_|**Support**<br>**costs**<br>**2025**<br>**£**<br>216,256<br>_Support_<br>_costs_<br>_2024_<br>_£_<br>_190,548_<br>**Total**<br>**funds**<br>**2025**<br>**£**<br>**46,208**<br>**84,754**<br>**898**<br>**40,680**<br>**-**<br>**-**<br>**3,270**<br>**-**<br>**175,810**|**Total**<br>**funds**<br>**2025**<br>**£**<br>**392,066**|
|---|---|---|---|
||||_Total_<br>_funds_<br>_2024_<br>_£_<br>_359,196_|
||||_Total_<br>_funds_<br>_2024_<br>_£_<br>_36,967_<br>_76,800_<br>_4,354_<br>_34,879_<br>_86_<br>_8,060_<br>_705_<br>_6,797_|
||||_168,648_|



Page 21 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **6. Analysis of expenditure by activities (continued)** 

## **Analysis of support costs** 

|Staff costs<br>Depreciation<br>Office rent and storage<br>Travel and subsistence<br>Insurance<br>Telephone and internet<br>Subscriptions and sundry expenses<br>Office costs<br>Training and advocacy<br>Pension admin charges<br>Board costs<br>Difference on foreign exchange<br>Legal, professional and consultancy fees (governance)<br>Accountancy fees (governance)<br>Independent Examiner's fees - examination (governance)<br>Independent Examiner's fees - taxation (governance)|**Total**<br>**funds**<br>**2025**<br>**£**<br>**186,224**<br>**1,730**<br>**5,580**<br>**583**<br>**2,635**<br>**1,960**<br>**1,536**<br>**1,240**<br>**2,659**<br>**840**<br>**732**<br>**1,058**<br>**1,305**<br>**3,274**<br>**3,450**<br>**1,450**<br>**216,256**|_Total_<br>_funds_<br>_2024_<br>_£_<br>_157,847_<br>_3,764_<br>_5,400_<br>_610_<br>_2,416_<br>_1,158_<br>_2,930_<br>_505_<br>_822_<br>_432_<br>_1,038_<br>_(67)_<br>_158_<br>_8,085_<br>_1,950_<br>_3,500_|
|---|---|---|
|||_190,548_|



|**7.**|**Independent examiner's remuneration**|||
|---|---|---|---|
|||**2025**|_2024_|
|||**£**|_£_|
||Fees payable to the Charity's independent examiner for the independent|||
||examination of the Charity's annual accounts|**3,450**|_1,950_|
||Fees payable to the Charity's independent examiner in respect of:|||
||All taxation advisory services not included above|**1,450**|_3,500_|



Page 22 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **8. Staff costs** 

|Wages and salaries<br>Social security costs<br>Contribution to defined contribution pension schemes|**2025**<br>**£**<br>**169,034**<br>**12,331**<br>**4,859**<br>**186,224**|_2024_<br>_£_<br>_144,419_<br>_9,657_<br>_3,771_|
|---|---|---|
||||
|||_157,847_|



The average number of persons employed by the Charity during the year was as follows: 

||**2025**|_2024_|
|---|---|---|
||**No.**|_No._|
|Charitable activities|**5**|_4_|



No employee received remuneration amounting to more than £60,000 in either year. 

The charity considers its key management personnel to be the Trustees, the Chief Executive, Mr A Byrne and the Executive Director, Ms L Elmer. 

During the year, the key management personnel received total remuneration including employer's national insurance contributions and pension contributions of £106,285 _(2024: £90,534 including a vacancy period)_ . 

## **9. Trustees' remuneration and expenses** 

During the year, no Trustees received any remuneration or other benefits _(2024 - £NIL)_ . 

During the year ended 31 March 2025, expenses totalling _£_ 141 were reimbursed or paid directly to 2 Trustees _(2024 - £427 to_ 2 Trustees) in respect to travel expenses incurred on the charity's behalf. 

Page 23 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **10. Tangible fixed assets** 

|**Cost or valuation**<br>At 1 April 2024<br>Additions<br>At 31 March 2025<br>**Depreciation**<br>At 1 April 2024<br>Charge for the year<br>At 31 March 2025<br>**Net book value**<br>At 31 March 2025<br>_At 31 March 2024_|**Fixtures and**<br>**fittings**<br>**£**<br>**24,253**<br>**-**<br>**24,253**<br>**23,072**<br>**391**<br>**23,463**<br>**790**<br>_1,181_|**Computer**<br>**equipment**<br>**£**<br>**5,633**<br>**707**<br>**6,340**<br>**2,612**<br>**1,338**<br>**3,950**<br>**2,390**<br>_3,021_|**Total**<br>**£**<br>**29,886**<br>**707**|
|---|---|---|---|
||||**30,593**|
||||**25,684**<br>**1,729**|
||||**27,413**|
||||**3,180**|
||||_4,202_|



Page 24 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **11. Debtors** 

|**Due within one year**<br>Trade debtors<br>Other debtors<br>Prepayments and accrued income<br>Theatre Tax Relief|**2025**<br>**£**<br>**17,708**<br>**965**<br>**22,947**<br>**90,193**<br>**131,813**|_2024_<br>_£_<br>_1,800_<br>_1,870_<br>_31,469_<br>_87,026_|
|---|---|---|
||||
|||_122,165_|



## **12. Creditors: Amounts falling due within one year** 

|Trade creditors<br>Pension fund loan payable<br>Accruals and deferred income|**2025**<br>**£**<br>**2,508**<br>**1,399**<br>**4,400**<br>**8,307**|_2024_<br>_£_<br>_1,649_<br>_1,355_<br>_7,095_|
|---|---|---|
||||
|||_10,099_|



Page 25 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **13. Statement of funds** 

## **Statement of funds - current year** 

|**Balance at 1**<br>**April 2024**<br>**£**<br>**Unrestricted funds**<br>**Designated funds**<br>Talent development<br>**-**<br>Show development<br>**-**<br>Project grants match funding<br>**-**<br>**-**<br>**General funds**<br>General Funds<br>**139,485**<br>**Total Unrestricted funds**<br>**139,485**<br>**Restricted funds**<br>Creative learning<br>**1,159**<br>Legends of the Fen<br>**20,404**<br>Tales<br>**-**<br>**21,563**<br>**Total of funds**<br>**161,048**|**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**410,472**<br>**(365,503)**<br>**410,472**<br>**(365,503)**<br>**-**<br>**(1,159)**<br>**-**<br>**(20,404)**<br>**5,000**<br>**(5,000)**<br>**5,000**<br>**(26,563)**<br>**415,472**<br>**(392,066)**|**Transfers**<br>**in/out**<br>**£**<br>**1,000**<br>**3,000**<br>**8,000**<br>**12,000**<br>**(12,000)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Balance at**<br>**31 March**<br>**2025**<br>**£**<br>**1,000**<br>**3,000**<br>**8,000**|
|---|---|---|---|
||||**12,000**|
||||**172,454**|
||||**184,454**|
||||**-**<br>**-**<br>**-**|
||||**-**|
||||**184,454**|



Page 26 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **13. Statement of funds (continued)** 

## **Restricted Funds** 

Tales - This restricted grant is from the local authority to support a co-creation activity within a Cambridge School. 

Creative learning - This restricted fund is to support the creative learning 'Magic of Story Telling' project. 

Legends of the Fen - This is a creative learning co-creation and performance project focusing on the Fenland area of Cambridgeshire, working with schools, community groups, cultural partners and our cast of professional actors and musicians. 

## **Designated Funds** 

The Trustees have designated £12,000 from the charity's free unrestricted reserves to the following designated funds. 

Talent development - this is to support the current Board Bursary position in 2025/26. 

Show development - this is to support research and development of a new show in 2025/26 with The Egg, Theatre Royal Bath. 

Project grants match funding - this is match funding for an application to National Lottery Project Grants to further extend the charity's work in Fenland. 

Page 27 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **13. Statement of funds (continued)** 

## **Statement of funds - prior year** 

|**Unrestricted funds**<br>**Designated funds**<br>Covid-19 Response for live<br>work presented to an audience<br>Talent and development<br>Education<br>**General funds**<br>General Funds<br>**Total Unrestricted funds**<br>**Restricted funds**<br>Board Bursary<br>Musicians of Bremen Japan<br>Creative learning<br>Legends of the Fen<br>**Total of funds**|_Balance at_<br>_1 April 2023_<br>_£_<br>_10,000_<br>_15,000_<br>_15,000_<br>_40,000_<br>_82,078_<br>_122,078_<br>_-_<br>_-_<br>_-_<br>_-_<br>_-_<br>_122,078_|_Income_<br>_£_<br>_-_<br>_-_<br>_-_<br>_-_<br>_334,544_<br>_334,544_<br>_1,200_<br>_9,022_<br>_1,400_<br>_52,000_<br>_63,622_<br>_398,166_|_Expenditure_<br>_£_<br>_-_<br>_-_<br>_-_<br>_-_<br>_(316,837)_<br>_(316,837)_<br>_(1,500)_<br>_(9,022)_<br>_(241)_<br>_(31,596)_<br>_(42,359)_<br>_(359,196)_|_Transfers_<br>_in/out_<br>_£_<br>_(10,000)_<br>_(15,000)_<br>_(15,000)_<br>_(40,000)_<br>_39,700_<br>_(300)_<br>_300_<br>_-_<br>_-_<br>_-_<br>_300_<br>_-_|_Balance at_<br>_31 March_<br>_2024_<br>_£_<br>_-_<br>_-_<br>_-_|
|---|---|---|---|---|---|
||||||_-_|
||||||_139,485_|
||||||_139,485_|
||||||_-_<br>_-_<br>_1,159_<br>_20,404_|
||||||_21,563_|
||||||_161,048_|



Page 28 



**(A company limited by guarantee)** 

## **NEW INTERNATIONAL ENCOUNTER** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **14. Analysis of net assets between funds** 

## **Analysis of net assets between funds - current year** 

|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>Tangible fixed assets<br>3,180<br>Current assets<br>189,581<br>Creditors due within one year<br>(8,307)<br>**Total**<br>184,454|**Total**<br>**funds**<br>**2025**<br>**£**<br>**3,180**<br>**189,581**<br>**(8,307)**<br>**184,454**|
|---|---|



## **Analysis of net assets between funds - prior year** 

|Tangible fixed assets<br>Current assets<br>Creditors due within one year<br>**Total**|_Restricted_<br>_funds_<br>_2024_<br>_£_<br>_-_<br>_21,563_<br>_-_<br>_21,563_|_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_4,202_<br>_145,382_<br>_(10,099)_<br>_139,485_|_Total_<br>_funds_<br>_2024_<br>_£_<br>_4,202_<br>_166,945_<br>_(10,099)_<br>_161,048_|
|---|---|---|---|



## **15. Contingent liabilities** 

The Charity has reviewed the VAT treatment of co-productions and has identified a possible liability to output VAT.  The opinion of the Trustees is that any liability is likely to be immaterial. However, review and discussions with partners are ongoing and there is uncertainty as to the outcome. Any further potential liability cannot be estimated reliably. Therefore, these accounts contain no provision for any additional cost. 

## **16. Pension commitments** 

The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £4,859 (2024: £3,771). Contributions totalling £1,399 (2024: £1,355) were payable to the fund at the balance sheet date and are included in creditors. 

Page 29 



**NEW INTERNATIONAL ENCOUNTER (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **17. Related party transactions** 

Unrestricted donations include £660 from two Trustees (2024: one trustee £3,600). All donations were given free of any external conditions. There were no other related party transactions during the current or previous years. 

Page 30 

