ST PETER’S CHURCH, BURNHAM ANNUAL REPORT & ACCOUNTS FOR THE YEAR ENDED 31[ST] DECEMBER 2024 – FINANCE SECTION
Financial Review
2024 was again a mixed year, with improvements in our income in some areas, but there were declines in other areas.
The income we have earned from Fundraising activities has increased this year (£10,736 vs £6,714) driven by an increased number of trips this year. The Social and Fundraising committee have lots of great ideas for this year and we thank them for all their hard work. This year we saw a reduction in Cornerstone Hire income (£7,947 vs £10,188) as a number of regular hirings ceased during the year.
There has again been a decline in overall Planned Giving this year (£38,247 vs £41,205), the giving from the Planned Giving Scheme (PGS) has decreased this year and there has been a reduction the number of donors by the end of the year. This is the best way of making regular contributions as the PGS Administrator also makes monthly Gift Aid claims which greatly aids our cashflow.
The amounts paid over to external organisations has reduced from 2023, although some of this is timing as monies collected for some charities will be paid over in the current year, please see page F8 for more details, and it is good that we as a Church can support this.
Parish Share – As noted in last year’s report we received a 10% reduction in our Parish Share due to the vacancy, we also continued to receive this reduction in January and February 2025. The Parish Share for 2025 will be £61,690 before the vacancy reduction. This is a reduction from prior years which is very welcome.
The General Fund shows a current year deficit of £2,990, which is a marked improvement on last year; we have charged expenditure we can to the Endowment funds, where we are allowed, and even with the income we earn from these funds we are spending more than we earn. We are fortunate to have the reserves that the Endowments have provided.
A continuing area of concern are Utility costs, in last year’s report I expressed the hope our costs would be around £13,000 for 2024, they were in fact around £14,000, which was still a large reduction from 2023, but nearly double the amount we were paying prior to the increases that occurred in 2023. We are currently on a two year fix with Parish Buying that expires in September 2025.
Endowment Funds
Endowment fund investments are all in CBF Church of England Funds managed by the Diocese. During the year we have seen a further increase in the income earned of £892 (£25,056 v £24,164). Like all investments the value of the underlying assets can rise and fall in line with market conditions and investment yields are not guaranteed.
Page F1
ST PETER’S CHURCH, BURNHAM ANNUAL REPORT & ACCOUNTS FOR THE YEAR ENDED 31[ST] DECEMBER 2024 – FINANCE SECTION
Designated Funds
Funds designated by the PCC in order that donations such as legacies or other non-general income received are available for special purchases or unexpected events.
This year we received three legacies this year, which greatly helped our overall cash position. The PCC have designated that these funds be used for the projects in the church and graveyard. Funds were used to purchase new mats for the entrances to the Church and Cornerstone, and also towards the work undertaken on the Garden of Remembrance. These amounts are disclosed with title “Church and Grounds” on page F6 of the report.
Reserves Policy
It should be the policy of every PCC to try to maintain a balance on unrestricted funds which equates to at least three month’s unrestricted payments. It would be held to smooth out fluctuations in cash flow and to meet emergencies. Our endowment funds can only be spent on specific items but do give us a buffer we can rely on for the time being.
Christopher Knight PCC Treasurer
Page F2
ST PETER’S CHURCH, BURNHAM ANNUAL REPORT & ACCOUNTS FOR THE YEAR ENDED 31[ST] DECEMBER 2024 – FINANCE SECTION
Independent Examiner’s Report to the members/trustees of St Peter’s Church, Burnham, Parochial Church Council
I report on the accounts for the year ended 31[st] December 2024, which are set out on pages F4 to F8.
Respective responsibilities of the Trustees and Independent Examiner
As trustees of the charity, the members of the PCC are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the General Directions given by the Charity Commission section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
Basis of Independent Examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the management committee concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in a full audit, and consequently I do not express an audit opinion on the accounts.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; or
-
to prepare accounts, which accord with these accounting records have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Tim Berg, FCA Burnham, Buckinghamshire
Date: 2nd April 2025
Page F3
ST PETER’S CHURCH, BURNHAM ANNUAL REPORT & ACCOUNTS FOR THE YEAR ENDED 31[ST] DECEMBER 2024 – FINANCE SECTION
Financial Statements for the year ended 2024 Receipts and Payments Accounts
| Note RECEIPTS Voluntary Receipts Planned Giving Collections at Services All other giving/voluntary receipts 5a Gift Aid Tax Recovered Activities for Generating Funds 5b Investment Income 5c Church activities 5d Sub Total Church Groups (own bank account) 4 Total Receipts PAYMENTS Church activities: Parish Share Clergy & Staffing Costs Church Running Expenses 5e Fundraising Costs Mission Giving & Donations 5f Church Groups (own bank account) 4 Total Payments Excess of receipts over payments Transfers between funds Cash at bank & in hand at 1st January Cash at bank & in hand at 31 December |
Restricted Endowment TOTAL TOTAL General Designated Funds Funds 2024 2023 £ £ £ £ £ £ 38,247 0 0 0 38,247 41,205 7,669 0 0 0 7,669 9,205 6,274 9,500 5,174 0 20,948 10,293 11,290 0 546 0 11,836 12,388 Unrestricted Funds |
|---|---|
| 63,480 9,500 5,720 0 78,700 73,091 18,683 0 0 0 18,683 16,902 153 0 0 29,372 29,525 27,498 4,949 1,292 0 0 6,241 7,140 |
|
| 87,265 10,792 5,720 29,372 133,150 124,631 0 385 385 620 |
|
| 87,265 11,177 5,720 29,372 133,535 125,251 61,792 0 0 0 61,792 68,478 17,421 0 0 3,778 21,199 20,009 4,717 3,618 1,088 31,941 41,364 36,072 5,712 0 0 0 5,712 2,939 145 660 2,781 0 3,586 6,673 |
|
| 89,786 4,278 3,869 35,719 133,653 134,171 1,204 1,204 225 |
|
| 89,786 5,482 3,869 35,719 134,857 134,396 (2,520) 5,696 1,851 (6,347) (1,322) (9,145) 633 (633) 0 0 |
|
| (1,887) 5,063 1,851 (6,347) (1,322) (9,145) (12,378) 1,921 5,112 84,388 79,043 88,188 (14,265) 6,984 6,963 78,041 77,721 79,043 |
Page F4
ST PETER’S CHURCH, BURNHAM
ANNUAL REPORT & ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2024 – FINANCE SECTION
STATEMENT OF FINANCIAL ASSETS
| Cash at bank and in hand at 31st December | 2024 | 2023 |
|---|---|---|
| Barclays Current Account 1 | 1,408 | 1,351 |
| Barclays Current Account 2 | 424 | 500 |
| Natwest Current Account | 3,703 | 3,879 |
| Natwest Business Reserve | 297 | 1,551 |
| CBF Deposit Fund | 70,952 | 70,345 |
| Sub Total - bank accounts | 76,784 | 77,626 |
| Cash in hand | 0 | 0 |
| Uncleared cheques | 0 | 0 |
| Sub Total | 76,784 | 77,626 |
| Church Groups (own bank account) | 852 | 1,671 |
| Other Monetary Assets | 85 | 257 |
| Other Monetary Liabilities | 0 | (511) |
| TOTAL CASH AT BANK/IN HAND | 77,721 | 79,043 |
INVESTMENT ASSETS
| INVESTMENT ASSETS | |||
|---|---|---|---|
| Balance | Unrealised Investment |
Balance | |
| B/fwd | Gains/(losses) | C/fwd | |
| Endowment Funds | £ | £ | £ |
| Perpetual | |||
| The Churchyard Trust | 1,793 | 23 | 1,816 |
| J H Painter Bequest | 643,796 | 13,760 | 657,556 |
| 645,589 | 13,783 | 659,372 |
Page F5
ST PETER’S CHURCH, BURNHAM
ANNUAL REPORT & ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2024 – FINANCE SECTION
-
1 The financial statements of the PCC have been prepared in accordance with the Church Accounting Regulations 2006 using the Receipts and Payments basis.
-
2 Burnham Church Estate Charity was established from the sale proceeds of the former infant school. As the managing trustees of the charity are the Churchwardens, the assets of the charity, which are investments in the CBF Investment Fund, are not reflected in these accounts. However, the income from these investments is mandated to the PCC and is included in these accounts. The income is to be used for the repair of the fabric of the parish church and other expenses.
-
3 Two endowment funds are held by the Diocese on behalf of St Peter's. The Churchyard Trust was established to provide income for the maintenance of the church and churchyard so long as two graves and two brass plaques are kept in good order. The J H Painter Bequest was established to provide income for the maintenance of the church and churchyard so long as certain graves are kept in good order and repair.
-
4 The movements in designated, endowment and restricted funds during the year were
| Designated Funds Little Angels Puppets for All at St Peter’s Church and Grounds Environmental Grants Total Designated Funds Endowment Funds Burnham Church Estate Charity The Churchyard Trust J H Painter Bequest CBF Deposit Fund LPWS - VAT Grants Restricted Funds Outward Giving Church Expenditure |
Balance Balance b/f Receipts Payments Transfers c/f 0 1,292 (660) (632) 0 1,671 385 (1,204) 852 9,500 (3,618) 5,882 250 250 |
|---|---|
| 1,921 11,177 (5,482) (632) 6,984 |
|
| 2,052 4,545 (4,828) 1,769 (77) 63 (14) 77,154 20,448 (30,891) 66,711 2,621 3,707 6,328 2,638 609 3,247 |
|
| 84,388 29,372 (35,719) 0 78,041 |
|
| 5,087 4,320 (2,781) 6,626 25 1,400 (1,088) 337 |
|
| 5,112 5,720 (3,869) 0 6,963 |
Page F6
ST PETER’S CHURCH, BURNHAM
ANNUAL REPORT & ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2024 – FINANCE SECTION
5 Receipts & Payments Analysis
| Unrestricted Funds | Unrestricted Funds | Restricted | Endowment | Endowment | TOTAL | TOTAL | ||
|---|---|---|---|---|---|---|---|---|
| General | Designated | funds | funds | 2024 | 2023 | |||
| RECEIPTS | ||||||||
| All | other giving/voluntary | £ | £ | £ | £ | £ | £ | |
| 5a | Receipts | |||||||
| Gift Aid Envelopes | 323 | 323 | 1,613 | |||||
| Other Donations | 5,951 | 9,500 | 1,200 | 16,651 | 4,231 | |||
| Outward Giving | 3,974 | 3,974 | 4,449 | |||||
| 6,274 | 9,500 | 5,174 | 0 | 20,948 | 10,293 | |||
| 5b | Activities for Generating Funds | |||||||
| Fundraising Activities | 10,736 | 10,736 | 6,714 | |||||
| Hire of Cornerstone | 7,947 | 7,947 | 10,188 | |||||
| 18,683 | 0 | 0 | 0 | 18,683 | 16,902 | |||
| 5c | Investment Income | |||||||
| CBF Deposit Fund | 3,707 | 3,707 | 2,164 | |||||
| Other Interest | 20 | 20 | 0 | |||||
| Bank Interest | 47 | 47 | 42 | |||||
| Monkhouse Bequest | 86 | 86 | 85 | |||||
| Burnham Church Estate | 4,545 | 4,545 | 4,476 | |||||
| Churchyard Trust | 63 | 63 | 59 | |||||
| Painter Endowment Fund | 20,448 | 20,448 | 19,629 | |||||
| LPWGS | 609 | 609 | 1,043 | |||||
| 153 | 0 | 0 | 29,372 | 29,525 | 27,498 | |||
| 5d | Church activities | |||||||
| Little Angels | 1,292 | 1,292 | 1,539 | |||||
| Grants | 0 | 0 | ||||||
| Parochial Church Fees | 4,949 | 4,949 | 5,601 | |||||
| 4,949 | 1,292 | 0 | 0 | 6,241 | 7,140 | |||
| PAYMENTS | ||||||||
| 5e | Church Running Expenses | |||||||
| Annual Fees/Licences | 1,353 | 1,353 | 665 | |||||
| Church Repairs & Maintenance | 3,618 | 463 | 10,421 | 14,502 | 5,669 | |||
| Deanery Share | 0 | 0 | ||||||
| Insurance | 4,157 | 4,157 | 3,870 | |||||
| Office Costs | 45 | 2,487 | 2,532 | 2,962 | ||||
| Service Costs | 1,127 | 1,127 | 3,597 | |||||
| Telephone/Internet/Postage | 1,306 | 1,306 | 1,131 | |||||
| Utilities | 625 | 13,749 | 14,374 | 18,053 | ||||
| Other | 2,013 | 2,013 | 125 | |||||
| 4,717 | 3,618 | 1,088 | 31,941 | 41,364 | 36,072 |
Page F7
ST PETER’S CHURCH, BURNHAM
ANNUAL REPORT & ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2024 – FINANCE SECTION
Notes (continued)
| Unrestricted Funds | Unrestricted Funds | Restricted | Endowment | TOTAL | TOTAL | ||
|---|---|---|---|---|---|---|---|
| General Designated | funds | funds | 2024 | 2023 | |||
| £ | £ | £ | £ | £ | £ | ||
| 5f | Mission, Giving and Donations | ||||||
| Beautiful Gate, Lesotho | 446 | 446 | 186 | ||||
| Rennie Grove Cancer Care | 0 | 1,095 | |||||
| BBOWT | 0 | 34 | |||||
| Children's Society | 1,266 | 1,266 | 1,212 | ||||
| Christain Aid | 161 | 161 | 0 | ||||
| Pastoral Care/Parish Mission | 145 | 145 | 1,410 | ||||
| Churches Together | 0 | 20 | |||||
| Eco Church | 0 | 51 | |||||
| Turkey/Syria Earthquake Appeal | 0 | 577 | |||||
| Little Angels | 660 | 660 | 592 | ||||
| Unlock | 308 | 308 | 453 | ||||
| Burnham Care & Share | 600 | 600 | 699 | ||||
| Bishops Benevolent Fund | 0 | 224 | |||||
| CCIS | 0 | 50 | |||||
| Centre Point | 0 | 70 | |||||
| 145 | 660 | 2,781 | 0 | 3,586 | 6,673 |
Approved by the Parochial Church Council on 2n d April , 2025, and signed on its behalf by:
Mr Peter Lewis (PCC Lay-Chair)
Mr Christopher Knight (PCC Treasurer)
Page F8