OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees 1-2
Reference and administrative details
Report ofthe Independent
Examiner
Statement offinancial
activities
Balance sheet
Notes to the financial statements

REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS
Charity Number: 1129185
Address: 7Abbey Court
Abbey Lane
Evesham
Worcestershire
WR11 4BY
Telephone: 01386718955
E-Mail: Will.BaileyoAlmswoodAdvisory. co.uk
Trustees: Mr R
I Bailey
Chairman
Mr DA Brown Resigned on 9October 2023
Mr WG Bailey
Mrs PJ Hill Appointed on 9October 2023
Correspondents: Mr R I Bailey
Independent Examiner: P R Parsons
Clement Rabjohns Limited
111-113High Street
Evesham
Worcestershire
WR11 4XP
Bankers: Cater Allen Private Bank
9 Nelson Street
Bradford
BD1 5AN
Investment GHC Capital Markets Limited
Managers: 22-30 Horsefair Street
Leicester
LE1 5BD

Unrestricted Unrestricted
funds 2023 funds 2022
E
INCOME AND ENDOWMENTS
Investment
income
45,641 46,869
Total income 45 641 46,869
EXPENDITURE
Costs ofraising funds
Investment
management
costs 4 15,470 24,981
Professional
fees
31,135 33,770
Charitable
activities
Grants and donations
Trustees' expenses
6 103,100
Total expenditure 46,605 161,851
Net expenditure
and
movement
in funds
net
before
(964) (114,982)
gains on investments
Net (losses) Igains on
investments
(94,864) 90,208
Net (expenditure)
Iincome
(95,828) (24,774)
RECONCILIATION
OF FUNDS
Total funds brought forward 2,140,697 2,165,471
TOTAL FUNDS CARRIED
FORWARD 2,044,869 2,140,697

Total funds Total funds
Note 2023
f
2022
f
FIXEDASSETS
Investments 1,843,245 2,081 300
CURRENT ASSETS
Debtors 8 652 406
Cash at bank and in hand 8 202,103 60,085
Total Current Assets 202,755 60,491
LIABILITIES
Creditors
falling due within
one year (1,131) (1,094)
NET CURRENT ASSETS 201,624 59,397
TOTAL ASSETSLESS
CURRENT LIABILITIES 2,044,869 2,140,697
NET ASSETS 2,044,869 2,140,697
THE FUNDS OF THE 10
CHARITY
Unrestricted
Funds
2,044,869 2,140,697
TOTAL CHARITY
FUNDS 2,044,869 2,140,697

2023
f
2022
f
PDSA (Oldbury)
Hospital
5,000
Bluecross 4,600
RSPCA Worcester 30,000
Angels For Animals Foundation 1,900
Teckels Animal Sanctuaries 16,000
Cotswold Cats And Dogs 4,200
Dogs Trust 6,400
Birmingham
Dogs
25,000
Goodheart
Animal Sanctuaries
10,000
103,100
FIXEDASSET INVESTMENTS
2023
f
Movement
in fixed
asset listed investments
Market value brought forward at 6 April 2022 2,081,300
Additions
to investments
at cost 772,662
Disposals at carrying value (915,853)
Realised gains
Net unrealised
investment
losses 12,827
~107,891)
1 843245
Net cash released
from investments
in the year was f90,000 (2022:f140,000).
2023 2022
f
Equities and fixed interest securities 1,843,245 2,081,300
1 843,245 2 081 300
ANALYSIS OF CURRENT ASSETS
2023
f
2022
f
Debtors 652 406
Cash at bank 202,103 60,085
Total 202 755 60,491

ANALYSIS OF CURRE NT LI AB ILITIES
2023
f
2022
f
Sundry creditors and accruals 1,131 1,094
Total 1,131 1,094
All creditors were represented by unrestricted funds in the current and prior year.
ANALYSIS OF CHARITABLE FUNDS
Net Transfers
At 6April movement
in
between At 5April
2022
f
funds
f
funds
f
2023
Unrestricted funds 2, 140,697 ~95,828) 2,044,869
TOTAL FUNDS 2, 140,697 ~95,828) 2,044,869
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
in
resources
f
expended
f
losses
f
funds
f
Unrestricted funds 45,641 (46,605) (94,864) (95,828)
TOTAL FUNDS 45,641 ~46,605) ~94,864) ~95828)