| Page | ||
|---|---|---|
| Report ofthe Trustees | 1-2 | |
| Reference and administrative | details | |
| Report ofthe Independent Examiner |
||
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the financial statements |
| REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | DETAILS | ||||
|---|---|---|---|---|---|---|---|
| Charity Number: | 1129185 | ||||||
| Address: | 7Abbey Court | ||||||
| Abbey Lane | |||||||
| Evesham | |||||||
| Worcestershire | |||||||
| WR11 4BY | |||||||
| Telephone: | 01386718955 | ||||||
| E-Mail: | Will.BaileyoAlmswoodAdvisory. | co.uk | |||||
| Trustees: | Mr R I Bailey |
Chairman | |||||
| Mr DA Brown | Resigned | on 9October 2023 | |||||
| Mr WG Bailey | |||||||
| Mrs PJ Hill | Appointed | on 9October 2023 | |||||
| Correspondents: | Mr R I Bailey | ||||||
| Independent | Examiner: | P R Parsons | |||||
| Clement Rabjohns | Limited | ||||||
| 111-113High Street | |||||||
| Evesham | |||||||
| Worcestershire | |||||||
| WR11 4XP | |||||||
| Bankers: | Cater Allen Private | Bank | |||||
| 9 Nelson Street | |||||||
| Bradford | |||||||
| BD1 5AN | |||||||
| Investment | GHC Capital Markets | Limited | |||||
| Managers: | 22-30 Horsefair Street | ||||||
| Leicester | |||||||
| LE1 5BD |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds 2023 | funds 2022 | ||||
| E | |||||
| INCOME AND ENDOWMENTS | |||||
| Investment income |
45,641 | 46,869 | |||
| Total income | 45 641 | 46,869 | |||
| EXPENDITURE | |||||
| Costs ofraising funds | |||||
| Investment management |
costs | 4 | 15,470 | 24,981 | |
| Professional fees |
31,135 | 33,770 | |||
| Charitable activities |
|||||
| Grants and donations Trustees' expenses |
6 | 103,100 | |||
| Total expenditure | 46,605 | 161,851 | |||
| Net expenditure and movement in funds |
net before |
(964) | (114,982) | ||
| gains on investments | |||||
| Net (losses) Igains on investments |
(94,864) | 90,208 | |||
| Net (expenditure) Iincome |
(95,828) | (24,774) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 2,140,697 | 2,165,471 | ||
| TOTAL FUNDS CARRIED | |||||
| FORWARD | 2,044,869 | 2,140,697 |
| Total funds | Total funds | ||
|---|---|---|---|
| Note | 2023 f |
2022 f |
|
| FIXEDASSETS | |||
| Investments | 1,843,245 | 2,081 300 | |
| CURRENT ASSETS | |||
| Debtors | 8 | 652 | 406 |
| Cash at bank and in hand | 8 | 202,103 | 60,085 |
| Total Current Assets | 202,755 | 60,491 | |
| LIABILITIES | |||
| Creditors falling due within |
|||
| one year | (1,131) | (1,094) | |
| NET CURRENT ASSETS | 201,624 | 59,397 | |
| TOTAL ASSETSLESS | |||
| CURRENT LIABILITIES | 2,044,869 | 2,140,697 | |
| NET ASSETS | 2,044,869 | 2,140,697 | |
| THE FUNDS OF THE | 10 | ||
| CHARITY | |||
| Unrestricted Funds |
2,044,869 | 2,140,697 | |
| TOTAL CHARITY | |||
| FUNDS | 2,044,869 | 2,140,697 |
| 2023 f |
2022 f |
||||
|---|---|---|---|---|---|
| PDSA (Oldbury) Hospital |
5,000 | ||||
| Bluecross | 4,600 | ||||
| RSPCA Worcester | 30,000 | ||||
| Angels For Animals | Foundation | 1,900 | |||
| Teckels Animal Sanctuaries | 16,000 | ||||
| Cotswold Cats And | Dogs | 4,200 | |||
| Dogs Trust | 6,400 | ||||
| Birmingham Dogs |
25,000 | ||||
| Goodheart Animal Sanctuaries |
10,000 | ||||
| 103,100 | |||||
| FIXEDASSET INVESTMENTS | |||||
| 2023 f |
|||||
| Movement in fixed |
asset listed investments | ||||
| Market value brought | forward at 6 April 2022 | 2,081,300 | |||
| Additions to investments |
at cost | 772,662 | |||
| Disposals at carrying | value | (915,853) | |||
| Realised gains Net unrealised investment |
losses | 12,827 ~107,891) |
|||
| 1 843245 | |||||
| Net cash released from investments |
in the year was f90,000 (2022:f140,000). | ||||
| 2023 | 2022 | ||||
| f | |||||
| Equities and fixed interest | securities | 1,843,245 | 2,081,300 | ||
| 1 843,245 | 2 081 300 | ||||
| ANALYSIS OF CURRENT ASSETS | |||||
| 2023 f |
2022 f |
||||
| Debtors | 652 | 406 | |||
| Cash at bank | 202,103 | 60,085 | |||
| Total | 202 755 | 60,491 |
| ANALYSIS | OF | CURRE | NT LI | AB | ILITIES | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 f |
2022 f |
|||||||||
| Sundry creditors and accruals | 1,131 | 1,094 | ||||||||
| Total | 1,131 | 1,094 | ||||||||
| All creditors | were represented | by | unrestricted | funds | in the current and prior year. | |||||
| ANALYSIS | OF | CHARITABLE | FUNDS | |||||||
| Net | Transfers | |||||||||
| At 6April | movement in |
between | At 5April | |||||||
| 2022 f |
funds f |
funds f |
2023 | |||||||
| Unrestricted | funds | 2, | 140,697 | ~95,828) | 2,044,869 | |||||
| TOTAL FUNDS | 2, | 140,697 | ~95,828) | 2,044,869 | ||||||
| Net movement | in funds, | included | in the above | are as | follows: | |||||
| Incoming | Resources | Gains and | Movement in |
|||||||
| resources f |
expended f |
losses f |
funds f |
|||||||
| Unrestricted | funds | 45,641 | (46,605) | (94,864) | (95,828) | |||||
| TOTAL FUNDS | 45,641 | ~46,605) | ~94,864) | ~95828) |