OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
report
1-3
Statement
oftrustees'
responsibilities
Independent
examiner's
report
Statement
offinancial
activities 6-7
Balance sheet
Notes to the financial statements 9-25

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes 6 6 6 6
o entsf m
Donations
and
legacies 2 28,160 500 28,660 14,187 1,000 15,187
Cha~rit
lmgtiivi
iin~
TASS activities
income 13,144 23,342 36,486 41,424 27,887 69,311
Transport
income
19,871 1,507 21,378 13,370 1,507 14,877
Other trading
activities 52, 142 52,142 41,712 41,712
Investments 3,272 3,272 2,276 2,276
Other income 2,682 2,682
Total income 119,271 25,349 144,620 112,969 30,394 143,363
Exttggiiiturasm. '
Raising funds 49,382 68 49,450 46,280 91 46,371
Charitable
activities
TASS activities 37,491 21,416 58,907 53,374 12,411 65,785
Transport expenses 13,480 28,029 41,509 5,248 3,031 8,279
Other 31,712 5,684 37,396 44,996 3,259 48,255
Total charitable
expenditure 82,683 55,129 137,812 103,618 18,701 122,319
Total expenditure 132,065 55,197 187,262 149,898 18,792 168,690
Net gains/(losses) on
investments 12 (4,888) (4,688) (1,838) (1,838)
Net outgoing resources
before transfers (17,482) (29,848) (47,330) (38,767) 11,602 (27,165)
Gross transfers
between
funds
1,702 (1,702) 13,000 (13,000)
Net movement in funds (15,780) (31,550) (47,330) (25,767) (1,398) (27,165)
Fund balances at 1 April
2022 280,131 366,568 646,699 305,898 367,966 673,864
Fund balances at 31
March 2023 264,351 335,018 599,369 280,131 366,568 646,899

2023 2022
8
Fitted assets
Tangible assets 14 338,204 344,762
Investments 15 88,412 93,528
425,616 438,290
Cunent assets
Debtors 8,204 1,742
Cash at bank and in hand 176,627 217,048
184,831 218,790
Creditors: amounts falling due within
one year 17 (12,078) (10,381)
Net current assets 172,753 208,409
Total assets lees current liabilities 599,369 646,699
Income funds
Restricted
funds
19 335,018 366,568
ilagfilrialadfubds
Designated
funds
20 77,023 85,537
General unrestricted funds 187,328 194,594
264,351 280,131
599,369 646,699

Anchorage
Centre
1%on cost (excluding
land)
1%on cost (excluding
land)
Leasehold
improvements
Straight line over 15years
Plant and equipment 25%on reducing balance
Fixtures and fittings 25%on reducing balance
Motor vehicles 25%on reducing balance

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
6 6 6 6 6 6
Donations and gifis 28,160 500 28,660 14,187 1,000 15,187
Charitable
activities
TASS activities Transport Total TASS activities Transport Total
income income 2023 income income 2022
2023 2023 2022 2022
f 0 2 2
Sales within
charitable activities 13,144 19,871 33,015 9,248 13,370 22,618
Grants received 23,342 1,507 24,849 60,063 1,507 61,570
36,486 21,378 57,864 69,311 14,877 84,188
Analysis by fund
Unrestricted funds 13,144 19,871 33,015 41,424 13,370 54,794
Restdicted funds 23,342 1,507 24,849 27,887 1,507 29,394
36,486 21,378 57,864 69,311 14,877 84,188

Unrestricted Unrestricted
funds funds
2023 2022
8 8
TASS community cafe income 6,731 2,577
Shop income 39,172 33,747
Adminstration and room hire income 6,239 5,388
Other trading activities 52, 142 41,712

Unrestricted Unrestricted
funds funds
2023 2022
E 8
Income from listed investments 2,281 1,971
Interest receivable 991 305
3,272 2,276
N
8 CC
OO
I
N
N
8 CC
OO
I
N
4I NI
Olor
I CNCB
Io W
O
NI
Olor
I CNCB
Io W
O
NI
Olor
I CNCB
Io W
O
NI
Olor
I CNCB
Io W
O
NI
Olor
I CNCB
Io W
O
N
N
I
CLI
IA
Ol
N
CO
IO
O
O
I
CO
CC
NN
0
0
A~
0
CC
N
N
I
CO
CO
IA
IA
IA
N
CO
Y0a
ICSmx
N
N
CI
Ol
CII r
r
cn
O4»
IANlr
O
I r
CO
COrt
N
IA
CO
O
CO
I Cl
N
N
e
0
N
OC
N
Cl IA
Io
ol
CO
' N
co
' CII
Ol
'cr
IO
IO
» N
Cloo
IA ~O
IA
WSI
N O
N
CA N
Ol
Ol
Cl
CO
CO
Co
ol
CC
N
CO
I Ol Ol O! I OSI O Ol N
CO
IA
lfl
CO
I0
0
CC
CI
OI
CI N
CO
O
O
W
IA
N IA
m
o 0
m
m
SC
Smx
I
0
CO
N
Ol
4I IA»
CO
CC
CC
W
N
' CO
0)
IA
lr
O
CO
R
NO
CO
N
COO
IA
lr
Ci
IUDZI-Z0
NN 0
~(»
0
IO
Ol
CO
N
IA
IA
' CO
IA
CO
' SI
O
v
I
O
CO
CO
IA
ol
I
Co
N
U
VlI-Z
IUX
IUI- Ol
I-
Vl
OZ
Z
IY:
CL
CI
0 Cl
IC
m
lO
X
IO
I
0
IO
IC0
0.
VI
0
ol
0
0
0
0
8
ID
0
0
Cl
IC
8
8
CI
IUZI-
I-0
Vl
IUI-0Z
IU
0
0
IO
C\
Z!
IO
IO
O
LC
m
CA
D
C Q
0
m
8
og
O. O
mI- S0
C:
0
a
a
IC
ID
m
N
E
cr
)0
8I
0
cl
SOS
g
m 0
m
CI
Cl »
S S
C{0
Cl
'0S
C!
6
E'

9 Supportcosts Supportcosts Supportcosts
Support Governance 2023 2022
costs costs
6 6
Depreciation 3,945 3,945 3,685
Administrative expenses 26,982 26,982 41,036
Accountancy fees 3,063 3,063 2,413
Legal and professional 3,406 3,406 1,120
30,927 6,469 37,396 48,255
Analysed between
Charitable activities 30,927 6,469 37,396 48,255

Number ofemploye
The average
monthly
es
number
ofemployees
during the year
was:
2023 2022
Number Number
Employment
costs
2023
6
2022f
Wages and salaries 93,659 78,599
Social security costs 22
Defined contribution pension costs 1,381 1,172
95,062 79,771

Unrestricted Unrestricted
funds funds
2023 2022
(4,688) (1,838)

0 W I
I
I
CII
N
40
ON If&
O
I00
Ol
N
CIO
O
'll'
CO
N
I N CO IO N CO 'cI
CON 'CIN CO
CO
0
4I
W Ol rf O
0&
CO
C0 00
CI
O CO
i
E
'O
0
Cl
Cl
0
C4
C
E
W O
O
I
CO
CO
'0
0
C
4I
E
CL
W O
CO
N
N
CIO
IO
0. ?F
4I
D CO
N
O
IO
IA
CO
IO IO
W O
CI
00
CO
N
IO
O Ol
Cl
ON
O
tO LUDZI-Z0
LLIO) LO
IZ
LLI LU Ch
LOl- LU V
0 LO
IL 0
IL
LO
~L.'
VZCZ Lh Cl0 E
0
K
~f.
hL.'
O0I-
LO)
I-
LUXI-0I-
tfJ
IUI-0Z
LU
LL.0
l00
Cl'0
h0
0
ol
I-
000 N
CI
&
0C0
CL'
CO
NO
O
h
CL
C
C
'440
0
o
4I
h.
0
0
N
N
N
O
h.
~
CL
P
Cl
O
C
0
'o
Cl
h.
IO
0
N
CI
N
O
IO
T
CO
4L
CO
N
0O
0 (4
Ec
0
O
0I I0
.E 2
0
CL
N
N
O
N
c
O
I0

Fixed as set investments
Listed Cash in Total
investments portfolio
6
Cost or valuation
At 1 April 2022 82,766 10,762 93,528
Valuation changes (4,68e) (4,688)
Cash movement (428) (428)
At 31 March 2023 78,078 10,334 88,412
Carrying amount
At 31 March 2023 78,078 10,334 88,412
At 31 March 2022 82,766 10,762 93,528

16 Debtors
2023 2022
Amounts
falling due
within one year: 6 6
Other debtors 5,209 1,344
Prepayments and accrued income 2,995 398
8,204 1,742
17 Creditors: amounts falling due within one year
2023 2022
Notes 6 F
Other taxation and social security 807 730
Deferred
income
18 260
Trade creditors 2,324 1,061
Other creditors 5,846 5,980
Accruals and deferred income 3,101 2,350
12,078 10,381

2023 2022
6 6
Arising from trip income 260
Deferred income is included in the financial statements as follows:
2023 2022
6 6
Balance brought forward 260
Income received 12,884 13,630
Income released (13,144) (13,370)
Balance cardied forward 260
x
al
Q
cc
ca
CC
I
Dl
N
O
I
tca
C9 N
NO
O
I
tca
C9 N
NO
LA
CD
CD
I
Cl
N
r
0
O
LA
al Im g
E.
0.0
I000.
la
0
m
000
al
m'0L
a
E
00
E
ar
0
I
g '0
D CaD0"0
X
Cl
car
CLI
CD
N
I
CD
CD
IN
Dl
CA
LA
O
O
CD
IA
No
I
'
CD
CD
'll'
N
CD
LA
NO
ta
Eal
0R Dl
E
al
s
D
ctc LA
cD
DI
LA
O
N
O
LA
I
O
LA
I
I
CD
O
CD
CD
' O
O
LA
0
tll
ta00
La00
ta xI
al0
D CC
e,
la '0
CX NI
DION
I
O
r
xrooD&CDLA
Daoowr
LAC@
Dict xrla
O
C
'N
ta CL CA
0 Im CC
ta
m0L
ta
ta
'0
Ih'00 $ x
0
txa
'D
ca
D
D
x
ctr I LD
DlO
N
CD
m'0 0 CI
alDc
mX
0
alL
R al
e
0
0D
x
g
O
x
al
NLAI
N
LA
I
O
Oo
LA al
lA
Ci 0
m
O
'cr
O
LA
LA
CD
CD
o CD
I
xr
tD
UJV)
UlDZI-Z0
O
tlJI-Z
O0
ca
0.
E
8
ta'0
La
ta
ID
CC
CC
IN
LLI
CO
KI-
0
IUZ
IU
CLCI
al
Ill
m'0
0
cL' L0
D
CO
c(
IU
OC
hCO0I-
lO)
I-
OZ
Z
IUZI-0
I
fh
IUI-0Z
Q
Cl
ILI
Ul
0
m'00
a'0
I
m
m
ta
0
ID
0
m
8
al
E
8
IP
Gl0
m
0.
E
0
Ota
)
Y0
PVI
0
m
&0
0a 0
m E
I—IO
alL
m
0 caG
a~@
c
X
m
III
ta
CCOO
0
al
al
al
m
0
0
CC
000
8
0
C
.0
m
00
E0
O
N
Cl
Cl
N
CV
Cl O
D Cll
Ec
Ctg
N
N
N
O
Pl
N
CI
I
Vl
m
O
Cl
0
VI
0E
lp
CII
OI
C
IC
PC
O
0eO.
IC
0
Ne'I
D
Cl
lcOC
Uil
'U
U0
0
Cl
II
C
Cle
ID
Cl
4
V
C
C
Ee
0X
~4
N
0
ID
D
ImN
Dl N
—II
-I
'g CC
ICi
N D.
I-
vl '0
80
U0
N
N
NI
NI
CII
CII
CII
4!
O
O
IO
I
Cp
IA
Ip
N
CD
Ol
O
OO
O
IP
Ip Cl
Ol
Cl
ClN
Cl
Vl
E
C
0
Cl.
0e
C
Cl
00
VlS
0
Cl
C
ID0
Cl
ClC
13e0
tC
Cl
Cl
tc2
e
Cl0E
Cl
IL
'0
C
'O
Cl
mCOl
Vle
'O
Cl
D
CD
E
IC
Cl
g
41
Cl
8
eE
Vle
C
C0
Vl
Vl0
4!0
Vl
IC
Ul
Cl
Cl
ID
e
Cl
LI
C
E
E0O
II!
CI!
N:
Cl
0
L0
lc
N
CI
Ol
Dl
m
00
ID
C
ID
Cl
Ol
N
Cl
Ul
VE
U!
N
CI
N
4!
Cct
Cl
IDe
0 8 E CC&
Ci
LU
ZI-Z0
O
COI-Z
LU
DCI VE
Vlil
Ol
0
Cal
N
CV
Ne
N
CC
0—
Vli
N
CC
IN CC
I
Cp
Pl
4!
Cl
'O
0
CC0
IC'0
Cl
m
Cl
VD
Ome
0
C
ID 0
VE
Ol
m 0
'0
Cl
Vl
CC
IU4!
Ol
CD N
N
CP N
ttt I
U- LI
0
N g
U0
C0
Vl
E
ID
ID
0C
e 0 C U0
LUI-
I-
OZ
Z
LUZI-0I-
M
IUI-0Z
0
Ci
0
LLI
0
IDlJC
U
'O
Cl
CCCce
Vl
CDO
4l
'O
OL
Cl
0
VI
L
ClE8C
ID
L'0
e
m
Ul
—E
m
E
N
E e
O 0
0
li! M
Cl0
Q
C
E
0
CII
CD
00E
C
ClC
0
Cl
2
CC
O
N
o 'U
meIE
pe
m 0
O 0.
N
Em
Cl! IC
V)
D- e
U 0
P- O
m Oc
Cn8
N
m
0 ic
m
Fl
ID
Cl
05
Cl U!
'0 N
C O
4l N
Cle
NX
IC
RC
N
e
0
N
e
8
N
Cl
C0
ICL0
Cl
Cl
Cl
N
Cl
Ol
0 N (Il N
(0
'ct
(0
(0
N
(0
CD
OI
0(
O
W
IXI
O
N
CD
CD
(0
(0
CO
'0
N
N
NO
4(
I
(D
CI
IL'
D N
O
Cli (0 CO
N
IO
CON (9
O (D CO O
CD I CO
D
N
0
(D
N
ON
CIC O
NI
CO
CO
~0
IA
I
I
NI
(0
0(
OI
IO
N
CI
N
0( COO
OI
CD(
O
CO
(0
CO
O
IO
CD
CC DC IO
CD
N
r
CI OI
Ol CO CO
CO
0D

non-cancellable
operating
leases, which fall due as follow
s:
2023 2022
8
Within one year 20,100 17,017
Between two and five years 35,479
55,579 17,017

2023 2022
5 8
Aggregate compensation 25,315 22,592