| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Statement oftrustees' |
responsibilities | |
| Independent examiner's report |
||
| Statement offinancial |
activities | 6-7 |
| Balance sheet | ||
| Notes to the financial | statements | 9-25 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| Notes | 6 | 6 | 6 | 6 | |||||
| o | entsf | m | |||||||
| Donations and |
|||||||||
| legacies | 2 | 28,160 | 500 | 28,660 | 14,187 | 1,000 | 15,187 | ||
| Cha~rit lmgtiivi |
iin~ | ||||||||
| TASS activities | |||||||||
| income | 13,144 | 23,342 | 36,486 | 41,424 | 27,887 | 69,311 | |||
| Transport income |
19,871 | 1,507 | 21,378 | 13,370 | 1,507 | 14,877 | |||
| Other trading | |||||||||
| activities | 52, 142 | 52,142 | 41,712 | 41,712 | |||||
| Investments | 3,272 | 3,272 | 2,276 | 2,276 | |||||
| Other income | 2,682 | 2,682 | |||||||
| Total income | 119,271 | 25,349 | 144,620 | 112,969 | 30,394 | 143,363 | |||
| Exttggiiiturasm. | ' | ||||||||
| Raising funds | 49,382 | 68 | 49,450 | 46,280 | 91 | 46,371 | |||
| Charitable activities |
|||||||||
| TASS activities | 37,491 | 21,416 | 58,907 | 53,374 | 12,411 | 65,785 | |||
| Transport expenses | 13,480 | 28,029 | 41,509 | 5,248 | 3,031 | 8,279 | |||
| Other | 31,712 | 5,684 | 37,396 | 44,996 | 3,259 | 48,255 | |||
| Total charitable | |||||||||
| expenditure | 82,683 | 55,129 | 137,812 | 103,618 | 18,701 | 122,319 | |||
| Total expenditure | 132,065 | 55,197 | 187,262 | 149,898 | 18,792 | 168,690 | |||
| Net gains/(losses) | on | ||||||||
| investments | 12 | (4,888) | (4,688) | (1,838) | (1,838) | ||||
| Net outgoing | resources | ||||||||
| before transfers | (17,482) | (29,848) | (47,330) | (38,767) | 11,602 | (27,165) | |||
| Gross transfers | |||||||||
| between funds |
1,702 | (1,702) | 13,000 | (13,000) | |||||
| Net movement | in | funds | (15,780) | (31,550) | (47,330) | (25,767) | (1,398) | (27,165) | |
| Fund balances | at 1 April | ||||||||
| 2022 | 280,131 | 366,568 | 646,699 | 305,898 | 367,966 | 673,864 | |||
| Fund balances | at | 31 | |||||||
| March 2023 | 264,351 | 335,018 | 599,369 | 280,131 | 366,568 | 646,899 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | |||||||
| Fitted assets | |||||||
| Tangible assets | 14 | 338,204 | 344,762 | ||||
| Investments | 15 | 88,412 | 93,528 | ||||
| 425,616 | 438,290 | ||||||
| Cunent assets | |||||||
| Debtors | 8,204 | 1,742 | |||||
| Cash at bank and in | hand | 176,627 | 217,048 | ||||
| 184,831 | 218,790 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 17 | (12,078) | (10,381) | ||||
| Net current assets | 172,753 | 208,409 | |||||
| Total assets lees current | liabilities | 599,369 | 646,699 | ||||
| Income funds | |||||||
| Restricted funds |
19 | 335,018 | 366,568 | ||||
| ilagfilrialadfubds | |||||||
| Designated funds |
20 | 77,023 | 85,537 | ||||
| General unrestricted | funds | 187,328 | 194,594 | ||||
| 264,351 | 280,131 | ||||||
| 599,369 | 646,699 |
| Anchorage Centre |
1%on cost (excluding land) |
1%on cost (excluding land) |
|---|---|---|
| Leasehold improvements |
Straight line over | 15years |
| Plant and equipment | 25%on reducing | balance |
| Fixtures and fittings | 25%on reducing | balance |
| Motor vehicles | 25%on reducing | balance |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| 6 | 6 | 6 | 6 | 6 | 6 | |||
| Donations | and gifis | 28,160 | 500 | 28,660 | 14,187 | 1,000 | 15,187 | |
| Charitable | ||||||||
| activities | ||||||||
| TASS activities | Transport | Total | TASS activities | Transport | Total | |||
| income | income | 2023 | income | income | 2022 | |||
| 2023 | 2023 | 2022 | 2022 | |||||
| f | 0 | 2 | 2 | |||||
| Sales within | ||||||||
| charitable | activities | 13,144 | 19,871 | 33,015 | 9,248 | 13,370 | 22,618 | |
| Grants received | 23,342 | 1,507 | 24,849 | 60,063 | 1,507 | 61,570 | ||
| 36,486 | 21,378 | 57,864 | 69,311 | 14,877 | 84,188 | |||
| Analysis | by | fund | ||||||
| Unrestricted | funds | 13,144 | 19,871 | 33,015 | 41,424 | 13,370 | 54,794 | |
| Restdicted | funds | 23,342 | 1,507 | 24,849 | 27,887 | 1,507 | 29,394 | |
| 36,486 | 21,378 | 57,864 | 69,311 | 14,877 | 84,188 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| 8 | 8 | |||
| TASS community | cafe income | 6,731 | 2,577 | |
| Shop income | 39,172 | 33,747 | ||
| Adminstration | and | room hire income | 6,239 | 5,388 |
| Other trading | activities | 52, 142 | 41,712 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| E | 8 | ||
| Income | from listed investments | 2,281 | 1,971 |
| Interest | receivable | 991 | 305 |
| 3,272 | 2,276 |
| N 8 CC OO I N |
N 8 CC OO I N |
4I | NI Olor I CNCB Io W O |
NI Olor I CNCB Io W O |
NI Olor I CNCB Io W O |
NI Olor I CNCB Io W O |
NI Olor I CNCB Io W O |
N N I |
CLI IA |
Ol N |
CO IO O |
O I CO |
CC NN |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 0 |
A~ 0 CC |
N N I |
CO CO IA |
IA IA N CO |
|||||||||||||||
| Y0a ICSmx |
N N CI Ol |
CII | r r cn O4» IANlr O |
I | r CO |
COrt N IA |
CO O CO |
||||||||||||
| I | Cl | ||||||||||||||||||
| N N |
e 0 |
N OC N |
Cl | IA Io ol CO |
' | N co |
' | CII Ol 'cr |
|||||||||||
| IO | |||||||||||||||||||
| IO » N Cloo |
IA | ~O IA |
WSI N O N |
CA | N Ol |
Ol Cl |
CO CO Co |
ol CC |
N CO |
||||||||||
| I | Ol | Ol | O! | I | OSI | O | Ol | N CO |
IA lfl |
CO | |||||||||
| I0 0 |
CC CI OI |
CI | N CO O |
O W IA |
N | IA | |||||||||||||
| m o 0 m m SC Smx I 0 |
CO N Ol |
4I | IA» CO CC CC |
W N |
' | CO 0) IA lr |
O CO |
R NO CO N |
COO IA lr |
||||||||||
| Ci IUDZI-Z0 |
NN 0 ~(» 0 IO |
Ol CO N IA IA |
' | CO IA CO |
' | SI O v |
I O CO CO IA |
ol I |
Co N |
||||||||||
| U | |||||||||||||||||||
| VlI-Z | |||||||||||||||||||
| IUX | |||||||||||||||||||
| IUI- | Ol | ||||||||||||||||||
| I- Vl OZ Z |
IY: CL CI |
0 | Cl IC m lO X IO I 0 IO IC0 0. |
VI 0 |
ol 0 0 0 0 8 |
ID 0 0 Cl IC 8 8 |
CI | ||||||||||||
| IUZI- I-0 Vl IUI-0Z |
IU 0 |
0 IO C\ Z! IO IO O |
LC m CA |
D C Q 0 m 8 og O. O |
mI- | S0 C: |
0 a a IC ID m N |
E cr )0 8I 0 cl |
SOS g m 0 m CI Cl » S S C{0 |
Cl '0S C! 6 E' |
| 9 | Supportcosts | Supportcosts | Supportcosts | ||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2023 | 2022 | ||||
| costs | costs | ||||||
| 6 | 6 | ||||||
| Depreciation | 3,945 | 3,945 | 3,685 | ||||
| Administrative | expenses | 26,982 | 26,982 | 41,036 | |||
| Accountancy | fees | 3,063 | 3,063 | 2,413 | |||
| Legal and | professional | 3,406 | 3,406 | 1,120 | |||
| 30,927 | 6,469 | 37,396 | 48,255 | ||||
| Analysed | between | ||||||
| Charitable | activities | 30,927 | 6,469 | 37,396 | 48,255 |
| Number ofemploye The average monthly |
es number ofemployees during the year |
was: | |
|---|---|---|---|
| 2023 | 2022 | ||
| Number | Number | ||
| Employment costs |
2023 6 |
2022f | |
| Wages and salaries | 93,659 | 78,599 | |
| Social security costs | 22 | ||
| Defined contribution | pension costs | 1,381 | 1,172 |
| 95,062 | 79,771 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2023 | 2022 |
| (4,688) | (1,838) |
| 0 | W | I I I |
CII N 40 |
ON | If& O |
I00 Ol |
N CIO |
O 'll' |
CO N |
|
|---|---|---|---|---|---|---|---|---|---|---|
| I | N | CO | IO | N | CO | 'cI | ||||
| CON | 'CIN | CO CO |
||||||||
| 0 4I |
W | Ol | rf | O 0& CO |
||||||
| C0 | 00 CI |
O | CO | |||||||
| i | ||||||||||
| E 'O 0 Cl Cl |
0 C4 C E |
W | O O |
I CO CO |
||||||
| '0 0 C |
4I E CL |
W | O CO |
N N |
CIO | |||||
| IO | ||||||||||
| 0. | ?F | |||||||||
| 4I | ||||||||||
| D | CO N O |
IO IA CO |
||||||||
| IO | IO | |||||||||
| W | O CI |
00 CO N |
IO | |||||||
| O | Ol Cl |
ON |
| O | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| tO | LUDZI-Z0 | |||||||||||||
| LLIO) | LO IZ |
|||||||||||||
| LLI | LU | Ch | ||||||||||||
| LOl- | LU | V | ||||||||||||
| 0 | LO | |||||||||||||
| IL | 0 | |||||||||||||
| IL | ||||||||||||||
| LO ~L.' |
VZCZ | Lh | Cl0 | E 0 |
||||||||||
| K ~f. hL.' O0I- LO) I- |
LUXI-0I- tfJ IUI-0Z |
LU LL.0 |
l00 Cl'0 h0 0 ol I- |
000 | N CI & |
0C0 CL' |
CO NO O h CL |
C C '440 0 o 4I h. 0 0 |
N N N O h. ~ CL |
P Cl O C 0 'o Cl h. IO 0 |
N CI N O IO T CO 4L |
CO N 0O 0 (4 Ec 0 O 0I I0 .E 2 0 CL |
N N O N c O I0 |
| Fixed as | set investments | |||
|---|---|---|---|---|
| Listed | Cash in | Total | ||
| investments | portfolio | |||
| 6 | ||||
| Cost or | valuation | |||
| At 1 April | 2022 | 82,766 | 10,762 | 93,528 |
| Valuation | changes | (4,68e) | (4,688) | |
| Cash movement | (428) | (428) | ||
| At 31 March 2023 | 78,078 | 10,334 | 88,412 | |
| Carrying | amount | |||
| At 31 March 2023 | 78,078 | 10,334 | 88,412 | |
| At 31 March 2022 | 82,766 | 10,762 | 93,528 |
| 16 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Amounts falling due |
within one year: | 6 | 6 | |||
| Other debtors | 5,209 | 1,344 | ||||
| Prepayments | and accrued income | 2,995 | 398 | |||
| 8,204 | 1,742 | |||||
| 17 | Creditors: amounts | falling due within one year | ||||
| 2023 | 2022 | |||||
| Notes | 6 | F | ||||
| Other taxation | and social security | 807 | 730 | |||
| Deferred income |
18 | 260 | ||||
| Trade creditors | 2,324 | 1,061 | ||||
| Other creditors | 5,846 | 5,980 | ||||
| Accruals and deferred | income | 3,101 | 2,350 | |||
| 12,078 | 10,381 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Arising from trip | income | 260 | |||
| Deferred income | is included | in the financial | statements as follows: | ||
| 2023 | 2022 | ||||
| 6 | 6 | ||||
| Balance brought | forward | 260 | |||
| Income received | 12,884 | 13,630 | |||
| Income released | (13,144) | (13,370) | |||
| Balance cardied | forward | 260 |
| x al Q |
cc ca CC |
I Dl N |
O I tca C9 N NO |
O I tca C9 N NO |
LA CD CD |
I Cl N r |
0 O LA |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| al | Im | g | ||||||||||||||||
| E. | ||||||||||||||||||
| 0.0 I000. la 0 m 000 al |
m'0L a E 00 E ar |
0 I g '0 D CaD0"0 X Cl |
car CLI |
CD N |
I CD CD IN |
Dl CA LA |
O O CD IA |
No I ' |
CD CD 'll' |
N CD LA |
NO | |||||||
| ta Eal |
0R | Dl E |
al s D |
ctc | LA cD DI LA |
O N O LA |
I O LA |
I I CD |
O CD CD |
' | O O LA |
|||||||
| 0 | ||||||||||||||||||
| tll | ||||||||||||||||||
| ta00 La00 |
ta xI al0 D CC e, la '0 |
CX | NI DION I O r xrooD&CDLA Daoowr LAC@ Dict xrla O C 'N |
|||||||||||||||
| ta | CL | CA | ||||||||||||||||
| 0 | Im | CC | ||||||||||||||||
| ta | ||||||||||||||||||
| m0L ta ta '0 |
Ih'00 | $ x 0 txa |
'D ca D D x |
ctr | I | LD DlO |
N CD |
|||||||||||
| m'0 | 0 | CI | ||||||||||||||||
| alDc mX 0 alL |
R | al e 0 0D |
x g O x al |
NLAI N LA I |
O Oo LA al lA |
|||||||||||||
| Ci | 0 m |
O 'cr |
O LA |
LA CD CD |
o | CD I |
xr | |||||||||||
| tD UJV) |
UlDZI-Z0 O tlJI-Z |
O0 ca 0. E 8 ta'0 |
La ta ID |
CC CC |
IN | |||||||||||||
| LLI CO KI- 0 |
IUZ IU CLCI |
al Ill m'0 0 |
||||||||||||||||
| cL' | L0 | |||||||||||||||||
| D CO c( IU OC hCO0I- lO) I- |
OZ Z IUZI-0 I fh IUI-0Z |
Q Cl ILI Ul 0 |
m'00 a'0 I m m |
ta 0 ID 0 m 8 al E 8 IP |
Gl0 m 0. E 0 Ota ) |
Y0 PVI 0 |
m &0 0a 0 m E I—IO |
alL m 0 caG a~@ c X m III ta CCOO |
0 al al al m 0 0 CC |
000 8 0 C .0 m 00 E0 O |
| N Cl |
Cl N CV Cl O D Cll Ec Ctg |
N N |
N O Pl |
N CI I |
Vl m O Cl |
0 VI 0E |
lp CII OI C |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IC PC O 0eO. IC 0 Ne'I D Cl lcOC Uil 'U U0 0 Cl II C Cle ID Cl |
4 V C C Ee 0X |
~4 N 0 ID D ImN Dl N —II -I 'g CC ICi N D. I- vl '0 80 U0 N N |
NI NI CII CII CII 4! |
O O IO I Cp IA Ip N |
CD Ol O OO O IP |
Ip | Cl Ol Cl ClN Cl Vl E C 0 Cl. 0e C Cl 00 VlS 0 Cl C ID0 Cl |
ClC 13e0 tC Cl Cl tc2 e Cl0E Cl IL '0 C 'O Cl mCOl Vle 'O Cl D CD E IC Cl g 41 |
Cl 8 eE Vle C C0 Vl Vl0 4!0 Vl IC Ul Cl Cl ID e Cl LI C E E0O II! CI! N: Cl 0 L0 lc |
N CI Ol Dl m 00 ID C ID Cl Ol N Cl Ul VE U! N CI N 4! Cct Cl IDe |
|||||
| 0 | 8 | E | CC& | ||||||||||||
| Ci LU ZI-Z0 O COI-Z LU |
DCI | VE Vlil Ol 0 |
Cal N CV Ne N CC 0— Vli N CC IN CC |
I Cp Pl |
4! Cl 'O 0 CC0 IC'0 |
Cl m Cl VD Ome 0 C ID 0 VE Ol m 0 |
'0 Cl Vl CC IU4! Ol CD N N CP N ttt I U- LI 0 N g |
U0 C0 Vl E ID ID 0C |
|||||||
| e | 0 | C | U0 | ||||||||||||
| LUI- I- OZ Z LUZI-0I- M IUI-0Z |
0 Ci 0 LLI 0 |
IDlJC U 'O Cl CCCce Vl CDO |
4l 'O OL Cl 0 VI L ClE8C ID |
L'0 e m Ul —E m E N E e O 0 0 li! M |
Cl0 Q C E 0 CII CD |
00E C ClC 0 Cl 2 CC O N |
o 'U meIE pe m 0 O 0. N Em Cl! IC V) D- e U 0 P- O |
m Oc Cn8 N m 0 ic m Fl ID Cl 05 Cl U! '0 N C O 4l N Cle NX IC RC |
N e 0 N |
e 8 N Cl C0 ICL0 Cl Cl Cl N Cl Ol |
| 0 | N | (Il | N (0 'ct (0 |
(0 N (0 CD OI |
0( O W IXI O N |
CD CD (0 (0 CO |
|---|---|---|---|---|---|---|
| '0 N |
N NO |
4( | ||||
| I | ||||||
| (D | ||||||
| CI | ||||||
| IL' | ||||||
| D | N O |
Cli | (0 | CO N IO |
CON | (9 |
| O | (D | CO | O | |||
| CD | I | CO | ||||
| D | ||||||
| N 0 |
(D N ON |
CIC | O NI CO |
CO ~0 |
IA I I |
NI (0 0( OI |
| IO | ||||||
| N CI N |
0( | COO OI |
CD( O CO (0 |
CO O IO |
||
| CD | ||||||
| CC | DC | IO CD |
N r |
|||
| CI | OI | |||||
| Ol | CO | CO | ||||
| CO | ||||||
| 0D |
| non-cancellable operating leases, which fall due as follow |
s: | |
|---|---|---|
| 2023 | 2022 | |
| 8 | ||
| Within one year | 20,100 | 17,017 |
| Between two and five years | 35,479 | |
| 55,579 | 17,017 |
| 2023 | 2022 | ||
|---|---|---|---|
| 5 | 8 | ||
| Aggregate | compensation | 25,315 | 22,592 |