| All Hallows by the Towe |
All Hallows by the Towe |
r- Year Ended 3 I December 2022 | r- Year Ended 3 I December 2022 | r- Year Ended 3 I December 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| Details ofChUvch, Parish | Office and Professional Advisors |
|||||||
| Panfish | Church | All Hallows by the Tower |
Parish0~ | All Hallows by the Tower |
||||
| Byward Street | Byward Street | |||||||
| London | I ondon | |||||||
| EC3R5BJ | EC3R SBJ | |||||||
| www. ahbtt.arg.uk | parish@ahba. arg.uk | |||||||
| Sankefs | HSBC Bank pic | 020 748 I 2928 | ||||||
| I-3 Bishopsgate | Lega( Advi'or | Mr John Woodhmd | ||||||
| London EC2N 3AQ |
SA Law LLP | |||||||
| Unity Trust Bank pic Four Brindley Place Birmingham Bl 2HB |
Gladstone Place 36-38 Upper Marlborough St Albans Herts AL I 3UU |
Road | ||||||
| CCLA Investment Managemem Senator House 85 Queen Victoria Street London EC4V 4ET |
Ltd | Independent | Examiner | Mr Rassaul Jam SSA Accountants Ltd 44 Predawn Road Suttcn SM2 5QF |
||||
| Custodian | Tmstee | London Diocesan Fund Landon Diocesan House 36 Causton Street Landon SWIP 4AU |
Qyinquennio(inspector | Mr Bob Wilson Bob Wilson Consultancy I Renny Close Strathmo re Avenue |
Ltd | |||
| Hitchin SG5 IST |
| STAT | EMENT OF FINANCIALA | CTlVITIES FOR THE YEAR EFB2ED)IST |
DECEMBER 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| LIIsreebi etcd | Des tips | aced | Restricted | ||||||
| Ih Genntel | Furld s | Funds | |||||||
| Funds | 2022 | 282 I | |||||||
| Nose | |||||||||
| INCOME | |||||||||
| 2 Pbnned yes | 20,243 | 20,24) | 13,8 I3 | ||||||
| 3 Collecdons 8ocher dlstng | II,I60 | 670 | II,B)B | 8,832 | |||||
| 4 Other voluntery receipts |
I I5,355 | 4)300 | I99,255 | I76,674 | |||||
| 5 Glfc Aid recew.red | Il,ess | IX,lX) | l,869 | ||||||
| 6 Ocher receSnk | 54,363 | 4~6 | 58,949 | 56,264 | |||||
| 7 Acdvitlee Iar gencrsang | funds | 2,4I7 | 160 | 2,5TT | 4,585 | ||||
| 8 InVeetmcnt sseontc 9 Itecuiple (rocn church~ |
M2,001 I3,6I2 |
I43,XBl I3 6I2 |
I37,929 8 243 |
||||||
| TOTAL INC OME | 3TI BB6 | 41 682 | 49 I84 | 45l B72 | 408 609 | ||||
| EXPENDITURE | |||||||||
| 10 Cost ol generedng funds I I Mlsslonsry 8chsrlcsble IPsets |
56,906 3,963 |
3245 | dX, I 5 I 3,963 |
45,273 7,68 I |
|||||
| 12 parish SitereICamman Fund |
7)JX6 | 73 BBB | 7),IOI00 | ||||||
| 13 Clergy 6stsfhng coece | I04,799 | Zg67 | 19,770 | I45,236 | I)5,853 | ||||
| 14 Church rvnnets cscpcnece |
42,333 | 4,762 | 180 | 47,BTS | S2,8 I2 | ||||
| 15 Church rcpssre & rnainesnsnce |
6,672 | 1545 | B,XI7 | 51,89 I | |||||
| 16 Other property upkeep |
2,976 | 2,976 | 0 | ||||||
| 17 Other support cases | 5,I20 | 5 IXB | 6883 | ||||||
| TOTAL RESOURCES | ~ED | 295 569 | 25 429 | 26 740 | 347 T)B | 378993 | |||
| NET INC O ME |
I6,253 i | I 14,134] | 37,6 I6 | ||||||
| GAINS A LOSSES OFd INVESTMENTS | |||||||||
| itesllsed | 8 | 8 | |||||||
| Unresllsed | 25,916 | 25,9I6 | 26 BBB | ||||||
| NET MOVEI4ENT IN |
FV94DS | 75,437 | ( 9,663) | 22.444 | 88,21B | 6),6 I6 | |||
| Hzlsncee brotcght farwsrd |
sx I/I Q022 | 276,928 | 7QXS | 38,997 | 393 934 | i)Br)18 | |||
| Transfers between funds |
2I,2I3 | 22,86 | |||||||
| BALAFK:ESCARRIED FORWARD AT 3 III2I2022 | 373 STB | 45 477 | 63097 | 482 I52 |
393 934 |
| Nomr | |||||
|---|---|---|---|---|---|
| FIXEDASSETS | |||||
| I 8 TeiriFb le aaaeaa | |||||
| 19 Invcaaanenaa | |||||
| CURREfdT ASSETS | |||||
| Stan:k | |||||
| 213 f3adrbe re e prepaynac | rata | ||||
| Short en rara depoa lac | |||||
| Caah at bank | |||||
| CVR RENT UABILITI ES | |||||
| 21 Gradino araroranta |
hallmg due within | ome | year | ||
| NET CURRENT ASSETS | |||||
| TcrTAL AssETB | LESSCVRRENT LIABIUTPES | ||||
| 22 Creditonn aanounta |
ruling dua alter | more | rrhara one year | ||
| 23 Pyovllaona for I'ohilidez |
ared chargea | ||||
| 24 FIETASSETS | |||||
| FVNDS | |||||
| Vnreetik3ed | |||||
| IS Danlgrraor4 | |||||
| 26 Itcatrireard |
| 2022 | 2021 | |
|---|---|---|
| 0 | 0 | |
| Ies,ee4 | IIIrede | |
| 2OSrlle4 | II I/00 | |
| 2,439 | 2,736 | |
| 4r,469 | elk Ied | |
| Ir96,96I | 125,Sse | |
| 246,834 | 92,(IB | |
| 483,903 | J IJ,S88 | |
| ( I2,845) | ( I6,484) | |
| IPIPse | 297 (04 | |
| sp6+42 | see, I04 | |
| ( P.IPII) | (9,I70) | |
| ( | IIHI,BBO) | ( IIIS,BI)I)) |
| 482,152 | 393,934 | |
| 482,I32 | 393,934 | |
| JTJ,SPB | 276,928 | |
| 45rdyy | T&,009 | |
| d3,897 | 3&v999 | |
| 482,IS2 | I'93,934 |
| NOTE | S T | O THE FINANCIAL STAT%34ENTS FOR THE YEAR EF43ED |
3 ISTDECEMRER 2822 - Conc'd | |||||
|---|---|---|---|---|---|---|---|---|
| Nate | IN CO I4E |
Vnvsaslrlcted | f3eel | cted | Restricted | ?D?2 | XD2 I | |
| 2 | lafanned 12ivlng |
|||||||
| Gift Aid - scancgng orders received ct bank Ocher planned giving ~ GAY% |
I7,653 520 |
I7,653 SXD |
I3,IDB 35 |
|||||
| Ocher planned gNirc- CAF Yocachers Other planned giving βnon IBIca@led |
I,530 540 |
I,S3D 54D |
ID 66D |
|||||
| XD 243 | 2D 243 | I38I3 | ||||||
| 3 | Callecdans gc Otlaer Gluing Plate cagecdens - Sundaya~ Plate to gardens ~ S pedal scrim One~IF Gale Aid gfita |
4,619 6B 6,483 |
63' | 4,729 68 7 D33 |
678 1,577 5 777 |
|||
| II I68 | 670 | I I B3D | 8 832 | |||||
| 4 | Other Valctntcry Receipts | |||||||
| Giving through thur tf1 bases - de nadona |
23,736 | 23,736 | 4,92 I | |||||
| Gnang through church baacea - candles Ocher dancdons end~ |
4,672 5,692 |
4,672 9,I92 |
2,23D 9,823 |
|||||
| Legcdes | 3,WD | 3,SDD | ||||||
| Re tat rrhg gran ca |
||||||||
| -Cky BurRI Ground Fend | 23QD | 2,5DD | 2,5DD | |||||
| -Nordvoatt Foundation |
401IMD | 4D,DDD | 4D,DDD | |||||
| -ruat far London ~ 8Tcdcy Trent |
I,l25 2e,BSD |
39.9DD | I, I2$ 65,73D | I, I35 39+75 |
||||
| -Worshipful Company of World Traders Non-rccatrrkag ane-oB' yare |
l,000 | I,DDD | [,DDD | |||||
| -Cukcre itenovery Fund iar Heritage |
D | 68,7DD | ||||||
| -Trust iar Landon | 4D,DDD | 0 | ||||||
| -London Diocesan Fund |
4,780 | 4,7BD | 0 | |||||
| -Square Fille Churchea Fvaject |
D | 70DD | ||||||
| I IS 355 | 4D 4DD | 43 5DD | I99 255 | I76 674 |
| T | O THE FINANCIAL | STATE | ME | NTS FORYEAR EhK&EI3 3 | ISTDECEMBER XD22 - Cont'd | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| INCOME | Utt rett rioted | Eteel | aced | Re aaaf ate d | XN.X | |||||
| 5 | CRR Aid Recovered | |||||||||
| Tete recoveratde on Gift Aag |
II,855 | I2 IX3 | 3 D69 | |||||||
| II 853 | D | 268 | l2 IXX | 3 D69 | ||||||
| 6 | Other Receiliate | |||||||||
| Odter funda generated | -Chttrch | Race | &,356 | er3%6 | II,67I | |||||
| Other fun* generated | - hoapitelittr | se | 58 | &3 | ||||||
| Refund af uitettea end | bigtt - Queen | Maker Centre | 15,98& | I5,988 | II,I64 | |||||
| Refund af ueTtdes end | bile - fht | 42 | 42 | |||||||
| Refund of udgdtn end bllla - teahlle phone nteat Refund ofu~ end bitte -~ VAT Refund- Qeteciuenntal~ |
17,I I8 4,939 734I |
IT,I I8 4,939 7,44 I |
7,XX3 8, I&4 |
|||||||
| Reenburaemeec of Area Ijeana' |
expenaea | 4,586 | %,896 | |||||||
| Other Income. | 42I | 4 XI | ||||||||
| Government Feria ugh |
5*erne | 0 | IX84I | |||||||
| 54 363 | 4 5&6 | 513949 | 56 264 | |||||||
| 7 | Actlvltier for Generating Funda |
|||||||||
| PCC fee drtda leg even Oker funda getterated |
tat acd - rectaak |
1,765 | 160 | I,765 I60 |
4,5XD Xg |
|||||
| Other funda generated | ~ dtttded | taura | 65X | 4D | ||||||
| 2,4 I7 | I6D | 2 577 | 4 585 | |||||||
| 8 | Investment Incotrte |
|||||||||
| Intereec an CCLat depoait a(c | 1,382 | l,2&3 | 68 | |||||||
| Inconte from CCLa inveacmena |
fond | 5.966 | 5,966 | 4,868 | ||||||
| Rent - All Hallawa I4a | uae | 5IAIT | 5I,6 I 7 | 56,873 | ||||||
| Rent - Queen Mother | Centre | 43,313I | 43,30 I | I0,659 | ||||||
| Rent - church flat |
21 ~3138 | 21,313& | 3I,49X | |||||||
| Reer - mobile phone | tnaac | 19JR9 | 19,&99 | 33 96'9 | ||||||
| [42 Dt3I | I ?&X | D | 143283 | l37 929 |
| T | O THE FINANCIAL STATEMENT)i | E4)RTNEYEAR ENDED) |
1STOECEMe ER 2022 -C~e'd |
|||||
|---|---|---|---|---|---|---|---|---|
| INCOME | Unrusaslebed | 1)esi | d | Restricted | 2D22 | 20?I | ||
| 9 | Recoipcs fretm Church Aealvltlee | |||||||
| PCC sttttutury fees - weddtrttp |
852 | $52 | 867 | |||||
| PCC sttttura ry fees - Ittnoreltdepoeidan | 316 | 3l6 | 124 | |||||
| B oaks ttop soles Porch Roam tetttrgp |
4346 456 |
4,346 456 |
1,647 D |
|||||
| Hire af dureh building PCC natt stttxuasry fees - trseddtng |
412 | S,666 412 |
l,272 I87 |
|||||
| PCC nan stetuasry (ees - ftineteltdeposhkttt | D | 27 | ||||||
| PCC nan stetuasry leer. - memorial seniees |
BIS | Btd | 290 | |||||
| PCC nan statutory fees - carol cervices PCC eotsotatucory (ees - Ltnary Company Prtetseg orders of seemat Educeaon - ocher s*oal workshops |
services | 690 30 3D I) 612 |
0 | D 69D )D )D I) 612 |
2,664 I, ID8 0 60 8,243 |
|||
| INCOME - GRAPE2 ToTALs | )71,DD6 | 4 | I,682 | 49,184 | 46I,B72 | 4D8,6D9 |
| Lhtraettictnd | 57o | d | Nu | d | 2022 | 202 I | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nate | ID Coed aftj~ng Funda |
||||||||||
| peas pekl aa fund rueara - Chard& 54uua MI4 Chunkau Pro1rne |
Rate | 59 | I,2DD 89 |
Ir200 4P93 |
|||||||
| An Proja~ | 5.156 | S, I$6 | D | ||||||||
| pufeh Everua |
543 | 543 | D | ||||||||
| Boahahop peuthet au |
3,4S7 | 3,4$7 | 349 | ||||||||
| Ehrurldty- ehurth fbrt |
1,494 | Ir494 | |||||||||
| Mharl'abri' repairs -Churth |
Rat | 623 | 623 | 2JI2'9 | |||||||
| Rent pa7abk - St I3saatea In tha Minor Ihbrk rapalra -St Dunaun |
Eeet k rha peat |
I6,2I7 4,53I |
I6,2 I7 4535 |
I4,945 75 |
|||||||
| I3aa - Quean Mother Cantra | 3,723 | 3,'723 | 544 | ||||||||
| Elatutthp - Quean Mother Cca~m | 7,700 | 7,7$D | 5+59 | ||||||||
| IAhrur rmur -Queen Mathar Centra Repute ihreurea 0Ihthje - Queen Mother Centre |
598 | 59B 0 |
ejI 3,430 |
||||||||
| Mebruuumua egr arne en ra βQ |
n I&deer Geetre | 1,725 | I,72B | I ~f40 | |||||||
| 5laarith7 - inobio phone inca |
t | I5 I2 |
I 5 DI2 | ~ I72 | |||||||
| $6 904 | 5 145 | I5I | 45 273 | ||||||||
| II Mindanao 4 Chet4MH4 tjhring |
|||||||||||
| 14urne mleulan | D | 2,600 | |||||||||
| hheaio nary eo dodec | 0 | 2,245 | |||||||||
| ltuhef and dearaha precut eDan due |
0 | 309 | |||||||||
| Cherltdr4 Shag |
3 '763 | 2 447 | |||||||||
| 3963 | 3963 | 7 65 I |
| Nota | Deal | ca4&d | Reatt4 | od | 2522 | 242I | |||
|---|---|---|---|---|---|---|---|---|---|
| I2 | Perlelt Short& |
||||||||
| Common fund |
73 | '73id' | |||||||
| lO | 6 | 73966 | 72 KID | ||||||
| I3 | Clergy IL Slal5ttg Cents |
||||||||
| Sebrie@ and atelhag tc&rcx paesan conttiberi one Vo4nteerr aorta, ir&a ke&cheon voudtara Ctrrjy cape&&crea - travel, haaphaicy etc Dean Carta ~Stipead (OR Contr&&an Fund) Get - ttcarep& Shet&rltrty - ukerr5e Waar~- vicarage Tebphac&c& dna tr&ob&Ta) - vkaraga |
e7,994 3,313 137 1,792 137I i,l69 |
5.996 F552 l2,122 |
Iii&875 2,195 l)T 754 2,5'5 2 I X,IXX I&792 I,X7I I ~I6II 746 |
I03,946 6 26 6 D 2,494 l,92I 499 759 |
|||||
| Minor Iebrte rapt&'rt& Repeat& II&cturoa jcIltttrtja -~ Nmea&em Cat&treala - &igraie I:leo&a&5tontreata -eltereP& IeeJar labr4 repare Visit&5 5preloar |
262 1.552 2,512 2,~ IS4 |
XI2 I,552 X,5 I2 0 X,959 154 |
SXI 3,934 2.662 I85 I6,666 9 |
||||||
| I0 799 | Xe 667 | I9 | 276 | I45' 236 | Ijs 65 |
| NOTE | S | T | O THE FINANCI | AL STATEMENTS POR THE YEAR EN | DED 3 IST DECEMBER 2022-Co | ast'd | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| E3EPEPE3ITVRR | Mturtaf | cged | Desi | eced | Reetrictaad | X&22 | 282 I | ||||
| Noee | |||||||||||
| I | 4 | Church efuraniaag |
Eacpetrsses | ||||||||
| Hembership fees |
225 | ieB | 485 | I45 | |||||||
| Children's Ministry Insurance - churtft Professional fees -~eta: |
174 554 |
4.762 | 174 554 4,762 |
0 54 I 5,484 |
|||||||
| Telephone - church Bro~8ftx - |
oiBce ehurda of&re |
314 &3& |
314 838 |
384 8& I |
|||||||
| Oryn aaeatng 8 matecesaaece |
626 | I,33I | |||||||||
| Oqpn repairs | 674 | 674 | 4SD | ||||||||
| Plane umfng | Ie | I&0 | |||||||||
| fqain can sat ee concracts - church |
73&8 | 7,3&& | 3,828 | ||||||||
| Cleaning cuaatracta Cleaning anzterlals |
- dwrda - daurc3a |
I~5 | I& ],255 |
2,353 446 |
|||||||
| CCTV | l0 | 684 | |||||||||
| E quip me us |
758 | 758 | 0 | ||||||||
| Upkeep of ear@lees - aher requlskes | 2941 | 2,84 I | I,47S | ||||||||
| Flowers/Christmas | trees | 15 | IS | &49 | |||||||
| Ho apso&ay | U26 | X@26 | 993 | ||||||||
| OPtee Staff Expenses | 352 | 352 | 0 | ||||||||
| ORlce cqvipmenc | 2480 | 1,&&0 | I I 5 | ||||||||
| Office equip mene |
reratel | 381 | 3&I | I, f75 | |||||||
| ORice equipmenc | ntafnsenancufrepeiir | 388 | 3&8 | 75f1 | |||||||
| postage phosocopying, printetg 8 stadonery |
93 3~ |
93 3,587 |
302 I,566 |
||||||||
| Ad ver&sea& 8 marks | tng | 33I24 | 3,I024 | I9,062 | |||||||
| fqusic etauases, royalty fees eta: |
794 | 794 | LXS | ||||||||
| Books.~ne subs etc | 2&3 | 283 | 39I | ||||||||
| Bank dier&ca | 486 | 486 | 27~ | ||||||||
| Eteesraoty - church | es453 | 6,453 | 4, I 8 I | ||||||||
| Gas - dverch | 2,987 | 2,907 | 4,003 | ||||||||
| Water Tetes ~ church |
197 | 2 I97 |
634 | ||||||||
| 42 | I32 | 4 762 | 1&0 |
| NOTE | S TO THE FINANCIAL STA | TEMENTS FOR THE YEAR ENDE | D 3 IST DECES4BER 2D22 -Cont'd | |||||
|---|---|---|---|---|---|---|---|---|
| EXPENDITURES | Unreatrleted | Deal | d | Restricted | 2022 | 2D?I | ||
| Note | ||||||||
| If Chttrch Repairs k Maintenance |
||||||||
| Repeat hxturet R linings - church Minor Ithrk repalrt - dwrch Fire esthgult hat mdn tenants β*ur& MeJot tepdrc - church Porch Room Redveloptnenr. ProJecc Crypt Accestibillly Protect |
5314 427 931 |
3,314 D 427 l0 1,546 931 |
2,968 81) I,DXd ID,DDD 0 36214 |
|||||
| 6 672 | 8217 | 51 D91 | ||||||
| 16 Other PCC Property Upkeep |
||||||||
| Other PCC property updeep |
2,976 | 2 976 | ||||||
| 2 976 | 2 976 | |||||||
| 17 Other mpport coeds |
||||||||
| Exemln ado el payroll |
5 120 | E 12D | 6 IM3 | |||||
| S 12D | 0 | E 12D | 6 DD3 | |||||
| EXPENDITURE -GRAND | TOTALS | 2'9S %69 | 23 429 | 26 740 | 3~773$ | )7D 993 |
| Il} FIXED ASSETS FOR USEBYTHE PCC - Etlraiptnettt | Il} FIXED ASSETS FOR USEBYTHE PCC - Etlraiptnettt | Il} FIXED ASSETS FOR USEBYTHE PCC - Etlraiptnettt | Il} FIXED ASSETS FOR USEBYTHE PCC - Etlraiptnettt | 2D22 | XDX.I |
|---|---|---|---|---|---|
| Toit/bi ~ Fixed Aateta | d | ||||
| Coat at I January 2032 |
32,626 | 52,626 | |||
| Additions | D | 0 | |||
| Dlaposala | 0 | 0 | |||
| At 31 December 2022 | 52 626 | 52 626 | |||
| Lett axmntrbted depreehrion |
at | I Janiaah/ | XM2 | 5X,626 | 32,626 |
| Char&a far die year | D | 0 | |||
| Dhpoaal edjuaimetrt | D | D | |||
| At 31 December 2022 | EX626 | 52 626 | |||
| NET BOOK VALUE at 31 December 2&22 | |||||
| I9 INVEST94ENTS | XI022 | 2DX I | |||
| At Market Value | |||||
| CCLA(CBF Imret tmeaa Fend | ~ At | I Jatnaary | 21322 | XII,DDD | I 13,DDD |
| Addldcrn | XD,DDD | TD,DDD | |||
| (DePicitjrSurplrra on rerdurtion |
XE 916 | 26 DDD | |||
| At)I December 2&22 |
XD3 D&d | XI I DDD | |||
| 2022 | 2&2 I | ||||
| 2D DEBTORS | |||||
| Income tartr necoveratde oa dontdona |
6,&DD | 7, 134 | |||
| Orber debto ra, prepaymetrts | & acta@ed income | 4I 469 | SI D5& | ||
| 47 469 | SS 1&4 |
| NOTE | % TO THE FINANCIA | L STAT%MENTS FOR THE YE |
|---|---|---|
| Note | ||
| 2 I LIABILITlES | ||
| Amounts Ailing due within one year ~usls Itr deferred Income |
||
| PAVE RNIC | ||
| 22 CREDITORS | ||
| Amounts hlling due alter more than one year |
||
| liens deppsR | ||
| 23 PRDVISIONS F42R LIABILITIR AND CHARGES | ||
| Provision for melar | hbrle repairs |
| Fmed Amen | |
|---|---|
| Invesanenrs | |
| Currenc A seers |
|
| UsbBtim I3 Cheques | |
| 2% | DESIGNATED FVlVDS |
| Mslgrry | |
| Fslsrfc |
| XIXX | XD2 I | ||||
|---|---|---|---|---|---|
| 6 | |||||
| Ii,363 | I6,484 | ||||
| 96D | D | ||||
| I2 S46 | I6 4$4 | ||||
| XDXX | XDX I | ||||
| 9 29D | 9 I7D | ||||
| 9290 | 9 I7D | ||||
| 2DXX | ?DXI | ||||
| IDS DID | IM DDD | ||||
| I DS DI70 | IM DDD | ||||
| Unre sericted | Designated | Restricted | TOTA | TOTAL | |
| BIGeneral | Funds | Funds | |||
| Funds | 2DXX | XDXI | |||
| 6 | |||||
| 0 | D | ||||
| XD3,ae4 | XDS,DD4 | 2 II,DDD | |||
| 340rD06 | 63,097 | 40$,903 | 3 I 3&BBB | ||
| 772 | 159,60 | I26 836 | I30 5B4 | ||
| 373 | H'8 | 49477 | 63 D97 | 4BX I62 | 393 934 |
| 2D2'2 | XIXI | ||||
| 6 | |||||
| D | 3,I36 | ||||
| 4B477 | 74 873 | ||||
| 4% 477 | 78 D09 |