Summary of FOMHS Accounts 1st August 2023 to 31 July 2024
Bank Balances
| Current Account | £766 | ||
|---|---|---|---|
| Deposit Account | £65,756 | ||
| Total | £66,522 | ||
| Events | |||
| Christmas Fair | £6,939 | ||
| Summer Ball | £7,170 | ||
| Colour Run | £725 | ||
| Prep Disco | £345 | ||
| Total | £15,179 | ||
| Other Income | |||
| Uniform Sales | £19,431 | ||
| Payments to parents | £925 | ||
| Rock & Pop t-shirts | £168 | ||
| House t-shirts | £30 | ||
| Net to FOMHS | £18,704 | ||
| Interest | £697 | £697 | |
| Total Income | £34,580 | ||
| Donations - to MHS |
| Year 6 hoodies contribution 2024 | £300 | |
|---|---|---|
| Year 11 Leaver donation 2024 | £620 | |
| Y11 Leavers Book | £310 | |
| Hot chocolate stand | £55 | |
| Theme week contribution 2024 | £2000 | |
| Total | £3,230 | |
| Other Donations | ||
| Gifts - To Jul 2024 | £124 |
Friends of Manor House School Cashbook Year ended 31 July 2025
Income
| Junior | |||||||
|---|---|---|---|---|---|---|---|
| disco | |||||||
| Summer | Xmas | Hot | income/Fi | ||||
| Uniform | ball | All Saints | fayre | Chocolat | lm night | ||
| Date | shop | income | Mufti day | income | e Stand | income | |
| £ | £ | £ | £ | £ | £ | ||
| 01/08/24 | Opening balances | ||||||
| 08/08/24 | Uniform Shop | 121.50 | |||||
| 09/08/24 | Uniform Shop | 1030.78 | |||||
| 12/08/24 | Transfer | ||||||
| 13/08/24 | Uniform Shop | 327.87 | |||||
| 13/08/24 | Uniform Shop | 254.62 | |||||
| 13/08/24 | Transfer | ||||||
| 15/08/24 | Uniform Shop | 127.80 | |||||
| 16/08/24 | Uniform Shop | 174.01 | |||||
| 19/08/24 | Transfer | ||||||
| 20/08/24 | Uniform Shop | 117.48 | |||||
| 23/08/24 | Uniform Shop | 1183.16 | |||||
| 27/08/24 | Transfer | ||||||
| 30/08/24 | Interest | ||||||
| 02/09/24 | Uniform Shop | 911.30 | |||||
| 02/09/24 | Transfer | ||||||
| 03/09 - 12/09/24 | Uniform Shop | 1214.13 | |||||
| 16/09/24 | Transfer | ||||||
| 17/09/24 | Uniform Shop | 38.34 | |||||
| 19/09/24 | Uniform Shop | 366.21 | |||||
| Uniform Shop | |||||||
| 22/09/24 | expenses | ||||||
| 27/09/24 | Uniform Shop | 188.75 | |||||
| 30/09/24 | Interest | ||||||
| 01/10/24 | Uniform Shop | 73.24 | |||||
| 03/10/24 | Uniform Shop | 147.30 | |||||
| 04/10/24 | Transfer | ||||||
| 08/10/24 | Uniform Shop | 410.44 | |||||
| 09/10/24 | Uniform Shop | 11.80 | |||||
| 10/10/24 | Uniform Shop | 98.80 | |||||
| 31/10/24 | Interest | ||||||
| 04/11/24 | Uniform Shop | 79.63 | |||||
| 04/11/24 | House t-Shirts | ||||||
| 29/11/24 | Interest | ||||||
| 31/12/24 | Interest | ||||||
| 09/01/25 | Transfer | ||||||
| 09/01/25 | Play area | ||||||
| 09/01/25 | The Grange Donation | ||||||
| 1/20/2025 | Crisis Charitable Donation |
2/10/2025 Effingham Church Donation 2/17/2025 Hot Chocolate 150.00
6877.16 0.00 0.00 0.00 150.00 0.00
Expenditure
| Film | Uniform | Uniform | Summer | Hot | |||
|---|---|---|---|---|---|---|---|
| night | Colour | Interest | shop | Shop | ball | chocolate | |
| income | Play Area | run | Income | payments | Expenses | expense | stand |
| £ | £ | £ | £ | £ | £ | £ | £ |
| 79.82 | |||||||
| -25.69 | |||||||
| 87.06 | |||||||
| 86.05 | |||||||
| 77.30 | |||||||
| 88.13 | |||||||
| -62394.00 |
-121.29
| 0.00 -62394.00 0.00 418.36 0.00 0.00 -25.69 0.00 -121.29 ### 6877.16 28.71 0.00 -121.29 Uniform shop Hot Chocolat e Summer ball All Saints Mufti day Event profit 2025 |
0.00 -62394.00 0.00 418.36 0.00 0.00 -25.69 0.00 -121.29 ### 6877.16 28.71 0.00 -121.29 Uniform shop Hot Chocolat e Summer ball All Saints Mufti day Event profit 2025 |
0.00 -62394.00 0.00 418.36 0.00 0.00 -25.69 0.00 -121.29 ### 6877.16 28.71 0.00 -121.29 Uniform shop Hot Chocolat e Summer ball All Saints Mufti day Event profit 2025 |
0.00 -62394.00 0.00 418.36 0.00 0.00 -25.69 0.00 -121.29 ### 6877.16 28.71 0.00 -121.29 Uniform shop Hot Chocolat e Summer ball All Saints Mufti day Event profit 2025 |
0.00 -62394.00 0.00 418.36 0.00 0.00 -25.69 0.00 -121.29 ### 6877.16 28.71 0.00 -121.29 Uniform shop Hot Chocolat e Summer ball All Saints Mufti day Event profit 2025 |
0.00 -62394.00 0.00 418.36 0.00 0.00 -25.69 0.00 -121.29 ### 6877.16 28.71 0.00 -121.29 Uniform shop Hot Chocolat e Summer ball All Saints Mufti day Event profit 2025 |
0.00 -62394.00 0.00 418.36 0.00 0.00 -25.69 0.00 -121.29 ### 6877.16 28.71 0.00 -121.29 Uniform shop Hot Chocolat e Summer ball All Saints Mufti day Event profit 2025 |
|---|---|---|---|---|---|---|
| ### | Uniform shop |
Hot Chocolat e |
Summer ball |
|||
| Event profit 2025 |
6877.16 | 28.71 | 0.00 | -121.29 |
Dept'l Charitabl Xmas Rock and House T- Junior Summer Colour annual e fayre Pop shirt disco ball/event run Gifts to school allowanc donation expenses Expenses Expenses expenses expenses expenses / theme week es s £ £ £ £ £ £ £ £ £
-90.00
-800.00 -800.00
-300.00
----- Start of picture text -----
0.00 0.00 -90.00 0.00 0.00 0.00 0.00 0.00 -1900.00
Junior
Xmas disco/Fil Colour
fayre m night run
Net
Events
0.00 150.00 0.00 #REF! 0.00 0.00 total
----- End of picture text -----
| Current | |||||
|---|---|---|---|---|---|
| Other | Current | Deposit | Account | Friends | Xmas |
| expenses | Account | Account | Balance | funds | Fayre |
| £ | £ | £ | £ | £ | £ |
| 429.97 | 65756.24 | ||||
| 121.50 | 0.00 | 551.47 | |||
| 1030.78 | 0.00 | 1582.25 | |||
| -1000.00 | 1000.00 | 582.25 | |||
| 327.87 | 0.00 | 910.12 | |||
| 254.62 | 0.00 | 1164.74 | |||
| -500.00 | 500.00 | 664.74 | |||
| 127.80 | 0.00 | 792.54 | |||
| 174.01 | 0.00 | 966.55 | |||
| -500.00 | 500.00 | 466.55 | |||
| 117.48 | 0.00 | 584.03 | |||
| 1183.16 | 0.00 | 1767.19 | |||
| -1500.00 | 1500.00 | 267.19 | |||
| 0.00 | 79.82 | 267.19 | |||
| 911.30 | 0.00 | 1178.49 | |||
| -1000.00 | 1000.00 | 178.49 | |||
| 1214.13 | 0.00 | 1392.62 | |||
| -1000.00 | 1000.00 | 392.62 | |||
| 38.34 | 0.00 | 430.96 | |||
| 366.21 | 0.00 | 797.17 | |||
| -25.69 | 0.00 | 771.48 | |||
| 188.75 | 0.00 | 960.23 | |||
| 0.00 | 87.06 | 1180.77 | |||
| 73.24 | 0.00 | 1033.47 | |||
| 147.30 | 0.00 | 1180.77 | |||
| -1000 | 1000 | 180.77 | |||
| 410.44 | 0.00 | 591.21 | |||
| 11.80 | 0.00 | 603.01 | |||
| 98.80 | 0.00 | 701.81 | |||
| 0.00 | 86.05 | 701.81 | |||
| 79.63 | 0.00 | 781.44 | |||
| -90.00 | 0.00 | 691.44 | |||
| 0.00 | 77.30 | 691.44 | |||
| 0.00 | 88.13 | 691.44 | |||
| 62394.00 | -62394.00 | 63085.44 | |||
| -62394.00 | 0.00 | 691.44 | |||
| -800.00 | 0.00 | -108.56 | |||
| -800.00 | 0.00 | -908.56 |
| 0.00 -2136.98 -57085.46 |
-300.00 0.00 -1208.56 28.71 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 0.00 0.00 -1179.85 |
|---|---|
| -1179.85 10280.60 69551.70 |
#REF!
Friends of Manor House School Cashbook Year ended 31 July 2024
Income
| Junior | |||||||
|---|---|---|---|---|---|---|---|
| disco | |||||||
| Summer | Xmas | Race | income/Fi | ||||
| Uniform | ball | All Saints | fayre | night | lm night | ||
| Date | shop | income | Mufti day | income | income | income | |
| £ | £ | £ | £ | £ | £ | ||
| 01/08/23 | Opening balances | ||||||
| 8/24/2023 | Uniform Shop Sales | 3084.46 | |||||
| 8/25/2023 | Uniform Shop Sales | 485.65 | |||||
| Uniform Payments | |||||||
| 8/25/2023 | to Parents | ||||||
| 8/25/2023 | Transfer | ||||||
| 8/31/2023 | Uniform Shop Sales | 1327.17 | |||||
| Uniform Payments | |||||||
| 8/31/2023 | to Parents | ||||||
| 8/31/2023 | Interest | ||||||
| 9/4/2023 | Uniform Shop Sales | 950.68 | |||||
| 9/8/2023 | Transfer | ||||||
| 9/11/2023 | Uniform Shop Sales | 14.75 | |||||
| 9/14/2023 | Uniform Shop Sales | 244.31 | |||||
| Uniform Payments | |||||||
| 9/16/2023 | to Parents | ||||||
| 9/19/2023 | Y11 Prom Contribution | ||||||
| 9/21/2023 | Uniform Shop Sales | 368.09 | |||||
| 9/29/2023 | Interest | ||||||
| 29/09 - 02/10/202 | Uniform Shop Sales | 505.45 | |||||
| 10/9/2023 | Colour run ticket sales | ||||||
| 10/10/2023 | Colour run T-shirts | ||||||
| 10/13/2023 | Uniform Shop Sales | 121.16 | |||||
| 10/17/2023 | Trybooking - Colour run | ||||||
| 19/10 - 08/11/23 | Uniform Shop Sales | 1264.41 | |||||
| 10/31/2023 | Interest | ||||||
| 11/9/2023 | Colour run costs (paint etc) | ||||||
| 10-15/11/23 | Uniform Shop Sales | 442.69 | |||||
| 11/16/2023 | Uniform Shop Sales | 304.77 | |||||
| 11/21/2023 | Christmas Fayre Sumup | 2279.58 | |||||
| 22-23/11/23 | Uniform Shop Sales | 151.68 | |||||
| 11/24/2023 | Transfer | ||||||
| 11/24/2024 | Uniform Payments to Parents | ||||||
| 11/29/2023 | KS1 Christmas Gift | ||||||
| 11/30/2023 | Interest | ||||||
| 01/12 - 14/12/23 | Uniform Shop Sales | 307.02 | |||||
| 12/18/2023 | C Parker - Rosenberg Gift | ||||||
| 12/29/2023 | Interest | ||||||
| 1/2/2024 | Parentkind Membership | ||||||
| 1/11/2024 | Uniform Shop Sales | 416.23 | |||||
| 1/16/2024 | Uniform Shop Sales | 188.26 | |||||
| 1/17/2024 | Uniform Payments to Parents |
| 18/1 - 1/2/24 | Uniform Shop Sales | 381.67 | |||
|---|---|---|---|---|---|
| 1/31/2024 | Interest | ||||
| 2/2/2024 | Transfer | ||||
| 06/02 - 14/02/24 | Uniform Shop Sales | 378.76 | |||
| 20/02 - 22/02/24 | Uniform Shop Sales | 38.38 | |||
| 2/22/2024 | Transfer | ||||
| 2/27/2024 | Uniform Shop Expenses | ||||
| 2/29/2024 | Interest | ||||
| 3/1/2024 | Uniform Shop Sales | 180.40 | |||
| 3/7/2024 | Uniform Shop Sales | 27.53 | |||
| 3/8/2024 | Uniform Shop Sales | 73.90 | |||
| 3/8/2024 | Transfer | ||||
| 3/8/2024 | Denbies Summer Ball deposit | ||||
| 3/11/2024 | Trybooking - Prep Disco | 700.00 | |||
| 3/11/2024 | Disco - DJ | ||||
| 3/11/2024 | Y11 yearbook - Peleman | ||||
| 3/12/2024 | Prep Disco expenses (sweets etc) | ||||
| 3/14/2024 | Uniform Shop Sales | 248.15 | |||
| 3/18/2024 | Ball Payments | 525.00 | |||
| 3/22/2024 | Uniform Shop Sales | 370.13 | |||
| 3/22/2024 | Transfer | ||||
| 3/25/2024 | Ball Payments | 150.00 | |||
| 3/25/2024 | Uniform Shop Sales | 395.41 | |||
| 3/27/2024 | Transfer | ||||
| 3/28/2024 | Interest | ||||
| 8/4/24 - 15/4/24 | Ball Payments | 300.00 | |||
| 4/18/2024 | Uniform Shop Sales | 195.15 | |||
| 4/18/2024 | Ball Payments | 140 | |||
| 4/22/2024 | Ball Payments | 300.00 | |||
| 4/23/2024 | Uniform Shop Sales | 35.88 | |||
| 4/23/2024 | Christmas Fayre Payment | 2621.34 | |||
| 4/24/2024 | Transfer | ||||
| 4/25/2024 | Uniform Shop Sales | 360.12 | |||
| 4/30/2024 | Interest | ||||
| 5/7/2024 | Ball Payments | 150.00 | |||
| 5/7/2024 | Transfer | ||||
| 5/8/2024 | Uniform Shop Sales | 436.93 | |||
| 5/9/2024 | Transfer | ||||
| 5/13/2024 | Uniform Shop Sales | 269.29 | |||
| 5/15/2024 | Transfer | ||||
| 5/16/2024 | Uniform Shop Sales | 310.35 | |||
| 5/16/2024 | Manor House School | 150.00 | |||
| 5/17/2024 | Uniform Shop Sales | 42.90 | |||
| 5/20/2024 | Transfer | ||||
| 5/21/2024 | Uniform Shop Sales | 343.20 | |||
| 5/21/2024 | Ball refund | ||||
| 5/22/2024 | Ball Payments | 150.00 | |||
| 5/23/2024 | Uniform Shop Sales | 153.39 | |||
| 5/24/2024 | Transfer | ||||
| 5/28/2024 | Ball Payments | 300.00 | |||
| 5/28/2024 | Transfer | ||||
| 5/29/2024 | Uniform Shop Sales | 747.26 | |||
| 5/31/2024 | Interest | ||||
| 6/5/2024 | Transfer | ||||
| 6/5/2024 | Transfer | ||||
| 6/5/2024 | Denbies Summer Ball Payment |
| 6/6/2024 | Uniform Shop Sales | 537.11 | |
|---|---|---|---|
| 6/14/2024 | Denbies - DJ payment | ||
| 6/17/2024 | Auction Payments | 3790.00 | |
| 6/17/2024 | Transfer | ||
| 6/17/2024 | Rock and Pop t-shirts | ||
| 6/17/2024 | Ball expenses | ||
| 6/18/2024 | Ball Payments | 5143.00 | |
| 6/18/2024 | Auction Payments | 35.00 | |
| 6/18/2024 | Uniform Shop Sales | 29.25 | |
| 6/18/2024 | Transfer | ||
| 6/18/2024 | Ball Flowers | ||
| 6/18/2024 | Ball Flowers | ||
| 6/19/2024 | Uniform Shop Sales | 1980.44 | |
| 6/19/2024 | Auction Payments | 155.00 | |
| 6/20/2024 | Uniform Shop Sales | 309.18 | |
| 6/20/2024 | Auction Payments | 595.00 | |
| 6/20/2024 | Transfer | ||
| 6/21/2024 | Uniform Shop Sales | 23.59 | |
| 6/21/2024 | Auction Payments | 370.00 | |
| 6/21/2024 | Transfer | ||
| 6/24/2024 | Auction Payments | 1760.00 | |
| 6/24/2024 | Transfer | ||
| 6/25/2024 | Uniform Shop Sales | 39.00 | |
| 6/26/2024 | Auction Payments | 185.00 | |
| 7/27/2024 | Uniform Shop Sales | 162.21 | |
| 6/27/2024 | Transfer | ||
| 6/27/2024 | House T-shirts | ||
| 6/27/2024 | Rock and Pop t-shirts | ||
| 6/28/2024 | Ball expenses - Douglas Clarence | ||
| 6/30/2024 | Interest | ||
| 7/1/2024 | Auction Payments | 75.00 | |
| 7/1/2024 | Jumblebee - Auction hosts | ||
| 7/2/2024 | Uniform Shop Sales | 689.16 | |
| 7/3/2024 | Y6 Hoodies contribution | ||
| 7/4/2024 | Auction Payments | 85.00 | |
| 7/4/2024 | Uniform Shop Sales | 313.12 | |
| 7/5/2024 | Auction Payments | 100.00 | |
| 7/5/2024 | Uniform Shop Sales | 4.92 | |
| 7/5/2024 | Auction Payments | 75.00 | |
| 7/11/2024 | Uniform Shop Sales | 207.62 | |
| 7/15/2024 | Transfer | ||
| 7/31/2024 | Interest |
19431.93 14562.25 0.00 4900.92
0.00 700.00
Expenditure
| Film | Uniform | Uniform | Summer | ||||
|---|---|---|---|---|---|---|---|
| night | Mother's | Colour | Interest | shop | Shop | ball | All Saints |
| income | day raffle | run | Income | payments | Expenses | expense | Mufti day |
| £ | £ | £ | £ | £ | £ | £ | £ |
| -368.57 | |||||||
| -17.25 | |||||||
| 43.11 | |||||||
| -190.69 | |||||||
| 46.15 | |||||||
| 108.50 | |||||||
| 1050.00 | |||||||
| 51.86 | |||||||
| -20.00 | |||||||
| 50.11 | |||||||
| 54.03 | |||||||
| -238.27 |
61.56 -89.99 55.38
-1000.00
53.51 65.77
-16.00
66.81
-4900.00
-400.00 -41.98 -80.00 -200.00
63.16
-435.57 -450.60
85.42
| 0.00 0.00 1158.50 696.87 -924.77 -7524.15 0.00 41,450.47 18507.16 7038.10 0.00 Uniform shop Summer ball All Saints Mufti day Event profit 2023 |
0.00 0.00 1158.50 696.87 -924.77 -7524.15 0.00 41,450.47 18507.16 7038.10 0.00 Uniform shop Summer ball All Saints Mufti day Event profit 2023 |
0.00 0.00 1158.50 696.87 -924.77 -7524.15 0.00 41,450.47 18507.16 7038.10 0.00 Uniform shop Summer ball All Saints Mufti day Event profit 2023 |
0.00 0.00 1158.50 696.87 -924.77 -7524.15 0.00 41,450.47 18507.16 7038.10 0.00 Uniform shop Summer ball All Saints Mufti day Event profit 2023 |
0.00 0.00 1158.50 696.87 -924.77 -7524.15 0.00 41,450.47 18507.16 7038.10 0.00 Uniform shop Summer ball All Saints Mufti day Event profit 2023 |
0.00 0.00 1158.50 696.87 -924.77 -7524.15 0.00 41,450.47 18507.16 7038.10 0.00 Uniform shop Summer ball All Saints Mufti day Event profit 2023 |
0.00 0.00 1158.50 696.87 -924.77 -7524.15 0.00 41,450.47 18507.16 7038.10 0.00 Uniform shop Summer ball All Saints Mufti day Event profit 2023 |
|---|---|---|---|---|---|---|
| 41,450.47 | Uniform shop |
Summer ball |
All Saints Mufti day |
|||
| Event profit 2023 |
18507.16 | 7038.10 | 0.00 |
| Dept'l | Charitabl | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Xmas | Rock and | House T- |
Junior | Summer | Colour | annual | e | ||
| fayre | Pop | shirt | disco | ball/event | run |
Gifts to | school | allowanc | donation |
| expenses | Expenses | Expenses | expenses | expenses | expenses | / theme | week | es | s |
| £ | £ | £ | £ | £ | £ | £ | £ | £ | |
| -620.00 | |||||||||
| -142.13 | |||||||||
| -290.98 | |||||||||
| -100.00 | |||||||||
| -23.98 |
-300.00 -310.00 -253.57
-24.00
-270.00 -504.00 -300.00
| 0.00 -528.00 -553.57 0.00 -433.11 -1353.98 0.00 0.00 Net 4900.92 -528.00 725.39 #REF! -433.11 1158.50 Xmas fayre Junior disco/Fil m night Colour run |
0.00 -528.00 -553.57 0.00 -433.11 -1353.98 0.00 0.00 Net 4900.92 -528.00 725.39 #REF! -433.11 1158.50 Xmas fayre Junior disco/Fil m night Colour run |
0.00 -528.00 -553.57 0.00 -433.11 -1353.98 0.00 0.00 Net 4900.92 -528.00 725.39 #REF! -433.11 1158.50 Xmas fayre Junior disco/Fil m night Colour run |
0.00 -528.00 -553.57 0.00 -433.11 -1353.98 0.00 0.00 Net 4900.92 -528.00 725.39 #REF! -433.11 1158.50 Xmas fayre Junior disco/Fil m night Colour run |
0.00 -528.00 -553.57 0.00 -433.11 -1353.98 0.00 0.00 Net 4900.92 -528.00 725.39 #REF! -433.11 1158.50 Xmas fayre Junior disco/Fil m night Colour run |
0.00 -528.00 -553.57 0.00 -433.11 -1353.98 0.00 0.00 Net 4900.92 -528.00 725.39 #REF! -433.11 1158.50 Xmas fayre Junior disco/Fil m night Colour run |
0.00 -528.00 -553.57 0.00 -433.11 -1353.98 0.00 0.00 Net 4900.92 -528.00 725.39 #REF! -433.11 1158.50 Xmas fayre Junior disco/Fil m night Colour run |
|---|---|---|---|---|---|---|
| Xmas fayre |
Junior disco/Fil m night |
Colour run |
||||
| 4900.92 | -528.00 | 725.39 | #REF! | -433.11 | 1158.50 |
| Current | |||||
|---|---|---|---|---|---|
| Other | Current | Deposit | Account | Friends | Xmas |
| expenses | Account | Account | Balance | funds | Fayre |
| £ | £ | £ | £ | £ | £ |
| 766.95 | 35709.37 | 36476.32 | |||
| 3084.46 | 0.00 | 3851.41 | |||
| 485.65 | 0.00 | 4337.06 | |||
| -368.57 | 0.00 | 3968.49 | |||
| -2500.00 | 2500.00 | 1468.49 | |||
| 1327.17 | 0.00 | 2795.66 | |||
| -17.25 | 0.00 | 2778.41 | |||
| 0.00 | 43.11 | 2778.41 | |||
| 950.68 | 0.00 | 3729.09 | |||
| -2500.00 | 2500.00 | 1229.09 | |||
| 14.75 | 0.00 | 1243.84 | |||
| 244.31 | 0.00 | 1488.15 | |||
| -190.69 | 0.00 | 1297.46 | |||
| -620.00 | 0.00 | 677.46 | |||
| 368.09 | 0.00 | 1045.55 | |||
| 0.00 | 46.15 | 1045.55 | |||
| 505.45 | 0.00 | 1551.00 | |||
| 108.50 | 0.00 | 1659.50 | |||
| -142.13 | 0.00 | 1517.37 | |||
| 121.16 | 0.00 | 1638.53 | |||
| 1050.00 | 0.00 | 2688.53 | |||
| 1264.41 | 0.00 | 3952.94 | |||
| 0.00 | 51.86 | 3952.94 | |||
| -290.98 | 0.00 | 3661.96 | |||
| 442.69 | 0.00 | 4104.65 | |||
| 304.77 | 0.00 | 4409.42 | |||
| 2279.58 | 0.00 | 6689.00 | |||
| 151.68 | 0.00 | 6840.68 | |||
| -6000.00 | 6000.00 | 840.68 | |||
| -20.00 | 0.00 | 820.68 | |||
| -100.00 | 0.00 | 720.68 | |||
| 0.00 | 50.11 | 720.68 | |||
| 307.02 | 0.00 | 1027.70 | |||
| -23.98 | 0.00 | 1003.72 | |||
| 0.00 | 54.03 | 1003.72 | |||
| -153.00 | -153.00 | 0.00 | 850.72 | ||
| 416.23 | 0.00 | 1266.95 | |||
| 188.26 | 0.00 | 1455.21 | |||
| -238.27 | 0.00 | 1216.94 |
| 381.67 | 0.00 | 1598.61 |
|---|---|---|
| 0.00 | 61.56 | 1598.61 |
| -1000.00 | 1000.00 | 598.61 |
| 378.76 | 0.00 | 977.37 |
| 38.38 | 0.00 | 1015.75 |
| -500.00 | 500.00 | 515.75 |
| -89.99 | 0.00 | 425.76 |
| 0.00 | 55.38 | 727.86 |
| 180.40 | 0.00 | 606.16 |
| 27.53 | 0.00 | 633.69 |
| 73.90 | 0.00 | 707.59 |
| 1000.00 | -1000.00 | 1707.59 |
| -1000.00 | 0.00 | 707.59 |
| 700.00 | 0.00 | 1407.59 |
| -300.00 | 0.00 | 1107.59 |
| -310.00 | 0.00 | 797.59 |
| -253.57 | 0.00 | 544.02 |
| 248.15 | 0.00 | 792.17 |
| 525.00 | 0.00 | 1317.17 |
| 370.13 | 0.00 | 1687.30 |
| -1000.00 | 1000.00 | 687.30 |
| 150.00 | 0.00 | 837.30 |
| 395.41 | 0.00 | 1232.71 |
| -1000 | 1000 | 232.71 |
| 0.00 | 53.51 | 232.71 |
| 300.00 | 0.00 | 532.71 |
| 195.15 | 0.00 | 727.86 |
| 140.00 | 0.00 | 867.86 |
| 300.00 | 0.00 | 1167.86 |
| 35.88 | 0.00 | 1203.74 |
| 2621.34 | 0.00 | 3825.08 |
| -3000.00 | 3000.00 | 825.08 |
| 360.12 | 0.00 | 1185.20 |
| 0.00 | 65.77 | 1185.20 |
| 150.00 | 0.00 | 1335.20 |
| -800.00 | 800.00 | 535.20 |
| 436.93 | 0.00 | 972.13 |
| -500.00 | 500.00 | 472.13 |
| 269.29 | 0.00 | 741.42 |
| -500.00 | 500.00 | 241.42 |
| 310.35 | 0.00 | 551.77 |
| 150.00 | 0.00 | 701.77 |
| 42.90 | 0.00 | 744.67 |
| -500.00 | 500.00 | 244.67 |
| 343.20 | 0.00 | 587.87 |
| -16.00 | 0.00 | 571.87 |
| 150.00 | 0.00 | 721.87 |
| 153.39 | 0.00 | 875.26 |
| -500.00 | 500.00 | 375.26 |
| 300.00 | 0.00 | 675.26 |
| -400.00 | 400.00 | 275.26 |
| 747.26 | 0.00 | 1022.52 |
| 0.00 | 66.81 | 1022.52 |
| 4900.00 | -4900.00 | 5922.52 |
| -550.00 | 550.00 | 5372.52 |
| -4900.00 | 0.00 | 472.52 |
| -153.00 | 537.11 0.00 1009.63 -400.00 0.00 609.63 3790.00 0.00 4399.63 -3000.00 3000.00 1399.63 -24.00 0.00 1375.63 -41.98 0.00 1333.65 5143.00 0.00 6476.65 35.00 0.00 6511.65 29.25 0.00 6540.90 -6000.00 6000.00 540.90 -80.00 0.00 460.90 -200.00 0.00 260.90 1980.44 0.00 2241.34 155.00 0.00 2396.34 309.18 0.00 2705.52 595.00 0.00 3300.52 -2000.00 2000.00 1300.52 23.59 0.00 1324.11 370.00 0.00 1694.11 -1000.00 1000.00 694.11 1760.00 0.00 2454.11 -2000.00 2000.00 454.11 39.00 0.00 493.11 185.00 0.00 678.11 162.21 0.00 840.32 1000.00 -1000.00 1840.32 -270.00 0.00 1570.32 -504.00 0.00 1066.32 -435.57 0.00 630.75 0.00 63.16 630.75 75.00 0.00 705.75 -450.60 0.00 255.15 689.16 0.00 944.31 -300.00 0.00 644.31 85.00 0.00 729.31 313.12 0.00 1042.43 100.00 0.00 1142.43 4.92 0.00 1147.35 75.00 0.00 1222.35 207.62 0.00 1429.97 -1000.00 1000.00 429.97 0.00 85.42 429.97 0.00 0.00 429.97 |
|---|---|
| 429.97 65756.24 250245.72 |
-11470.58 29979.89
Friends of Manor House School
Cashbook Year ended 31 July 2023 Income
| Junior | |||||||
|---|---|---|---|---|---|---|---|
| disco | |||||||
| Xmas | Race | income/Fi | |||||
| Uniform | Xmas ball | All Saints |
fayre | night | lm night | ||
| Date | shop | income | Mufti day | income | income | income | |
| £ | £ | £ | £ | £ | £ | ||
| 01/08/22 | Opening balances | ||||||
| Horsley Tower | |||||||
| 8/12/2022 | Xmas ball deposit | ||||||
| School uniform | |||||||
| 16-31/08/2022 | sales | 1649.75 | |||||
| School uniform | |||||||
| 9/1/2022 | sales | 86.00 | |||||
| 01-6/09/2022 | Ball tcket sales | 1505.00 | |||||
| School uniform | |||||||
| 2-5/9/2022 | sales | 338.75 | |||||
| 9/6/2022 | Transfer | ||||||
| 8/31/2022 | Interest | ||||||
| School uniform | |||||||
| 9/7/2022 | sales | 139.25 | |||||
| 9/8/2022 | Ball tcket sales | 205.00 | |||||
| School uniform | |||||||
| 9/8/2022 | sales | 96.50 | |||||
| 9/9/2022 | Ball tcket sales | 170.00 | |||||
| 9/12/2022 | Ball tcket sales | 425.00 | |||||
| School uniform | |||||||
| 9/12/2022 | sales | 10.00 | |||||
| School uniform | |||||||
| 9/13/2022 | sales | 40.50 | |||||
| School uniform | |||||||
| 9/14/2022 | sales | 195.50 | |||||
| School uniform | |||||||
| 9/15/2022 | sales | 179.25 | |||||
| 9/15/2022 | Ball tcket sales | 85.00 | |||||
| 9/16/2022 | Ball tcket sales | 170.00 | |||||
| School uniform | |||||||
| 9/16/2022 | sales | 288.75 | |||||
| 9/20/2022 | Ball tcket sales | 170.00 | |||||
| School uniform | |||||||
| 9/21/2022 | sales | 396.25 | |||||
| 9/21/2022 | Ball tcket sales | 85.00 | |||||
| School uniform | |||||||
| 9/22/2022 | sales | 111.50 | |||||
| School uniform | |||||||
| 9/23/2022 | sales | 16.50 |
| Ball tcket sales/ | |||
|---|---|---|---|
| school uniform L | |||
| 9/23/2022 | Sandys | 50.00 | |
| School uniform | |||
| 9/26/2022 | sales | 16.50 | |
| Ball tcket sales/ | |||
| school uniform | |||
| 9/27/2023 | McSweeney | 25.00 | |
| School uniform | |||
| 9/27/2022 | sales | 30.00 | |
| 9/28/2022 | Ball tickets sales | 145.00 | |
| School uniform | |||
| 9/28/2022 | sales | 47.75 | |
| 9/29/2022 | Ball tickets sales | 170.00 | |
| School uniform | |||
| 9/29/2022 | sales | 17.25 | |
| School uniform | |||
| 9/30/2022 | sales | 138.75 | |
| 10/3/2022 | Cheque 001379 | ||
| School uniform | |||
| 3-7/10/2022 | sales | 116.25 | |
| 10/7/2022 | Transfer | ||
| Lisa Ballard 2nd | |||
| uniform invoice | |||
| 10/7/2022 | books | ||
| School uniform | |||
| 10/10/2022 | sales | 47.50 | |
| Trustee leaving | |||
| presents Sauch, | |||
| Ashley, Sarah | |||
| 10/10/2022 | Simons & Laura | ||
| Cathy thanks for | |||
| second hand | |||
| 10/10/2022 | uniform work | ||
| 9/30/2022 | Interest | ||
| 22 PC, 5 Mac Mini | |||
| 10/11/2022 | & Outdoor games | ||
| 10/11/2022 | Transfer | ||
| School uniform | |||
| 10/11/2022 | sales | 155.00 | |
| School uniform | |||
| 12-27/10/2022 | sales | 139.80 | |
| C Rosenberg | |||
| 10/27/2022 | Alcohol license | ||
| Sumup payment | |||
| 11/3/2022 | school uniform | 102.73 | |
| School uniform | |||
| 4-10/11/2022 | sales | 195.95 | |
| Sumup payment | |||
| 11/17/2022 | school uniform | 32.93 | |
| 11/17/2022 | Transfer | ||
| 11/18/2022 | Trybooking | 5000.00 |
| Horsley Tower | |||
|---|---|---|---|
| 11/18/2022 | Xmas ball balance | ||
| School uniform | |||
| 11/22/2022 | sales | 68.50 | |
| Sumup payment | |||
| 11/22/2022 | school uniform | 29.49 | |
| School uniform | |||
| 11/23/2022 | sales | 38.00 | |
| 11/24/2022 | Transfer | ||
| Michelle Agate for | |||
| Year 11 leaver | |||
| donation 40 | |||
| 11/24/2022 | girls*£20 per girl | ||
| School uniform | |||
| 11/25/2022 | sales | 6.00 | |
| Sumup payment | |||
| 11/25/2022 | school uniform | 165.65 | |
| String Quartet for | |||
| 11/29/2022 | Xmas ball (Levi A) | ||
| Sumup payment | |||
| 12/2/2022 | school uniform | 124.36 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Cain | 3510.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Nel | 60.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Christie&Goldswort | 180.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Garratt | 920.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Thorpe Lang | 160.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Mcmillan | 40.00 | |
| Xmas Ball Auction | |||
| Baird House of | |||
| 12/5/2022 | Lords | 430.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | M Heath | 705.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Scothren | 100.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Freya Irwin | 610.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Freya Irwin | 260.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Woodward | 140.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Ella Quraishi | 25.00 | |
| Xmas Ball Auction | |||
| 12/5/2022 | Woodward | 400.00 | |
| Xmas Ball Auction | |||
| 12/6/2022 | Hackett | 531.00 |
| Xmas Ball Auction | |||
|---|---|---|---|
| 12/6/2022 | B Giffney | 260.00 | |
| Xmas Ball Auction | |||
| 12/8/2022 | L Kalupka | 130.00 | |
| Xmas Ball Auction | |||
| 12/8/2022 | Grimshaw | 120.00 | |
| Sumup payment | |||
| 12/8/2022 | school uniform | 114.04 | |
| Xmas Ball Auction | |||
| 12/9/2022 | Ben Fraser | 270.00 | |
| Xmas Ball Auction | |||
| S Haines | 1340.00 | ||
| Sumup payment | |||
| 12/9/2022 | school uniform | 105.68 | |
| Xmas Ball Auction | |||
| 12/12/2022 | Otto | 310.00 | |
| Xmas Ball Auction | |||
| 12/12/2022 | Berry | 310.00 | |
| 12/12/2022 | Transfer | ||
| Xmas Ball Auction | |||
| 12/14/2022 | Bennett | 720.00 | |
| Xmas Ball Auction | |||
| 12/14/2022 | Burns Parker | 155.00 | |
| Sumup payment | |||
| 12/16/2022 | school uniform | 82.08 | |
| School uniform | |||
| 12/19/2022 | sales | 26.00 | |
| Xmas Ball Auction | |||
| 12/19/2022 | To F | 240.00 | |
| White Star Yacht | |||
| 12/19/2022 | auction prize | ||
| Sumup payment | |||
| 12/23/2022 | school uniform | 68.82 | |
| Parentkind | |||
| 1/3/2023 | membership | ||
| Sumup payment | |||
| 1/6/2023 | school uniform | 47.19 | |
| 1/10/2023 | Transfer | ||
| Jumblebee Ltd | |||
| 1/10/2023 | Auction | ||
| Sumup payment | |||
| 1/12/2023 | school uniform | 270.91 | |
| School uniform | |||
| 1/16/2023 | sales | 45.50 | |
| Sumup payment | |||
| 1/19/2023 | school uniform | 198.59 | |
| School uniform | |||
| 1/23/2023 | sales | 4.50 | |
| School uniform | |||
| 1/27/2023 | sales | 4.00 | |
| Sumup payment | |||
| 1/27/2023 | school uniform | 166.14 |
| School uniform | |||||
|---|---|---|---|---|---|
| 1/27/2023 | sales | 4.00 | |||
| Sumup payment | |||||
| 2/1/2023 | school uniform | 38.33 | |||
| Sumup payment | |||||
| 2/2/2023 | school uniform | 283.63 | |||
| School uniform | |||||
| 2/6/2023 | sales | 14.00 | |||
| 09/02/2023 - | School uniform | ||||
| 27/2/2023 | sales | 334.36 | |||
| 2/27/2023 | Transfer | ||||
| 28/2/2023- | School uniform | ||||
| 9/3/2023 | sales | 768.20 | |||
| Clive Jones DJ for | |||||
| 3/13/2023 | Junior disco | ||||
| School uniform | |||||
| 14/3 -3/5/2023 | sales | 1949.50 | |||
| Atkin wrong | |||||
| 3/16/2023 | account paid | ||||
| 3/24/2023 | Transfer | ||||
| Atkin wrong | |||||
| 3/24/2023 | account paid | ||||
| 3/15/2023 | Trybooking tickets | 960.00 | 730.00 | ||
| Deposit account | |||||
| Oct to April | interest Oct to April | ||||
| School uniform | |||||
| 5/4/2023 | sales | 475.69 | |||
| Lu Kalupka | |||||
| watermelon prep | |||||
| 5/5/2023 | disco | ||||
| 5/5/2023 | Cat prep disco | 268.88 | |||
| 5/9/2023 | Transfer | ||||
| School uniform | |||||
| 5/5/2023 | sales | 176.00 | |||
| School uniform | |||||
| 5/9/2023 | sales | 53.00 | |||
| 10/05/2023 to | School uniform | ||||
| 24/5/2023 | sales | 741.87 | |||
| 5/25/2023 | Transfer | ||||
| 5/26/2023 | All Saints Church | ||||
| 5/30/2023 | Cathy boxes | ||||
| School uniform | |||||
| 5/25/2023 | sales | 226.59 | |||
| Year 6 hoodies | |||||
| 5/31/2023 | 17*£10 | ||||
| 5/31/2023 | Transfer | ||||
| 2-9 May 2023 | All Saints Church | -414.67 | 414.67 | ||
| 5/31/2023 | Interest | ||||
| School uniform | |||||
| 6-7-9 June 2023 | sales | 612.49 |
| All Saints Church | ||||
|---|---|---|---|---|
| cash collected by | ||||
| 6/12/2023 | the school | 153.90 | ||
| Christmas fayre | ||||
| 6/12/2023 | 2022 | 8353.24 | ||
| Lisa Ballard 2nd | ||||
| uniform invoice | ||||
| 6/12/2023 | books | |||
| School Uniform | ||||
| 6/15/2023 | Sales | 377.01 | ||
| School Uniform | ||||
| 6/16/2023 | Sales | 61.45 | ||
| School Uniform | ||||
| 6/27/2023 | Sales | 9.00 | ||
| School Uniform | ||||
| 6/28/2023 | Sales | 18.00 | ||
| 6/28/2023 | Aquasafe | |||
| Lucinda Kalupka | ||||
| FOMHS Camp out | ||||
| 6/28/2023 | expenses | |||
| 6/29/2023 | R | |||
| Trybooking Colour | ||||
| 6/29/2023 | Run | |||
| School Uniform | ||||
| 6/30/2023 | Sales | 311.23 | ||
| 6/30/2023 | INterest | |||
| 7/3/2023 | Transfer | |||
| Uniform Payments | ||||
| 7/3/2023 | to Parents | |||
| 7/3/2023 | Transfer | |||
| Uniform Payments | ||||
| 7/5/2023 | to Parents | |||
| School Uniform | ||||
| 7/6/2023 | Sales | 1240.67 | ||
| 7/6/2023 | Transfer | |||
| Uniform Payments | ||||
| 7/6/2023 | to Parents | |||
| School uniform | ||||
| 10-12 Jul 2023 | sales | 9.50 | ||
| Uniform Payments | ||||
| 7/12/2023 | to Parents | |||
| Leaving Gifts - | ||||
| 7/12/2023 | Catherine Parker | |||
| School uniform | ||||
| 7/14/2023 | sales | 417.83 | ||
| Uniform Payments | ||||
| 7/17/2023 | to Parents | |||
| 7/20/2023 | Transfer | |||
| Uniform Payments | ||||
| 7/20/2023 | to Parents | |||
| 7/24/2023 | Transfer |
Uniform Payments 7/24/2023 to Parents 7/25/2023 Transfer Uniform Payments 7/25/2023 to Parents School uniform 7/31/2023 sales 32.00 7/31/2023 Interest 13894.04 21091.00 568.57 8353.24 0.00 998.88
Charity submission:
income: Uniform sh 2811.43 `Xmas Ball 6907.44
Expenditure
Family Summer Film fun ball/event night Mother's day/camp Interest income income day raffle out Income £ £ £ £ £
Uniform shop Xmas ball All Saints expenses expense Mufti day £ £
-1040.00
4.06
-9.19 -145.00 8.61
-7940.00 -200.00
-2960.00 -2043.56
170.56 -51.95 41.40
-145.00
610.00 41.23 -2019.68 -2457.09 -1275.82 -21.30 -902.91 -1577.45
-1670.85
| 44.01 0.00 0.00 0.00 610.00 309.87 45,825.60 Event profit 2023 |
44.01 0.00 0.00 0.00 610.00 309.87 45,825.60 Event profit 2023 |
44.01 0.00 0.00 0.00 610.00 309.87 45,825.60 Event profit 2023 |
-806.37 | -806.37 | -806.37 |
|---|---|---|---|---|---|
| -11082.61 -14183.56 0.00 Xmas ball Uniform shop All Saints Mufti day |
|||||
| 45,825.60 | Uniform shop |
Xmas ball | |||
| Event profit 2023 |
2811.43 | 6907.44 | 568.57 |
| Dept'l | Charitabl | |||||||
|---|---|---|---|---|---|---|---|---|
| Xmas | Race | Junior | Summer | Film | annual | e | ||
| fayre | night | disco | ball/event | night | Gifts to school | allowanc |
donation | Other |
| expenses | expenses | expenses | expenses | expense | / theme week | es | s | expenses |
| £ | £ | £ | £ | £ | £ | £ | £ |
-189.96 -48.49 -18916.60 -21.00
-800.00
Lam, Sau-Ching: 22 PC = £15391.85 5 Mac Mini = £3139.26 Outdoor ganes & box = £385.50
-140.00
-275.00 -17.60 -440.55 -568.57 -170.00
-8650.00 -100.00 -125.23 -124.00
----- Start of picture text -----
0.00 0.00 -733.15 0.00 0.00 -28536.60 0.00 -568.57 -748.68
Junior
Xmas Race disco/Fil Summer Film Family fun
fayre night m night ball/event night day/campout -55853.17
Net -10027.57
Events
8353.24 0.00 265.73 0.00 0.00 610.00 total 19516.41
----- End of picture text -----
| Current | ||||
|---|---|---|---|---|
| Current | Deposit | Account | Friends | Xmas |
| Account | Account | Balance | funds | Fayre |
| £ | £ | £ | £ | £ |
| 1604.39 | 44899.50 | |||
| -1040.00 | 0.00 | 564.39 | ||
| 1649.75 | 0.00 | 2214.14 | ||
| 86.00 | 0.00 | 2300.14 | ||
| 1505.00 | 0.00 | 3805.14 | ||
| 338.75 | 0.00 | 4143.89 | ||
| -3000.00 | 3000.00 | 1143.89 | ||
| 0.00 | 4.06 | 1143.89 | ||
| 139.25 | 0.00 | 1283.14 | ||
| 205.00 | 0.00 | 1488.14 | ||
| 96.50 | 0.00 | 1584.64 | ||
| 170.00 | 0.00 | 1754.64 | ||
| 425.00 | 0.00 | 2179.64 | ||
| 10.00 | 0.00 | 2189.64 | ||
| 40.50 | 0.00 | 2230.14 | ||
| 195.50 | 0.00 | 2425.64 | ||
| 179.25 | 0.00 | 2604.89 | ||
| 85.00 | 0.00 | 2689.89 | ||
| 170.00 | 0.00 | 2859.89 | ||
| 288.75 | 0.00 | 3148.64 | ||
| 170.00 | 0.00 | 3318.64 | ||
| 396.25 | 0.00 | 3714.89 | ||
| 85.00 | 0.00 | 3799.89 | ||
| 111.50 | 0.00 | 3911.39 | ||
| 16.50 | 0.00 | 3927.89 |
| 50.00 | 0.00 | 3977.89 |
|---|---|---|
| 16.50 | 0.00 | 3994.39 |
| 25.00 | 0.00 | 4019.39 |
| 30.00 | 0.00 | 4049.39 |
| 145.00 | 0.00 | 4194.39 |
| 47.75 | 0.00 | 4242.14 |
| 170.00 | 0.00 | 4412.14 |
| 17.25 | 0.00 | 4429.39 |
| 138.75 | 0.00 | 4568.14 |
| -9.19 | 0.00 | 4558.95 |
| 116.25 | 0.00 | 4675.20 |
| -4000.00 | 4000.00 | 675.20 |
| -145.00 | 0.00 | 530.20 |
| 47.50 | 0.00 | 577.70 |
| -189.96 | 0.00 | 387.74 |
| -48.49 | 0.00 | 339.25 |
| 0.00 | 8.61 | 339.25 |
| -18916.60 | 0.00 | -18577.35 |
| 19000.00 | -19000.00 | 422.65 |
| 155.00 | 0.00 | 577.65 |
| 139.80 | 0.00 | 717.45 |
| -21.00 | 0.00 | 696.45 |
| 102.73 | 0.00 | 799.18 |
| 195.95 | 0.00 | 995.13 |
| 32.93 | 0.00 | 1028.06 |
| 7500.00 | -7500.00 | 8528.06 |
| 5000.00 | 0.00 | 13528.06 |
| -7940.00 | 0.00 | 5588.06 |
|---|---|---|
| 68.50 | 0.00 | 5656.56 |
| 29.49 | 0.00 | 5686.05 |
| 38.00 | 0.00 | 5724.05 |
| -4500.00 | 4500.00 | 1224.05 |
| -800.00 | 0.00 | 424.05 |
| 6.00 | 0.00 | 430.05 |
| 165.65 | 0.00 | 595.70 |
| -200.00 | 0.00 | 395.70 |
| 124.36 | 0.00 | 520.06 |
| 3510.00 | 0.00 | 4030.06 |
| 60.00 | 0.00 | 4090.06 |
| 180.00 | 0.00 | 4270.06 |
| 920.00 | 0.00 | 5190.06 |
| 160.00 | 0.00 | 5350.06 |
| 40.00 | 0.00 | 5390.06 |
| 430.00 | 0.00 | 5820.06 |
| 705.00 | 0.00 | 6525.06 |
| 100.00 | 0.00 | 6625.06 |
| 610.00 | 0.00 | 7235.06 |
| 260.00 | 0.00 | 7495.06 |
| 140.00 | 0.00 | 7635.06 |
| 25.00 | 0.00 | 7660.06 |
| 400.00 | 0.00 | 8060.06 |
| 531.00 | 0.00 | 8591.06 |
| 260.00 | 0.00 | 8851.06 |
|---|---|---|
| 130.00 | 0.00 | 8981.06 |
| 120.00 | 0.00 | 9101.06 |
| 114.04 | 0.00 | 9215.10 |
| 270.00 | 0.00 | 9485.10 |
| 1340.00 | 0.00 | 10825.10 |
| 105.68 | 0.00 | 10930.78 |
| 310.00 | 0.00 | 11240.78 |
| 310.00 | 0.00 | 11550.78 |
| -8000.00 | 8000.00 | 3550.78 |
| 720.00 | 0.00 | 4270.78 |
| 155.00 | 0.00 | 4425.78 |
| 82.08 | 0.00 | 4507.86 |
| 26.00 | 0.00 | 4533.86 |
| 240.00 | 0.00 | 4773.86 |
| -2960.00 | 0.00 | 1813.86 |
| 68.82 | 0.00 | 1882.68 |
| -140.00 | 0.00 | 1742.68 |
| 47.19 | 0.00 | 1789.87 |
| 500.00 | -500.00 | 2289.87 |
| -2043.56 | 0.00 | 246.31 |
| 270.91 | 0.00 | 517.22 |
| 45.50 | 0.00 | 562.72 |
| 198.59 | 0.00 | 761.31 |
| 4.50 | 0.00 | 765.81 |
| 4.00 | 0.00 | 769.81 |
| 166.14 | 0.00 | 935.95 |
| 4.00 | 0.00 | 939.95 |
|---|---|---|
| 38.33 | 0.00 | 978.28 |
| 283.63 | 0.00 | 1261.91 |
| 14.00 | 0.00 | 1275.91 |
| 334.36 | 0.00 | 1610.27 |
| -1000.00 | 1000.00 | 610.27 |
| 768.20 | 0.00 | 1378.47 |
| -275.00 | 0.00 | 1103.47 |
| 1949.50 | 0.00 | 3052.97 |
| 5000.00 | 0.00 | 8052.97 |
| -2500.00 | 2500.00 | 5552.97 |
| -5000.00 | 0.00 | 552.97 |
| 1690.00 | 0.00 | 2242.97 |
| 0.00 | 170.56 | 2242.97 |
| 475.69 | 0.00 | 2718.66 |
| -17.60 | 0.00 | 2701.06 |
| -171.67 | 0.00 | 2529.39 |
| -2000.00 | 2000.00 | 529.39 |
| 176.00 | 0.00 | 705.39 |
| 53.00 | 0.00 | 758.39 |
| 741.87 | 0.00 | 1500.26 |
| -1000.00 | 1000.00 | 500.26 |
| -568.57 | 0.00 | -68.31 |
| -51.95 | 0.00 | -120.26 |
| 226.59 | 0.00 | 106.33 |
| -170.00 | 0.00 | -63.67 |
| 500.00 | -500.00 | 436.33 |
| 0.00 | 0.00 | 436.33 |
| 0.00 | 41.40 | 436.33 |
| 612.49 | 0.00 | 1048.82 |
| 153.90 | 0.00 | 1202.72 |
|---|---|---|
| -296.76 | 0.00 | 905.96 |
| -145.00 | 0.00 | 760.96 |
| 377.01 | 0.00 | 1137.97 |
| 61.45 | 0.00 | 1199.42 |
| 9.00 | 0.00 | 1208.42 |
| 18.00 | 0.00 | 1226.42 |
| -100.00 | 0.00 | 1126.42 |
| -125.23 | 0.00 | 1001.19 |
| 0.00 | 0.00 | 1001.19 |
| 610.00 | 0.00 | 1611.19 |
| 311.23 | 0.00 | 1922.42 |
| 0.00 | 41.23 | 1922.42 |
| 1000.00 | -1000.00 | 2922.42 |
| -2019.68 | 0.00 | 902.74 |
| 2000.00 | -2000.00 | 2902.74 |
| -2457.09 | 0.00 | 445.65 |
| 1240.67 | 0.00 | 1686.32 |
| 1000.00 | -1000.00 | 2686.32 |
| -1275.82 | 0.00 | 1410.50 |
| 9.50 | 0.00 | 1420.00 |
| -21.30 | 0.00 | 1398.70 |
| -124.00 | 0.00 | 1274.70 |
| 417.83 | 0.00 | 1692.53 |
| -902.91 | 0.00 | 789.62 |
| 1000.00 | -1000.00 | 1789.62 |
| -1577.45 | 0.00 | 212.17 |
| 2000.00 | -2000.00 | 2212.17 |
| -1670.85 | 0.00 | 541.32 |
|---|---|---|
| 1000.00 | -1000.00 | 1541.32 |
| -806.37 | 0.00 | 734.95 |
| 32.00 | 0.00 | 766.95 |
| 0.00 | 44.01 | 766.95 |
| 766.95 | 35709.37 | 458981.70 |
Friends of Manor House School Cashbook Year ended 31 July 2022
Income
| Heritage | Xmas | ||||
|---|---|---|---|---|---|
| Uniform | Day | raffle | |||
| Date | shop | 11/9/2021 | income | ||
| £ | £ | £ | |||
| 01/08/21 | Opening balances | ||||
| Lisa Ballard uniform invoice | |||||
| 8/3/2021 | books | ||||
| 8/3/2021 | Uniform sales repaid | ||||
| 8/4/2021 | Uniform sales | 524 | |||
| 8/5/2021 | Uniform sales | 286.25 | |||
| 8/6/2021 | Uniform sales | 228.5 | |||
| 8/9/2021 | Uniform sales/repaid | 196.80 | |||
| 11-31 Aug 2021 | Uniform sales | 1,058.75 | |||
| 1-30 Sept 2021 | Uniform sales | 2,868.52 | |||
| 9/6/2021 | Uniform sales repaid | ||||
| Transfer current to savings | |||||
| 9/13/2021 | account | ||||
| 1-28 October 2021 | Uniform sales | 364.00 | |||
| 10/8/2021 | Mole Valley alcohol license | ||||
| 8/31/2021 | Interest | ||||
| 9/30/2021 | Interest | ||||
| 11/3/2021 | Uniform sales | 1816.45 | |||
| Gift to Cathy for 2nd hand | |||||
| 11/26/2021 | uniform shop work | ||||
| Hamper for Mrs Williams for | |||||
| 11/29/2021 | Xmas fayre work | ||||
| 1/4/2022 | Parentkind membership | ||||
| 1/4/2022 | Heritage day Year 5 stall | 336.80 | |||
| 10/29/2021 | Interest | ||||
| 11/30/2021 | Interest | ||||
| 12/31/2021 | Interest | ||||
| 1/10/2022 | Uniform sales | 291.25 | |||
| 1/11/2022 | Uniform sales | 291.25 | |||
| Transfer current to savings | |||||
| 1/11/2022 | account | ||||
| 12/01/2022 to 31/1/2022 | Uniform sales | 1,273.75 | |||
| 1 - 28 Feb 2022 | Uniform sales & Lisa for invoice | 321.25 | |||
| 2/28/2022 | Race night expenses Laura | ||||
| Race night expenses food T | |||||
| 3/1/2022 | Gamble | ||||
| 2 - 13 March | 2022 | Uniform sales | 265.60 | ||
| 3/13/2022 | Prep school disco DJ | ||||
| 1/31/2022 | Interest | ||||
| 2/28/2022 | Interest |
| 3/15/2022 | Trybooking transfer | |
|---|---|---|
| 4/11/2022 | Year 11 hoodies =29*£20 | |
| 16/03/2022 to 4/4/2022 | Uniform sales | 575.25 |
| 4/4/2022 | Unifrom payment | |
| 4/5/2022 | Uniform sales | 27.00 |
| 4/8/2022 | Unifrom payment | |
| 4/11/2022 | Unifrom payment | |
| 4/20/2022 | Uniform sales | 97.25 |
| Transfer savings to current | ||
| 4/8/2022 | account | |
| Transfer savings to current | ||
| 4/11/2022 | account | |
| Transfer savings to current | ||
| 4/22/2022 | account | |
| 4/22/2022 | Unifrom payment | |
| 4/25/2022 | Uniform sales | 106.25 |
| 4/25/2022 | Unifrom payment | |
| 3/31/2022 | Interest | |
| 27 April to 11 May 2022 | Uniform sales | 595.00 |
| Reimburse Cathy Rosenberg for | ||
| 5/11/2022 | Mole Valley lottery annual fee | |
| 13 - 31 May 2022 | Uniform sales | 389.50 |
| Claire Hayman for Year 6 | ||
| 5/25/2022 | hoodies £10*21 girls | |
| 1 - 13 June 2022 | Uniform sales | 317 |
| 6/17/2022 | Christmas fayre 2022 | |
| Reimburse Laura Forsyth for | ||
| FOMHS treasurer, Jan Cotton for | ||
| shop admin, Carla Quirk and | ||
| 6/17/2022 | Julia leaving present | |
| Reimburse Cathy Rosenberg for | ||
| 6/17/2022 | Second Hand uniform board | |
| 6/17/2022 | Transfer | |
| 29/04/2022 & 31/5/2022 | Interest | |
| Reimburse Sauch Emmett for | ||
| FOMHS Chair Laura Forsyth | ||
| 6/20/2022 | leaving present | |
| Thank you cards for leaving | ||
| 6/21/2022 | committee members | |
| 6/21/2022 | Uniform sales | 234.25 |
| 22 to 30 June 2022 | Uniform sales | 716.00 |
| Reimburse Sauch for leaving gift | ||
| 6/27/2022 | for L Forsyth | |
| 1 - 3 July 2022 | Uniform sales | 173.25 |
| 6/30/2022 | Interest | |
| Reimburse Claire Irwin for | ||
| bouncy castle (£230) and | ||
| charcoal (£44) for School | ||
| 7/4/2022 | campout 2 July 2022 | |
| 7/5/2022 | Trybooking transfer for campout | |
| 6-7 July 2022 | Uniform sales | 426.00 |
| 7/8/2022 7/8/2022 Reimburse Lu for campout costs 7/8/2022 Transfer to deposit account 7/11/2022 Uniform sales 7/29/2022 Interest Reimburse Laura Forsyth for FOMHS campiut organisers |
1185.75 |
|---|---|
| 14,628.87 336.80 0.00 |
| Junior | |||||||
|---|---|---|---|---|---|---|---|
| disco | |||||||
| Xmas | Race | income/Fi | Summer | Film | Uniform | ||
| fayre | night | lm night | ball/event | night | Mother's | shop | |
| income | income | income | income | income | day raffle | Interest Income | expenses |
| £ | £ | £ | £ | £ | £ | £ | |
| (130.00) | |||||||
| (590.60) | |||||||
| (38.24) | |||||||
| (308.40) | |||||||
| 0.28 | |||||||
| 0.28 | |||||||
| (50.00) | |||||||
| 0.29 | |||||||
| 0.32 | |||||||
| 0.31 | |||||||
| (145.00) | |||||||
| 0.33 | |||||||
| 0.31 |
| 700 | 1094.35 | ||||
|---|---|---|---|---|---|
| (2,294.06) | |||||
| (1,408.62) | |||||
| (1,427.80) | |||||
| (1,191.23) | |||||
| (41.37) | |||||
| 0.34 | |||||
| 9,136.23 | |||||
| (28.99) | |||||
| 5.83 | |||||
| 3.24 | |||||
| 797.50 |
3.53
----- Start of picture text -----
9,136.23 700.00 1,094.35 797.50 0.00 0.00 15.06 (7,654.31)
Uniform
26,708.81 shop
Event profit 2022 6,974.56
----- End of picture text -----
Expenditure
| Gifts to | ||||||||
|---|---|---|---|---|---|---|---|---|
| Heritage | Xmas | Race | Junior | Summer | Film | school / | Dept'l | |
| Day | raffle | Xmas fayre | night |
disco | ball/event | night | theme | annual |
| 11/9/2021 | expenses | expenses | expenses | expenses | expenses | expense | week | allowances |
| £ | £ | £ | £ | £ | £ | £ | £ |
(154.50) (52.25) (450.00) (250.00)
-244.35
(580.00)
(1,928.31)
(210.00) (408.50)
(274.00)
(232.46)
| (154.50) 0.00 (1,928.31) (502.25) (494.35) (506.46) 0.00 (1,198.50) 0.00 Xmas fayre 182.30 0.00 7,207.92 197.75 600.00 291.04 0.00 0.00 Heritage Day 11/9/2021 Xmas raffle Race night Junior disco Summer ball/event Film night Mother's day raffle |
(154.50) 0.00 (1,928.31) (502.25) (494.35) (506.46) 0.00 (1,198.50) 0.00 Xmas fayre 182.30 0.00 7,207.92 197.75 600.00 291.04 0.00 0.00 Heritage Day 11/9/2021 Xmas raffle Race night Junior disco Summer ball/event Film night Mother's day raffle |
(154.50) 0.00 (1,928.31) (502.25) (494.35) (506.46) 0.00 (1,198.50) 0.00 Xmas fayre 182.30 0.00 7,207.92 197.75 600.00 291.04 0.00 0.00 Heritage Day 11/9/2021 Xmas raffle Race night Junior disco Summer ball/event Film night Mother's day raffle |
(154.50) 0.00 (1,928.31) (502.25) (494.35) (506.46) 0.00 (1,198.50) 0.00 Xmas fayre 182.30 0.00 7,207.92 197.75 600.00 291.04 0.00 0.00 Heritage Day 11/9/2021 Xmas raffle Race night Junior disco Summer ball/event Film night Mother's day raffle |
(154.50) 0.00 (1,928.31) (502.25) (494.35) (506.46) 0.00 (1,198.50) 0.00 Xmas fayre 182.30 0.00 7,207.92 197.75 600.00 291.04 0.00 0.00 Heritage Day 11/9/2021 Xmas raffle Race night Junior disco Summer ball/event Film night Mother's day raffle |
(154.50) 0.00 (1,928.31) (502.25) (494.35) (506.46) 0.00 (1,198.50) 0.00 Xmas fayre 182.30 0.00 7,207.92 197.75 600.00 291.04 0.00 0.00 Heritage Day 11/9/2021 Xmas raffle Race night Junior disco Summer ball/event Film night Mother's day raffle |
(154.50) 0.00 (1,928.31) (502.25) (494.35) (506.46) 0.00 (1,198.50) 0.00 Xmas fayre 182.30 0.00 7,207.92 197.75 600.00 291.04 0.00 0.00 Heritage Day 11/9/2021 Xmas raffle Race night Junior disco Summer ball/event Film night Mother's day raffle |
(154.50) 0.00 (1,928.31) (502.25) (494.35) (506.46) 0.00 (1,198.50) 0.00 Xmas fayre 182.30 0.00 7,207.92 197.75 600.00 291.04 0.00 0.00 Heritage Day 11/9/2021 Xmas raffle Race night Junior disco Summer ball/event Film night Mother's day raffle |
|---|---|---|---|---|---|---|---|
| Xmas raffle |
Xmas fayre | Race night |
Junior disco |
Summer ball/event |
Film night |
Mother's day raffle |
|
| 182.30 | 0.00 | 7,207.92 | 197.75 | 600.00 | 291.04 | 0.00 | 0.00 |
| Charitable | Other | Deposit | Petty | |
|---|---|---|---|---|
| donations | expenses | Current Account | Account | Cash |
| £ | £ | £ | £ | £ |
| 1,860.84 | 32,084.44 | 0.00 | ||
| (130.00) | 0.00 | |||
| (590.60) | 0.00 | |||
| 524.00 | 0.00 | |||
| 286.25 | 0.00 | |||
| 228.50 | 0.00 | |||
| 158.56 | 0.00 | |||
| 1,058.75 | 0.00 | |||
| 2,868.52 | 0.00 | |||
| (308.40) | 0.00 | |||
| (4,000.00) | 4,000.00 | |||
| 364.00 | 0.00 | |||
| (21.00) | (21.00) | 0.00 | ||
| 0.00 | 0.28 | |||
| 0.00 | 0.28 | |||
| 1,816.45 | 0.00 | |||
| (50.00) | 0.00 | |||
| (105.95) | (105.95) | 0.00 | ||
| (116.00) | (116.00) | 0.00 | ||
| 182.30 | 0.00 | |||
| 0.00 | 0.29 | |||
| 0.00 | 0.32 | |||
| 0.00 | 0.31 | |||
| 291.25 | 0.00 | |||
| 291.25 | 0.00 | |||
| (4,000.00) | 4,000.00 | |||
| 1,273.75 | 0.00 | |||
| 176.25 | 0.00 | |||
| (52.25) | 0.00 | |||
| (450.00) | 0.00 | |||
| 265.60 | 0.00 | |||
| (250.00) | 0.00 | |||
| 0.00 | 0.33 | |||
| 0.00 | 0.31 |
| 1,550.00 | 0.00 | ||
|---|---|---|---|
| (580.00) | 0.00 | ||
| 575.25 | 0.00 | ||
| (2,294.06) | 0.00 | ||
| 27.00 | 0.00 | ||
| (1,408.62) | 0.00 | ||
| (1,427.80) | 0.00 | ||
| 97.25 | 0.00 | ||
| 2,000.00 | (2,000.00) | ||
| 1,000.00 | (1,000.00) | ||
| 500.00 | (500.00) | ||
| (1,191.23) | 0.00 | ||
| 106.25 | 0.00 | ||
| (41.37) | 0.00 | ||
| 0.00 | 0.34 | ||
| 595.00 | 0.00 | ||
| (20.00) | (20.00) | 0.00 | |
| 389.50 | 0.00 | ||
| (210.00) | 0.00 | ||
| 317.00 | 0.00 | ||
| (947.90) | 5,851.52 | 0.00 | |
| (265.00) | (265.00) | 0.00 | |
| (28.99) | 0.00 | ||
| (6,500.00) | 6,500.00 | ||
| 0.00 | 5.83 | ||
| (150.00) | (150.00) | 0.00 | |
| (8.17) | (8.17) | 0.00 | |
| 234.25 | 0.00 | ||
| 716.00 | 0.00 | ||
| (30.00) | (30.00) | 0.00 | |
| 173.25 | 0.00 | ||
| 0.00 | 3.24 | ||
| (274.00) | 0.00 | ||
| 797.50 | 0.00 | ||
| 426.00 | 0.00 |
| (47.50) (947.90) (763.62) (14,150.20) Net 12,558.61 15,453.57 Events total |
(47.50) 0.00 (232.46) 0.00 (1,800.00) 1,800.00 1,185.75 0.00 0.00 3.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
(47.50) 0.00 (232.46) 0.00 (1,800.00) 1,800.00 1,185.75 0.00 0.00 3.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 1,604.39 44,899.50 0.00 |
||
| (102.35) 1,502.04001333 001346 001314 Cheque to clear no. |
Amount 44.23 12.00 46.12 |
|
| 102.35 |
Friends funds Xmas Fayre
Removed from FY2023 25 May 2023 as over 6 months old
Friends of Manor House School Cashbook Year ended 31 July 2021
Income
| Xmas | |||||
|---|---|---|---|---|---|
| Uniform | Race | raffle | |||
| Date | shop | night | income | ||
| £ | £ | £ | |||
| 01/08/20 | Opening balances | ||||
| 4-28 Aug 2020 | School uniform sales | 1,225.00 | |||
| 8/21/2020 | 001347 uniform | ||||
| 8/25/2020 | 001359 uniform | ||||
| 1-7 Sept 2020 | School uniform sales | 727.5 | |||
| 9/8/2020 | Transfer to deposit account | ||||
| 8/28/2020 | Interest | ||||
| 9/8/2020 | Carla Quirk Chair leaving present | ||||
| 8/9-8/10/20 | School uniform sales | 1,563.75 | |||
| 9/30/2020 | Mrs Pieri | ||||
| 9/21/2020 | 001354 uniform | ||||
| 9/30/2020 | Interest | ||||
| 11-19 October | School uniform sales | ||||
| 10/14/2020 | School uniform sales | 668.50 | |||
| 11/6/2020 | 001316 uniform | ||||
| 10/19/2020 | Transfer from deposit account | ||||
| 10/30/2020 | Interest | ||||
| 11/30/2020 | Interest | ||||
| 12/31/2020 | Interest | ||||
| 1/6/2021 | Transfer from deposit account | ||||
| 12-13/11/2020 | School uniform sales | 59.25 | |||
| 11/13/2020 | Uniform cheque to seller | ||||
| 11/16/2020 | School uniform sales | 26.00 | |||
| 11/18/2020 | Rosenberg for Raffle licence | ||||
| 11/18/2020 | Uniform cheque 001315 | ||||
| Christmas raffle hamper | |||||
| 11/24/2020 | contribution | ||||
| 11/24/2020 | Uniform cheque 001344 | ||||
| 23/11 to 14/12/20 | School uniform sales | 188.50 | |||
| 1/4/2021 | Parentkind subscription | ||||
| 1/6/2021 | 2018 Xmas fayre profit | ||||
| 1/6/2021 | 2019 Xmas fayre profit | ||||
| 1/6/2021 | Quiz night owed by MHS | ||||
| 1/6/2021 | Manor House School donations | ||||
| 10/20/2020 | School uniform sales | 40.83 | |||
| 1/7/2021 | Transfer to deposit account | ||||
| 2/1/2021 | 001341 | ||||
| Race night prize and thank you | |||||
| 2/1/2021 | gift. Sauch ticket payment | 10 |
| 2/8/2021 Valentines day dinner costs 3/7/2021 K Taylor uniform 3/8/2021 Prom contribution 35£20 2/26/2021 Interest 1/29/2021 Interest 1/9/2021 School uniform sales 3/10/2021 2 uniform books to Lisa Ballard 3/10/2021 Mother's day lunch paid 3/11/2021 Uniform sales 3/12/2021 Uniform sales 15-16/03/2021 Uniform sales 17-18/3/2021 Uniform sales 3/19/2021 Transfer from deposit account 3/19/2021 22/3/2021-13/5/2021 Uniform sales 4/27/2021 Year 6 hoodies £1022 girls 4/29/2021 Cathy uniform shop refit 4/30/2021 Stacey uniform shop refit 5/4/2021 5/13/2021 Cathy uniform shop refit 17-25 May 2021 Uniform sales 5/17/2021 5/18/2021 Flowers for Carla 5/21/2021 Trybooking 5/21/2021 Trybooking Film nights 5/26/2021 Transfer 31/3/2021 & 30/4/2021 & 28/5/2021Interest 27 May to 10 june 2021 Uniform sales 14-30 June 2021 Uniform sales 7/1/2021 Uniform sales 7/1/2021 7/2/2021 Uniform sales 7/5/2021 Flowers for Amanda and Stacy 05-30 July 2021 Uniform sales 7/30/2021 Uniform sales repaid 7/30/2021 7/30/2021 June and July 2021 interest Pirate ship donantion to MHS paid Uniform shop refit gifts to Cathy & Stacey Repaid MHS for carpet uniform shop Year 7 belated pool party C Webb Uniform shop refit boxes Pip Martin |
108.75 422.00 87.50 31.25 140.50 133.25 1,168.05 157 360.00 1,844.75 690.00 709.25 254.75 273.00 988.25 |
|---|---|
9,662.88 370.00 1,844.75
2,574.75
Junior disco Quiz income/Fi Summer Xmas fayre night lm night ball/event Valentine Mother's income income income income s raffle day raffle Interest Income £ £ £ £ £ £ £ 0.34 1,000.00 0.42 0.39 0.39 0.39
----- Start of picture text -----
9,290.55
7,991.88
120.00
----- End of picture text -----
0.28 0.30 (140.00)
----- Start of picture text -----
455.00 415.00
105.00
0.76
0.55
----- End of picture text -----
17,282.43 120.00 105.00 1,000.00 455.00 275.00 3.82
31,118.88 Event amounts for 2019/20 received after 31/7/20 Event profit 2021
Expenditure
| Junior | ||||||||
|---|---|---|---|---|---|---|---|---|
| disco | ||||||||
| expenses | ||||||||
| Uniform | Race | Xmas | Xmas | Quiz | / Film | Summer | Valentine | Gifts to |
| shop | night | raffle | fayre | night | night | ball/event | s raffle |
school / |
| expenses | expenses | expenses | expenses | expenses | expense | expenses | expenses | theme week |
| £ | £ | £ | £ | £ | £ | £ | ||
| (190.57) | ||||||||
| (173.72) | ||||||||
| (16.48) | ||||||||
| (3,343.01) | ||||||||
| (49.00) | ||||||||
| (47.43) | ||||||||
| (20.00) | ||||||||
| (76.47) | ||||||||
| (12.95) | ||||||||
| (21.94) | ||||||||
| (2,394.76) | ||||||||
| (185.00) | ||||||||
| (22,590.13) | ||||||||
| (20.60) | ||||||||
| (45.90) |
| (106.00) | ||||||||
|---|---|---|---|---|---|---|---|---|
| (700.00) | ||||||||
| (65.00) | ||||||||
| (7,446.60) | ||||||||
| (220.00) | ||||||||
| (227.46) | ||||||||
| (397.75) | ||||||||
| (73.22) | ||||||||
| (87.00) | ||||||||
| (405.26) | ||||||||
| (168.46) | ||||||||
| (1,793.04) | ||||||||
| (24.00) | ||||||||
| (7,011.95) | (45.90) | (32.95) | 0.00 | 0.00 | 0.00 | 0.00 | (106.00) | (33,704.95) |
| Uniform shop |
Race Night |
Xmas raffle |
Xmas fayre |
Quiz night |
Junior disco/Fil m night |
Summer ball/event |
Valentine s raffle |
Mother's day raffle |
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 17,282.43 | 120.00 | 0.00 | 1,000.00 | 0.00 | 0.00 |
| 2,650.93 | 324.10 | 1,811.80 | 0.00 | 0.00 | 105.00 | 0.00 | 349.00 | 275.00 |
| Film night |
22,798.26 21517.08
| Dept'l | |||||
|---|---|---|---|---|---|
| annual | Charitable | Other | Deposit | Petty | |
| allowances | donations | expenses | Current Account | Account | Cash |
| £ | £ | £ | £ | £ | £ |
| 2,832.53 | 44,580.62 | 0.00 | |||
| 1,225.00 | 0.00 | ||||
| (190.57) | 0.00 | ||||
| (173.72) | 0.00 | ||||
| 727.50 | 0.00 | ||||
| (3,500.00) | 3,500.00 | ||||
| 0.34 | |||||
| (150.00) | (150.00) | 0.00 | |||
| 1,563.75 | 0.00 | ||||
| 1,000.00 | 0.00 | ||||
| (16.48) | 0.00 | ||||
| 0.42 | |||||
| (3,343.01) | 0.00 | ||||
| 668.50 | 0.00 | ||||
| (49.00) | 0.00 | ||||
| 2,000.00 | (2,000.00) | ||||
| 0.39 | |||||
| 0.39 | |||||
| 0.39 | |||||
| 20,000.00 | (20,000.00) | ||||
| 59.25 | 0.00 | ||||
| (47.43) | 0.00 | ||||
| 26.00 | 0.00 | ||||
| (20.00) | 0.00 | ||||
| (76.47) | 0.00 | ||||
| (12.95) | 0.00 | ||||
| (21.94) | 0.00 | ||||
| 188.50 | 0.00 | ||||
| (111.00) | (111.00) | 0.00 | |||
| (2,200.00) | 4,695.79 | 0.00 | |||
| (1,100.00) | 6,706.88 | 0.00 | |||
| 120.00 | 0.00 | ||||
| (22,590.13) | 0.00 | ||||
| 40.83 | 0.00 | ||||
| (10,000.00) | 10,000.00 | ||||
| (20.60) | 0.00 | ||||
| (35.90) | 0.00 |
| (106.00) | 0.00 | |
|---|---|---|
| 108.75 | 0.00 | |
| (700.00) | 0.00 | |
| 0.28 | ||
| 0.30 | ||
| 422.00 | 0.00 | |
| (65.00) | 0.00 | |
| (140.00) | 0.00 | |
| 87.50 | 0.00 | |
| 31.25 | 0.00 | |
| 140.50 | 0.00 | |
| 133.25 | 0.00 | |
| 7,000.00 | (7,000.00) | |
| (7,446.60) | 0.00 | |
| 1,168.05 | 0.00 | |
| (220.00) | 0.00 | |
| (227.46) | 0.00 | |
| (397.75) | 0.00 | |
| (73.22) | 0.00 | |
| (87.00) | 0.00 | |
| 157.00 | 0.00 | |
| (405.26) | 0.00 | |
| (44.00) | (44.00) | 0.00 |
| 3,074.75 | 0.00 | |
| 105.00 | 0.00 | |
| (3,000.00) | 3,000.00 | |
| 0.76 | ||
| 690.00 | 0.00 | |
| 709.25 | 0.00 | |
| 254.75 | 0.00 | |
| (168.46) | 0.00 | |
| 273.00 | 0.00 | |
| (80.00) | (80.00) | 0.00 |
| 988.25 | 0.00 | |
| (1,793.04) | 0.00 | |
| (24.00) | 0.00 | |
| 0.00 | 0.55 | |
| 0.00 | 0.00 | |
| 0.00 | 0.00 | |
| 0.00 | 0.00 | |
| 0.00 | 0.00 | |
| 0.00 | 0.00 | |
| 0.00 | 0.00 | |
| 0.00 | 0.00 |
0.00 (3,300.00) (385.00)
1,860.84 32,084.44 0.00
(44,586.75)
| Net (13,467.87) 5,515.83 Events total |
(102.35) 1,758.49001333 001346 001314 Cheque to clear no. |
Amount 44.23 12.00 46.12 |
|---|---|---|
| 102.35 |
Friends funds Xmas Fayre
Friends of Manor House School Cashbook Year ended 31 July 2020
Income
| Xmas | |||||
|---|---|---|---|---|---|
| Uniform | Giftwrap | dinner | |||
| Date | shop | income | income | ||
| £ | £ | £ | |||
| 01/08/19 | Opening balances | ||||
| 8/20/2019 | Transfer to deposit account | ||||
| 8/30/2019 | Interest | ||||
| 9/6/2019 | L Ryan | 42.00 | |||
| 9/6/2019 | Sara Norman | 33.5 | |||
| 9/6/2019 | Vinsen | 27 | |||
| 9/6/2019 | Michelle Bower | 32.00 | |||
| 9/9/2019 | Allder | 31.50 | |||
| 9/11/2019 | Allder | 17.00 | |||
| 9/18/2019 | Steven | 16.00 | |||
| 9/18/2019 | Sleeman-Jenkins | 26.00 | |||
| Unifrom sales (794.75+125- | |||||
| 45=874.75) / Donations from | |||||
| summer fayre (385) / MHS T-shirt | |||||
| 9/19/2019 | donation 90 | 874.75 | |||
| 9/23/2019 | Gunter C | 16.00 | |||
| 9/25/2019 | Michelle Bower | 13.50 | |||
| 9/26/2019 | Dick JC & F To | 142.25 | |||
| 27/09/2019 | -30/9/2019 | ES Hussey & Gemmell | 239.75 | ||
| Cheque to Carla Quirk for various | |||||
| 10/1/2019 | 2018 | 40.00 | 470.00 | ||
| Sawden, Haines, Grimshaw, Muir | |||||
| 10/9/2019 | & Fraser | 134.50 | |||
| 9/30/2019 | Interest | ||||
| 10/31/2019 | Interest | ||||
| 11/29/2019 | Interest | ||||
| 12/31/2019 | Interest | ||||
| 1/31/2020 | Interest | ||||
| 2/28/2020 | Interest | ||||
| 3/31/2020 | Interest | ||||
| 4/30/2020 | Interest | ||||
| 10/10/2019 | FH Weiner | 49.50 | |||
| 10/11/2019 | Homer | 19.00 | |||
| 10/17/2019 | H Walker | 35.50 | |||
| 10/9/2019 | Armitage+TR | 35.50 | |||
| 10/21/2019 | Manor House School | 5.50 | |||
| 10/28/2019 | K Parry | 84.00 | |||
| 11/4/2019 | L Jarvis | 91.50 | |||
| 11/6/2019 | S Robinson | 22.50 | |||
| 11/7/2019 | SH Scothern | 40.50 |
| 11/12/2019 | N Evans | 49.50 | |
|---|---|---|---|
| 11/13/2019 | B Fraser | 12.00 | |
| 11/18/2019 | T Wright | 4.55 | |
| 11/19/2019 | P Moss | 30.50 | |
| 11/28/2019 | Rosenberg | 5.00 | |
| 12/2/2019 | Maitland | 31.00 | |
| 12/27/2019 | Armitage | 72.50 | |
| 1/2/2020 | Parentkind | ||
| 1/15/2020 | Hodgett | 21.50 | |
| 1/16/2020 | Haines | 55.00 | |
| 1/27/2020 | Poppe & Nakano | 69.00 | |
| 2/3/2020 | Moss | 11.00 | |
| 2/11/2020 | Taylor | 171.50 | |
| 2/12/2020 | Taylor | 96.50 | |
| 2/12/2020 | Raffle money | 220.00 | |
| 2/13/2020 | Boorman | 8.00 | |
| 2/26/2020 | Cilliers | 277.00 | |
| 2/26/2020 | Scothe | 39.50 | |
| 3/2/2020 | Fowell | 26.00 | |
| 3/5/2020 | Cooley | 308.50 | |
| 3/9/2020 | Hutter | 113.50 | |
| 14-18/5/20 | Trybooking | 112.74 | |
| Morgan, Clarence, Hoath & | |||
| 5/19/2020 | Garton | 97 | |
| Y11 hoodies (cheque to Carla - | |||
| 5/26/2020 | May 2020 no. 001311 | ||
| Prep school disco (cheque to | |||
| 5/26/2020 | Carla) May 2020 no. 001311 | ||
| Quiz night (cheque to Carla) | |||
| 5/26/2020 | cheque no. 001312 | ||
| 5/29/2020 | Interest | ||
| Repayment of second hand | |||
| May-June 2020 | uniform sales | (1,602.73) | |
| Hodgett, Hendrikx, McBurney | |||
| 3, 4 & 10 June 2020 | and Jagger | 224.00 | |
| Car parking space Summer fayre | |||
| 6/12/2020 | 2019 | ||
| 6/13/2020 | Sauch test payment | (0.10) | |
| 6/15/2020 | Transfer to deposit account | ||
| Repayment of second hand | |||
| 6/16/2020 | uniform sales | (102.23) | |
| 16 -17 June 2020 | Anne Tuck and Keira Taylor | 79.50 | |
| Repayment of second hand | |||
| 22 - 26 June 2020 | uniform sales | (312.19) | |
| Stevens, Jagger, Stevens, | |||
| 30/6/20 - 1/7/20 | McSweeney | 181.50 | |
| 6/30/2020 | Interest | ||
| 7/2/2020 | Transfer to current account | ||
| McSweeney, Hodgett, Crabtree, | |||
| Muir, Vinsen Tell, Lacey, | |||
| 6-15 July 2020 | Cattaneo | 597.00 |
| 6-15 July 2020 16-19 July 2020 Mclean, Taylor, Rode, Crabtree 16-19 July 2020 7/17/2020 NHS Charity donation 7/20/2020 7/21/2020 Zoe TR & Forsyth, Clarence 24 & 22 July 2020 7/31/2020 Rebecca King 7/31/2020 Interest Repayment of second hand uniform sales Repayment of second hand uniform sales Weiner, Jagger, Allen, Cousins, Wayt Repayment of second hand uniform sales |
(197.77) 374.00 (21.37) 325.50 252.00 (73.86) 35.00 |
|---|---|
| 3,286.55 40.00 802.74 |
Expenditu
| Xmas | Quiz | Junior | Summer | ||||
|---|---|---|---|---|---|---|---|
| fayre | night | disco | ball/event | Giftwrap | |||
| income | income | income | income | Camp out | Other | Interest Income | expenses |
| £ | £ | £ | £ | £ | £ | £ | £ |
| 6.63 |
| 385.00 | |||
|---|---|---|---|
| 320.00 | (126.14) | ||
| 7.14 | |||
| 7.14 | |||
| 6.68 | |||
| 7.37 | |||
| 7.14 | |||
| 6.45 | |||
| 7.37 | |||
| 6.91 |
773.30 612.47 241.52 66.00 6.69 1,000.00 0.38
| 0.34 0.00 839.30 1,173.99 1,385.00 0.00 0.00 70.24 7,597.82 Eventprofit 2020 Event amounts for 2018/19 received after 31/7/19 |
0.34 0.00 839.30 1,173.99 1,385.00 0.00 0.00 70.24 7,597.82 Eventprofit 2020 Event amounts for 2018/19 received after 31/7/19 |
|
|---|---|---|
| (126.14) | ||
| Event amounts for 2018/19 received after 31/7/19 |
(86.14) | |
| Eventprofit 2020 | 0.00 |
re
| Gifts to | Dept'l | |||||||
|---|---|---|---|---|---|---|---|---|
| Xmas | Xmas | Quiz | Junior | Summer | school / | annual | ||
| dinner | fayre | night | disco | ball/event | theme | allowanc | Charitable | |
| expenses | expenses | expenses | expenses | expenses | Camp out | week | es | donations |
| £ | £ | £ | £ | £ | £ | £ | £ |
----- Start of picture text -----
(90.00)
(15.00) (382.53) (216.12) (128.04)
----- End of picture text -----
1580.001 {475.831 {680.001
| (750.00) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | (695.00) | (858.36) | (216.12) | (128.04) | (670.00) | 0.00 | (750.00) |
| 470.00 | (15.00) | (62.53) | 1,168.88 | (128.04) | ||||
| Net | ||||||||
| 332.74 | 0.00 | 159.30 | 378.16 | 0.00 | 0.00 | Events total |
3,868.31 3,966.61 (98.30)
| Other | Deposit | Petty | Friends | |
|---|---|---|---|---|
| expenses | Current Account | Account | Cash | funds |
| £ | £ | £ | £ | £ |
| 3,966.61 | 39,510.34 | 0.00 | 26,459.64 | |
| (2,500.00) | 2,500.00 | |||
| 6.63 | 6.63 | |||
| 42.00 | 0.00 | 42.00 | ||
| 33.50 | 0.00 | 33.50 | ||
| 27.00 | 0.00 | 27.00 | ||
| 32.00 | 0.00 | 32.00 | ||
| 31.50 | 0.00 | 31.50 | ||
| 17.00 | 0.00 | 17.00 | ||
| 16.00 | 0.00 | 16.00 | ||
| 26.00 | 0.00 | 26.00 | ||
| 1,169.75 | 0.00 | 1,169.75 | ||
| 16.00 | 0.00 | 16.00 | ||
| 13.50 | 0.00 | 13.50 | ||
| 142.25 | 0.00 | 142.25 | ||
| 239.75 | 0.00 | 239.75 | ||
| (108.00) | (145.83) | 0.00 | (145.83) | |
| 134.50 | 0.00 | 134.50 | ||
| 7.14 | 7.14 | |||
| 7.14 | 7.14 | |||
| 6.68 | 6.68 | |||
| 7.37 | 7.37 | |||
| 7.14 | 7.14 | |||
| 6.45 | 6.45 | |||
| 7.37 | 7.37 | |||
| 6.91 | 6.91 | |||
| 49.50 | 0.00 | 49.50 | ||
| 19.00 | 0.00 | 0.00 | ||
| 35.50 | 0.00 | 35.50 | ||
| 35.50 | 0.00 | 35.50 | ||
| 5.50 | 0.00 | 0.00 | ||
| 84.00 | 0.00 | 0.00 | ||
| 91.50 | 0.00 | 91.50 | ||
| 22.50 | 0.00 | 22.50 | ||
| 40.50 | 0.00 | 40.50 |
| 49.50 | 0.00 | 49.50 | |
|---|---|---|---|
| 12.00 | 0.00 | 12.00 | |
| 4.55 | 0.00 | 4.55 | |
| 30.50 | 0.00 | 30.50 | |
| 5.00 | 0.00 | 5.00 | |
| 31.00 | 0.00 | 31.00 | |
| 72.50 | 0.00 | 72.50 | |
| (110.00) | (110.00) | 0.00 | (110.00) |
| 21.50 | 0.00 | 21.50 | |
| 55.00 | 0.00 | 55.00 | |
| 69.00 | 0.00 | 69.00 | |
| 11.00 | 0.00 | 11.00 | |
| 171.50 | 0.00 | 171.50 | |
| 96.50 | 0.00 | 96.50 | |
| 220.00 | 0.00 | 220.00 | |
| 8.00 | 0.00 | 8.00 | |
| 277.00 | 0.00 | 277.00 | |
| 39.50 | 0.00 | 39.50 | |
| 26.00 | 0.00 | 26.00 | |
| 308.50 | 0.00 | 308.50 | |
| 113.50 | 0.00 | 113.50 | |
| 1,498.51 | 0.00 | 1,498.51 | |
| 97.00 | 0.00 | 97.00 | |
| (580.00) | 0.00 | (580.00) | |
| (234.31) | 0.00 | (234.31) | |
| (614.00) | (614.00) | ||
| 6.69 | 6.69 | ||
| (1,602.73) | 0.00 | (1,602.73) | |
| 224.00 | 0.00 | 224.00 | |
| 1,000.00 | 0.00 | ||
| (0.10) | 0.00 | (0.10) | |
| (3,000.00) | 3,000.00 | 0.00 | |
| (102.23) | 0.00 | ||
| 79.50 | 0.00 | ||
| (312.19) | 0.00 | ||
| 181.50 | 0.00 | ||
| 0.38 | |||
| 500.00 | (500.00) | ||
| 597.00 | 0.00 |
| (218.00) (3,661.66) 3,936.16 870.20 |
(197.77) 0.00 374.00 0.00 (21.37) 0.00 (750.00) 0.00 325.50 0.00 252.00 0.00 (73.86) 0.00 35.00 0.00 0.00 0.38 2,832.53 44,580.62 0.00 Amount 2,832.53001333 44.23 001341 20.60 001344 21.94 001346 12.00 001347 190.57 001354 16.48 001359 173.72 479.54 Cheque to clear no. Cheque to clear no. |
|
|---|---|---|
| 28,899.50 | ||
| 28,899.50 (22,891.00) |
||
| 6,008.50 | ||
Xmas Fayre 26,459.64
0.00 Contributi onlo MHS
| Friends of Ma | nor House School 1 July 2019 Opening balances |
Income £ 35.00 10.00 10.00 35.00 110.00 10.00 75.00 Uniform shop |
Camp out Other £ £ £ £ £ £ £ £ 3,357.48 6.00 11,912.49 Giftwrap income Xmas dinner income Xmas fayre income Quiz night income Junior disco income Summer ball/event income |
Camp out Other £ £ £ £ £ £ £ £ 3,357.48 6.00 11,912.49 Giftwrap income Xmas dinner income Xmas fayre income Quiz night income Junior disco income Summer ball/event income |
Interest Income £ 1.46 1.41 6.60 6.48 6.70 |
Expenditure Camp out £ £ £ £ £ £ £ £ £ £ (2,777.11) (6,760.00) (1,200.00) (915.00) (105.00) Giftwrap expenses Xmas dinner expenses Xmas fayre expenses Quiz night expenses Junior disco expenses Summer ball/event expenses Gifts to school / theme week Dept'l annual allowances Charitable donations Other expenses |
Petty Cash £ £ £ 1,805.74 34,441.83 0.00 35.00 3,357.48 1.46 10.00 (4,000.00) 4,000.00 6.00 10.00 35.00 1.41 110.00 1,175.38 (915.00) (1,000.00) 1,000.00 10.00 6.60 6.48 75.00 6.70 (105.00) Current Account Deposit Account |
Xmas Fayre £ £ 19,230.26 17,017.31 36,247.57 35.00 3,357.48 1.46 10.00 0.00 6.00 10.00 35.00 1.41 110.00 1,175.38 (915.00) 0.00 10.00 6.60 6.48 75.00 6.70 (105.00) Friends funds |
|---|---|---|---|---|---|---|---|---|
| Cashbook Year ended 3 |
||||||||
Date 01/08/18 20-24/8/18 8/31/2018 8/31/2018 9/12/2018 9/12/2018 9/12/2018 9/12/2018 13-28/9/18 9/28/2018 6-8/10/2018 10/9/2018 10/9/2018 10/9/2018 10/15/2018 10/31/2018 11/30/2018 12/10/2018 12/31/2018 1/2/2019 |
||||||||
| Uniform sales Auction pirzes Interest Uniform sales |
||||||||
| Transfer to deposit account | ||||||||
| Cash camp out Cheque uniform sales Uniform sales |
||||||||
| Interest | ||||||||
| Uniform sales | ||||||||
| Transfer to deposit account Christmas Fayre 2017 settlement payment Pre-prep party/Y6 hoodies/Y11 leavers contribution to hoodies and books |
||||||||
| Uniform sales | ||||||||
| Interest Interest |
||||||||
| Uniform sales Interest Parentkind |
||||||||
| Uniform sales/Cheques for Northgate/Cheque to Carla £98.30 |
40.00 |
121.65 105.00 |
(105.00) | 161.65 | 161.65 Owe Carla £98.30 |
|||
| 1/21/2019 1/31/2019 2/28/2019 3/12/2019 18-19/3/19 3/29/2019 4/16/2019 25/4 - 3/6/19 4/30/2019 5/31/2019 6/20/2019 6/28/2019 7/31/2019 17-23/7/19 |
Uniform sales Interest Interest Uniform sales Uniform sales Interest Quiz night Uniform sales Hughes Interest Interest Uniform sales Fraser, Kid, Wright Interest Interest Trybooking |
15.00 5.00 40.00 117.00 163.00 |
266.00 2,858.08 1,316.70 733.51 3,332.40 |
6.70 6.06 6.27 6.92 6.71 6.06 7.14 |
(100.00) (2,858.08) (804.00) (255.00) (843.25) (660.00) (131.00) |
15.00 6.70 6.06 5.00 40.00 6.27 166.00 117.00 6.92 6.71 163.00 6.06 7.14 2,689.36 |
15.00 6.70 6.06 5.00 40.00 6.27 166.00 117.00 6.92 6.71 163.00 6.06 7.14 2,689.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26,459.64 17,017.31 43,476.95 (22,891.00) 20,585.95 Contribution to MHS |
|
| Cheque to Carla £47.53 | 0.00 | |||||||
| 68.51 24,742.82 |
\ 0.00 (2,963.08) (2,777.11) (904.00) (255.00) (843.25) 0.00 (7,420.00) (915.00) (1,200.00) (236.00) (17,513.44) 86.14 (470.00) 9,135.38 47.53 216.12 (122.04) Net 7,229.38 35.51 470.00 0.00 678.70 430.98 5,630.51 128.04 7,373.74 1.47 Difference Camp out 101.91 431.55 (221.00) 718.15 183.16 3,297.95 278.00 0.00 9,135.38 (15.00) (15.00) 3,141.36 (122.04) 101.91 431.55 8,914.38 703.15 168.16 6,439.31 155.96 Giftwrap expenses Xmas dinner expenses Xmas fayre expenses Quiz night expenses Junior disco expenses Summer ball/event expenses |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,966.61 39,510.34 0.00 0.00 £145.83 chq uncleared at 31/7/2019 43,476.95 7,229.38 |
||||||
| 665.00 | 121.65 2,963.08 11,912.49 1,582.70 733.51 6,689.88 6.00 0.00 470.00 40.00 510.00 (98.30)Owe Carla 320.00 (367.53) (47.53)Owe Carla (145.83) Total owed Xmas dinner 2018 income |
|||||||
| Event amounts for 2018 received after 31/7/18 |
86.14 (470.00) 9,135.38 47.53 216.12 (122.04) |
|||||||
| Eventprofit 2019 | 35.51 470.00 0.00 678.70 430.98 5,630.51 128.04 |
|||||||
| Thank you tea Camp out Summer ball/event expenses Junior disco expenses Quiz night expenses Giftwrap expense |
Expenses | 470.00 40.00 Xmas dinner 2018 income |
||||||
| 108.00 128.04 216.12 15.00 15.00 |
||||||||
| Event profit 2018 received before 31/7/18 Event profit 2018 received after 31/7/18 Total event profit for 2018 |
Camp out 101.91 431.55 (221.00) 718.15 183.16 3,297.95 278.00 0.00 9,135.38 (15.00) (15.00) 3,141.36 (122.04) Giftwrap expenses Xmas dinner expenses Xmas fayre expenses Quiz night expenses Junior disco expenses Summer ball/event expenses |
|||||||
| 101.91 431.55 8,914.38 703.15 168.16 6,439.31 155.96 |
||||||||
| 482.16 | ||||||||
| 126.14 | ||||||||
| 608.30 | 510.00 (98.30)Owe Carla |
|||||||
| Prep disco income Prep disco cost |
320.00 (367.53) |
|||||||
| (47.53)Owe Carla | ||||||||
| (145.83) | Total owed | |||||||
| Friends of Manor House School Cashbook Year ended 31 July 2018 Date 01/08/17 Opening balances 31/08/17 Interest 29/09/17 Interest 11/10/17 Bank petty cash balance 13-31/10/17 Xmas dinner direct receipts 31/10/17 Interest 1-30/11/17 Xmas dinner direct receipts 05/12/17 Chq 1293, S Burnell - S11 Prom 30/11/17 Giftwrap proceeds 11/12/17 Chq 1294 Northbrook Fundraising 30/11/17 05/12/17 06/12/17 30/11/17 Interest 01/12/17 Xmas dinner receipts Transfer 29/12/17 Interest 02/01/18 PTA Association 18/01/18 29/01/18 Chq 1299 - J Boyle, quizmaster 29/01/18 Chq 1300 - SG Nyman, disco 14/01/18 Transfer 15-6/2/18 Quiz night receipts to bank 31/01/18 Interest 09/02/18 Quiz night net receipts 09/03/18 22/02/18 Disco banking 28/02/18 Disco banking S Swaby (error) 28/02/18 Interest 19/03/18 Chq 1302 - S Swaby refund 27/04/18 Chq 1303 - M Williams, disco 23/03/18 Chq 1304 - C Rosenberg, disco 29/03/18 Chq 1305 - V Thompson, disco 15/03/18 Quiz cheque (lost at school) 27/03/18 Uniform shop donation 29/03/18 Interest 10-26/4/18 Ball receipts x 20 24/04/18 Transfer to deposit account 4/30/2018 Uniform purchase - Weiner 30/04/18 Interest 27/4-17/5/18 Ball receipts x 28 18/05/18 Transfer to deposit account 22-25/5/18 Ball receipts x 20 25/05/18 Uniform sales 26-29/5/18 Ball receipts x 6 31/05/18 Ball receipts x 4 31/05/18 Uniform purchase 1-4/6/18 Ball receipts x 6 31/05/18 Interest 12/06/18 Hughes/Vanilla Bean raffle prize 15/06/18 Chq 1306 - Vanilla Bean 20/06/18 Pieri Evangelos raffle prize 20/06/18 UAC Sponsorship 22/06/18 Ball cheques 14£130 & 1£65 22/06/18 22/06/18 22/06/18 Uniform sales cheques & cash 22/06/18 Ball cash receipts 22/06/18 Ball cash receipts 5*£65 Chq 1295 Cash, Xmas Fayre cleaners Chq 1296, C Quirk, Xmas dinner deposit, Fayre licence Chq 1297, Youngs plc, dinner balance Chq 1298 - Vanilla Bean, ball deposit Chq 1301 - C Quirk, quz night expenses Scothern mini bus raffle prize cheque Bower golf Foxhills raffle proze cheque |
Income Camp out Other £ £ £ £ £ £ £ £ £ £ 0.23 0.22 915.00 0.24 192.50 463.12 0.95 1,359.05 1.05 695.00 1.16 720.00 325.00 319.20 300.00 0.96 (300.00) 80.00 3,500.00 0.99 1,300.00 7.50 1.12 1,820.00 1,300.00 250.00 390.00 260.00 5.00 390.00 1.25 1,350.00 500.00 75.00 1,885.00 340.00 200.00 95.00 436.50 325.00 98.00 130.00 1.23 100.00 180.00 350.00 1.50 4,207.50 463.12 2,466.55 0.00 1,495.00 644.20 10,801.50 278.00 0.00 10.90 20,366.77 Event profit Uniform shop Giftwrap income Xmas dinner income Xmas fayre income Quiz night income Junior disco income Summer ball/event income Interest Income |
Expenditure Camp out £ £ £ £ £ £ £ £ £ £ (500.00) (361.21) (200.00) (720.00) (21.00) (1,215.00) (100.00) (105.00) (2,014.20) (175.00) (250.00) (20.00) (581.85) (13.99) (167.06) (29.99) (2,655.36) (2,833.99) (361.21) (2,035.00) (221.00) (776.85) (461.04) (7,503.55) 0.00 0.00 (500.00) 0.00 (105.00) (11,963.65) 101.91 431.55 (221.00) 718.15 183.16 3,297.95 278.00 Net 8,403.12 Giftwrap expenses Xmas dinner expenses Xmas fayre expenses Quiz night expenses Junior disco expenses Summer ball/event expenses Gifts to school / theme week Dept'l annual allowances Charitable donations Other expenses |
Petty Cash £ £ £ 403.79 27,430.93 9.73 0.23 0.22 9.73 (9.73) 915.00 0.24 192.50 (500.00) 463.12 (361.21) (200.00) (741.00) (1,215.00) 0.95 1,259.05 1,000.00 (1,000.00) 1.05 (105.00) (2,014.20) (175.00) (250.00) 1,500.00 (1,500.00) 695.00 1.16 700.00 (581.85) 325.00 319.20 300.00 0.96 (300.00) (13.99) (167.06) (29.99) 80.00 3,500.00 0.99 1,300.00 (3,500.00) 3,500.00 7.50 1.12 1,820.00 (2,500.00) 2,500.00 1,300.00 250.00 390.00 260.00 5.00 390.00 0.00 1.25 1,350.00 (2,655.36) 500.00 75.00 1,885.00 340.00 200.00 95.00 436.50 325.00 98.00 (2,833.99) 130.00 1.23 100.00 (3,500.00) 3,500.00 180.00 350.00 1.50 0.00 0.00 1,805.74 34,441.83 0.00 36,247.57 Mvmt 8,403.12 £XX chq uncleared at XXXX Current Account Deposit Account |
£ 10,606.14 0.23 0.22 0.00 915.00 0.24 192.50 (500.00) 463.12 (361.21) 0.00 (720.00) (1,215.00) 0.95 1,259.05 0.00 1.05 (105.00) (2,014.20) (175.00) (250.00) 0.00 695.00 1.16 700.00 (581.85) 325.00 319.20 300.00 0.96 (300.00) (13.99) (167.06) (29.99) 80.00 3,500.00 0.99 1,300.00 0.00 7.50 1.12 1,820.00 0.00 1,300.00 250.00 390.00 260.00 5.00 390.00 1.25 1,350.00 (2,655.36) 500.00 75.00 1,885.00 340.00 200.00 95.00 436.50 325.00 98.00 (2,833.99) 130.00 1.23 100.00 0.00 180.00 350.00 1.50 0.00 0.00 Friends funds |
|---|---|---|---|---|
25-26/6/18 Camp out receipts |
||||
| 6/28/2018 Chq 1307 - Vanilla Bean |
||||
29/06/18 Pratley 2*ball tickets |
||||
| 6/29/2018 Interest 6/29/2018 Hannibal Brown ball donation 7/2/2018 Transfer to deposit account 27/6/18-9/7/18 Camp out receipts 9-23/7/18 Uniform sales 7/31/2018 Interest |
||||
| 19,230.26 36,247.57 |
Friends of Manor House School Cashbook Year ended 31 July 2018
Date 01/08/17 Opening balances 31/08/17 Interest 29/09/17 Interest 11/10/17 Bank petty cash balance 13-31/10/17 Xmas dinner direct receipts 31/10/17 Interest 1-30/11/17 Xmas dinner direct receipts 05/12/17 Chq 1293, S Burnell - S11 Prom 30/11/17 Giftwrap proceeds 11/12/17 Chq 1294 Northbrook Fundraising Chq 1295 Cash, Xmas Fayre 30/11/17 cleaners Chq 1296, C Quirk, Xmas dinner 05/12/17 deposit, Fayre licence Chq 1297, Youngs plc, dinner 06/12/17 balance 30/11/17 Interest 01/12/17 Xmas dinner receipts Transfer 29/12/17 Interest 02/01/18 PTA Association Chq 1298 - Vanilla Bean, ball 18/01/18 deposit 29/01/18 Chq 1299 - J Boyle, quizmaster 29/01/18 Chq 1300 - SG Nyman, disco 14/01/18 Transfer 15-6/2/18 Quiz night receipts to bank 31/01/18 Interest 09/02/18 Quiz night net receipts Chq 1301 - C Quirk, quz night 09/03/18 expenses 22/02/18 Disco banking 28/02/18 Disco banking S Swaby (error) 28/02/18 Interest 19/03/18 Chq 1302 - S Swaby refund 27/04/18 Chq 1303 - M Williams, disco 23/03/18 Chq 1304 - C Rosenberg, disco 29/03/18 Chq 1305 - V Thompson, disco 15/03/18 Quiz cheque (lost at school) 27/03/18 Uniform shop donation 29/03/18 Interest 10-26/4/18 Ball receipts x 20 24/04/18 Transfer to deposit account 4/30/2018 Uniform purchase - Weiner 30/04/18 Interest 27/4-17/5/18 Ball receipts x 28 18/05/18 Transfer to deposit account 22-25/5/18 Ball receipts x 20 25/05/18 Uniform sales 26-29/5/18 Ball receipts x 6 31/05/18 Ball receipts x 4 31/05/18 Uniform purchase 1-4/6/18 Ball receipts x 6 31/05/18 Interest 12/06/18 Hughes/Vanilla Bean raffle prize 15/06/18 Chq 1306 - Vanilla Bean 20/06/18 Pieri Evangelos raffle prize 20/06/18 UAC Sponsorship 22/06/18 Ball cheques 14£130 & 1£65 Scothern mini bus raffle prize 22/06/18 cheque Bower golf Foxhills raffle proze 22/06/18 cheque 22/06/18 Uniform sales cheques & cash 22/06/18 Ball cash receipts 22/06/18 Ball cash receipts 5£65 25-26/6/18 Camp out receipts 6/28/2018 Chq 1307 - Vanilla Bean 29/06/18 Pratley 2ball tickets 6/29/2018 Interest 6/29/2018 Hannibal Brown ball donation 7/2/2018 Transfer to deposit account 27/6/18-9/7/18 Camp out receipts 9-23/7/18 Uniform sales 7/31/2018 Interest
Xmas Fayre £ 17,238.31
(200.00) (21.00)
17,017.31
| Friends of Manor House School Cashbook Year ended 31 July 2017 Date 01/08/16 Opening balances 26/08/16 Chq 1273, MHS, re summer house 30/08/16 Transfer 31/08/16 Interest 19/09/16 Chq 1274, C Quirk, gift to J Kazandjian 22/09/16 Chq 1275, A Haines, S11 Prom 30/09/16 Interest 10/10/16 Chq 1276, The Simon Trust 11/10/16 Transfer 31/10/16 Chq 1277, Hannibal Brown wine, deposit Interest 21/11/16 Transfer 23/11/16 Chq 1279, Cash, Xmas Fayre cleaners 24/11/16 Transfer 25/11/16 Chq 1280 Hannibal Wine 30/11/16 Interest 05/12/16 Wine-tasting receipts Northbrook receipts 06/12/16 Chq 1281, Trattoria Da Carlo (66*£25) Chq 1282, Northbrook 07/12/16 Transfer 08/12/16 C Quirk, Fayre licence (pd cash) 19/12/16 Xmas dinner proceeds 24/12/16 Transfer 30/12/16 Interest 03/01/17 PTA Association 05/01/17 Transfer 06/01/17 Chq 1283 - A Edmeades, preps party 24-31/1/17 Ball ticket sales 31/01/17 Interest 1-28/2/17 Ball ticket sales 20/02/17 Chq 1284, S G Nyman - preps disco Chq 1285, Vanilla Bean - 70% ball deposit 28/02/17 Interest 07/03/17 Net disco receipts Net ball receipts 10/03/17 MHS, staff ball tickets 14/03/17 Surrey UK Investments, Auction lot 15/03/17 Chq 1286, Hannibal Brown, ball wine Chq 1287, Vanilla Bean ball balance 23/03/17 Ball, balance of proceeds (detail o/s) 25/03/17 Transfer 31/03/17 Interest 19/04/17 The Giving Machine 07/04/17 Transfer 28/04/17 Interest 08/05/17 31/05/17 Interest 12/06/17 Barnfield RDA donation The Simon Trust donation 20/06/17 Transfer 26/4-26/6/17 Quiz night receipts direct Camp night receipts direct 30/06/17 Interest 07/07/17 Quiz and camping funds banked 14/07/17 Chq 1291 C Quirk, camp+quiz expenses Chq 1292 Canterbury Centre donation 28/07/17 MHS Xmas Fayre remittance Transfer 31/07/17 Interest Event profit for year Chq 1278 Hannibal Wine balance (canc, replaced by 1280) Chq 1288, C Quirk, ball cocktail bar supplies |
Income Other £ £ £ £ £ £ £ £ £ £ £ 1.15 0.83 0.80 0.29 440.00 703.50 1,965.00 0.14 800.00 0.16 3,050.00 0.14 713.44 5,220.50 245.00 220.00 3,260.89 0.16 50.78 0.17 0.21 420.00 305.00 0.19 482.00 155.00 8,912.18 105.00 0.19 0.00 703.50 440.00 1,965.00 8,912.18 1,007.00 713.44 12,796.39 460.00 50.78 4.43 27,052.72 Uniform shop Giftwrap income Wine- tasting income Xmas dinner income Xmas fayre income Quiz night income Junior disco income Summer ball/event income Camping Income Interest Income |
Expenditure £ £ £ £ £ £ £ £ £ £ £ £ (5,534.80) (131.99) (300.00) (1,500.00) (100.00) (100.00) (225.00) (1,650.00) (551.46) (21.00) (60.00) (90.00) (101.00) (165.00) (250.00) (3,454.42) (346.70) (1,312.00) (2,281.93) (404.39) (299.19) (850.00) (850.00) (53.65) (63.50) (60.00) (200.00) (3,278.00) (800.00) (551.46) (325.00) (1,710.00) (121.00) (53.65) (596.70) (7,751.93) (63.50) (8,812.80) (465.00) (4,290.00) (292.99) (25,034.03) 152.04 115.00 255.00 8,791.18 953.35 116.74 5,044.46 396.50 Net 2,018.69 U/c chq 1291 Giftwrap expenses Wine- tasting expenses Xmas dinner expenses Xmas fayre expenses Quiz night expenses Junior disco expenses Summer ball/event expenses Camping Expenses Gifts to school / theme week Dept'l annual allowances Charitable donations Other expenses |
Petty Cash £ £ £ 93.73 25,701.30 30.73 (5,534.80) 5,534.80 (5,534.80) 1.15 (131.99) (300.00) 0.83 (1,500.00) 2,000.00 (2,000.00) (100.00) 0.80 290.00 (290.00) 0.00 (100.00) 100.00 (100.00) (225.00) 0.29 440.00 703.50 (1,650.00) (551.46) 1,000.00 (1,000.00) (21.00) 1,815.00 (1,750.00) 1,750.00 0.14 (101.00) 500.00 (500.00) (165.00) 800.00 0.16 3,050.00 (250.00) (3,454.42) 0.14 366.74 5,220.50 245.00 220.00 (1,312.00) (2,281.93) 2,856.50 (2,750.00) 2,750.00 0.16 50.78 (2,500.00) 2,500.00 0.17 (299.19) 0.21 (850.00) (850.00) 850.00 (850.00) 420.00 305.00 0.19 637.00 (177.15) (200.00) 4,939.18 (5,000.00) 5,000.00 0.19 Current Account Deposit Account |
|---|---|---|---|
| 403.79 27,430.93 9.73 27,844.45 Mvmt 2,018.69 403.79 177.15 580.94 = bank 31/7/17 |
| Friends of Manor House School Cashbook Date 01/08/15 Opening balances 25/08/15 Chq 1261 MHS, Real life baby, J6 hoodies Transfer 28/08/15 Interest 10/09/15 21/09/15 Haines, ball auction 30/09/15 Interest 14/10/15 Ivings Xmas lunch 30/10/15 Interest 19/11/15 J Kazadjian, Xmas Fayre licence + costs 19/11/15 Chq 1263 Northbrook Fundraising Giftwrap proceeds 27/11/15 La Meridiana, 55x£25 Mike Smyth, barn dance deposit 30/11/15 Interest 03/12/15 Transfer 05/12/15 Xmas lunch proceeds 10/12/15 Surrey North Area Cruse Bereavement 11/12/15 La Meridiana refunds (cash on day) 17/12/15 Uniform shop 31/12/15 Interest 04/01/16 Parent Teacher Assoc subscription 29/01/16 Interest 04/02/16 Chq 1267, SG Nyman, disco Chq 1268, Fisher Foods, quiz dinner 16/02/16 Quiz proceeds 23/02/16 Chq 1269, J Jenner, S11 Prom 29/02/16 Interest 05/03/16 Junior disco proceeds Cheque lost by bank Bank charges 31/03/16 Interest 29/04/16 Interest 05/05/16 Music magpie Xmas Fayre settlement 31/05/16 Interest 22/06/16 Northbrook on-line commissions 23/06/16 Transfer 24/06/16 24/06/16 30/06/16 Interest 08/07/16 Shindig net proceeds 08/07/16 29/07/16 Interest 31/07/16 Transfer Event profit for year Chq 1262, S Burnell, cleaning costs of Ball auction item (house rental) Chq 1270, SJ Mann, cash for Shindig band Chq 1271, J Kazandjian, gift for Miss Axton Chq 1272, MHS,Forest school, J6 hoodies less chq pybl to MHS in error |
Income £ £ £ £ £ £ £ £ £ 0.79 750.00 0.89 25.00 0.81 733.33 0.83 1,470.00 670.32 0.82 0.77 2,692.00 0.82 737.31 (5.00) 0.82 0.77 14.96 9,056.26 0.85 18.13 0.84 3,033.00 30.00 0.97 670.32 751.46 1,495.00 9,056.26 2,692.00 732.31 3,813.00 14.96 9.98 19,235.29 Uniform shop Giftwrap income Xmas dinner income Xmas fayre income Quiz night income Junior disco income Summer ball/event income Music Magpie Interest Income |
Expenditure £ £ £ £ £ £ £ £ £ £ (750.00) (250.00) (200.00) (40.25) (570.17) (1,375.00) (100.00) 25.00 (1,500.00) 75.00 (96.00) (260.00) (669.50) (388.35) (300.00) (249.21) (20.00) (4,532.19) (195.00) (700.00) (375.00) (110.94) (391.15) (1,347.44) (300.00) (570.17) (1,275.00) (40.25) (1,057.85) (509.21) (1,066.15) (6,629.63) (1,045.00) (2,200.00) (226.94) (14,620.20) 181.29 220.00 9,016.01 1,634.15 223.10 2,746.85 Net 4,615.09 Giftwrap expenses Xmas dinner expenses Xmas fayre expenses Quiz night expenses Junior disco expenses Summer ball/event expenses Gifts to school / theme week Dept'l annual allowances Charitable donations Other expenses |
Petty Cash £ £ £ 545.37 20,641.32 23.98 (1,000.00) 1,000.00 (1,000.00) 0.79 (200.00) 750.00 0.89 25.00 0.81 0.00 (40.25) (570.17) 686.33 47.00 (1,375.00) (100.00) 0.83 300.00 (300.00) 1,495.00 (1,500.00) 75.00 670.32 0.82 (96.00) 0.77 (260.00) (669.50) 2,303.65 (300.00) 0.82 488.10 (5.00) (20.00) 0.82 0.77 14.96 3,629.07 0.85 18.13 (5,000.00) 5,000.00 (375.00) (110.94) 0.84 2,641.85 (1,617.44) 0.97 (1,350.00) 1,350.00 93.73 25,701.30 30.73 25,825.76 Mvmt 4,615.09 Current Account Deposit Account |
Xmas Fayre £ £ 10,832.58 10,378.09 (1,000.00) 0.00 0.79 (200.00) 0.00 750.00 0.89 25.00 0.81 0.00 (40.25) (570.17) 733.33 (1,375.00) (100.00) 0.83 0.00 1,495.00 (1,500.00) 75.00 670.32 0.82 (96.00) 0.77 (260.00) (669.50) 2,303.65 (300.00) 0.82 488.10 (5.00) (20.00) 0.82 0.77 14.96 (2,127.66) 5,756.73 0.85 18.13 0.00 (375.00) (110.94) 0.84 2,641.85 (270.00) (1,347.44) 0.97 0.00 Friends funds |
|---|---|---|---|---|
| 11,078.63 14,747.13 25,825.76 |
750.00 4,563.00
Friends of Manor House School Cashbook
Income
Expenditure
| Date £ £ £ £ £ £ £ £ £ 01/08/14 Opening balances 25/09/14 30/09/14 Interest 0.65 01/10/14 Chq 1241, Hilton, deposit summer ball J Kazandjian, Xmas Fayre event licence 16/10/14 Chq 1242, H Norman, S11 Prom 31/10/14 Interest 0.22 13/11/14 Chq 1243, Brian Wells, auctioneer deposit 13/11/14 17/11/14 Gift Wrap proceeds 454.94 20/11/14 Chq 1245, cash for Xmas Fayre cleaners 20/11/14 Chq 1247, Northbrook Fundraising 24/11/14 Chq 1248. Talbot Inn (balance) 28/11/14 Interest 0.20 05/12/14 Xmas dinner receipts, inc raffle 1,810.00 13/12/14 Replacement chq Bento-Thieme 30.00 16/12/14 Uniform shop donation 832.94 19/12/14 Xmas Fayre net proceeds 7,810.53 31/12/14 Interest 0.23 02/01/15 PTA Subscription 07/01/15 Chq 1249, cancelled Chq 1250, Fishers Foods, quiz dinner 30/01/15 Interest 0.21 09/02/15 Chq 1251, QuizQuizQuiz Ltd 12/02/15 Deposit net quiz proceeds 2,623.00 13/02/15 MHS Sundry quiz costs, MHS catering 13/02/15 Chq 1252 SG Nyman (disco) 27/02/15 Interest 0.20 02/03/15 Chq 1253 MHS, Junior lego etc 03/03/15 Junior disco net proceeds 742.30 23/03/15 Transfer 31/03/15 Interest 0.32 06/05/15 Jon Jaffa photoshoot proceeds 150.00 21/05/15 Chq 1256 H Norman, Knapp Hse hoodies 30/04/15 Interest 0.58 29/05/15 Interest 0.56 01/06/15 Chq 1257 Chucklepod Ltd (photobooth) 23/06/15 Transfer 25/06/15 Chq 1258 Brian Wells (toastmaster) 25/06/15 Chq 1259 Hilton Hotel balance 30/06/15 Interest 0.60 09/07/15 Chq 1260, MHS, reissue chq 1255 lost 46.85 11/07/15 Jon Jaffa commission cheque 76.50 Ball ticket proceeds 4,455.00 Ball raffle, auction etc 4,258.00 23/07/15 Transfer to deposit account 31/07/15 Interest 0.60 832.94 501.79 1,840.00 7,810.53 2,623.00 742.30 8,713.00 226.50 4.37 23,294.43 Event profit for year 832.94 750.00 9,463.00 Uniform shop Giftwrap income Xmas dinner income Xmas fayre income Quiz night income Junior disco income Summer ball income Jon Jaffa photos Interest Income Chq 1240, Talbot Inn, deposit Xmas dinner Chq 1244, J Kazandjian, staple gun for Fayre Chq 1246, D Kazandjian, replacement Xmas lights Chq 1254, J Kazandjian, leavers gift V Allcott Chq 1255 MHS, netball padding £183, lifeguard £18, Northbrook commission pd to school in error - canc, reissued |
£ £ £ £ £ £ £ £ £ £ (300.00) (500.00) (21.00) (300.00) (50.00) (13.41) (200.00) (49.98) (354.85) (1,185.00) (1,500.00) (685.00) (96.00) (578.20) (540.00) (202.00) (10.00) (250.00) (100.00) (100.00) (281.33) (190.86) (399.00) (180.00) (3,420.00) (183.00) (18.00) (354.85) (1,485.00) (234.41) (1,330.20) (531.33) (4,549.00) (1,832.98) (508.86) (685.00) (196.00) (11,707.63) 146.94 355.00 7,576.12 1,292.80 210.97 4,164.00 Net 11,586.80 570.00 o/s 4,734.00 Giftwrap expenses Xmas dinner expenses Xmas fayre expenses Quiz night expenses Junior disco expenses Summer ball expenses Gifts to school / theme week Dept'l annual allowances Charitable donations Other expenses |
Petty Cash £ £ £ 4,431.94 5,136.95 54.98 (300.00) 0.65 (500.00) (21.00) (300.00) 0.22 (50.00) (13.41) 454.94 (200.00) (49.98) (354.85) (1,185.00) 0.20 1,810.00 30.00 832.94 5,625.53 0.23 (96.00) 0.00 (578.20) 0.21 (540.00) 2,421.00 0.00 (10.00) (250.00) 0.20 (100.00) (100.00) 460.97 (9,000.00) 9,000.00 0.32 150.00 0.00 (190.86) 0.58 0.56 (399.00) 2,000.00 (2,000.00) (180.00) (3,420.00) 0.60 (154.15) 76.50 4,455.00 4,258.00 (8,500.00) 8,500.00 0.60 545.37 20,641.32 23.98 21,210.67 Mvmt 11,586.80 699.52 Bal 31/7/15 154.15 chq 1260 uncashed Current Account Deposit Account |
Xmas Fayre £ £ 4,486.92 5,136.95 (300.00) 0.65 (500.00) (21.00) (300.00) 0.22 (50.00) (13.41) 454.94 (200.00) (49.98) (354.85) (1,185.00) 0.20 1,810.00 30.00 832.94 5,625.53 0.23 (96.00) 0.00 (578.20) 0.21 (540.00) 2,421.00 (10.00) (250.00) 0.20 (100.00) (100.00) 460.97 0.32 150.00 0.00 (190.86) 0.58 0.56 (399.00) (180.00) (3,420.00) 0.60 (154.15) 76.50 4,455.00 4,258.00 0.00 0.60 Friends funds |
|---|---|---|---|
| 10,832.58 10,378.09 21,210.67 6,345.66 5,241.14 |
Friends of Manor House School Cashbook
| nds of Manor House School shbook |
||
|---|---|---|
| Date 01/08/13 Opening balances 16/09/13 Ball cheque - C Willis (replacement) 30/09/03 Bain, ball auction 30/09/13 Interest 03/10/13 14/10/13 Funds transfer 10/10/13 Chq 1221, Gifts to school 15/10/13 Chq 1222, Donation to The Grange 19/10/13 05/12/13 Chq 1224, cash for cleaners 28/11/13 Chq 1225, Queen's Head deposit Chq 1226, cancelled 04/12/13 Chq 1227, Northbrook 04/12/13 Chq 1228, Queen's Head, balance 05/12/13 Giftwrap receipts Gross up giftwrap for prize 05/12/13 Xmas dinner receipts 05/12/13 10/12/13 Bounced cheque - S Jelfs 27/12/13 S Jelfs replacement cheque 31/12/13 Interest 16/01/14 Chq 1229, contribution to flag pole PTA subscription 06/02/14 Chq 1230, Claygate Fish Inn (Quiz) 13/02/14 Quiz night takings deposited 13/02/14 17/02/14 Chq 1232, S G Nyman (disco) 24/02/14 Chq 1233, R Offin (S11 Prom) 27/02/14 10/03/14 Chq 1235, MHS, Sound System 11/03/14 Preps and Juniors Disco net receipts 15/03/14 Bounced cheque - G Bailey 24/03/14 Cash replacement for cheque (Bailey) 31/03/14 Interest 08/05/14 13/05/14 Xmas Fayre net remittance from MHS Transfer bank interest Transfer net Xmas Fayre funds Receipt of Jeans & Jewels sales 28/06/14 Chq 1237 CSA Trading Ltd 30/06/14 Cheque banked Jeans & Jewels 30/06/14 Interest 03/07/14 Chq 1238, J Kazandjian, gifts SC/SB 09/07/14 Transfer 13/07/14 Event profit for year Chq 1220 - MHS, landscaping, photocopying Chq 1223, C Quirk, cushions for Juniors (Ikea) Gross up giftwrap for Mrs Williams' chq to Northbrook Chq 1231, QuizQuizQuiz Ltd, quiz master Chq 1234, MHS, Sound System (Xmas Fayre funds) Chq 1236 S Cassidy, Krispy Kreme Doughnuts Chq 001239 MHS (preps Xmas party, J6 hoodies) |
Income £ £ £ £ £ £ £ £ 90.00 300.00 1.61 1,543.00 5.00 1,595.00 24.50 (25.00) 25.00 0.67 3,429.10 781.70 (5.00) 5.00 0.50 9,915.39 1,575.00 50.00 0.57 390.00 1,572.50 1,595.00 9,915.39 3,429.10 781.70 1,625.00 3.35 19,312.04 390.00 2013 ball income Giftwrap income Xmas dinner income Xmas fayre income Quiz night income Junior disco income Jeans & Jewels income Interest Income |
Expenditure Other expenses £ £ £ £ £ £ £ £ £ £ £ (8,471.60) (3.15) (1,800.00) (1,500.00) (80.00) (143.00) (540.00) (1,201.66) (817.00) (5.00) (24.50) (500.00) (96.00) (702.60) (198.39) (540.00) (245.00) (300.00) (2,000.00) (2,700.00) (216.05) (140.00) (6,183.58) (500.00) (1,376.00) (120.00) (447.60) Giftwrap expenses Xmas dinner expenses Xmas fayre expenses Quiz night expenses Junior disco expenses Jeans & Jewels expenses Gifts to school / theme week Dept'l annual allowances Charitable donations |
| (1,231.16) (1,357.00) (143.00) (1,440.99) (461.05) (1,376.00) (21,735.18) (747.60) (2,000.00) 0.00 (359.15) (30,851.13) 341.34 238.00 9,772.39 1,988.11 320.65 249.00 Net (11,539.09) |
Friends of Manor House School Cashbook
| Date 01/08/13 Opening balances 16/09/13 Ball cheque - C Willis (replacement) 30/09/03 Bain, ball auction 30/09/13 Interest 03/10/13 14/10/13 Funds transfer 10/10/13 Chq 1221, Gifts to school 15/10/13 Chq 1222, Donation to The Grange 19/10/13 05/12/13 Chq 1224, cash for cleaners 28/11/13 Chq 1225, Queen's Head deposit Chq 1226, cancelled 04/12/13 Chq 1227, Northbrook 04/12/13 Chq 1228, Queen's Head, balance 05/12/13 Giftwrap receipts Gross up giftwrap for prize 05/12/13 Xmas dinner receipts 05/12/13 10/12/13 Bounced cheque - S Jelfs 27/12/13 S Jelfs replacement cheque 31/12/13 Interest 16/01/14 Chq 1229, contribution to flag pole PTA subscription 06/02/14 Chq 1230, Claygate Fish Inn (Quiz) 13/02/14 Quiz night takings deposited 13/02/14 17/02/14 Chq 1232, S G Nyman (disco) 24/02/14 Chq 1233, R Offin (S11 Prom) 27/02/14 10/03/14 Chq 1235, MHS, Sound System 11/03/14 Preps and Juniors Disco net receipts 15/03/14 Bounced cheque - G Bailey 24/03/14 Cash replacement for cheque (Bailey) 31/03/14 Interest 08/05/14 13/05/14 Xmas Fayre net remittance from MHS Transfer bank interest Transfer net Xmas Fayre funds Receipt of Jeans & Jewels sales 28/06/14 Chq 1237 CSA Trading Ltd 30/06/14 Cheque banked Jeans & Jewels 30/06/14 Interest 03/07/14 Chq 1238, J Kazandjian, gifts SC/SB 09/07/14 Transfer 13/07/14 Event profit for year Chq 1220 - MHS, landscaping, photocopying Chq 1223, C Quirk, cushions for Juniors (Ikea) Gross up giftwrap for Mrs Williams' chq to Northbrook Chq 1231, QuizQuizQuiz Ltd, quiz master Chq 1234, MHS, Sound System (Xmas Fayre funds) Chq 1236 S Cassidy, Krispy Kreme Doughnuts Chq 001239 MHS (preps Xmas party, J6 hoodies) |
Petty Cash £ £ £ 8,592.20 12,520.78 49.98 90.00 300.00 1.61 (8,474.75) 8,474.25 (8,474.25) (1,800.00) (1,500.00) (80.00) (143.00) (540.00) 0.00 (1,201.66) (817.00) 1,543.00 0.00 1,595.00 0.00 (25.00) 25.00 0.67 (500.00) (96.00) (702.60) 3,230.71 (540.00) (245.00) (300.00) (2,000.00) (2,700.00) 565.65 (5.00) 0.00 5.00 0.50 (140.00) 3,231.81 0.67 (0.67) (1,088.81) 1,088.81 1,575.00 (1,376.00) 50.00 0.57 (120.00) 1.07 (1.07) (447.60) 4,431.94 5,136.95 54.98 9,623.87 Mvmt (11,539.09) Current Account Deposit Account |
Xmas Fayre £ £ 8,643.22 12,519.74 90.00 300.00 1.61 (3.15) (8,471.60) (1,800.00) (1,500.00) (80.00) (143.00) (540.00) 0.00 (1,201.66) (817.00) 1,543.00 1,595.00 0.00 (25.00) 25.00 0.67 (500.00) (96.00) (702.60) 3,230.71 (540.00) (245.00) (300.00) 0.00 (2,000.00) (2,700.00) 565.65 (5.00) 5.00 0.50 (140.00) 3,231.81 0.00 0.00 1,575.00 (1,376.00) 50.00 0.57 (120.00) 0.00 (447.60) Friends funds |
|---|---|---|
| 4,486.92 5,136.95 9,623.87 |
Friends Funds at 5 March 2016
£
| Balance at 1 August 2015 Giftwrap Xmas lunch Quiznight Disco Uniform shop 2015 ball net income Barn dance deposit Cruse donation Realcare baby (July 2015) J6 hoodies (July 2015) S11 Prom PTA subscription Interest Current funds Committed expenditure Books Preps entertainer Playground equipment |
10,832.58 181.29 220.00 1,634.15 223.10 670.32 550.00 (100.00) (1,500.00) (750.00) (250.00) (300.00) (96.00) 4.14 |
|---|---|
| 11,319.58 (300.00) (195.00) (743.00) |
|
| 10,081.58 |
FOMHS Finance update 8 May 2014
| At 1 August 2013 Net Income Ball Giftwrap Xmas dinner Quiz night Prep & Junior discos Expenditure Xmas Fayre costs Gifts to school Landscaping AGM wishlist Contribution to flagpole EGH sound system Departmental allowances SII prom Charitable donations - The Grange PTA subscription Krispy Kreme doughnuts Funds at 8 May 2014 |
FOMHS Xmas Fayre £ £ 8,643 12,520 390 341 238 1,988 321 |
|---|---|
| 11,921 12,520 9,772 (8,472) (1,880) (500) (2,700) (2,000) (300) (1,500) (96) (140) |
|
| 4,805 11,821 |
2013 Xmas Fayre
Income of just over £9,000
Known expenditure - sound sytem £2,000, lighting board donation to The Grange
| FOMHS Funds As at 6 July 2015 Net Income from events Giftwrap Xmas dinner Quiz Discos Jon Jaffa Ball (estimate) Xmas Fayre Other income Uniform shop Interest Total income Gifts to school/dept'l allwcs Theme week Xmas lights Lego Netball padding J6 party lifeguard Knapp House hoodies S11 Prom J6 hoodies (unpaid) Total gifts/allowances Charitable donations The Grange and Bicycle Relief Other expenses V Allcott leaving, PTA subscription Net income for year Opening balance Net income Closing balance |
Friends Xmas Fayre £ £ 147 355 1,293 211 227 5,000 7,597 833 3 8,069 7,597 (1,500) (50) (100) (183) (18) (191) (300) (250) (942) (1,650) (685) (196) 6,931 5,262 4,487 5,137 6,931 5,262 11,418 10,399 |
Total £ 147 355 1,293 211 227 5,000 7,597 833 3 |
|---|---|---|
| 15,666 (1,500) (50) (100) (183) (18) (191) (300) (250) |
||
| (2,592) (685) (196) 12,193 9,624 12,193 |
||
| 21,817 |
Compatibility Report for FOMHS Cashbook from 1 Aug 2013 latest May 2023.xls
Run on 03/05/2023 22:13
If the workbook is saved in an earlier file format or opened in an earlier version of Microsoft Excel, the listed features will not be available.
| Minor loss of fidelity | # of | Version | ||
|---|---|---|---|---|
| occurrence | ||||
| s | ||||
| Some cells or styles in this workbook contain | 10 | Excel 97- | ||
| formatting that is not supported by the selected file | 2003 | |||
| format. These formats will be converted to the | ||||
| closest format available. |
38 the Mount Fetcham KT22 9EA 31/5/25
Re Friends of Manor House School Charity Submission 2024
Dear Sir,
I have submitted the accounts for the Friends of Manor House School, but was unaware that I would have to get the accounts verified by an independent person. I believe this is the first year that the account has had an income over 25k.
As such I have submitted the entire account overview for your records, and will seek to get the submission verified in the coming weeks. I will follow up with the independent report in due course.
Best Wishes Mark Heath