Charity registration number 1129067 (England and Wales)
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees A Sansom C O P Sansom V Mills Revd Dr S Martin M Bremridge J Dauncey H Long W M Brooks N Brown J Hoare H Smith A Anthony-Edwards J Preece N McNiece S Ford T Stone (Appointed 17 July 2024) A Williams (Appointed 13 March 2024) Treasurer A Sansom Secretary A Anthony-Edwards Charity number 1129067 Principal address Church Office, Sunday School Building Market Place Colyton Devon EX24 6JS Independent examiner Mr A Hemmings BA(Hons) FCA CTA Simpkins Edwards LLP The Summit Woodwater Park Pynes Hill Exeter EX2 5WS Bankers Lloyds Bank Trinity Square Axminster Devon EX13 5AL CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling ME19 4JQ
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
LEGAL AND ADMINISTRATIVE INFORMATION
Investment advisors
CCLA Investment Management Limited One Angel Lane London EC3R 3AB
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the financial statements | 7 - 17 |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees present their annual report and financial statements for the year ended 31 December 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)
Aim, Purpose, Objectives & Activities
The Parochial Church Council of the Ecclesiastical Parish of St Andrew, Colyton Devon (Colyton Parochial Church Council) has the responsibility of cooperating with the incumbent, the Reverend Dr Steven Martin, in promoting the ecclesiastical parish, the whole mission of the Church, pastoral, evangelistic, social and ecumenical. The PCC is also specifically responsible for the maintenance of St Andrew’s Church, Colyton, St Michael's Chapel of Ease, Colyford and the properties known as Tysons, and the Sunday School Building. Since 2019 the PCC have also rented a retail outlet in Colyton in order to run a charity shop, known as The Lantern.
The PCC is committed to enabling as many people as possible to worship in our churches and to become part of both our parish and the Holyford Mission Community. The PCC maintains an overview of this worship and makes suggestions on how our services can involve the many groups that live within our parish. Our services and worship put faith into practice through prayer and scripture, music and sacrament.
When planning activities for the year, we have considered public benefit (including the Charity Commission’s specific guidance for the advancement of religion) and have tried to enable people to live out their faith through:
-
Worship & prayer; learning about the gospel and developing knowledge through study
-
Provision of pastoral care
-
Mission & outreach work
To facilitate this work it is important that we maintain the fabric of the buildings we are responsible for and make plans for their future.
Members of the PCC sit on both the Holyford Mission Community Council and the Honiton Deanery Synod. This provides the PCC with an important link between the parish and the wider structures of the church.
The PCC also supports the vision and strategy of the Exeter Diocese. We seek to be people who together are growing in prayer, making new disciples and serving the people of Devon with joy.
We would like to thank all the volunteers who work so hard to make our church communities what they are, in many and varied roles, including those who work in The Lantern Shop. The support of both the Friends of St Andrew's and St Michael's is also much appreciated. The PCC relies on all of its volunteers continuing to give their time and talents in order to pursue all its work. New volunteers are always wanted and welcome.
Financial review
Total incoming resources were £196,100 (2023: £233,215) and total resources expended were £195,814 (2023: £220,942) giving a net surplus of £286 (2023: £12,273) before the revaluation of investments. Full details are as detailed in the financial statements.
The finance team has built on its work, providing detailed reporting and analysis to support the decision making of the PCC. This includes the adoption of a formal reserves policy and the launch of a stewardship programme. The guidance and work of the finance team continues and it has been resolved to maintain a balance of general unrestricted funds which equates to £60,000.
The PCC has been unable to pay its Common Fund contribution in full. The shortfall now totals £90,525 (2022: £24,441, 2023: £45,120 and 2024: £20,964). Historic shortfall amounts have now been written off by the Diocese of Exeter.
- 1 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Risk
The PCC have given consideration to the major risks to which the parish is exposed and confirm that systems have been established to reduce those risks.
Safeguarding
The PCC has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to comply with the House of Bishops’ guidance on safeguarding children and vulnerable adults). We wish to thank the Safeguarding Team who co-ordinate and organise the compliance.
Achievements & Performance: Structure, Governance & Management
The method of appointment of PCC members is set out in the Church Representation Rules. All members of the congregation are encouraged to register on the Electoral Roll and stand for election to the PCC.
The PCC members are responsible for making decisions on all matters of general concern and importance to the parish including financial matters. The full PCC met five times during the year and has a good level of attendance. Given its wide responsibilities the PCC has a number of sub groups and committees each dealing with a particular aspect of parish life. These are all responsible to the PCC and they report back regularly with minutes of their decisions and recommendations being received by the full PCC and discussed as necessary. A summary of these committees’ work, objectives, activities, achievements and performance are published in a separate document and are available in both electronic and paper versions at the time of the annual meeting. Please do ask for/collect a free copy.
The Standing Committee consists of The Rector, Churchwardens, Chapel Warden, Secretary and Treasurer. This is the only committee required by law and has the power to transact business of the PCC between its meetings, subject to any direction of the Council. It meets every other month or as required.
St Andrew's Church Colyton and St Michael's Chapel of Ease Colyford are part of the Diocese of Exeter within the Church of England. The correspondence address is The Church Office, Sunday School Building, Market Place, Colyton, Devon EX24 6JS. The PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2020) and a charity (Registration number 1129067).
The trustees who served during the year and up to the date of signature of the financial statements were: A Sansom
C O P Sansom V Mills T J White (Resigned 30 April 2024) Revd Dr S Martin M Bremridge J Dauncey H Long W M Brooks N Brown J Hoare M Ousley (Resigned 31 July 2024) H Smith A Anthony-Edwards J Preece N McNiece S Ford T Stone (Appointed 17 July 2024) A Williams (Appointed 13 March 2024)
- 2 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees' report was approved by the Board of Trustees.
C O P Sansom Trustee Dated: 6 May 2025
Revd Dr S Martin Trustee Dated:6 May 2025
- 3 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
I report to the trustees on my examination of the financial statements of The Parochial Church Council of the Ecclesiastical Parish of St Andrew, Colyton, Devon (the charity) for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. I understand that this has been done in order for the financial statements to provide a true and fair view in accordance with UK Generally Accepted Accounting Practice.
I have completed my examination. I confirm that no matters have come to my attention in connection with the
examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act 2011.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Mr A Hemmings BA(Hons) FCA CTA
for and on behalf of Simpkins Edwards LLP
The Summit Woodwater Park Pynes Hill Exeter EX2 5WS
Dated: 12 June 2025
- 4 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2024
| Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income from: Donations and legacies 2 102,992 28,386 Charitable activities 3 62,188 - Investments 4 1,180 1,354 Total income 166,360 29,740 Expenditure on: Charitable activities 5 142,732 30,467 Other 6 22,615 - Total expenditure 165,347 30,467 Net gains/(losses) on investments 11 65 207 Net incoming/(outgoing) resources before transfers 1,078 (520) Gross transfers between funds (158) 158 Net movement in funds 920 (362) Fund balances at 1 January 2024 452,177 62,639 Fund balances at 31 December 2024 453,097 62,277 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 131,378 100,835 69,755 62,188 60,963 - 2,534 682 980 196,100 162,480 70,735 173,199 131,760 71,687 22,615 17,495 - 195,814 149,255 71,687 272 249 785 558 13,474 (167) - 5,883 (5,883) 558 19,357 (6,050) 514,816 432,820 68,689 515,374 452,177 62,639 |
Total 2023 £ 170,590 60,963 1,662 |
|---|---|---|
| 233,215 | ||
| 203,447 | ||
| 17,495 | ||
| 220,942 | ||
| 1,034 13,307 - |
||
| 13,307 501,509 |
||
| 514,816 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 5 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
BALANCE SHEET
AS AT 31 DECEMBER 2024
| Notes Fixed assets Tangible assets 13 Investment property 14 Investments 15 Current assets Debtors 16 Cash at bank and in hand Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities The funds of the charity Restricted income funds 18 Unrestricted funds 19 |
2024 £ 9,158 182,927 192,085 (56,979) |
£ 2,700 365,336 12,232 380,268 135,106 515,374 62,277 453,097 515,374 |
2023 £ 10,831 152,719 163,550 (30,080) |
£ 4,050 365,336 11,960 |
|---|---|---|---|---|
| 381,346 133,470 |
||||
| 514,816 | ||||
| 62,639 452,177 |
||||
| 514,816 |
The financial statements were approved by the trustees on 6 May 2025
C O P Sansom Revd Dr S Martin Trustee Trustee
- 6 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
Charity information
The Parochial Church Council of the Ecclesiastical Parish of St Andrew, Colyton, Devon is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is The Church Office, Sunday School Building, Market Place, Colyton, Devon EX24 6JS. The PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2017).
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are offerings, donations and gifts and other income received or generated for the objects of the charity, without further specified purposes, and are available as general funds.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
The Parochial Church Council operates a charity shop, 'The Lantern' in Market Square, Colyton receiving donated goods (clothing, household goods, small electrical items, toys, books and smaller items of furniture). Donated goods are accounted for in incoming resources on sale when the benefit to the PCC can be reasonably quantified and measured. The Lantern is entirely staffed by volunteers being managed by the Parochial Church Council.
- 7 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
Interest is accrued. All other income is recognised when receivable. All incoming resources are accounted for gross.
1.5 Resources expended
Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT which cannot be recovered. All expenditure has been classified under headings that aggregate all costs related to that category.
The Diocesan Common Fund is accounted for when due. All other expenditure is generally recognised when it is incurred and is accounted for gross.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and equipment
Straight line over 10 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
Consecrated and benefice property is not included in the financial statements in accordance with s.96(2)(a)of the Charities Act 2011.
Moveable church furnishings held by the Rector and churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church inventory and can be inspected (at any reasonable time).
The only fixed asset referred to in these financial statements is the organ at St Michael's Chapel of Ease, Colyford.
1.7 Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in net income/(expenditure) for the year.
1.8 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
- 8 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
- 9 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
2 Donations and legacies
| Unrestricted Restricted funds funds 2024 2024 £ £ Donations and gifts 21,500 28,386 Legacies receivable 2,000 - Planned giving 50,664 - Collections and other giving 14,519 - Other 14,309 - 102,992 28,386 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 49,886 28,315 60,755 2,000 1,000 9,000 50,664 44,843 - 14,519 14,055 - 14,309 12,622 - 131,378 100,835 69,755 |
Total 2023 £ 89,070 10,000 44,843 14,055 12,622 |
|---|---|---|
| 170,590 |
Within restricted Gifts and Donations is £Nil (2023: £59,755) received from 'Friends of St Andrew's' in respect of extensive fabric works and the purchase of a new sound system.
3 Charitable activities
| Charitable | Charitable | |
|---|---|---|
| Income | Income | |
| 2024 | 2023 | |
| £ | £ | |
| Magazine/bookstall | 7,763 | 9,118 |
| Events | 8,517 | 6,816 |
| Parochial fees | 9,789 | 12,058 |
| Church office printing | 713 | 969 |
| The Lantern charity shop | 27,771 | 25,527 |
| Charitable rental income | 7,450 | 6,325 |
| Building/room hire | 185 | 150 |
| 62,188 | 60,963 |
4 Investments
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Income from listed | ||||||
| investments | 1,180 | 1,354 | 2,534 | 682 | 238 | 334 |
- 10 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
5 Expenditure on charitable activities
| Direct costs Depreciation and impairment Diocesan Common Fund Church running expenses Church utilities Clergy and reader expenses Cost of services Repairs to church property Salaries and support costs Training and children's activities Miscellaneous expenditure Rental property costs Grant funding of activities (see note 10) Analysis by fund Unrestricted funds Restricted funds |
Total 2024 £ 1,350 61,200 17,059 19,230 2,963 18,296 29,866 11,649 8,779 3,074 1,189 174,655 (1,456) 173,199 142,732 30,467 173,199 |
Total 2023 £ 1,350 43,243 15,100 21,152 4,464 12,638 79,669 13,691 8,021 2,326 - |
|---|---|---|
| 201,654 1,793 |
||
| 203,447 | ||
| 131,760 71,687 |
||
| 203,447 |
6 Other
| Unrestricted funds 2024 Administration 11,303 Fundraising expenses 8,312 Professional fees 3,000 22,615 |
Total 2023 £ 9,301 6,931 1,263 |
|---|---|
| 17,495 |
- 11 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 7 | Net movement in funds | 2024 | 2023 |
|---|---|---|---|
| £ | £ | ||
| The net movement in funds is stated after charging/(crediting): | |||
| Fees payable to the charity's independent examiner: | |||
| - for the independent examination of the charity's financial statements | 400 | 300 | |
| - for other financial services | 1,000 | 800 | |
| Depreciation of owned tangible fixed assets | 1,350 | 1,350 |
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year. Clergy were reimbursed for any expenditure incurred on behalf of the Parochial Church Council.
9 Employees
The average monthly number of employees during the year was:
| 2024 | 2023 |
|---|---|
| Number | Number |
| 2 | 2 |
There were no employees whose annual remuneration was more than £60,000.
10 Grants payable
| Charitable | Charitable | ||
|---|---|---|---|
| Expenditure | Expenditure | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Grants to institutions: | |||
| Other | (1,456) | 1,793 |
11 Net gains/(losses) on investments
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Revaluation of | ||||||
| investments | 65 | 207 | 272 | 249 | 785 | 1,034 |
- 12 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
13 Tangible fixed assets
| 13 | Tangible fixed assets | |
|---|---|---|
| Plant and equipment | ||
| £ | ||
| Cost | ||
| At 1 January 2024 | 13,500 | |
| At 31 December 2024 | 13,500 | |
| Depreciation and impairment | ||
| At 1 January 2024 | 9,450 | |
| Depreciation charged in the year | 1,350 | |
| At 31 December 2024 | 10,800 | |
| Carrying amount | ||
| At 31 December 2024 | 2,700 | |
| At 31 December 2023 | 4,050 | |
| 14 | Investment property | |
| 2024 | ||
| £ | ||
| Fair value | ||
| At 1 January 2024 and 31 December 2024 | 365,336 |
The investment properties belonging to the PCC have been included at a historic valuation plus additions and comprise:
| · | Tysons | £105,346 |
|---|---|---|
| · | Sunday School building | £259,990 |
The investment properties were last valued in 2013 and the PCC deem this valuation correct as at 31 December 2024. The PCC has noted the date of the last valuation and will look to have both properties professionally appraised once works on the Tysons property are complete.
- 13 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
15 Fixed asset investments
| Cost or valuation At 1 January 2024 & 31 December 2024 Carrying amount At 31 December 2024 At 31 December 2023 16 Debtors Amounts falling due within one year: Other debtors 17 Creditors: amounts falling due within one year Other taxation and social security Other creditors Accruals and deferred income |
Listed investments £ 11,960 11,960 11,960 2024 2023 £ £ 9,158 10,831 2024 2023 £ £ 271 - 54,728 26,703 1,980 3,377 56,979 30,080 |
|---|---|
- 14 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
18 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 January | Incoming | Resources | Transfers | Gains and | At 31 | |
|---|---|---|---|---|---|---|
| 2024 | resources | expended | losses | December | ||
| 2024 | ||||||
| £ | £ | £ | £ | £ | £ | |
| Choir Bursary | ||||||
| fund | 20,265 | 1,488 | (580) | - | 207 | 21,380 |
| Organ fund | 13,671 | 729 | (1,788) | - | - | 12,612 |
| Charity of | ||||||
| James How | 955 | 13 | - | 158 | - | 1,126 |
| Mission | ||||||
| Community | ||||||
| Childrens Fund | 206 | 1 | (60) | - | - | 147 |
| Music fund | 23,542 | 250 | (730) | - | - | 23,062 |
| St Michael's, | ||||||
| Colyford | 3,000 | 3,507 | (3,507) | - | - | 3,000 |
| Fabric and | ||||||
| buildings | ||||||
| maintenance | - | 23,602 | (23,602) | - | - | - |
| Rector's | ||||||
| discretionary | ||||||
| fund | 1,000 | 50 | (200) | - | - | 850 |
| Eco Group fund | - | 100 | - | - | - | 100 |
| 62,639 | 29,740 | (30,467) | 158 | 207 | 62,277 |
- 15 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 18 | Restricted funds | (Continued) | |||||
|---|---|---|---|---|---|---|---|
| Previous year: | At 1 January | Incoming | Resources | Transfers | Gains and | At 31 | |
| 2023 | resources | expended | losses | December | |||
| 2023 | |||||||
| £ | £ | £ | £ | £ | £ | ||
| Choir Bursary | |||||||
| fund | 20,345 | 465 | (1,330) | - | 785 | 20,265 | |
| Organ fund | 13,245 | 426 | - | - | - | 13,671 | |
| Charity of | |||||||
| James How | 866 | 89 | - | - | - | 955 | |
| Mission | |||||||
| Community | |||||||
| Childrens Fund | 588 | - | (382) | - | - | 206 | |
| Music fund | 20,625 | 9,000 | (200) | (5,883) | - | 23,542 | |
| St Michael's, | |||||||
| Colyford | 3,000 | - | - | - | - | 3,000 | |
| Fabric and | |||||||
| buildings | |||||||
| maintenance | 10,020 | 59,755 | (69,775) | - | - | - | |
| Rectors | |||||||
| discretionary | |||||||
| fund | - | 1,000 | - | - | - | 1,000 | |
| 68,689 | 70,735 | (71,687) | (5,883) | 785 | 62,639 |
The Choir Bursary fund is held to provide assistance towards members of St Andrew's Choir.
The Organ fund represents funds given towards the repair of the organ at St Andrew's.
The Mission Community Children's Fund represents those funds provided towards children's work in the Mission Community.
The Music fund represents gifts towards music at St Andrew's.
The St Michael's, Colyford fund represents funds torwards St Michael's.
The Fabric and Buildings Maintenance fund represents funds towards maintenance costs at St Andrew's, Colyford.
The Rector's Discretionary Fund represents funds available for the rector to distribute to worthwhile causes.
The Eco Fund represents grants and funds for missional activities related to the environment, biodiversity and creation care.
- 16 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW, COLYTON, DEVON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
19 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 | January | Incoming |
Incoming |
Resources | Resources | Transfers | Gains and | At 31 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | resources | expended | losses | December | ||||||
| 2024 | ||||||||||
| £ | £ | £ | £ | £ | £ | |||||
| General funds | 452,177 | 166,360 | (165,347) | (158) | 65 | 453,097 | ||||
| Previous year: | At 1 | January | Incoming |
Resources | Transfers | Gains and | At 31 | |||
| 2023 | resources | expended | losses | December | ||||||
| 2023 | ||||||||||
| £ | £ | £ | £ | £ | £ | |||||
| General funds | 432,820 | 162,480 | (149,255) | 5,883 | 249 | 452,177 | ||||
| 20 | Analysis of net assets between funds | |||||||||
| Unrestricted | Restricted |
Total |
Unrestricted | Restricted | Total | |||||
| funds | funds | funds | funds | |||||||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |||||
| £ | £ | £ | £ | £ | £ | |||||
| Fund balances at | 31 | |||||||||
| December 2024 are | ||||||||||
| represented by: | ||||||||||
| Tangible assets | 2,700 | - | 2,700 | 4,050 | - | 4,050 | ||||
| Investment properties | 365,336 | - | 365,336 | 365,336 | - | 365,336 | ||||
| Investments | 2,983 | 9,249 | 12,232 | 2,918 | 9,042 | 11,960 | ||||
| Current | ||||||||||
| assets/(liabilities) | 82,078 | 53,028 | 135,106 | 79,873 | 53,597 | 133,470 | ||||
| 453,097 | 62,277 | 515,374 | 452,177 | 62,639 | 514,816 |
21 Related party transactions
Transactions with related parties
During the year the charity entered into the following transactions with related parties:
The charity received donations totalling £7,024 from 8 trustees (2023: £5,400 from 6 trustees).
There were no restrictions attached to the donations.
There are no other disclosable related party transactions.
- 17 -