## **GROVE PAROCHIAL CHURCH COUNCIL** 

## **Registered Charity No. 1129066** 

## **Annual Report and Financial Statements Year ended 31st December 2020** 

## **Contents** 

|Annual Report of the Parochial Church|1–4|
|---|---|
|Independent Examiner's Report|5|
|Statement of Financial Activities|6|
|Statement of Cash Flows|7|
|Balance Sheet|8|
|Notes to the Financial Statements|9–16|



Abbreviations: 

PCC Parochial Church Council SOFA Statement of financial activities 



Year ended 31st December 2020 

**Trustees' Annual Report** 

## **Grove Parochial Church Council** 

## **Trustees’ Annual Report for the year ended 31st December 2020** 

## **Administrative Information** 

The parish of St John the Baptist, Grove is part of the Vale Benefice, consisting of the parishes of Grove, Hanney, Denchworth and East Challow, in the Wantage Deanery of the Diocese of Oxford. 

The Parochial Church Council of the Ecclesiastical Parish of St John the Baptist, Grove (Grove PCC) is registered with the Charity Commissioners, Registered Charity Number 1129066. 

The contact address for Grove PCC is Vale Benefice Office, Main Street, Grove, Wantage, Oxon, OX12 7LQ. 

The trustees, members of Grove PCC (abbreviated to PCC), were as follows: 

Clergy: 

Vicar: Revd W John N Durant Associate Vicar: Revd A Gill Curate: Revd Chris Ashton 

Licensed Lay Minister: Sue Powditch 

PCC Secretary: Anna Mabbett Churchwardens: Anne Cheesman (to November 2020) Nick Terrill (from November 2020) Terry Mawdesley Treasurer: Frank Parnell 

Co-opted members: Child protection representative: Anne Cheeseman 

Elected Deanery Synod representatives: Sarah Shackleton Helen Harwood 

Elected PCC members: Robert Bulpitt James Mabbett John Hudson Bev Rolls (to November 2020) Brian Hipwell Celia Terrill (to November 2020) 

## **Principal Advisors** 

Banker: 

The Co-operative Bank, PO Box 250, Delf House, Southway, Skelmersdale, WN8 6WT 

Independent Examiner: 

David Cooke & Co., 5 Briar Close, Banbury, OX16 9DS 

1 



Year ended 31st December 2020 

**Trustees' Annual Report** 

## **Management** 

The PCC has been formed under the Parochial Church Council (Powers) Measure 1956. 

PCC members are recruited in a number of ways. The clergy, churchwardens and treasurer are members by virtue of their office. Deanery Synod representatives are elected by the annual parochial church meeting (APCM) and hold office for three years. Other members of the PCC are elected on a three year rolling basis at the APCM, except for times when there are gaps to be filled. 

The PCC makes all decisions corporately except that the Standing Committee has delegated powers to make decisions between PCC meetings subject to keeping the PCC informed as fully as necessary. The full council meets bi-monthly with sub-committees as detailed below. These sub-committees report and recommend to the full council. 

The PCC is responsible for all parish finances, its management and control, including the appointment of a treasurer. Members of the PCC are responsible for keeping accounting records, which disclose with reasonable accuracy the financial position of the PCC to enable them to ascertain the financial position of the PCC and so ensure that the financial statements comply with the Church Accounting Regulations 1997 as amended by the Church Accounting (Amendment) Regulations 2001, the Charities Act 2011 and the Charities Statement of Recommended Practice (FRS 102). The PCC is responsible for safeguarding any assets and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The PCC is also required to ensure that the financial statements are examined by an independent examiner or auditor prior to presentation to the APCM. 

In preparing the financial statements, the PCC is required to: 

- Select suitable accounting policies and then apply them consistently. 

- Make judgements and estimates that are reasonable and prudent. 

- Follow applicable accounting standards and statements of recommended practice, subject to any material departures disclosed and explained in the financial statements. 

- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will remain in operation. 

The PCC meets every other month on Monday nights and is served by a Standing Committee and various sub-committees as detailed below. There is an Annual Parochial Church Meeting meeting held in March or April, however due to the Covid-19 restrictions at that time, this was held in November and on Zoom. 

There are the following sub-committees which all contain at least one PCC member and all regularly report back to the PCC: 

Standing Committee: 

Consists of the Vicar, Associate Minister, Churchwardens, Treasurer, Secretary and Youth Representative. Responsibilities as stated above. 

## Finance Committee: 

Supports the treasurer. Monitors church finances and makes recommendations to the PCC on budget setting and management of church funds. 

## Pastoral Committee: 

Monitors and supports pastoral work within the church. 

## Facilities Management Group: 

Manages the day to day issues with church fabric and the churchyard. Also supports and advises on any new fabric projects. 

## Social Committee: 

Encourages, plans and organises social and fund-raising events for the church. 

## GroW: 

Its Management Committee is a sub-committee of the PCC and include at least two members of the PCC. 

## Mission: 

A member of the PCC monitors our interaction with the Mission organisations we support. 

2 



Year ended 31st December 2020 

**Trustees' Annual Report** 

## **Objectives and Activities** 

The aim of the PCC is to cooperate with the ordained clergy in providing and promoting the whole Christian mission of the church, through worship, pastoral, evangelistic and social activities, and to support and draw others to the love of God. 

The full PCC met seven times (some of which were on Zoom) during the year. In addition, a lot of the preparatory work was delegated to the sub-committees. 

The main issues discussed at official meetings were: finance; worship; outreach; child protection; youth work; fabric improvements; health and safety; all of which were in the framework of our Vision to be a Christcentred Church and grow in numbers, faith, fellowship and mature godliness, as well as dealing with the effect of the pandemic. 

In carrying out the activities of the PCC in the year under review, the trustees have had regard to the public benefit guidance issued by the Charity Commission, and are satisfied that the activities mentioned above have all been for the public benefit. 

## **Achievements and Performance** 

2020 has been a year of loss but also creativity. The Lockdowns seeking to control the spread of the COVID Virus have curtailed and affected a lot of our ministry. 

In response to the order to close our churches we are grateful for the pioneering vision of a few of our members who set up Zoom services which have been extremely popular, as well as online mid-week Evening Prayer and Study Courses. 

The positive benefit was to unite members from the Benefice and deepen that support and fellowship. It has also managed to attract people from further afield to join with us. The Bishop of Oxford led our online Patronal Festival and we said farewell to Bishop Colin. The negative effect was that some people were unable or unwilling to join this facility and it did not hold the interest of our young people and families. 

It was encouraging that new people have joined us via the Zoom services but sadly a lot of our members have died or moved away during the year. We praise God for all their faithful service and witness. 

Other areas of our church life that have been affected are the work among the youth – the Sunday club met intermittently, and the Youth Group continued online; – Open the Book, Friends on Friday and Welcome visiting. The organisations that use our excellent premises have also been prevented from meeting, so our income is down and our mission to them has been restricted. GroW did continue online and, when allowed to, met physically. 

When Lockdown was lifted, we did tentatively reopen the churches for worship but had to limit numbers, though again we are grateful for our gifted technical team who enabled the hall to be used as an extension and to film the services to be Zoomed to those still at home. 

The highest number of attending devices was 99 on Easter Day the lowest on a Sunday when lockdown was in progress was 66 - the average 81. Between 1/3 and 1/2 of that number had 2 or more people participating. Wednesday Evening Prayer average attendance was 27. When Lockdown was lifted Zoom services continued with the average number 45 devices. 

It was gratifying that a small group went Carol singing at Christmas advertising our Christmas Trail which was fully booked up a fortnight before Christmas Eve and proved to be a genuinely exciting opportunity to share God’s love. 

The number of people on the Electoral Roll for 2020 was 125 of whom 88 are resident in the Parish and 37 from outside the Parish. 

It is obvious from the numbers that Lockdown affected our statistics this year There were 4 blessings of children, but no baptisms and 1 Confirmation. The clergy conducted 17 funerals 5 in church followed by a cremation (2) and burial (3) as well as 8 at the Crematorium only and 4 graveside only; 1 interment of ashes but no weddings in 2020. 

3 



Year ended 31st December 2020 

## **Trustees' Annual Report** 

Teamwork is an essential as the body of Christ serving the Lord and I am grateful to everyone for their various ministries. The Ministry Team which includes an Associate Vicar, a Licensed Lay Minister and a training Curate seeks to model this. We praise God for the several clergy with Permission to Officiate, some of whom are retired. We also give thanks for Sue Powditch for all she has done as LLM this year. Sue will be stepping down from this role, but we are encouraged because Sarah Shackleton has begun her LLM training. 

One of our retired clergy supplies the introductory thought to the Benefice News Sheet and contributed a 'Thought slot' in Grove news each month although the NEWS has also stopped publication due to the pandemic.  A weekly letter was also sent out from the clergy during lockdown. 

## **Reserves Policy** 

Grove PCC aims to hold in reserve sufficient to cover the equivalent of 25% of annual general running costs. The current general funds are enough for this policy. The children’s work (GroW) has approximately nine months’ worth of normal expenditure in hand and is currently looking at obtaining additional grants. Depending on how Covid-19 restrictions affect them, these reserves could enable this work to continue for the whole of 2021. 

We are grateful to God for all his blessings and the faithful service of our church members. 

## **Financial Review** 

This year has been an exceptional one with the Covid-19 pandemic lockdowns causing a reduction in income from lettings and church services. The expenditure was reduced to some extent with heating, lighting, and cleaning costs all reduced, along with salaries. We took advantage of the Government’s furlough scheme for GroW staff and our cleaner, which we topped up to their normal salaries. 

The accounts show an excess of expenditure over income of just over £6.5k in unrestricted funds, whilst not ideal we do have enough to cover it this year. However, we do need to ensure that our income at least matches our expenditure over the next year. 

During the year our income from lettings reduced from 2019 by £6,577 (£1,755 from commercial lettings, and £4,822 relating to church and local groups). This was from having to close the hall and rooms to hirers, and the curate's house income ceasing in June as Chris Ashton and family moved in. 

With the hall completion we revised the letting rates. These were due to come into effect for new users from April and existing users from July. Unfortunately, due to the Covid-19 restrictions these did not come into effect until October for the existing users and we did not have any new users. However, they are now in effect and once things return to normality should help with our income. 

The next year will also be difficult due to the ongoing pandemic and it is unlikely that we shall see any return to our normal levels of income from services and lettings until at least the summer. We are however extremely grateful to those of the congregation who continued their planned giving as normal and continue to 

In terms of general funds, the financial position is healthy, with an unrestricted cash balance of just under £40,000. Most of this is held as reserves in line with the policy above. 

Finally, thanks, are also due to Sue Parnell who acted as bookkeeper during the year, along with John Wilson as Gift Aid secretary. 

The report was compiled by Revd W John N Durant and Frank Parnell. 

Approved by the PCC and signed on its behalf: 

Signed: Date: 

Mr Terry Mawdesley   Church Warden grovecw@valebenefice.org.uk 01235 767153 

4 



Year ended 31st December 2020 

## **Independent Examiner's Report** 

## **Independent Examiner's Report to Grove PCC** 

I report on the accounts of Grove Parochial Church Council for the year ended 31st December 2020, which are set out on pages 6–16. 

## **Respective responsibilities of the PCC and the examiner** 

The PCC is responsible for the preparation of the accounts. The PCC considers that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The PCC is preparing accrued accounts and I am qualified to undertake the examination by being a Fellow of the Institute of Chartered Accountants in England & Wales. 

It is my responsibility to 

- examine the accounts under section 145 of the 2011 Act 

- follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act 

- state whether particular matters have come to my attention. 

## **Basis of this report** 

My examination was carried out in accordance with the general Directions given by the Charity Commission, and to be found in the Church guidance, 2006 edition. An examination includes a review of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts. 

## **Independent Examiner's statement** 

In connection with my examination, no matter has come to my attention: 

- (1) which gives me reasonable cause to believe that in any material respect the requirements to keep accounting records in accordance with section 130 of the 2011 Act, and to prepare financial statements which accord with the accounting records and comply with the requirements of the Act and the Regulations, have not been met; or 

- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding on the accounts to be reached. 

Signed: 

Date: 

D C S Cooke MA (Oxon) FCA FCIE 

David Cooke & Co. 5 Briar Close Banbury Oxfordshire OX16 9DS 

5 



Year ended 31st December 2020 

## **Grove Parochial Church Council Financial Statements** 

## **Statement of financial activities** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted<br>Notes funds funds Total funds 2019<br>£ £ £ £<br>Income and endowments from:<br>Donations and legacies 3(a) 120,161  36,831  156,992  276,878<br>Charitable activities 3(b) 5,096  1,034  6,130  13,690<br>Other trading activities 3(c) 5,807  -  5,807  8,689<br>Investments 3(d) 43  -  43  133<br>Other 3(e) 497  137  634  508<br>Total income 131,604  38,002  169,606  299,898<br>Expenditure on:<br>Raising funds 4(a) -  -  -  -<br>Charitable activies 4(b) 127,998  32,727  160,725  374,103<br>Other 4(c) 1,455  185  1,640  2,042<br>Total expenditure 129,453  32,912  162,365  376,145<br>Net income/(expenditure) 2,151  5,090  7,241  (76,247)<br>Transfers between funds 9 (8,780) 8,780  -  -<br>Net movement in funds (6,629) 13,870  7,241  (76,247)<br>Total funds brought forward 80,738  35,924  116,662  192,909<br>Total funds carried forward 74,109  49,794  123,903  116,662<br>**----- End of picture text -----**<br>


6 



Year ended 31st December 2020 

## **Grove Parochial Church Council Financial Statements** 

## **Statement of cash flows** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Total<br>funds funds funds 2019<br>Notes £ £ £ £<br>Cash flows from operating activities:<br>Net movement in funds (as per SOFA) (6,629) 13,870  7,241  (76,247)<br>Adjustments for:<br>Depreciation charges 5 1,585  192  1,777  1,585<br>Purchase of assets 5 -  (770) (770) -<br>Dividends, interest and rents from investments 3(d) (43) -  (43) (133)<br>(Increase)/decrease in debtors 6 230  62  292  447<br>Increase/(decrease) in creditors 8 (397) 1,548  1,151  1,124<br>Net cash provided (used) (5,254) 14,902  9,648  (73,224)<br>Cash flows from investing activities:<br>Dividends, interest and rents from investments 3(d) 43  -  43  133<br>Net cash provided (used) 43  -  43  133<br>Cash flows from financing activities:<br>Net cash provided (used) -  -  -  -<br>Change in cash and cash equivalents (5,211) 14,902  9,691  (73,091)<br>Cash and cash equivalents at start of year 44,792  36,999  81,791  154,882<br>Cash and cash equivalents at end of year 7 39,581  51,901  91,482  81,791<br>**----- End of picture text -----**<br>


7 



Year ended 31st December 2020 

## **Grove Parochial Church Council Financial Statements** 

## **Balance sheet as at 31st December 2020** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted<br>Notes funds funds Total 2019<br>£ £ £ £<br>Fixed assets:<br>Tangible assets 5 35,879  578  36,457  37,464<br>Total fixed assets 35,879  578  36,457  37,464<br>Current assets:<br>Debtors 6 327 362 689  981<br>Cash at bank and in hand 7 39,581  51,901  91,482  81,791<br>Total current assets 39,908  52,263  92,171  82,772<br>Liabilities:<br>Creditors: Amounts falling due within one year 8 1,678 3,047 4,725  3,574<br>Net current assets 38,230  49,216  87,446  79,198<br>Total net assets 74,109  49,794  123,903  116,662<br>The funds of the church<br>Unrestricted funds<br>General fund 9 64,109  -  64,109  70,738<br>Designated funds 9 10,000  -  10,000  10,000<br>74,109  -  74,109  80,738<br>Restricted funds 9 -  49,794  49,794  35,924<br>Total funds of the church 74,109  49,794  123,903  116,662<br>**----- End of picture text -----**<br>


Signed: 

Frank Parnell Treasurer 

Terry Mawdesley Churchwarden 

8 



Year ended 31st December 2020 

**Grove Parochial Church Council Financial Statements** 

## **Notes to the financial statements** 

## **1 Basis of preparation** 

The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. 

The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the financial statements of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members. 

## **2 Accounting policies** 

## **Funds** 

The financial statements are prepared under the current Church Accounting Regulations and in accordance with the 2015 Charities SORP and applicable accounting standards 

General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted. 

Restricted funds are those funds that must be spent on restricted purposes and details of the funds held and restrictions are provided in note 9. 

## **Incoming resources** 

## _Voluntary income and capital sources_ 

Collections are recognized when received by or on behalf of the PCC. 

Planned giving is recognized only when received. 

Tax recoverable on Gift Aid donations is recognized when the donation is recognized. 

Grants and legacies are accounted for as soon as the PCC is notified of its legal entitlement, the amount due can be measured reliably and its ultimate receipt by the PCC is probable. 

When incoming resources have related expenditure (as with fundraising income) the incoming resources and the related resources expended are accounted for gross. 

## _Other income_ 

Rental income from letting the Church Hall, St John's Rooms and the curate's house is accounted for when it falls due. 

## _Income from investments_ 

Dividends are accounted for when due and payable, and interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognized in the same accounting year. 

## _Gains and losses on investments_ 

Realized gains or losses are recognized when investments are sold. 

9 



Year ended 31st December 2020 

**Grove Parochial Church Council Financial Statements** 

## **Notes to the financial statements** 

## **Resources used** 

## _Grants_ 

Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC. 

## _Activities directly relating to the work of the Church_ 

The diocesan parish share is accounted for when due. If the PCC has not paid the parish share in full by 31[st] December but intends to do so in the future, then outstanding payments are provided for in these financial statements as an operational (though not a legal) liability. Such a liability is shown as a creditor on the balance sheet. If the PCC does not intend to pay any outstanding parish share, then no liability is shown. 

## **Fixed assets** 

## _Consecrated property and movable church furnishings_ 

The church building is an historic asset and no valuation has been included in the accounts because of the significant costs involved in such a valuation compared with the additional benefit derived by the users of the accounts in assessing the trustees' stewardship of assets. 

Movable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are accounted for as inalienable property unless consecrated. They are listed in the Church's inventory, which can be inspected on request. For inalienable property acquired prior to 2000, there is insufficient cost information available and therefore such assets are not valued in the financial statements. Items acquired since 1st January 2000 have been capitalized and depreciated in the financial statements over their currently anticipated useful economic life. 

All expenditure incurred in the year on consecrated or beneficed buildings or on the repair of movable church furnishings acquired before 1[st] January 2000 is written off. 

## _Other fixed assets_ 

The curate's house is valued at cost less 2% straight-line depreciation per annum. 

All equipment is valued at cost less 25% depreciation per annum, from the initial purchase price. 

Individual items of equipment with a purchase price of £500 or less are written off when the asset is acquired. 

## _Investments_ 

Investments are valued at market value on 31[st] December. 

## _Current assets_ 

Amounts owing to the PCC at 31[st] December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectable. 

Short-term deposits include cash held on deposit at the bank. 

10 



Year ended 31st December 2020 

**Grove Parochial Church Council Financial Statements** 

## **Notes to the financial statements** 


**----- Start of picture text -----**<br>
3 Analysis of incoming resources Unrestricted  Restricted<br>funds funds Total funds 2019<br>£ £ £ £<br>3(a) Donations and legacies<br>Planned giving 93,035  3,144  96,179  91,123<br>Collections at services 1,093  -  1,093  5,706<br>Other giving including appeals 3,674  13,641  17,315  41,973<br>Gift Aid recovered 21,545  3,324  24,869  25,563<br>Legacies received -  -  -  -<br>Grants received 814  16,722  17,536  112,513<br>120,161  36,831  156,992  276,878<br>3(b) Charitable activities<br>Statutory fees 1,391  -  1,391  3,872<br>Church groups and activities 3,705  1,034  4,739  9,818<br>5,096  1,034  6,130  13,690<br>3(c) Other trading activities<br>Fundraising activities 165  -  165  1,292<br>Lettings and rental income 5,642  -  5,642  7,397<br>5,807  -  5,807  8,689<br>3(d) Investments<br>Interest received 43  -  43  133<br>43  -  43  133<br>3(e) Other<br>Other income 497  137  634  508<br>497  137  634  508<br>4 Analysis of resources expended Unrestricted  Restricted<br>Notes funds funds Total funds 2019<br>£ £ £ £<br>4(a) Raising funds<br>Raising funds -  -  -  -<br>-  -  -  -<br>4(b) Charitable activities<br>Grants to partner organisations 12 3,625  -  3,625  4,740<br>Parish share 90,397  -  90,397  87,110<br>Running costs 27,510  25,321  52,831  65,190<br>Repairs, maintenance and building work 6,466  1,473  7,939  197,947<br>GroW - Children's work -  5,933  5,933  19,117<br>127,998  32,727  160,725  374,104<br>4(c) Other<br>Governance costs 585  -  585  585<br>Other expenditure 870  185  1,055  1,457<br>1,455  185  1,640  2,042<br>**----- End of picture text -----**<br>


11 



Year ended 31st December 2020 

## **Grove Parochial Church Council Financial Statements** 

## **Notes to the financial statements** 


**----- Start of picture text -----**<br>
5 Tangible assets Freehold land  Church  Church<br>& buildings  equipment  equipment<br>(unrestricted) (unrestricted) (restricted) Total<br>£ £ £ £<br>Cost or valuation<br>At beginning of the year 65,950  1,064  -  67,014<br>Additions -  -  770  770<br>At end of the year 65,950  1,064  770  67,784<br>Depreciation and impairments<br>At beginning of the year 29,018  532  -  29,550<br>Depreciation 1,319  266  192  1,777<br>At end of the year 30,337  798  192  31,327<br>Net book value<br>At beginning of the year 36,932  532  -  37,464<br>At end of the year 35,613  266  578  36,457<br>6 Debtors and prepayments Amounts falling due within one year<br>Unrestricted  Restricted<br>funds funds Total funds 2019<br>£ £ £ £<br>Prepayments and accrued interest -  -  -  925<br>Other debtors 327  362  689  56<br>327  362  689  981<br>**----- End of picture text -----**<br>


The sum shown under Other debtors represents amounts due for room hire. 

No amounts were due in more than one year. 

12 



Year ended 31st December 2020 

**Grove Parochial Church Council Financial Statements** 

## **Notes to the financial statements** 

## **7 Cash and cash equivalents** 

|Cash in hand|Unrestricted<br>funds<br>£<br>39,581<br>39,581|Restricted<br>funds<br>£<br>51,901<br>51,901|Total funds<br>£<br>91,482<br>91,482|2019<br>£<br>81,791<br>81,791|
|---|---|---|---|---|



Cash in hand includes cash in current and immediate access bank accounts. 

## **8 Creditors and accruals** 

|**Creditors and accruals**<br>Diocesan fees<br>Other creditors|Unrestricted<br>funds<br>Restricted<br>funds<br>Total funds<br>£<br>£<br>£<br>-<br>831<br>831<br>1,678<br>2,216<br>3,894<br>1,678<br>3,047<br>4,725<br>Amounts falling due within one year|2019<br>£<br>815<br>2,759<br>3,574|
|---|---|---|



13 



Year ended 31st December 2020 

**Grove Parochial Church Council Financial Statements** 

## **Notes to the financial statements** 

## **9 The funds of the church** 

|**Unrestricted funds**<br>General<br>Contingency|Fund<br>balances<br>brought<br>forward<br>£<br>70,738<br>10,000<br>80,738|Incoming<br>resources<br>£<br>131,604<br>-<br>131,604|Outgoing<br>resources<br>£<br>(129,453)<br>-<br>(129,453)|Transfers<br>£<br>(8,780)<br>-<br>(8,780)|Fund<br>balances<br>carried<br>forward<br>£<br>64,109<br>10,000<br>74,109|
|---|---|---|---|---|---|



The Contingency fund is held as part of the PCC's reserves policy stated in the annual report. 

|**Restricted funds**<br>GroW - Children's work<br>Special Collections<br>Toddlers<br>Fabric<br>Benefice<br>Local Mission<br>Flowers|Fund<br>balances<br>brought<br>forward<br>£<br>30,789<br>235<br>-<br>(2,635)<br>(432)<br>7,967<br>-<br>35,924|Incoming<br>resources<br>£<br>17,493<br>147<br>-<br>17,052<br>3,222<br>-<br>88<br>38,002|Outgoing<br>resources<br>£<br>(21,821)<br>(185)<br>-<br>(193)<br>(10,713)<br>-<br>-<br>(32,912)|Transfers<br>£<br>-<br>-<br>-<br>-<br>8,780<br>-<br>8,780|Fund<br>balances<br>carried<br>forward<br>£<br>26,461<br>197<br>-<br>14,224<br>857<br>7,967<br>88<br>49,794|
|---|---|---|---|---|---|



The Fabric fund includes money collected for the Church Hall refurbishment and extension. 

The Local Mission fund holds money for use in local mission and outreach. 

The Benefice fund contains money from all four churches in the Benefice to be used for payment of shared Benefice expenses. All shared Benefice expenses are recorded as expenditure from the Benefice fund. The contribution to those expenses from Grove PCC is made as a transfer from the General fund to the Benefice fund, and the contributions from the other three PCCs are made as grant income to the Benefice fund. 

The Special Collections fund holds money collected for third parties as part of normal church activities. In 2020 this included money given for leaving gifts and specific purposes. The outstanding balance at the year end is due to be passed on during 2021. 

14 



Year ended 31st December 2020 

**Grove Parochial Church Council Financial Statements** 

## **Notes to the financial statements** 

## **10 Staff costs** 

During the year, the PCC employed a part-time cleaner, a part-time communications officer(until May), a part-time co-ordinator for GroW childrens work, two part-time children workers for GroW and two church office administrators (working as a job share). The total costs incurred were: £39,654 in gross wages and £1,036 in Employers Pension Costs, of which £10,217 was contributed by the government furlough scheme. £4,557 of the office administrators costs were contributed by the other churches in the benefice for benefice office work. 

## **11 Trustee remuneration, expenses, and related party transactions** 

No lay members of the PCC received any remuneration for their work on the PCC. The clergy, who are ex officio members, do receive a stipend but are not remunerated for their service on the PCC. 

The following PCC members received reimbursement from PCC funds for out-of-pocket expenses: Sarah Shackleton (£171) and Helen Harwood (£22) 

The clergy received directly paid expenses in their role as parish priests: John Durant (£1,650), Alec Gill (£742) and Chris Ashton(£1,463). These costs are shared with the other parishes in the Benefice, who between them contributed £1,079 (28%). 

The total value of all donations received by the PCC from PCC members or their close family members during 2020 was £47,353, this total includes restricted donations of £12,500 for the Fabric fund, and a total of £8,817 of recovered Gift Aid. None of these donations had attached conditions which either did or might require the PCC to significantly alter the nature of its existing activities. 

15 



Year ended 31st December 2020 

**Grove Parochial Church Council Financial Statements** 

## **Notes to the financial statements** 

## **12 Grants made** 

Grants were made to the following institutions. 

|Church Mission Society<br>Cornerstone Christian Centre<br>Wantage & Grove Partnership|Unrestricted<br>funds<br>£<br>1,000<br>2,375<br>250<br>3,625|Restricted<br>funds<br>£<br>-<br>-<br>-<br>-|Total funds<br>£<br>1,000<br>2,375<br>250<br>3,625|
|---|---|---|---|



## **13 Collections for third parties** 

During 2020, there were no collections for third parties due to Covid-19 restrictions. 

16 

