R•gistered number: 06825976
Charlty number: 1129054
HARLAXTON COLLEGE
(A Company Llmlt8d by Guaranteo)
TRUSTEE8' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

HARLAXTON COLLEGE
IA Company LIMIt￿ by Guarant•frl
CONTENTS
Page
Rof•Mnce and Adminlstr*tlv• D•tsil¥ ot th• Coll•g•, Its Trusleos and Advl•ors
Tvust•M' R•port
2-14
Ind•pendènt Audltorfs Report on th• Financlal Stst•ment•
15-19
Con8olldat•d statsmont of Fln8nclal Actlvltl••
20
Con•olldated Balanc• 8heot
21-22
Coll•g• B•l•nc• Sh••1
23-24
Con•olldatsd 8tstsm•nt of Cash FIOWA
25
Not•• to th• Fln•ncl•l Stst•monts
26-49

HARLAXTON COLLEGE
IA Company Llmltsd by Guar•ntso1
REFERENGE AND ADMINISTRATIVE DETAILS OF THE COLLEGE. ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30 APRIL 2025
Trusts98
R Brownlow Ire$igned 1 May 2025)
H Chubb
C Pletruszkiewicz
Unlversity of Evansville (resigned 16 September 20241
B Roberts lappoinled 24 September 20241
CoM￿nY r•gl¥tfrrod
numb•r
06825976
Ch•rfty r•gl•ternd
numb•r
1129054
R8gl¥t•r•d offlc•
Hgrlaxton Manor
Harlaxton
Granlham
Lincolnshir*
NG32 1AG
Exocutlv• Dir•ctor and Dr H Carter
D•an ol H•rlaxton
Collog•
Company S•cr•t•ry
N Burrldge
Indop•nd•nt •udltor
Streets Audit LLP
Chartered Accountant8 & Slthlory Audltor
Enterprisè House
38 Commerce Road
Lynchwood
Peterborough
Cambs
PE2 OLR
B•nk•r•
B¥rclay8 Bank Ple
33-35 High Street
Grantham
Lincolnshire
NG31 6PH
Page I

HARLAXTON COLLEGE
IA Company Umltsd by Guarantoe)
TRUSTEES. REPORT
FOR THE YEAR ENDED 30 APRIL 2026
The Trustees present their annual report together the audited financial statements of the College for the
year from l May 2024 10 30 April 2025. The Annual Report serves the purposes of both a Trustees, report and
directors, report under company law. The Trustees confirm that the Annual Report and fin8ncial statements of
the charitable company compty wlh the cijrrent statLrtory requirements, the requirements of the charitable
company's governing document and the provisions of the Statement of Recommended Practice ISORP)
applicable to charities preparing their accounts in accordance wlh the Financial Reporting Standard applicable
in the UK and Republic of Ireland IFRS1021 leffeclive 1 January 2019).
Structure, Governance and Man•gemont
a. Gov•rnlng Docum•nt
Harlaxton College I'lhe College'l was formed lo provide educational facilities in the Unlled Kin9dom to Students
from the University of Evansville which is based in the Unlled Slates of America. 11 is a charitsble company
eslablished under a Memorandum of Association, which established the objects and powers ol the charkable
company and 13 governed under it8 A￿'cle8 of A8SQCAaUon. The University of Evangville Is the sole mernber of
the charitable company.
b. GoY•mlng Bodl•8
The College governlng body consis15 of three Trustees who, through the Execullve Dlreclor and Oean of
Harlaxton College (Executive Direclorl, and the Managemenl Team. 8upervi$e the College'8 day lo day
activitses.
c. R•crultment and Tralnlng of TrustM•
The Charity's Trustees are appointed by the B08rd of Trustees of the UnlveTSity ol Evansville. The Cha￿ty,5
Trustees wll include the seNing Preyident of the Unive¥$ity of Evansville and other Iruslees appointed upon
recommendation by the Executive Dlreclor of Harlaxlon College who wll determine eligibility based upon
peTsonal Competence, speciallsl skllls, local av8ilabillty and sympathy vllh the mission and aims of the College.
Polenllal Trustees are highly likely to be existing member5 of the College's Advisory Council. a voluniary 9roup
who advlse the Executive Director and Management Te8m on variou$ matters in whlch they have expertise.
Advisory Counci15 comprl8ed of Comrnunity Engagement,. Estate8 & Enterprfse., Sbjdent Experience.
New Tw$tees, havlng been members of the College's Advisory Counal, will be familiar wlh Ihe normal
woTklng$ of the College. They are Inducted into the goveTn¥nce of the College, including flnancial pollcy and
procedures. by the Executive Oirector and College Accountant.
The College has made quallfying third-party indemnity provisions for the benefll of the Trustees durfng the year.
These provlsSon$ remaln In force al the repoiting date.
Page 2

HARLAXTON COLLEGE
IA Company Limlt6d by Guarantsgl
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENOED 30 APRIL 2025
Structurn. Govornanco and MJnag8ment l¢ontinuedl
d. Oryanlsatlon81 Man•gem•nt
The Trustees of the College, as the ¢harily Trustees, are legally responsible lor the overall management and
control of the College and meet at le881 three limes a year. They delegate the day lo day rLsnning of the College
lo the Executlve Director is supported in the organisation and control ol Ils a¢tivilies by a number of senlor
managers operating In respect of both academic and business related disciplines. The ExeCU￿Ve Director
reports lo both the Trusteeg and the Executive Vice-President for Academic Affairs at the University ol
Evansvllle the USA.
The Executlve Dbrector, Management Tearn and Trustees are a8S18ted by the Adwsory Councll, a voluntary
organlsation that Includes three aclive su￿¢0Mmittee8.. Community Engagement, Estates & Enterprise and
Student Experfence.
All Trustees give of thelr tSme freely and no remuneration or expenses were paid In Ihg year. No Trustee or
pèrson connected with a Iruslee received any benefft from needs-based financial aid or meril-based
scholarships awarded to our students.
•. Arrangements for S•ttlng Pay •nd Romun•ratlon of K•y P•r•onn•l
The key management personnel of th• charfty comprise the Trustees. the Executive DireGlor and the
Management Team.
11 18 the Colle9e'8 policy that no Trustees are remunerated for thelr service¥ as a Twstee. Exceptionally,
Trustees may receive payrnenl for the provlsion of servlceg lo the charity ¥thich does not conflict with their
trustee role, and any such Iran8aCtions are dlsclo8ed in the financial stalemenls.
The Presldenl of the Univernty of Evansvllle ultimate responsiblllly for agreelng the pay and remuneration
of the Execuilve Director ol Harfgxton College.
The Execullve Dlreclor ha$ ulb'mate responsibility lur agreeing the pay and remuneration of the Management
Team and staff on an individual level. The Ex6¢utive Director IA as51sled by the College Accountsnl and other
members of the Management Te¥m as appropriate. The Executive Director also ha$ acce$8 lo external
professional advice which include5 benchmarking and market trends.
The Executlve Director and key personnel are remunerated by a combination of base salary and benefit$ le.g.
pension).
The College uses the annual staff appraisal pro¢e$$ to sel both College Ishort-lerm and long-lemil and
Individual pertormance elements and is designed to promote the long-term 6uccess of the College.
Achievement against individual objectives is by line managers and the Executive Dlreclor as appropriate.
The Execullve Director is assessed annu811y by the EX￿Utive Vice-Presidenl for Academlc Affairs at the
Universrty of Evansville in the USA.
Page 3

HARLAXTOM COLLEGE
IA Company Llmltsd by Guarantse)
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 APRIL 2026
Structur•, Governance and Management Icontlnuedl
f. Group Structuve and R•latSonshlps
The Charity has a stholty owned non-charilable subsidiary, Harlaxton Manor Enterprises Limited. whose
activTtles and Iradlng perfomiance are discussed below.
The College ulilises ils home "Harfaxton Mgnorf. to the full by offering approprSale programme$ and functions for
the local and Snlematsonal communities. Certaln of these adivities are undertaken through the medium of
arl8Xton Manor Enterprl$es Llmiled, a cornpany whose dlreclors are the Executive Director and College
Accountant. The results of Harlaxton Manor Enterprises Limited are included wthln the consolidated financlal
51atemenls. The directors are sali8fied wth the results of the subsldiary during the year. They are confident ol
fvlure prospects.
The relationshlp between thè College and the UniveTsIty ol Evansville has been èxplaineil above.
. Prfnclpal Rl¥k• ind Uncertalntl••
The Tru5tee$ requlre the ExecuUve Olrector and Management Team to 8Ctively rewew the prlnclpal risks and
uncertainbe5 which the college may face on a regular basls, includlng those relallng lo 119 operations and
rinances. They are yatisfied that systems are in place lo miliyale the College's expo¥ure 1¢ the major risks an¢J
uncertainlles. Delalled consideration of risk is delegated to the Management Team. The College has in place
formal rlsk management strategy thlch ¢omprfse$:_
An annual review of the risks whlch the College may face.
Th¥ adequacy of CUTrenl systems and procedures to milig8le those risks idonlified in the slralegy,. and
The implementation of procedure5 designed to minimise any potential risk on the College should any ol
those risks malerialis0.
The Tru8l••s recognls• that $yslem8 can only provlda reasonable but not absolute assurance that major risks
and uncertainties have been adequately managed.
Tho principal risks and uncertainlles that face the College are..
Financial - The College relie8 heavily on grant funding from Ihe University of Evans￿lIe %thich, in turn, 18 reliant
on overall student recruitment. Major fluctuations in gtudent Tecwitment could significantly affect College
income. The College {and University) mlugale these reuuitment rlsks by ensuring that recruitment efforts are
largeled towards a wide range of US Golleges and uni￿rs111e8 $0 that the College IB not reliant on 8 few
sources.
Phy$lc81 Environment- The College occupies a Grade I listed building IHaTlaxlon Manor) which is expensive to
maintain. In recent limes fvnding ha8 been sufficient IC￿ maintain the College building3 to a very high standard.
However, long term reductions in grant fundlng would jeopardise the College's ablllty to rnalntain College
Buildings in sufficient repair.
Reputatson8llSecurity - The College has a 9ood repvlallon within the US (from where students are
recruiledl and has been aw8rded several high rankings foT study abroad quality. However, an importanl factor
that affects the whole UK sludy abroad industry is the attractiveness of the UK nation itself. Recent terrori$t
attacks in the UK and Europe can and have had a real effect on US perceptions of travel risk such that College
recruitment could be detrimentally affected if the UK was deemed lo be a 'risky' destination. In addition, due to
the significant concentr81ion of US citizens at the College, the Trustees expect the Executive Diredor and
Management Team to lake a proactive approach to Ioc81 security and safety risk management.
Page4

HARLAXTON COLLEGE
(A Comp•ny Limitsd by Guarantsel
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 APRIL 2025
Structure, Governancg and Managemont Icontinu•dl
Staffing Thtr success of the c￿lege is heavily dependent on the qualty of it5 faculty and staff. The College
monitors and rewews policles and procedures to ensure the continuing professional development of key staff
and faculty. Performance management procedures ate robust in ensuring that 811 staff meet the very highest
standards in relation to all aspects of College teaching, perfomiance, and operational management.
Fraud and Management of Fund5 - There is a high level of involvement of senior management In the day-to-
day running of the Colleg& who Tegularfy review management accounts and sludenl numbers. In addition, there
are regular revlewsldiscussions wth the University of Evansville who also monitor monthly management
accounts. The College's audllers 8180 carry out audit and compliance checks on financials systems, records,
and controls a8 Part of thelr annual audit processes.
ObJ•ctlv••, Strategy. Alm• •nd Pollcl
The College's objectives are set lo reflect rts education81 aims and the ethos of the College. It is import8nt lo the
College Ih8t it rnainlains and enhances the academic success of the College and the Universty of Evansvllle a8
whole. Th1¥ objective 18, however, set in the ¢onlext Ol the broader goal$ we Set for the College and its
students, faculty, and staff.
In setting our objective5, and planning our aetivitjes, our Trustee8 have considered the Charity Commission'8
general guldance on public benefit and Ils supplementary public beneffil guldance on adv8ncing education and
lee-charglng.
. Charlt•bk Oblects
The Charlly'5 oblocts are..
the advancement of education for the public benefit, in particular through the provlsion of educational
programmes and other faalilies in England. lo students al the University of Evanswlle or any other
educafjonal inslilutlon recommended by the Univer5ty of Evansville;
to promote for the publlc benefit the ￿$tOratIon, conservation, prolectim, and improvem?nt of the Ph￿1¢￿1
and natural environment lincludlng the biological diveTyily thereon cf the park18nd, gardens and hlslortc
bulldings of Harfaxton Manor, Hadaxton, Grantham, Llncolnyhire.
Hariaxton College Share5 and 8upports the over311 Mission of the University of Evansville which is"To empower
each student to think crilically, act bravely, serve responsibly, and live moaninglully In a changing wodd.. In
doing so, Hartaxton College Seeks lo develop students, personal and professional competencles, cuhivale
Tilical and creative thlnkers, and produce ethical, global citizens equipped to thrive in a world ol cornplexity and
hange,
Page 5

HARLAXTON COLLEGE
(A Company Llmlted by Guarantsel
TRUSTEES. REPORT (CONTINUED}
FOR THE YEAR ENDED 30 APRIL 2025
ObJectiv•s, Stratggy, Aims and Policies Icontlnuedl
b. Strategy and Alms
Through the Executive Director and Management Team, the Trustees are responsible for 6etting a strategy for
achieving the College's objectives. Like the Univeisily of Evansville, the primary focus of the College's 51rategy
is to provide life transforming educational experiences that prepare our students to engage the world as
informed. ethical and productlve cl￿Zens.
To achieve this strategy, the College ha5 the following slatsments of Mission and Vision..
Mis
To empower each $ludenl lo think critically, act bravely, serve respon￿bty. and Ilve meaningfully in a changing
world.
Hartaxlon College. the overseas study centre of the University of Evansvllle. 18 recognized nationally for
developing $ludenls' personal and professional competencies, culllvaling critical and creallve Ihlnkers, and
producing ethical, global ¢ilizens equipped to thrive In a world of complexity and change. We accompllsh this by
attracting and retaining talented and molivaled students who •ucceed ￿￿thIn a dlverse, supportlve, and
sustainable environment.
To achSeve Ihege aims the Cdlege holds educational classes and Programmes. and provldes accommodatson,
welfaTe and library faalllies and organise5 a wide range of social, culiural, and sporting events.
The College 8180 manage8 and maintains the parkland, gardens, and hlgtoric buildlngs of H8rlaxton Monor
lia3ing with English Heritage and other approprlale 518lulory and advieory organi88tionJ.
c. Obl•Gtlve• for th• Y•ar
The obje¢live5 of Ihls year are a contlnuation of last ye8rfs obl&cllves. These included a focus on curriculum and
academi¢ program tJe$ign.' student and partner institution reuuitment,. awalts'ng approval of a major
development project in the Walled Garden. The focus of the upcoming year wll be rènewed emphasis on each
of these area5 through staff training and development, increased resource8, and ever improving offerings for
students and partner Instilulions.
d. Ac¢e$s and Dlvernlty PollcieB
Harlaxton C Ile
studen
As an educational instllulion, Harfaxton College's core purpose is lo empower each sludenl lo Ihink cri14cally. act
bravely, serve responsibly. and live meaninglully in a changing world. The fulfillrnenl of thi5 purpose is
inextricably tied lo our Bbilily lo provlde equality of opportunity regardless of economic slalus, gender, ethnicity,
race, religion, sexual orienlalion or disability, and our ability to make diversity, cultural compelency. an
mullicullurali5m part th the sludenl experience.
Harfaxton College welcomes students from all backgrounds. To be admitted, a student rnU5t be on a Gap Yoar
program or be a degree-8eeking student at an accredited US university and not be on academic or soaal
probation li.e. have made normal academic progress and not be on probationl. An individual's econornir $talus.
gender, ethnicity, ra¢e, religion, or disability de not form part of the College's nor the Univer5ity'5 admissions
assessment process.
Page 6

HARLAXTON COLLEGE
IA Company LImIl￿ by Guarnnto9)
TRU3TEES' REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 APRIL 2026
Oblectlv88, Stratsgy. Aims and PoS1¢l•$ (continued)
It is important to the College that acce5S to the educational experiences are not restrfcled to those who can
afford our fees, and we believe that our students benefit from learning and limng wthln a diverse community.
We believe that a great deal of learning occurs informally through social inlera¢lion, conversation and shared
experiences vthich help our students develop an understanding of the cultural and so¢ial perspecbves of other
people.
Harlaxton Collfr
e Studen
urced fro
he Unlve
fEv
nsvIII
Harfaxton College gub3¢ribey to the University of Evansville's n••ds-based finonclal aid and merlt-ba$ed
scholarshbp policles thereby helplng lo contribute lo a widening of access to the educational experience and
facililles we offer. A sludenl from the University of Evansville may have received a financial aid packa9e which
consists of both merit and need-based aid, in the form ol scholarshlps and grants (free aid which does not have
to be paid b8ckl. sludenl loans (which vlll be paid back by the sludenl after graduation from Gollegel and work-
study (money ￿lch 15 earned by Working part-lime on campus).
N•ed4•$•d Fin*ncl•l Aid Awar(ts
Need-ba$ed llnanci81 aid comes several forms le.g. grants and student loans) and is awarded based on the
sludenl famlly's abllily lo contribute lo their education, as detemined by the Free Application for Federal Sludenl
Aifj IFAFSAI. Furthermore, need-based ald can be funded by US federal, state, university andlor private
8ource5. FAFSA 13 the primary appli¢alion used by all colleges in the United States to detemiine eliglbilily for
need-based financial aid. By Completing the FAFSA, $ludents can app￿ for granlg, sludenl loans and work-
gtLsdy from federal, state and university IDurce¥.
The University of Evan$ville and H8rfgxion College view needs-ba8ed financial aid as important In helplng lo
ensure students from familles. who would otherwse not be able to afford the fees, can aecess the educational
experlence the Collgge offers. Needs•based financial aid 15 available lo all who meet the College's general entry
requirements and is awarded Solely based on household means or lo relieve haTdship. In assessing means the
FAFSA uses g 50phisticattsd formula, determined annually by the United Slates Congress, lo assist ￿th the
equi(able ratlonlng and di$tribulion of need-based ald. The FAFSA starts the student family'5 taxed and
unl8xed income from all yources and then. bayed on the number of people the hougehold. allowances are
given to shelter amounts for basi¢ needs such 88 housing, food, taxes, household maintenance, medical care,
transportation, and savings. Neither consumer debt nor lifeglyle choices are considered.
S¢hol•rshlps and M•rlt-Bis•d Awards
Scholarship$ and meril-based aid a￿ awarded based on the 8tudent'5 "meril," Merit can be defined by
academic 8trength. athlewc ability. artlslic talenl or any other quality or affiliation which the Unlversity chooses to
Teward with a scholar8hip.
The University of Evan$¥Mlle offers a multitude of merft-bas8d 8cholarships Induding. in Some ca5e8, award5 of
100% remission of fees. Examples include..
Competitive Scholarshlps such as Twstee Scho18rships, Dean'3 Scholarships and Fine and Perfermlng Arts
Scholarships.
Freshman Scholarshlps such as Natyonal Merll, Nalional Achievement and National Hispanic Scholar
Awards. Academic Scholarshlps, and the William L. Ridgway Award.
Athletic and Music Scholarships Ivarious awards)
Addf(ional Scholarships such a5 the Sibling Scholarship Grant asrdrded lo the older Student when 8 younger
sibling enroll$.
Page 7

HARLAXTON COLLEGE
IA Company Llmltsd by Guarantsel
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 APRIL 2025
Oblectlv•$. Stratogyi and Policio1 Icontinu•dl
In addition to the Unlversily of Evansville Scholarships there are several awards that are onty offered lo
Hadaxton Students which are based on meflt and need. These include..
Graves Scholarship1100% of all fees)
Harfaxton Society Scholarships Ivariable awards)
Martin Travel and Margot Fine Award$1$500 for Iravell
xto
Coll•
Students S
ed from
hèr Co
nd Unlvo
Students from other US colleges and universlUe5 are likely to have roceived needs andlor meril-based financlal
assistance from their home inslitulions. Most US college$ and universities have sSmilar need￿baSed fi'nanrjal
aid and merit.based Scholarship assistance programmes lo the University of Evansville's, htswever. unlike
students
from the Unlverrylty of Evansville, the magnllude of these award5 is not known on an indlwdu81 basis. 4owever.
suffi'ce it to yay that these needg and rneril-based awards, although not awarded by Ihe Univer$lty of Evanswlle
or Harlaxton College, greatly assist the students concemed and further enable Harfaxten College to attract
$luden15 from a wdely diverse sel of backgrounds.
In &ddllion to th89e needs and meril-bosed awards from the student'8 home inslilullon, the University ol
Evansville and Hartaxlon College do offer all non-university of Evansvllle 8ludenl8 some lullion rembsslon or
dl8counl Ihe magnitude ol which avergged $16,947 per ytud&nt.
Oth•r Fln•nclal AssS•tanc•
Lo•n
There are several sources of loan8 to 88518t both studènts and parenls wSth paying for Ihelr educallonal
experience. such as.. Federal Oirect Slafford Lean, Federal Perkins Loan and Federal Dlrecl Parent Loan for
Undergraduate Students. Most of these loanfj have an element of 5ubgidy {e.g. loan Interest does not accrue
whSle al collegeluniversityl.
Addltlonal Travel Asslstance
Many students make considerable personal sacrifices to fund their education and in recognrtion of this we can
offer addllional ad-hoc travel assistance lo those students find themselves short of fund5 ¥ntJ unable to
take full 8dvantage of th• national and Internatsonal cultural and social immersion opportunllie¥ that are
available vi8 Harlaxton College.
Wlder Communl
The College 15 a150 part of a vlder cornmunlty, and we 8re keen th31 our students, faculty, and staff participate.
In this regard, the College offers a resource to support a range of educational acliwlies for the benefit of local
children allending stste schools and their teachers. The College's Iruslees and adminislrats'on are committed to
developin9 this cooperation and working wth local state junior and secondary schools. and other appropriate
groups.
Page 8

HARLAXTON COLLEGE
IA Company Llmlted by Guarantse)
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 APRIL 20Z5
OblgctiV•s, Str•t•gy, Alms and Policies {contlnuedl
•. Welfam Pollci•s
Harlaxton College is an equal opportunrty Organlsalion and Is commrtled to a learning and working environment
that is free from any form ol ¢Ji$criminalion on the grounds ol race. ￿lOur, gender, gender identity and
exp￿SSion, sexual Orienlalion, creed or religion, natlonal origin, age, disabillty, veteran slatus. and 811 protected
groupslclas$es. The College ￿11 make rea80nable adjustrnenls lo meet the needs of students, faculty or 6taff
o are or beGome disabled.
The College Is commilled to $8feguarding and promoting the wewaro of our gtudenls. faculty and staff and
expects all 51udent$, faculty, and staff to share this commitment. The College is also commilled to meeting ils
duties of care lo the health, safely and wellbeing of ils ¥tudenlJ, f?Gulty. and staff, as well as others, including
Vlgllors, who may be affected by the College'5 ath'vilifjs.
R•vlow of Achl•vamants and P8rfovmJnc•• for th• Y•ar
The Executlve Director l¥ pleased lo report on Harlaxton College'8 achievements and performance for the year.
Prfnclpal Actlvltlgs of th• Y•ar
Harlaxton College prfncipally provldes educ811on and a8socia18d facllilie8 at Harlaxlon College to student$ from
the Univerglly ol Evansvllle 3nd olheT US based universities and colleges %tho wSsh to Èmbgrk on a 'Sludy
Abroad, experlence In the UK.
Student8 spend a 51ngle semester er summer segsion studying a varied currieulum al Harfaxton Cellege and
Iravelllng throughout the UK and the College endeavours to provide a cullurglly Immergive and experienti41
learnlng experienc8.
The College hos18 various conference5, academi¢ groups and othér unlversilies from the UK and US durfng 118
summer recess.
Additionally, the College continued wlth g program of signffjcant improvements to programs, faclllli¢s.
infra51rudure and personnel in order to realign College aclivlties lo face a changlng post pandemic study abroad
landscape and to develop more opportUn￿eS to Increase and diversify revenueg.
b. 8tud•nt Enrolment
This ￿ar Harfaxton College had the following enrolmenls..
Summer School 2024
Fall Semester 2024
Spring 2025
101 students
56 students
99 students
(Summer 2023 = 1281
(Fall 2023 421
Ispring 2024 = 1121
Custom Program$ 25 program5 {Summer 2023 - 231
Page 9

HARLAXTON COLLEGE
IA Company Llmited by Guornnteel
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 APRIL 2025
. Acadgmlgs and Acadomic support
The College's academic programming was restructured to create additional pathways and opportunilles for
students lo attend Harfaxton College le.g. intemships, GAP Programs and Changemaking initiabve5I. After
restwcturing in 2020121, the core British Studies course wa5 offered as two 3-CTedlt hour classes.. one v￿th
history and the other wth a literary focu8.
The College conts.nued Its program of hardwa￿ and So￿are upgrade8 to academic and administrative
computing services.
d. S￿dfrnt Experienc•
The new Office of Sludenl Experience Iformerfy Sludenl Engagement) was expanded with additlonal staff 85
students returned lo campus. The team'5 new offices, 8dlacenl lo existing academic offices and the library,
were Completed resulting in a one gtop 'Student Central, hub of professional and integrated academic and
student engagement support.
. G•nor•l Support S•rvl¢M Ind Facllltl8s
The facllf(lÈ$ and grounds and gardens were upkepl thin our flnanclal capabllltles..
The focu8 on facility improvement ha8 required c8reful budget and PT4ect management In associauon wlth
secudng several gifts from University of Evansville trustees and alumni.
f. fietalll of Flnanclal Ald Ind Scholarnhlp Avnrd•
AS discussed in the egrfier AGce85 and OivÈrsity Policies section of Ihls report, Harfaxton College 8ubscrfbe8 to
the Unlverslly of Evansville's needs-bayed financial aid and meTII-based scholaf$hip policies. Therefore,
8tudenl from the University of Evansville may have received a financSal ald package Ithich con$i81y of both rnerlt
and need-ba8•d aid, In the fomi ol scholarshlps and grants, student loans and work-sludy.
Simllarly, non-Unlver8ity of Evansville students li.e. students from other US colleges and universltr'esl are likely
lo have received needs andlor meril-based financlal assistance. Bul this assistance Is funded by the student's
home institution and not the Unlversrty of Evansville nor Harlaxlon College. However, in addluon lo these home
inslilulion awards the Universbty of Evansville and Harlaxton College do offer all non-universily of Evansville
students some tuiuon remission or discount.
In summary, all student$ •re likely lo have received variou8 levels of needs and merit.based finandal
assistance ol vgrying lypeg and from vadous sources.
Summary of Faes
Our fee increases thig year were restrfclod by the Universrty of Evansville'8 trustees to an inflationary increase
only. OUT fees lor the current year before the deduction of any needs-based fin8ncial ald or merit-based
scholarships were..
Fall 2024 and Spring 2025 Semesters
Summer School 2023
$21,400 per serne5ter
$5,280 per session
Page 10

HARLAXTON COLLEGE
IA Company Limlted by Guarants¢l
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR E14DED 30 APRIL 2026
g. Communlty Soriic• and C¢Jmmunity Acce••
We see Hartaxton College as a part of a wider community and where we can assist the communlty without
detriment to advanclng the education of our sludenlg we are delighted to do so.
During the year we were delighted to host Several local schools, charitabl• events, and open the Manor and
gardens to the public on several occasions during the year, in2Juding Chrislmas and E83ler.
h. Ot￿r ACtlvltS••
During the financial year, Harfaxton Manor Enterprise5 Limited entered into a flve-yeaT lease agreement lo
operate The Gregory Arms public hou8e, ￿￿th the aim ol generatin9 profits lo support the charity's obje¢tive5.
Reg￿ttably, the venture has conslslenlly operated al a loss and ig projected lo remain unprofitable in the
medlum lemi. As a result, the Ifuslees have made the strategic decision lo terminate the lease eady In
accordance wlh the lea9e provi$lons.
Flnancl•l Revlew and R••ults for lh• Year
The College Accountant is plea8e<l lo report on the financlal perfomance for the year.
. R•vl•w ol the Year
The overall level of income 91 £3.580,380 was 11% less than the Pfevicus year12024.. £4,003,011).
Unreslrlcted operating incom• of £3.462,195 for the yeor was 12% les$ than la81 year {2024.. £3,920,085).
There was a decrease in the level of unTeslricled grant funding provid8d by the Unlversity ol Evansvillts.
Dufing the year, the College and Harlaxlon Manor Enterprises Ltd received hvc Govemmenl Fundinglgranl8
whlch was SKDC Grant {SCDC251 and SKDC Fea8ibility Study ISKDGFSI.
Trading tumover from Harfaxton Manor Enterprises Limited at £885,731 was 31.5 % higher than the previous
year {2024.' £673,343>. This was due to the increased number of weddlngs, events, visitor aclivty in general 85
well as wllh regards to the expansion ol th8 new pub venture.
There ha8 been a slight decrease in the level of resources expended. Furthermo￿, £2e5,gB612024.. £228,015)
in cos15 was charged by the College tc HME Ltd ￿thIn 2024-25 to rellect the 8dditlong1 work required in Ilne ￿th
Ihe increased activities.
The College is continually slrivlng to enhance the quallty of the fabric of bulldings and the facilitles offered lo
students. A number of years ago the College established a five year repair fund" whSch is a fund designated by
the Iruslees to provide resources to meet the cost of Much needed repairs to the tsbri¢ of the buildings and
essential facili1Ses. The cost of this work has in the past been mel by specific grants from the University of
Evansville, private donatsons, and grants from Historic England. In the current year, no major projects were
undertaken, and no expen5e$ were Tecorded.
On an overall basis, the Trustees, ￿POrt a deficit for the year under review of £299,100 12024 Surplus of
£95,732).
The College has continued lo maintain a strong financlal position with the group's assets exceeding li8bilities by
£2.067,30012024.' £2,366,400).
Page11

HARLAXTON COLLEGE
IA Campany Umlt•d by Guarantee
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 APRIL 2025
Flnanclal Roviow and Results for the Year (contin￿dI
b. Wider Benefits Recolv•d and Provlded
As a charity our students. the University of Evanswlle and our partner colleges and universities have the
assurance that all the income of the College must be applied for either the advancement of OUT educational
purposes or to promote the restoration, conseNation, protection, and improvement ol the parkland, gardens.
and historic building8 of Hadaxlcn Manor.
As an educational charity we enjoy tay eKemptlon on tsur educational activities and on our investment income
and gains provided these are applied for our charitable purposes. As a charity we are also enlilled to an 80%
reduction on our bu5ine5s rates on Harlaxton Manor. the property we occupy for our charitable purposes. The
financial benefits we receive from these lax exempllons are all applied for educational purposes and indirectly
help us lo maintain our financial aid and scholarship programme8.
However, 08 an educational charity, we ar• unable lo reclaim all the VAT input lax on our costs as we are
partially exempl for VAT purpose$. As an employer, we also pay tax through the Employer's National Insurance
Contributions we make.
c. Rttervo• Polley
Al the year end the College held fre• reserve8 of £2,089,82612024'. £2,344,857). The Trustees have review•d
the reserves of the College. The revlew encompassed thè nature of the income and expendlture ylreams and
the need lo molch variable Income wth fixed commitments. The review concluded that to allow the College to
be managed efficiently and lo provide 4 buffer for unbnlerrupted 5ervicÈs. unrestricted funds not required to
5UPPOrt lun¢tional fixed as$el$ should be mgintalned al a level which equate5 to behveen six and ￿1ve
months, of unreslricled expenditure. Thls would provlde sufficienl funds lo cover management and
admlnistration and 5UPPOrt costs and lo respond lo unforeseen expenditure such a3 m8jor propety repairs in an
environment where income leve15 are uncertain and dependent upon demand from overseas students.
Based upon the total resource5 expended durlng the present year. the Trustees ackno¥￿edge that the level of
the reserves delerioraled during the year. However, they rem8ln al the upper end ol this intended range.
d. Natur• of Fund
Except lor the funding received from the Unlver$ity of Evansville and other sources for the Land U8e Fund. all
funds are consldered by the Trustees lo be unrestricted in their nature.
?. Inv•stment Pollcy
The Trust?es have the power to invest in such assets a8 they see fft.
The College hag a policy of keeping any surplus liquid bjnds in Short term deposits whlch can be accessed
readily Should the need arise.
Page 12

HARLAXTON COLLEGE
IA Campary Limltsd by Guarantee)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 APRIL 2025
Plans for lulurn ￿lIOdS
Harlaxton College will conts'nue to pursue its core strategic inltiatives..
Inltiative l.. Demonstrate and communicalts the immedlale, enduring, and dlstlnclive benefits of a Harfaxton
educatson.
Inkiative 11.. Provlde students wth a besl-in-class curriculum, ¢o<urriculum, residentlal and travel experience lo
pron)ole the lull development of their intellectual, artistlc. and personal polenlial.
Iniliatlve 111.. Make Harlaxton College sustainable environmentally and financially thile maintsinlng the beauty
and archltectural integrity of the heritage asset that Is Harfaxlon Manor.
Iniliallve IV,. Engage wth. and serve, the community so that Harlaxton 1$ a destination and a resource for its
nelghbours, for students. 8nd for other eonslttuents and guest8.
Inillallve V.. Gullivale, foster, and better integrate connectlons be￿en Harlexton, the Unlver8Ity of Evan8wIIe,
and partner colleges and unlversiti•$.
stat•m•nt of Trusts•8' respon•lbllltl•*
The Trnslees (who are also the directors of the College for the purposes of company lawl aré responsible for
preparing the Truslee8' Report and the financial slalemenls in accordance with appli¢able law and Unrted
Kingdom Accounung Standards (United Kingdom Generally Accepted Accounting Praclicel.
Colnpany law require$ the Tru$leeg lo prepare financial slatemenl$ for each financial year. Under company law,
the Trustees mu51 not 8pprove the financial statements unless they are $ali8fied that they give a true and fair
view of the slate of affairs of the Group and the College and of thelr incoming resources and application of
resources. includlng their income an¢J expendlture, for that period. In preparing these financial slalemenls, the
Trustees arE required to..
8elect sultsble accounllng policies and then apply them consl8tently',
ObSe￿e the methods and principles ol the Chariliey SORP IFRS 1021.,
make judgments and accounting estimates that are reasonable and prudent.,
ytale whether applicable UK Accounting Standards IFRS 1021 have been followed, subject to any
material departures dlsdosed and explalned in the financial stalemenls.,
prepare the financial statements on the going concern basis unless it is inappropriate lo presume that the
Group wll continue in business.
The Truylees are responsible for keeping adequate accounting recordg that are sufficient to show and ewain
the Group 8nd the College's transaction5 and disc105e wlh reasonable accuracy at 3ny lime the finanaal
position of the Group and the Colle9e and enable them to ensure that the flnancial statements comply wth the
Companies Act 2006. They a￿ also respon8ible for safeguarding the a55el$ of the Group and the College and
hence fc¢ taking reasonable 8teps for the prev¢ntion and delellion ol fraud and other Irregularrties.
Page 13

NARLAXTON COLLeoE
IA Comwy Limlt•d by Oua¢•nt••)
TRUSTEES. REPORT ICONTINUEOI
FOA THE YEAR ENOED 2QAPRIL 2026
Di•¢Io•uf¢ ol Inforniii•n trg Iudttor
E8t* per8Ms*fr) w• Tiu￿￿ •t the thls TNwei' RI¢￿1 Is •• W Crtmwj thal".
$0 fw 8$ 11 •*w•. IS fK* ¢•bvW ouoli iftforrn•dm rf *tth Th tr*rt•L4• w)up'J
Ud11￿ is un&*arfj. it na
Tiustsg has iaken *1 the si¢p$ eug￿ to tt•ve b•8n ￿kOn 01 a TTUSi•• xi orO•r W be ¢1
ny relewni In'¢malW and to B51Bbl¢th ihai ¢twil8t4¢ group'i ￿l¢t is DI IM•
itornJlit)n
Audltor
Tho aUL*hU s.rews Audrt LLP. his wA•n9no$s io ¢Miinue Mi tyl￿ Th• Eyourti¥¢ tJie¢lCK
riryhnce kl&nJwir ii'iil rn¢oiiYnrt oilhQf coril,fKJaiion ol •xId￿ +X 8 6e¥ch loi • •thSl Iifm alef
Ino cl the aco)unl$ ei Trusieo meè1￿4
A¢¢ounl• Pr•p•r•tl¢n
yh¢ Trvstoes confirm thal tnts ac¢￿15 e(Ynply *rtth C￿*1? Sl•tulw 1wu1￿mbnII ¥rfJ ol Itttp
oeNgmirvJ In$￿ert This rowrt bna sc¢￿￿￿5 prepafvd in KCtyLI)nce wAh th¢ Stuemoni
Rtycomrntrthd Pra¢ii¢& 8pplicJWo '0 t￿rtIa5 wopanng tr*f BCCW)Is In •c¢ordon¢¢ tthtn FinotK￿l Rlpyiii
S18Th1¥<1 w.£Bbl• ond Rwbli¢ ol Irelafyj (Cp￿11*$ SORP IFRS 1(Y211. crns Ad 2¢)
¥￿j Twsi ¢J••d
Appffy+￿ by orQ•f ol IM m•rt*•rn ol lh• t¥)wd ol T1￿11￿5 Cn tmi Dy.
C Ploituszklèvilci
ITnJJieel
Chubb
ITN8i•e)
D•it. SeOfrtnbw 24. 2025
Ptyo 14

HARLAXTON COLLEGE
IA Company Limltéd by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HARLAXTON COLLEGE
Opinion
We have audited the financial statements of Hartaxton College (the 'parent charitsble company,) and ils
subsidiaTies Ithe 'group'l for the year ended 30 Apdl 2025 whlch comprise the Consolidated Statement of
Financial Actiirities, the Consolidated Balance Sheet, the College Balance Sheet, the Consolidated Slalernenl of
Cash Flows and the related notes. including a summary of significant accounting policies. The financial
reporting framework that ha5 been 8pplied in their preparationls applicable law and United Kingdorn Accounllng
Standard5, 1ncluding Financial Reporting Standard 102 'The Flnancial Reporting Standard applicable in the UK
and Republic of Ireland. Iunlted Kingdom Generally Accepted Accounting Praclicel.
In our opinion the financlal Statements,.
give ¥ true and fair view of the stale of the GTOUP'S and of the parent charitable company'g affairs a5 al 30
April 2025 and ot the Group'8 Incoming re80urces and applicats'on of rewurce¥, including income and
expenditure for the year then ended,.
have been properfy prepared In accordanc• ￿th United lfj'ngdom Generally Accepted Accounllng
Practice,. and
have been prèpared in accordance wlh the requiremants of the Companles Act 2006 and tha Charflie8
Act2011.
8•418 for oplnlon
We conducted our audit in accordance with Inlem8lional Sland8rd8 on Auditing IUKI IISAS IUKII and appllcablo
law. Our responsibilities under Ih08e gtsndards are lurther descrlbed in the Auditor's responsibilities for the audlt
of the financial 8t8tements sectlon of our repart. We are independent ol the Group In accordance wlh the
ethical requirements that are relevant to our audit of the financial statements In the Unlled Kingdom, including
the Finanelal Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilrties In
accordance wSth these requlremenls. Vve believe th8t the audit evidence we have obtained is sufficient and
appropriate to provlde a bas18 for our oplnlon.
Con¢lu8lons rolatlng lo golng conc•rn
In 8udlting the financlal 5ts1emenls. we have concluded that the Trustees, use of the going concern ba&s of
accounting in the preparation of the financial $lalements i¥ appropriate.
Based on the work we have perfomied, we h8ve riot idenllfied any malerlal uncertainties relating lo events or
conditions that. individually or collectively, may cast signifi¢anl doubl on the Group's or the parent charltable
company's ability lo continue 8$ a going conc&m for 8 period of al least trlelve months from when the financi81
statements ar? aulhorised for issue.
Our respon8ibililie8 8nd the Tesponslbilities of the Trustees with respect to going concern are de8crfbed in the
relevant sedons of this report.
Page15

HARLAXTON COLLEGE
IA Company Llmited by Gu•ranlfjel
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HARLAXTON COLLEGE ICONTINUEDI
Oth•r infomiatlon
The olh•r infomialion comprises the information induded in the Annual Report other than the finanaal
51alements and our Audhof s Report Ihereon, The Trustees ar8 responsible lor the other informauon contained
within the Annual Report. Our opinlon on the finanGial statements does not cover the other information and,
except to the extent olhelwse explicitly staled in our report. we do not express any fom of assurance
conclusion thereon. Our responsibility is to read the other information and, doing so, consider whelher the
olher informatlon is materially inconsistent v￿h the financial statements or our knowledge obtained in the course
of the audit, or olheTwse appears to be malerfally misslal•d. If we Identify such material incon6lslen¢ies or
apparent material misslalements, ￿ are required to determine vthelher this gives rlse to a material
miB8lalement in the financial siatemenls themselves. If, based on the work we have perfomied, we conclude
that ttere is a materlal misststement of Ihls other Infomalion, we are required lo report that fact.
We have nothing to report In Ihls regard.
Oplnlon on oth•r matton pr•¥¢Tlbed by tho Cornp*nlo8 Act 2006
In our oplnion, based on the work undertaken In the course of the audit..
the Informallon gSven In the Tru8lee$' Report for the financlal year for which the financlal 8tatement8 are
prepared is ¢onsistenl ￿th the financlal slalements.
the Trustees, Report has been prepared In accordance ￿th appllcable legal requlrementB.
Mattors on wthlch ar• r•qulrod lo r•port by •x¢•ptlon
In tho light of OUT knowledge and undergtsndlng of the charltable company and ils environment obtained In the
course of the audit, we have not Idenlrfi•d mglerial mls81alaments In the Tru$leey' Report.
We have nothlng to report sn resp¢d of the followng matters in relation to whlch Comp4nie$ Act 2006 requires
us to report lo you if, in our oplnlon..
the parent charitable company has not kept adequate and sufflcienl accountlng record8, or relum8
adequate for our audlt have not been received from branches not visited by us., or
the parent charftable company financial 81alemenly are not in agreement wth the accounting records and
returns,. or
certain disclosures of Tru8leas' r•munerAb'on 8p8cified by law are not mide,. or
we have not received all the informatlon and explanations we Tequire for our audrt., or
the Trustees were not enb'lled to prepare the financial statements in acc¢rdance wth the srn811
companies regime and take advantage of the small companies, exemptions in preparing the Trustees,
Report and from the requlrement lo prepare a Strategic Report.
Page 16

HARLLXTON COLLEGE
IA Company Llmlted by Guarantse)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HARLLXTON COLLEGE ICONTIMUEDI
ReBponslbllltles ol truste•s
AS explained more fvjlly in the Tru8tees' Responsibilili&s Statement, the TTU5teès lutho are a130 the directors of
the chBTilable company for the purposes of company law) are responsible for the p￿paratI1)n ol the financial
statements and for being satisfied ihat they give a true and fair view. and for such inlemal conliol as the
Tfuslee5 detemiine is necessary lo enable the preparatlon of financial statements that are free from material
mlsslatemenl, whether due to fraud or e￿Or.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent
charitable company's abilty lo continue as a golng concem, dlscloslng, as applicable, matters related to going
concern and using the going concern basis of accounting unloss the Trustee8 either Intend lo liquidate the
Group or the parent charitable Gompany or lo eease op&ralion8, or have no realistic alternative bul lo do so.
AudIt0￿* rMpon8lbSlltlo• for the audlt of thg financlal •tat•ments
Our objectlves are Ic obtsin reasonable assurance about whether the finandal gtslemenls 08 a whole are free
trom material misstatement, whather due lo fr8ud or error, 8nd to Issue an Auditor's Report that includes ovr
opinion. Reagonable assurance 18 a high level of assurance, bul is not a guarantee Ih8t an audll conducted In
accordance wth ISAS IUKI wll always delecl a malerlal rnisstalement when It exlsls. Misstalemenls Can arl$e
from fraud or error and are considered material if, indivldually or In tha aggregate, they could reasonably be
expeded lo influence the economic decisions of users 18ken on the basis of these flnancial statements.
IrregLblarilles, Including fraud, are instance8 of non-compliance wth laws and regulaJonB. We de¥gn
procedures in 1Sne with our re8ponsibililie8. Outlined above, to delect material misslatemenls in respect of
irregularib'es, including fraud. The extent to vthlch our procedures are capable of delecllng irregularits"•¥,
nduding fraud 13 detailed below..
Our approach to Idents'tyng and as8esging the rf8ks of materfal misEtalemenl in re8pect of irregulanles,
including
fraud and non-complianc¢ with laws and regulations, was as follows..
the engagemenl partn&r ensured that the engagement 188m collecllvely had the appropriale
cornpelence.capabilitles and skllls to identify or recognise non-compliance wlh applicable laws and
regulations.,
we identified the laws and regulations gpplicable to the company through di$¢usslons directors and
other management, and from our commercial kno￿edge and experience of the company an(i sector in
which il operates.,
we focused on specific laws and regulatlons whlch we consldered may have a direct material effect on the
financial slalemenls or the operations of the cornpany, including the Companies Act 2006, laxalion
legislatlon, food safety regulations and heallh and safety legislation,.
we assessed the extent of compliance with the laws and regulations Identified above through maknng
enquiries of management and inspecting legal Correspondence., and
idenltfied laws and regu18tlons were communicated wlhin the audit team regularfy and the team remained
alert to instances of non-compliance throughout the audit.
Page 17

HARLAXTON COLLEGE
(A Company Limited by Guarant••l
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HARLAXTOM COLLEGE ICONTINUEDI
We assessed the sU8ceptlbility of the company's financial 5totement5 to mBterial mI85talement. including
obtaining an understantjing ol how fraud might occur, by..
making enquiries ol management as to they consldeied there was su8ceplibilily lo fraud, their
kno￿edge of actual. suspected and alleged fraud." and
considering the inlernal controls in place to mitigate ri8k$ of fraud and non-compliance wth laws and
regulations.
To address the risk of fraud through management bi88 and overrfde of controls. we..
perforrned analyti¢al procedures to identy'fy any unusual or unexpected relationships.,
lesled journal entries lo identify vnu5uo1 transactlons.,
8s8essed whether judgernenls and assumptions made In deterrnlnlng the accounllng eslimales sel In
Note 3 were indicatlve of potential bias,, and
Investigated the rationale behind significant or unusual Iran8action8.
In response lo the risk of irregularllies and non-compliance wllh laws and r•gulations, we d¢signad procedure8
which included, bul were not Ilmiled to..
agreeing financlal slalement disclosures to underlwng supporting documenlth'on,.
reading the minutes of meetings of those charged with governance.,
inquiring of management as to actual and potenual lits'galion and claims., and
reviewing correspondence %•Ath HMRC, relevant regulators and the company's legal advisors.
There 8re inherent Ilmitallons In our gudil Pfocedures describ•d above. The more removed that lawl and
Tegulalions are from financial tr8nsactions, the less likely il 18 that we would become aware of non-compliance.
Audlts'ng standards also limrt the audit procedures required to identity non-compllan¢e with laws and regulations
lo Inquiry of the directors and other management and the inspecb'on of regulatory and legal corre$ponden¢e, if
any.
Material mls8tatements that arise due to froud can be harder to delect than those that arise from error a8 they
may invclve deliberate concealment or collusion.
A further de8crlpts.on of our responsibilities for the audit of the financial Statements is located on the Financial
Reporting Council's website at..
frc.o
onsibil.
Thls description form5 part of our
Auditor's Report.
U80 of our rèport
This report is made solely lo the charftable company's mernbets. as a body, in accordance wlth Chapter 3 of
Part 16 of the Companies Act 2006, and to the charitable company's Iruslees, as a body. Part 4 of the Chariti&$
(Accounts and Reports) Regulation$ 2008. Our gudit work has been undertaken $0 that we might stale to the
charitable company's members those matters we are required to state to them in an Auditor's Report and for no
other purpose. To the fullest extent pemilled by law. we do not accept or assume ￿spOnsIbl11ty to anyone other
than the ch8rilable company and 11$ membeis, a$ a botty, for our audit Work, for this report, or for the opinions
have formed.
Page18

HARLAXTON COLLEGE
IA Company Llmited by Gu•rant8el
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HARLAXTON COLLEGE ICONTINUEDI
Ho•ther McConn•ll Isonlor Statutory Audltorl
for and on behalf of
Strn•ts Audlt LLP
Chartered Accountsnti & Ststulory Audltor
Slatulory Auditor
Enterprise House
38 Commerce Road
Lynchwood
Peterborough
Camb$
PE2 6LR
DatÈ'.
-4y
Page 19

HARLAXTOW COLLEGE
IA Company Limited by Guarantee)
CONSOUDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME ANO
EXPENDITURE ACCOUNTI
FOR THE YEAR ENDED 30 APRIL 2025
Re¥trlcttd Unr•strSct•d
funds
funds
2025
2025
Total
funds
202S
Tot81
rvnds
2024
Not•
Incom? from:
Grants received
Charitable acliwlleg
Other tradlng acllvlties
Investments
70,030
48.155
1,548.414
1.005.452
885,731
22,598
1.618,444
1.053,607
885,731
22,598
1, 746,088
1.558,814
673,343
24, 766
Totsl Incom•
118.185
3,462,195
3,580,380
4,003,011
Expondltur• on:
Rai61ng funds
Chartsble actlvili
644.689
3,116.606
644,689
3,234,791
352,984
3,554,295
118,185
Total •xpendltur•
118.185
3,761,295
3,879.480
3,907,279
N•t mov•m•nt In fund•
1299,1001
{299,1001
95, 732
R•conclllatlon of fund•:
Total fvnd8 brought forward
Net movement in lunds
2,388.400
1299,100}
2,368,400
1299,1001
2,270,668
95, 732
Total fund• carrlgd forward
2,067,300
2,087.300
2,366.400
The Consolidated Statement of Finand81 Acllvitie¥ Includes 811 galng and losses recognised In the year.
The notes on pages 26 to 49 fomi part of these financlal statements.
Page 20

HARLAXTON COLLEGE
(A Company Lirnlted by Guarantso)
REGISTERED NUMBER: 06825976
CONSOLIDATED BALANCE SHEET
AS AT 30 APRIL 2025
2025
2024
Not
Fixed aJ••ts
Tangible assets
14
186.167
143,498
186.167
143,498
urrent a•••ts
Stocks
Debtors
Cash Bt bank and In hand
16
17
97,239
1,487.319
1.055,224
93,580
2.177,116
1,215,098
2,649,782
3,479, 794
Credllor8'. amounts falling due wlihln one
year
18
{747,810)
(1,217,725)
N•t curr•nt 8•￿te
1,901,968
2,262,069
Total a88•ts leB¥ curr•nt Ilabllltl
2,08B,133
2,405,567
CreditOTS'. arnounls falllng due after morn
than one year
19
{20,833)
(39,167)
Net aiBots excludlng pen•lon a8ll•t
2,067,300
2,366,400
Total nèt a8•ets
2,067,300
2,366,4QO
ch•￿tY funds
Reslricled funds
Unre$tricted funds
20
20
2,067,300
2,366,400
Total fund•
2,067,300
2,366,400
The Trugtee$ acknoYAedge their responslbilities for complying with the requlremenls of the Act with respect lo
accounting records and preparation of financial 51at&ments.
The finanual ytstements have been prepared in accordance the provisions apF4ic8ble to entities sublecl to
the small companle8 regime.
The fjnandal slalement5 were approved and authorised for Issue by the Tru5tee$ and signed on their behglf by..
Page 21

HARLAXTOM GOLLEGE
IA Comp•ny Llmlted by Guarnnto•}
AEGISTEREO NUMBER.. 06825976
CONSOLIDATED •ALANGE SHeET ICONT]NUEOI
AT 2*16
ru$zki*wl¢z
(Tn*te•)
C•t•: Sepioft*w24. 2tyd$
Th• notes M P8ge$ 28 t• 4• ftym p•Nrfth••• In#rtdlll st8toments
rvJ:e81
Pwf2

HARLAXTON COLLEGE
IA Company Llmited by Guarantsel
REGISTERED NUMBER.. 06825976
COLLEGE BALANCE SHEET
AS AT 30 APRIL 2025
2025
2024
Note
Flx•d •ssets
Tangible assets
Investment8
14
127.772
14J.498
15
127.774
143,500
Currnnt 888•t8
Stocks
Debtors
Cash at bank gnd In hand
43,798
1,478,084
755,084
54,331
2,253,596
877,502
17
2,278.960
3,185,429
Credllors.. 4mount8 falling due ￿thin one
year
18
1334,9141
(984,072)
N•t cuvrnnt aB••t•
1,942.062
2,201,357
Total as8ot• le•• ¢urr•nt Il•bllltl
2,089,826
2,344,857
N•t *•uts •xcludlng penslon a•••t
2,089,826
2,344,857
Total net ass•ts
2,069.826
2,344,857
Charlty fund•
Reslricled funds
Unrestsicled fund5
20
20
2,069,826
2.344.857
Total fund8
2,069,826
2,344,857
The College's net movement Sn funds fer th8 year was £(274,146) (2024- £(130,403)).
The Trustees acknO￿edge their responsibilities for complying wth the requlrementB of the Act respect to
accounting records and preparats'on of financlal statements.
The financlal 8ts1emenls have been prepared in accordance ￿th the provi¥ions applicable to entities subl•d lo
the srnall companies regime.
The ffinanaal st8temenls were approved and aulhorlsed for issue by the Trustees and slgned on their behaN by..
Page 23

HARLAxfoN CQLLEOE
IA Company Limlt•O by Gu•r•nt••)
REGISTEREO NUIABER: 0682S976
C¢￿£GE BALAMce 8¥EET (CONTIIIUEOI
AS AT 30 APRIL 2025
C PietrvBzklovAcz
(Tr￿)
(rr&•t••
D•t•'. S*bxefflb•r 24, 2025
The ngt•¥ on p•9•• 2810 49 Im p•rt ol ihew fin￿e￿￿ thknn•nl•.
P•ge 24

HARLAXTON COLLEGE
IA Company Limited by Guarnntsel
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
2025
2024
Cuh flows froTn 0￿ratIng actlviti••
Net cash used In operallng activ￿81
1118,768)
117,156
N•t c••h u••d in 0￿ratIng activltles
1118.7681
117,166
C*•h flows from Invmtlng actlvltles
Interest received
Purchase of tangible flxed as8els
22,598
163.7041
24, 766
f55,584)
Change In ca•h and ¢i•h •quival•nts In th• year
Cash and Gaih equlvalenls at the beginning of the year
1159.8741
1.215,098
86,338
1, 128,760
C••h and c*•h equlvalonts •t th• •nd of th• y•ar
1,OS5,224
1,215,098
The note$ on pages 26 to 49 form part of these fin4nclal 818temenls
Page 25

HARLAXTON COLLEGE
IA Company Limited by Guarantsel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
Accounting poll¢les
1.1 Basls of preparatlon of flnanclal stal•m•nts
The financial statements have been prepaiefj in accordance with the Charities SORP IFRS 1021
Accounting and Reportlng by Charities.. Statement ol Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Repo￿.ng Stsndard applicable in the UK
and Republic of I￿land IFRS 1021 (effective 1 Janu3ry 20191, the Financial Report4ng Standard
applicable in the UK and Republic of Ireland IFRS 1021 and the Companles Act 2006.
The financial statement$ are prepargd In glerllng, which is the functional Gurrency of the group.
Monetary amounts in these financial stalemenls aTe rounded to the neare$l pound.
Hgdaxton College meets the definition of a public b8nefll enllty under FRS 102. Assets and liabilitie5
are Initially recogni¥ed at hlslorlcal cost or transaction value unles8 Otherwise staled In the relevant
accounting policy.
The financial statements of the charitable company are eon501idaled In the financial statements ol
Harfaxlon College. The consolldaled financi31 slalements are publicly available from its registered
office, Harlaxton Manor. H4rfaxton, Grantham, Lincoln8hlre, NG32 1AG.
1.2 Golng con¢•rn
The financial slatemenl8 have been prepared on a golng concem basis. Having cgrried out a
detailed revlew of the group'8 position and its forecasts at the dale of slgning Ihe accounts and with
regards to the challenges presented by the CUTrent economic and health climate, the Iru8lees are
satisfied that the group has sufficient cash flowy lo meet Ils liabllities as they fall due for at least one
year from the date of approv81 of the accounts.
1.3 Con*olld•l•d financlal •latem•nts
The8e financial $18temenls comprise the results of Harlaxton College and rt5 %tholly owned trading
Subsidiary, Harlaxlon Manor Enterprises Llmited con801idaled on a line by line basis. The parent
charitsble company has taken advantage of the available exemption under sectlon 408 of the
Companies Act 2006 not lo present ils own Slotement ol Flnancbal Activrtie8 or Income &
Expenditure Account.
Page 26

HARLAXTON COLLEGE
IA Company Llmitsd by Guarantsel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
Accounting pollcles Icontinuèdl
1.4 Income
AJI Income is recognised once the College has entitlement to the Income, il 18 probable that the
Income will be received and the amount of income recelvable can be measured reliably.
Charitable adivlties income Is grants frorn the University of Evansville and represents fLJnds drawn
dtwm during the year. They are recognised as income according to the Semester to which they
relate. Semester fee income, College Summer programme9 and student travel and the prowsion of
fa¢lli1Ses for students are recognised in the year to whlch Ihoy ￿late.
Trading income attributable lo Harfaxton Manor Enterprises Limlted represents services rendered to
customers al 8mounl8 excluslve of value added lax.
Income lax recoverable in Telalion lo Inv•slment income Is recogni8ed al the Ime the investment
income is receivable.
1.5 Expondlture
Expendilure is ￿CogniSed once there 15 8 legal or conslructlve obllgation to transfer economl
benefit to a third party, il iy probable th91 a Iransler of economlc beneflts will be requirerj in
settlement and the amouni of the obligation Gan be measured reliably.
Expenditure is classified under charitable activity rather than the type of expense, In order to provlde
more useful infomiatlon lo users of the fln•naal 8latem?nt$.
Charitable activlty costs comprise both direct expenditure, including dlrecl staff costs attributsble to
the activity, and 8UPPOrt costs relatlng lo these adivities.
Overheads, govemance costs and other ¢ost$, not directly attrSbulable to partlcular functional activity
calegcrie$ ar? 8PPOrtioned over the relevant categories on the basis of management estimates of
the amount atlribulable to the activrty in the year, either by reference to staff lime or space occupied,
a$ appropriate. The irrecoveraljle element of VAT is included wth the item of expenses lo which il
relates.
AS Harfaxton College is unable to redaim all of the Value Added Tax (VATI, expenditure Is slated
nel ol VAT where input lax 13 recoverable in full and inclusive of VAT in respect of expenditure
vthere input lax is not %tholly recover8ble. The arnounl of irreccverable input lax relating to partially
exempt supplies18 in¢luded In regource8 expended in accordance with the appropriate classification
of costs.
Expenditure on chadlable a¢tivitses is incurred on directty Underta￿ng the activities which further the
GTOUP'S obleclives, ag well as any associated support costs.
1.6 Govgrnm•nt grants
Government grants relating to tsngible fixed a55ets are treated as deferred income and released to
the Consolidated Statement of Financial Ath"vilie5 over the expected useful lives of the assets
concemed. Other grants are credited lo the Consolidated Statement of Financial Activities as the
Telaled expenditure is incurred.
Page 27

HARLAXTON COLLEGE
IA Company Llmltsd by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
A¢countlng polici•s {contlnuodl
1.7 Intsrnst rocolvabl•
Interest on fljnds held on deposit is included when receivable an(J the amount can be measured
rellably by the Group,. this is normally upon notificatson ol tho interest pald cr payable by the
inslilub'on with whom the funds are deposited.
1.8 For•ign currencl•s
Monetary assets and liabilities denominated In foreign currencSe5 are translated Into sterfing al rale$
of exchange ruling at the repo￿.ng date.
Tr8n$aclion¥ In fo￿l9n currencies are tran81aled into sterllng at the rale ruling on the date ol the
Iransaclion.
Exchange galns andlosses are recognised In the Consolldgted Statement of Financial Activities.
1.9 T•nglbl• flxed A8¥0ts and dopr•cl•lli>n
Tangible fixed assets C05tsng £1,500 or more are capltsllsed and recognised ￿ern futur6 economic
benefits are probable and the c08t or value of the asset can be measured reliably.
T8ngible fixed assets gre inilialty recognised at cost. After recognltlon, under the cost model,
tangible fixed assets are measured at ￿5t less accumulated depreclation and any accumulated
impairment losses. All costs Sn¢urre(I to brlng a tangible fixed asset into ils intended working
condllion should be Included In the measurement ol cost.
Depr•ci8tion 18 charged 80 as to allocate the cost ol tangible fixed assets lesB their residual value
over their e$limated useful lives, uslng the glrgight-1Sne method.
Depreciation13 provlded on the foll￿￿ng bas•$'.
Propety improvements
Plant and machinery
Motor vehicles
Furniture and Fixtures
Library books
Computerg
- 87 years
5-15 years
&10 year¥
&15 years
20 years
5 years
1.10 InY•stmonts
Fixed asset investments are a form of financlal instrument and are Inltially recognised al their
trangaction cost and subsequenljy measured al lair value at the Balance Sheet dale, unles5 the
value ¢annol be measured reliably in which case il 15 measured at C05t less impairment. Investment
gains and IosBeg, whether realised or unrealised, are comth'ned and presented as 'Gainsl{Los$esl
on investments, in the Consolidated Statement of Flnanry31 ACti￿lIeS.
Investments in $ubsidiaTles are valued al cost less provisicn for impaimienl.
Page 28

HARLAXTON COLLEGE
IA Company LITnlted by Guarantso)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
Accountlng pollcle& <contlnuodl
1.11 stocks
Stocks are valyed al the lower of cost and sellln9 price less cost8 to ￿mplete after making due
allowance for obsolete and slow-moving stocks. C081 inGlude5 all dired coyts and an appropriate
proportion of fixed and variable overheads.
At each reporting date, the Charity a55e5ses whether stocks are impaired or If any Impainnenl lo
recognised Sn prior periods has revef5ed. Any exceB5 01 the carrylng amount ol stock over hts
eslimaled selling price less costs to complete and 8è11 is recognised as an Impairment 105$ in the
statement of financlal aclivilie8.
1.12 DèbtOf8
Trade and other debtors ore recognised at the settlement aTnounl after any Ir8de dlscounl cffered.
Prepaymen15 are valued at the amount prep8ld net of any trade discounte due,
1.13 Cash at bink and In hand
Cash at bank and In hand indudes cash and short-leTm highly 1Squid inve8lments with a short
maturity ol Ihree months or less from the dale of 8CqUl811ion or Qpening of the d8posII or $irnilar
account.
1.14 Llabllltb&• #nd provl8lon8
Liabllhles are recogn15ed when there13 an obligalien at the Balancts Sheet dale as a result of a past
event. It 1$ PTobable that a transfer of economic benefit will be required in settlement, and the
amount ol the settlement can be estimated reliably.
Llabllltles are recognised al the amount that the Collegè anUclpate¥ it ￿11 poy to sèllle the debt or the
amount it has received as advanced payments for the goods or services Il musl provide.
Prov151on$ are meosured al the best esllmate ofthe amount$ requlred lo settle the obligatlon. Where
the effect of the time value ol money is material, the provision is based on the present value of those
amounts, discounted al the pre-tax discount rate that rellects the risks specific to the Ilabilily. The
unwinding of the discount l¥ recognised in the Consolidated Slalernenl of Financial Acl1vili￿ as a
finance cost.
1.15 Finan¢lal Instruments
The Group only has financial a8sels and financial liabilities of a kind that qualify as basic financial
Instrumen18. Basic financial instruments aTe inib"8lly recognlsed al Iransath'on value and
subsequenuy measured at their settlement value with the exception of bank loans which are
subsequentiy measured al amorb'se¢J co81 using the effective interest method.
1.16 Pen•lons
The Group opergtes a defined contributlon pension scheme and the pension ch¥rye repre5enl8 the
amounts payable by the Group lo the fund in respect of the year.
Page 29

HARLAXTON COLLEGE
IA Compony Limited by Guarnnts81
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
Accountlng polS¢les {contlnugdl
1.17 Fund accountlng
General funds are unrestricted funds bthich are available for Ltrse al the discretion of the Trustees in
furtheran￿ of the general objecliveB of the Group and I￿1ch have not been designated for othef
purposes.
Reslricled fundy are funtJ$ whlch are lo be used in accordance with spedflc re$triction8 Imposed ty
donors or which have been raised by the Group lor particular purpoges. The costs of raising and
administering such funds are charged agalnst the specific fund. The aim •nd use of each restricted
fund 15 set out In the notes to the financial slalements.
1.18 Employm•nt b•nofits
The co81 of 8hort-lerm employee benefrt8 ore recognlsed as a liablllty and an expense. unless tho$e
costs are required la be recognlBed as part of the cost of fixed assets.
The co81 of any unused holiday entttlement is recognised In thé perfod In whlch Ihe employee's
servicey are received.
Terminallon benefits are recogni5ed immedialety as on expense vknen the company is demonstrably
commilled lo lermlnale the employment of an employee or lo provide lemilnalion benefits,
1.19 He￿¢￿98 •Jiets
The group's oblecbv85 include the Testoralion, conserv8tlon and prolectlon of the historic buildings
and grounds of Hadaxton Manor. In aecordBnce with the term of the property lease and the propety
management agreement the group18 obliged lo maintain the Manor, as an agent, to an agreed state
of repair. The group does not own the Manor and as a regult the value of the Manor is not reflected
in the Statement of Financial Position. In addition. the income received and eKpenses in¢urred which
are as80ciated with the re$loralon of the Mancr are induded In the Slalemenl of Financial Aclivltiej
as cuuined in Note 1.21.
1.20 Exp•ndlturo on malor re•toratlon
The costs of a9sociated major repalrs and resloralion work of Harlaxlon Manor is reported in the
Slatemenl of Financial Acti￿lIeS in the year il is incurred. Preservation of Harlaxton Manor is defined
s work done on a major area of the buildin9 or the ground5 in order to bring the are8s back in lo
their original condition. The costs of such workg are mo¥tly funded through gr8nt¥ receiwable.
P8ge 30

HARLAXTON COLLEGE
IA Company Limltsd by Guarantso)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
GeneMI Infomiallon
Harlaxlon College is a charitable private company (company number 06825976 and char5ty regi51r8lion
number 1129054} and Is also registered as a charity al the Charity Commission in England and W81es.
The charitable company is limited by guarantee and In the event of the Charitable company being wound
up during the year of membership. or with the year following. company rnember8 are required to
contribute an amount not exceeding £10. The registered offlce and princlpal place of business 18
Harfaxton Manor, Harlaxton. Granlham, Lincolnshire, NG32 1AG.
The Chanlable compAny and the Group's principal objeclive are the provision of education programme5
and other facllitses in England to students of the University of Evansville and the preservation and
maintenance of Hartaxton Mgnor.
Crltlcal accountlng esllmato• and •r•a8 of ludgm•nt
Estimates and iudgmenls are conllnually evaluated and are based on historical experience and other
factors, Sndudlng expectatlon5 of future events that are believed to be rea80nable under the
circumstances.
Crftlcal accounting ejtlmates and 8SGumption8'.
The College makes estimates and assumptions concemlng the fvture. The reBulb'ng accounting
eslimales and assumptions will, by definition, seldom equal the related actual results. There are no
esllmates and aggumplions that have a 5igniflcanl risk of cau8ing a material adjuJlmenl to the carrying
amounts ol 88sel8 and Ilabililies wilhln the next financial ye8r.
Incomo from grants
R••trlctod Unrnstrfctfrd
funds
funds
2025
2025
Total
funds
2025
Total
lunds
2024
Grants from Univer8ity of Evansville
Govemment grants
170
1,548,414
1,648,584
69,860
1,746,088
69.860
70,030
1.548,414
1.618,444
1, 746,088
Page 31

HARLAXTON COLLEGE
IA Company Llmited by Guarnnte•l
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
Income from charltable •ctlvltles
Re•trlclod Unro¥trlct•d
funds
funds
2025
2025
Totsl
funds
2025
Tot81
lunds
2024
Semester fee Income, Summer prograrn8 and
Student travel
Land fund
1,005,452
1,005,452
48,155
1,522,328
36,486
48,155
48,155
1,005.452
1,053,607
1.558,814
Incom• from other tradlng •ctlvltl••
Incom• from non chorltabl• trndlng actlvltl••
UnrvJtrlct•d
fund¥
2025
Totsl
funds
2025
Total
funds
2024
Harfaxlon Manor EnleTprl888 Limited
885,731
885,731
673,343
Inve8tm•nt Incom•
Unre8trfct•d
funds
2025
ToLIl
fund•
202S
Tot81
funds
2024
Interest recelved
22.598
22,598
24, 766
Page 32

HARLAXTON COLLEGE
IA C¢)mpany Llmlt•d by Guarantsg)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENOED 30 APRIL 2025
Expendltur• on ralslng funds
0thg1 trndlng exp•n$••
Unrnltrlctsd
funds
2025
Total
fvnds
2026
Tot81
funds
2024
Cost of sales
Admlnlslration expenses
602.821
41,868
602,821
41,888
294,786
58.198
844,669
644,009
352,984
An•ly•l• of exp•ndltur• on charftabh actlvltbo•
Summjry by lund typ•
R••trlctsd Unr••trlctsd
fund•
fund•
2015
2025
Tot•1
2025
Total
2024
Operation of study centre
Pmservauon of Hadaxton Manor
69.860
48,325
3,116,606
3,186,466
48.325
3.477,369
82,926
118,185
3,116,606
3.234,791
3,554,295
Page 33

HARLAXTON COLLEGE
IA Company Llmltsd by Guarantsel
140TES TO THE FINANCIAL STATEMENTS
FOR TPIE YEAR ENDED 30 APRIL 2025
AnatyJl¥ of exp•ndltur8 on Charftsble activitl•s Icontinuèdl
Summary by •xp•ndlture ty
staff cogts Depr•clatlon l)thar c¢sts
2025
2025
2025
Totsl
2025
Tot81
2024
Oper8tlon of study centre
PreseNatlon ol Harlaxton
Manor
1,237.002
15.726
1,833,738
3,186,466
3,471,369
48,325
48,325
82.926
1,337,002
15,726
1,882,063
3,234.791
3,554,295
Tol812024
1,266,061
23,526
2,264, 708
3,554,295
10. Analy•l• of •xpondltur• by actlvltS••
Actlvitie•
undartaken
dSr•¢tly
2025
Support
co•ts
2025
Totsl
funds
2025
Tot81
lunds
2024
Operatii)n of study centre
Preservation of Hadaxton Manor
3,179,047
48.325
7,419
3,186,468
48,325
3,471,369
82,926
3,227.372
7,419
3,234,791
3,554,295
Total 2024
3,544,665
9,630
3,554,295
P8ge 34

HARLAXTON COLLEGE
IA C¢)mpany Umltsd by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
10. Analysls of gxpondltur• by actlvitio¥ lcontinuedl
Analy•is of direct Costs
Opfjratlon Pre•ery•tlon
of study of Harlaxton
centr•
Manor
2026
Total
fund$
2025
Total
funds
2024
2025
Staff c08ts
Depreci8tion
AdministTatlon
General expenses
Faculty and luilion
Student affair¥
Physical plant
Utslilies
Housekeeping
Gardena and 9round8
Tran8POrt
Security
Calerfng
Summer program9
Land fund
Govemance costs
1.337,002
15,726
116,453
123,850
39,459
201,655
48,950
426.117
12,867
14,419
12,405
914
513,672
302,412
1.337,002
15,726
116,453
123.850
39,459
Z01,855
48.950
426.117
12,887
14,419
12,40S
914
513,672
302,412
48.325
13,146
1,266,061
23,526
57,431
157,072
9,572
214,467
131, 151
395,467
35,610
19,853
15,414
Y23
642,849
463,576
82,928
29,567
48,325
13.146
3,179,047
48,325
3.227,372
3,544,665
Oirect costs have been alloGated to actlvity on a basis con5iStenl with the uge of resources.
11. Audltorf8 r•munerAtion
2025
2024
Fees payable to the Cc41ege's auditor for the audit of the College's annual
accounts
12.705
12, 100
Fees payable to the College's auditor in respect of..
Audit serviG¥s of Ihe subsidiary company
All non-audrt services not included above
4,909
8,650
4,675
5,750
Page 35

HARLAXTON COLLEGE
IA C¢)mpany Umlted by Guarant•el
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 202S
12.
staff costs
Group
2026
Group
2024
Collog•
202S
College
2024
Wage5 and Salaries
Social security costs
Conlributson to defined contribu￿On penslon
cheme8
1,191.936
90,961
1. 137,707
85,916
1.049,368
90,961
1, 137, 707
85,916
53,105
42,438
41.007
42,438
1,337.002
1,266,0$1
1,181,336
1,266,061
The average number of person8 employed by the College during the year wag as follows..
Group
2025
No.
Group
2024
No.
Coll•gfr
2025
College
2024
No.
Management and administrallon
Faculty
House Keeping and estate
Caterln9 and events
22
16
13
23
22
16
13
23
10
10
55
SS
The average headcount expressed as full-tlme equlvalents W89 39'.12024- 471
No employee recelved remuneration amounllng lo more than £80,000 In either year.
Tho Group operates a defined ¢onlrlbulion pension scheme. The assets cl the scheme are held
Separately frorn those of the Group in an independently adminisl*red fund. The pension cost charge of
È41,00712024 - £42,438) represen15 contributions payable by the Group lo the scheme. At the year end,
the group owed the sch¢me £2,002 12024 - £2,000) included In accruals wlh respect lo contributions
due.
The key management per8onnel of the group comprises of the trustees and senior members of the
management who are responsible for the day to day Tunning of the college. The total employee benefits
for the key management personnel was £420,081 (20Z4 - £372.2971.
13. Tru8t•os' Mmunoratlon and expen805
During the year, no Trustees received any remuner￿0￿ or other benefits (2024- £NILJ.
During the year ended 30 April 2025, no Trustee expenses have been Incurred (2024- £NIL).
Page 36

HAftLAXTON COLLEaE
(A eompaTry Llrnlt•LI byOu•rnTht•vl
NOTE8 TOTHE FINANCIAL 8TATEIIÉMT8
FOA THÉ YEAR ENDED joAPR￿ 2020
Prow
Impvu¥
PIiHi&
ma¢hln•
•r Fllrfflltur• &
Llb
Cty•t or¥•lu•tkn
At 1 M•y2D24
Addhknn8
iQA•4
Bll,314
7•,118
t17.151
6)4332
13,701
124•JQl
AI 30 ZPZ6
io,w
313.711
.314
140,017
217,139
IOlh72
J.r*
At 1 Wy 2Q24
Ch*r9•for the
On L1•pOF￿ts
312&17
4,001
124gJW
71,711
172,•10
0.714
112
1.8•0
124•301
AI30 Awil 1021
P4qe 37

HIRLAXTON COLLeoÉ
IAComwny Lknii•d tyGu•r•nts•l
FIOTES TO THE FINANCIALSTATEMENTS
FOR The YEAR ENOED 30APRIL 2025
Tinqlbhfix•d 411•t•
Grpup Icontlnu•dl
PMp•rty
lrnprov
rn•n
*•Trt &
In4chlTr•
Llbr4ry
¥•hkl
FlxllW•A
Tot•1
N•tbook W*￿*
AI 30 Apil 2026
•,71•
iosJo4
J•,2
111,117
AI 30AW¥Z￿1
2d.lJJ
t3,598
si,ooJ
4S,d2>
2•7
143,498
P•ge 38

HAIILAXTON COLLeoE
IA CthThpAThy Llmlt*d tyQu•rnnt••l
TE$ TO THE ANANUAL STATEMEfiTS
FOR THE YEAR EP4DEts 10 APRIL ￿20
l& TarffjI￿flX•d 4•1•ts ItanUnu•
c￿1•￿•
Fr••hd
Pl•rrt•nO
pvop•ty ffti£hln•ry
Dt(*r FI*￿￿• •Trd
Offle• Comp￿1
•qulprn•Tht
•wlpm•nt
Tot41
Al 1 Mlly 2024
10,8•4
3Jl.7O0
124•301
1¥,231
IZ4.Ml
At 30WI 2025
10,684
311770
19,344
7•,12B
101.902
O•pr•tl•¥on
Al 1 May 2D24
ChBrpÈ foilh•yMi
311,117
4,OOZ
24.113
1.•18
172,81
1gri,734
10,71•
IU,93111
IZZ
AL 30 Awl 2V46
3.33
2ri,7J9
17001•
At JOApr12025
7.2
49,389
J•,220
127.n2
Afsow12024
7,381
2Q.faJ
11598
51.005
44029
2B7
14149
Page 38

HARLAXTON COLLEGE
IA Company Llmltsd by Guarants•l
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
14. Tangible fixad assets 1contlnu8d}
All tsngible assets are used for charitable purposes.
Heritage assets are not recogni8ed in the balance she•l.
The Chartty maintains the hbslorlc buildings and grounds of Hadaxton Manor on behalf of the University of
Evansville as detsilgd in the propety management agreefnenl and the property lease. AS explained in the
accounting policies {nole 1) the Charity does not own the Manor and as a resur( the value of the Manor is
not reflected in the financi81 ststements.
RestoroUon work 1$ carrfed out in order to keep the Manor and gardens In a condltlon suttable for use.
P8ge 40

HARLAXTON COLLEGE
IA Campany Llmltsd by Guarantso)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
16. Flxè(l a#8Ot inveslmonts
In¥¢stm•nts
In
•ub•ldiary
comp•ni•¥
Coll•g•
Cost or valu•iSon
Al 1 May 2024
AI 30 Apdl 2025
N•t book Yaluo
At 30 Aprtl 2025
At 30 Aprfl 2024
Prlnclpal lubsldlarl
Th6 follovAng was a subsidiary undertaking ol the College..
Company R•gl•terod office or PrincSpal •ctivlty
numb?r prlnclpal pla￿ of
bu•inoss
Name
Class of
•hara•
Holdlng
Hartaxton Manor
Enlerpri5e$ Llmllod
02141188 Harlaxton Manor.
Provision ol
Harlaxton, Grantham, conference and
Lincolnshire, NG32 banqueting 8etMces,
1AG
making available
facilities of Hadaxton
Manor and providing
certabn 8eNces lo
students gnd the
latest expansion of a
pub faalty during
2025.
Ordlnary
100%
Page41

HARLAXTON COLLEGE
(A Crfflp•ty Llmlt•d by Gu•r•nt••l
IIOTES TOTHÉ FIMANUAL ¥TAIEIIENTS
FOR ThE YEAR ENDÉD JO APNIL 2125
11. Flx•d u••t lfivHtsn•Trts luntltyu•dl
r￿￿N$0f1￿e lu￿4￿ry1￿th8
I Surplysl
ID•fl¢Wfor
th•yvr
M4nry EnW••s Umiied
731
•.
Pv•e 42

HARLAXTON COLLEGE
IA C¢)mpany Llmltsd by Guarante•l
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
16. Stocks
Group
2026
Group
2024
Coll•g8
2026
College
2024
Consumables
97,239
93,580
43,798
54,331
17.
D•btor#
Group
2025
Group
2024
Colleg•
2025
Coll89
2024
Duo aftor mor• than on• y••r
Other debtor8
27,478
27,478
Du• on• y••r
Trade debtors
Amounts owed by group und•rtaklngs
Due from Unlversily of Evansvllle
Prepayments and accrued Income
60,606
38.618
19,062
8S,380
1.266,349
128,293
,121
113,510
1,978,559
152,406
1,265,349
143,886
1,978,559
153,939
1,497.319
2,171,116
1.478,084
2.253,596
Page 43

HARLAXTON COLLEGE
IA Company Llmlted by Guarantsel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
18. CTedlt¢rn: Amounts falllng due wlthln one y••r
Group
2025
Group
2024
Coll•ge
2025
College
2024
Trade creditor$
Other taxation and Soual securtty
Other ¢redilor8
Accruals and deferred I￿orne
260,970
63.374
2,006
441,466
274,012
44.881
2,000
896,832
125,697
23,711
2.006
183,500
222,316
23,383
2,000
736,3T3
747,816
1,217, 725
334.914
984,072
Group
2025
Group
2024
Colleg
2026
College
2024
Deferred income a11 May 2024
Resource8 deferred during the year
Amounts released from previous perlods
304,714
340,317
{304,7141
372,864
874,299
863,477
130,552
(931,627) 1174,2991
760,409
674,299
(760,409)
340.317
304,714
130,552
674,299
The deferred income rolates lo advances for weddingy and grants recelved in advance.
19. Cr•dltorn: Amounts falllng du• •ft•r mor• than one yo•r
Group
2025
Group
2024
Accru819 and deferred income
20,833
39, 167
Page44

HARLAXTON COLLEGE
IA Company Llmlt9d by Gu•rantso1
NOTES TO THE FINANCIAL STATEhlENTS
FOR THE YEAR ENDED 30 APRIL 202S
20. Ststem•nt of funds
Statemènt ol funds- current year
Balance at
30 Aprll
2026
Balance at I
May 2024
Incom• Exp•ndltur•
Unre¥trictsd fund
Hgrfaxton College
Harlaxton Manor Enterprlses Limlted
2.344,857
21,543
2,629,254
832,941
12,904,285) 2,069.826
{857,0101
12.5261
2,366,400
3,462,196 13,761.29SI
2.067,300
R••trlct•d funds
Prejervats'on of Hadaxton Monor
Grant from SKDC
48,325
69,860
{48,325)
169,8601
118.185
1118.18S1
Total of fvnd•
2,366,400
3,580,380 13,879,480)
2,087,300
Grant from SKDC '.
During the year, Ihe tfust received grant8 from SKDC lotslled £69,860. The grants were ullllsed
accordingly and no amount carried fO￿ard
Stat•ment of funds- prlor year
Balance at
l M8y 2023
B81ance at
Income Expenditure 30 April 2024
Un￿trict•d lund•
Hadaxton College
Hartaxton Manor EnteTprI5es ￿'m￿ed
2,249,t25
21,543
3,246,742 (3. 151,010)
673,343
(673,343)
2,344,857
21,543
2,270,668
3,920,085 (3,824.353)
2,366,400
Restrlcted funds
Preservation of Harlaxton Manor
82,926
(82,926)
Page 45

HARLAXTOM COLLEGE
IA Company Limltsd by Guarnntso)
NOTES TO THE FINANCIAL STATEMENTS
FOR THe YEAR ENDED 30 APRIL 2025
20. Statem•nt of funds IconUnu•dl
Total of funds
2,270,668
4,003.011 (3.907,279)
2,366,400
Preservatlon of Hartaxton Manor fund 18 fvnds received for the up keep and maintenance of the land
use¢J by the Colleg•.
Page46

HARLAXTON COLLEGE
{A Company Llmlted by Guarantsel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
21. Summary of funds
Summary of funds . curr•nt y•ar
8•l•nce at
30 Aprll
2025
Bal•nc• at 1
May 2024
Income Expondlture
General fvnds
Restricted funds
2,366,400
3,462,195
118,185
13,781,295
1118.1851
2,067,300
2,366,400
3,580,380 {3.879.4801 2,067,300
Summary of funds - prlor y••r
Balance 8t
l May 2023
Ba18nce al
Incom8 Expenditurn 30 Aprfl 2024
General funds
Restrlcted fvnds
2.270,668
3.920,085 (3,824,353J 2,366,400
82,926
(82.926)
2,270,668
4,003,011
(3,907,279) 2,366,400
22. Analy818 of n•t a•s•ts b•t4•Min funds
Analy8lJ of n•t •SBet• b•tvMen fund• . Current year
Unr•gtrlct•d
funds
2025
Total
fund•
2025
Tangible fixed assety
Debtors due 8fter more than one year
CuThenl assets
Creditors due withSn one year
Creditors due In more than one year
186,167
27,478
2,622,304
{747,816)
120.833)
186.167
27,478
2.622,31M
1747,81fj1
{20,8331
To¥tal
2,067,300
2.067,300
Page47

HARLAXTON COLLEGE
IA Company Limited by Guarn•rteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
22. AnaWl8 of net assets between fund* Iconllnuod)
Analysls of n•t a5sots ￿twO•n funds- prfor yeav
Unrestricted
funds
2024
Total
funds
2024
Tanglble fixed as8et¥
Current assets
Creditors due withln ono year
Creditors due In more than one year
143,498
143,498
3,479, 794
3,479, 794
f7,217, 725) (1,217,725)
(39, 167)
(39,167)
2,366,400
Total
2,366,400
23.
RoconcllSatlon of not mov•m•nl In funds to n•t ca•h flow from opgrntlng •ctlvltlo•
TQUP
2025
Group
2024
Net incomelexpenditLtre for the year la8 p8r Stalem•nt of Flnancial
Activrtles)
1299,1001
95, 732
Adlu•tments f¢r',
Depreciation charges
Interest received
Decrea8ellincreasel in stocks
Decrease in debtors
Decrease in CTedilor8
21.035
122,5981
13,8591
701,270
(515.7161
23,526
(24,766)
11,468
47, 712
(36,516)
N•t cash provld•d by1{￿•d In) op•ratlng actlvltlos
1118.7681
117,156
Analy81s of cish and cash equlvalont•
Group
2025
Group
2024
Cash hand
1.056,224
1,215,098
Totsl cash and cash •quivalents
1.05S.224
1,215,098
Page 48

HARLAXTON COLLEGE
(A Company Llmlted by Guapantsel
NOTES TO THE FINANCIAL STATEPAENTS
FOR THE YEAR ENDED 30 APRIL 2025
2S. Analysls of changos In n¢t debt
At1May
2024 Calh flows
At 30 Aprti
2025
Cash 8t bank and In hancl
1,21S,098
11 $9,874)
1.056.224
1.215.098
11 $9,874)
1,055,224
26. R•l#tsd p*ty ￿nI￿¢tIon8
DurSng the ye8r Hadaxton College recelved management charges of £265,996 {2024 - £228,015) and
donations the Gift M'd scheme of £0 12024 - £94.2241 from 11$ wholly owned gubsidiary, Harlaxton
Manor Enterprises Limited.
Al the year end the amount due to Harfaxton Manor Enlerprf8e8 Llmiled amounted lo £65,380 12024 -
due from Harlaxton Mancr Enterprlges Llmiled £113,510).
During the year Harfaxton College received £1,420,40912024 È2,885.8171 of grèntg from the Unlvergity
of Evansville, ￿4¢h 18 the sole mèmber of Harfaxton College. Durlng the year H8rfaxlon College was
charged expenses of £nll I2024- £nlll by the Universty of Evansvllle.
Al the year end the amount due from the Unlverslty of Evansville amount•d to £1,265,349 12024
£1.978,5591.
Conn•ct•d orgAnli4tlons
The Universrty of Evansville Is the Sole member of Haflaxton College 8nd ha8 the powor lo appoint #nd
remove tru818es. The University of Evansville is an enlily that 18 reglstered In Unitad States of America.
The freehold land and bulldSng3 occupied by the College are owned by the Unlver5ity of Evansvllle and let
rent free lo the College. No rental charge is included in the Statement of Financial Actlvllies. The trustees
con8it1er such a rental charge to be unquanlffiable.
Page 49