COMPANY NUMBER 06784276
BOWS AND ARROWS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
CHARITY NUMBER 1129046
ENSORS ACCOUNTANTS LLP
CARDINAL HOUSE 46 ST NICHOLAS STREET IPSWICH IP1 1TT
BOWS AND ARROWS
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
| CONTENTS | PAGE |
|---|---|
| Reference and Administrative Information | 1 |
| Trustees’ Annual Report | 2 - 11 |
| Independent Auditor’s Report to the Members | 12 - 14 |
| Statement of Financial Activities | 15 |
| Balance Sheet | 16 |
| Cash Flow Statement | 17 |
| Notes to the Financial Statements | 18 - 33 |
BOWS AND ARROWS
REFERENCE AND ADMINISTRATIVE INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2020
| Trustees and directors | ||
|---|---|---|
| Mr J Roberts | ||
| Mr S Greenacre | ||
| Miss N Bedford | Resigned 2 November 2020 | |
| Mrs C Atkins | ||
| Dr S Coombs | Resigned 1 September 2019 | |
| Mrs H Cotton | ||
| Mrs F Rouane | ||
| Mr J Lewis | ||
| Company status | Limited by guarantee | |
| Joint chief executives | Anne Denny | |
| Michelle Antczak | ||
| Registered office | Wigwams Nursery | |
| Whitton Church Lane | ||
| Ipswich | ||
| IP1 6LW | ||
| Charity number | 1129046 | |
| Company number | 06784276 | |
| Auditor | Ensors Accountants LLP | |
| Cardinal House | ||
| 46 St Nicholas Street | ||
| Ipswich | ||
| IP1 1TT | ||
| Bankers | Lloyds Bank | |
| PO Box 4 | ||
| 13 Cornhill | ||
| Ipswich | ||
| IP1 1DG | ||
| Solicitors | Gotelee Solicitors LLP | |
| Elm Street | ||
| Ipswich | ||
| IP1 2AY |
1
BOWS AND ARROWS
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2020
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2020. The accounts have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity's Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)”.
The annual report serves the purposes of both a trustees’ report and a directors’ report under company law.
Since the company qualifies as small under Section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director’s Report) Regulations 2013 is not required.
The information on page 1 forms part of this report.
2
BOWS AND ARROWS
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2020
Our Goal
Bows & Arrows envisages a time when all children, irrespective of race, culture, means or ability, can thrive within high quality and affordable childcare that has the needs of their families at its heart.
Public Benefit
The Trustees confirm that they have complied with the duty in Section 17 of The Charities Act (2011) to have due regard to the Charity Commission’s general guidance on public benefit and in particular to its supplementary public benefit guidance on charitable educational establishments and advancement of education.
Our main activity is the operation of ‘full daycare’ nurseries. Bows & Arrows has established high-quality settings in locations that will serve some of the most disadvantaged families in Ipswich. We have a significant number of children with additional needs, children for whom English is not their first language and children at risk.
ACHIEVEMENT AND PERFORMANCE
Charitable Objects
As set out in our Memorandum of Association, Bows & Arrows’ aim is to “advance the education and development of young children”, in particular in Ipswich, Suffolk, by:
-
offer appropriate learning experiences and play facilities;
-
ensure that our nurseries offer opportunities for all children whatever their race, culture, means or ability
-
encourage parents to become involved in the activities of the nursery;
-
signpost families to additional support in the best interests of children attending the setting.
866 local children attended our nurseries throughout, or at some point during, the period and we employed a staff of 97 at the end of the period. From late March 2020, coronavirus interrupted our usual operations for a time. We temporarily closed Little Learner & Forest Learners, and Wellington Nursery. We continued limited operations at all other sites, but introduced home-learning packs, check-in calls, and posted activities for families on Facebook. In June, we re-opened to all children again with additional cleaning and social-distancing protocols in place to reduce risks to families and our staff.
We continued to achieve the Objects in the following ways:
1- offered appropriate learning experiences and play facilities;
-
We achieved this aim in a number of ways, set out herein
-
Operation of day-care nurseries that are subject to internal and external assessment
-
Growth of the number of places available to children and families
-
High-levels of outcomes for 3-4 year olds in the EYFS’ ‘early learning goals’
We operated childcare from six Ofsted registered settings. We know that our children’s learning experiences and play is appropriate from our Ofsted inspections. Our 4 ‘Outstanding’ Ofsted gradings and one ‘Good’ (with an ‘Outstanding’ element) are a notable achievement and emphasises the talent, passion and skill of our practitioners and nursery leaders. Nature Den Nursery has not been inspected by Ofsted. It was due before April 2020 but this was delayed by the coronavirus pandemic.
3
BOWS AND ARROWS
TRUSTEES’ ANNUAL REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
Further, our Nursery Managers and Joint CEO (Operations) regularly ensured that these standards were maintained via:
-
Peer-Review of one another’s settings (suspended from March 2020)
-
Assessing our learning environments with ITERS (Infant/Toddler Environments Rating Scale) and ECERS (‘Early Childhood Environmental Rating Scale).
-
Monitoring Visits from the Local Authority (suspended from March 2020)
-
Measuring children’s educational outcomes using the Early Years Foundation stage curriculum.
| Name | Location | Ofsted Grading |
|---|---|---|
| Buttons & Bows Nursery | Aster Road, Ipswich | Outstanding (2013) Outstanding (April 2019) |
| Wigwams Nursery | Whitton Church Lane, Ipswich | Outstanding (2013) Outstanding (August 2019) |
| Little Learners Nursery | Hogarth Road, Ipswich | Outstanding (2014) Outstanding (July 2019) |
| Wellington Nursery | Chevallier Street, Ipswich | Good (February 2018), with Outstanding in ‘Personal Development, Welfare & Behaviour” |
| The Children’s Triangle Nursery | Pauls Road, Ipswich | Outstanding (June 2018) |
| The Nature Den Nursery (Opened January 2018) |
Bramford Lane, Ipswich | First Inspection Awaited |
Since opening in January 2019, Forest Learners Nursery continues to deliver the Early Years Foundation Stage curriculum, via Forest Schools principles and practices which enable children to learn about the natural environment, work collaboratively to problem solve and excellent opportunities to develop their physical skills. Children spend most of the day outside and the building is used as a base for meals and rest.
A new room was opened within the building at The Nature Den Nursery for Summer Term 2020, specifically for the Toddler age group.
Bows & Arrows recognises the educational and wellbeing benefits of outdoor play and subsequent learning. Many children enjoyed our ‘free flow’ outdoor areas, trips to local parks and fields, and specific Forest School sessions lead by our employed Level 3 trained Forest Leaders. Some of these events were modified from late March 2020 due to coronavirus to prevent mixing of age groups, or groups from different settings.
The children attending our nurseries were assessed against the early learning goals of the Early Years Statutory Framework (‘the EYFS’). In Summer Term 2019, 74% of all children aged 3 or 4 years were at the ‘Expected’ level of development or ‘Exceeding’ it. Due to the very low occupancy in Summer Term 2020 we were unable to usefully assess this cohort.
4
BOWS AND ARROWS
TRUSTEES’ ANNUAL REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
2 - ensured that our nurseries offer opportunities for all children whatever their race, culture, means or ability
All families had the opportunity to benefit from our service without unnecessary and unreasonable restrictions. Specifically,
-
Our nurseries were ‘open access’ i.e. any child could join the nursery subject to age, funding criteria (set by the government) and payment of fees.
-
Policies were in place to ensure we were inclusive, particularly the admissions policy and equal opportunities policy
-
There were no joining fees and no registration fees as this might restrict access to our services.
-
We accepted funding for all our sessions, including sessions for eligible 2 year old children.
-
We did not charge families for additional activities such as Forest Schooling, and occasional excursions.
Every setting employed at least one Special Educational Needs Co-ordinator to support children with additional needs.
The Two Year Old Project, funded by Ipswich Opportunity Area, aimed to improve communication skills for up to 120 children across the nursery group using a number of interventions over a period of 12 months. The interventions included accredited training for 15 practitioners on speech and language provided by training provider Elklan, educational interventions whereby practitioners undertook a range of planned activities to improve language and literacy skills and family trips and events. During the trips and family events, practitioners shared learning strategies and supported families to implement them.
At the end of the project in May 2020, the data shows that children made significant progress because of the project. The total, additional progress of the whole group of 98 participants was 336 months (or 28 years), so each child made an average progress of an additional 3.4 months’ development. The EYFS tracking data shows that 70% of children were meeting or exceeding developmental norms in relation to their speaking skills at the end of the project, in comparison with just 45% at the start of the project.
These are notable achievements. This project goes above and beyond our “normal” offer to families and demonstrates the impact and value of undertaking this work.
3 - encouraged parents to become involved in the activities of the nursery;
Until coronavirus at the end of March 2020, our settings welcomed parents, grandparents or carers, without additional charge or condition, to occasional events:
-
Theme events e.g. Fathers’ Day Breakfasts, Easter ‘Carrot’ Hunt, and Mothers’ Day Afternoon Tea.
-
Educational events such as potty training, supporting behaviour and storytelling
-
Christmas Fayre and/or Summer Fayre
As part of the two year old project mentioned above, 60 children and family members visited the Science Museum in London, by coach. The families were accompanied by a number of practitioners from the nurseries who supported the event and worked on modelling communication to families.
During the period, 4 of our children’s parents served as Trustees.
5
BOWS AND ARROWS
TRUSTEES’ ANNUAL REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
4 - signposted families to additional support in the best interests of children attending the setting.
This work took on even greater importance from March 2020 when the coronavirus ‘lockdown’ impacted families, especially vulnerable children and those living in deprivation. We consciously chose to remain open as much as possible to provide support, and have staff working to respond to needs for family support.
We supported children by sensitively signposting parents and carers to
-
Local Children’s Centres
-
GP Surgeries
-
Health Visiting Team
-
Family Support Workers and Social Workers
-
Local support groups including playgroups, SEN or EAL support.
-
Families Information service
-
Working with other organisations and professions is embedded in our day to day practices as offering families help when needed is an essential and valued part of our work. Data taken in July 2019 identifies that 25% of our children do not speak English as their first language and 20% of the children have extra interventions in their education because of additional needs.
Strategic Progress
The Charity had the following plans in 2018-19 which were progressed in the period as follows:
- a) Continuing to improve financial and operational management reporting
This has been progressed with the new software and management procedures implemented, and then called on to conserve the operations in the first months of the pandemic
- b) Without unduly affecting quality of provision, to grow the reserves to the levels targeted in the Reserves Policy.
Deposits have grown and further deposits will be prioritised in 2020-21 and 2021-22.
c) To develop the Charity’s long-term strategy and subsequently develop the Charity’s aims to include more measurable indicators of success or failure
The Board has settled on a broad strategy of ‘growth’ (to provide more childcare places, including by acquisition) and ‘deepening’ i.e. seeking funds for family support projects. More detailed planning will begin once coronavirus restrictions are removed.
-
d) Undertake a review of governance within the Board to ensure that processes are suitable for delivery of -
-
the long term strategy to be defined in c), above.
The Board identified a priority to recruit more Trustees.
FINANCIAL REVIEW
Going Concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.
6
BOWS AND ARROWS
TRUSTEES’ ANNUAL REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
Coronavirus
The charity took the following steps to ensure that we could continue as an Ongoing Concern in the first, unsure, months of the pandemic from March 2020
-
Quickly flexed the practitioner workforce to match the greatly reduced occupancy in Summer Term. We used the HMRC Coronavirus Job Retention Scheme, within the ‘cap’ that applied to the Early Years sector, to furlough most practitioners including those who were pregnant and Clinically Extremely Vulnerable. By the end of August 2020, some temporary contracts had been terminated to ensure the workforce matched occupancy expected in the next period.
-
We reduced the risk that serious illness/absence in the leadership/administrative capacity would have on the operation by requiring the CEOs and finance and administrative team to work from home
-
We successfully pursued a claim through our insurance for business interruption and claimed Small Business grants via Ipswich Borough Council.
-
Suffolk County Council continued to fund Summer Term childcare grants
-
We temporarily gave the Chief Executives the ability to ensure cashflow by approving access to the Reserves if it were unavoidable. This was not accessed in the period.
-
Other spending was quickly reviewed and some expenditure such as coaches and external cleaning, was immediately curtailed.
Financial Position
The results for the year, and the charity’s financial position at the end of the year, are shown in the attached financial statements. In the year to 31 August 2020 Bows & Arrows recorded a surplus of £196,305 from operating activities. The increase on 2019-20 can be attributed to very tight management control of the operation in the second half of the year; reductions in expenditure, increased monitoring, decisive implementation of available schemes e.g. furlough, grant applications and pursuance of an insurance claim.
The Charity has unrestricted reserves of £478,334 and restricted reserves of £853,899 at the year ended 31 August 2020.
Significant Financial Risks
We anticipate that the unpredictability of the coronavirus pandemic is expected to continue to suppress occupancy to some degree until September 2021 depending on community transmission levels and Government policy.
Pressures from external funding continue. The charity’s main funding provider is Suffolk County Council. Funding rose by only 1.2-1.5% per hour whilst costs such as, National Minimum / Living Wage rose above this. We therefore see it as inevitable that session fees will need to increase each year whilst this continues.
Going forward, there would be significant financial risk in the event of:
-
no further increases in the funding rates set annually by Suffolk County Council or national government, or
-
a significant change in the Government’s Early Years policy e.g. removal of ’30 hour funding’.
-
the continuing coronavirus pandemic seriously reducing children attendance at nurseries in England
These risks are mitigated by our ability to analyse the position of the charity quickly & respond. The software upgrade in 2019 enabled our response to the pandemic and we continue to improve our administration and management ability. For example, by
-
Centralisation of the administration roles currently in nurseries including connectivity and capacity to work from home
-
Identifying further administration work to move from Nursery Manager’s roles to this central team
-
Create a centralised Enquiries function to maximise the occupancy opportunities from income enquiries
7
BOWS AND ARROWS
TRUSTEES’ ANNUAL REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
Reserves policy
Bows & Arrows holds reserves
-
To protect the continuity of the charity’s work in the event of any sudden, enforced cessation in trading e.g. loss of registration, force majeure, or withdrawal of grant funding from Suffolk County Council. The charity aims to keep 3 months’ worth of expenditure for this purpose. At 31 August 2020, this level should be £400,000.
-
To maintain assets when required . At 31[st] August 2020 this figure should be £50,000.
-
To provide the capital to deliver our strategic plan . These are 'opportunistic reserves', set aside to enable the charity to evolve and take advantage of strategic development opportunities. At 31[st] August 2020, this level is £50,000.
This is a total of £500,000. By dividing the reserves into these levels, the charity is confident that it has considered all the different risks that the charity may face and has adequate money in reserve to deal with them.
A number of factors have been considered by the trustees in setting the level of reserves held by the organisation. These include:
-
forecasts for levels of income in future years, taking into account the reliability of each source of income and the prospects for opening up new sources;
-
forecasts for expenditure in future years on the basis of planned activity;
-
analysis of any future needs, opportunities, contingencies or risks the effects of which are not likely to be able to be met out of income if and when they arise; and
-
assessment, on the best evidence reasonably available, of the likelihood of each of those needs etc. arising and the potential consequences for the charity of not being able to meet them.
The aim is to have unrestricted cash reserves to the value of £500,000. Actual reserves at the end of the year are unrestricted reserves of £478,334. Restricted reserves are £847,936 with most of the restricted reserves held as tangible fixed assets.
Good progress has been made in bringing Reserves close to the required levels and the charity continues to consolidate the business of the current nursery settings before embarking on significant future growth.
Principal funding sources
The principal source of funding is the Early Education Funding and the Two-Year-Old Funding. There are other funds which support our work (such as the Disability Access Fund) which are provided by the local authority, Suffolk County Council. The Council oversee the use of the funds and audit the accounts once the funds have been spent.
We also receive a significant income from nursery fees, i.e. money paid to the nurseries by families or other sponsors.
Fundraising Regulator
In the year, fundraising represented less than 1% of income.
The Charity is committed to good fundraising practice and follows the Code of Fundraising Practice. The Charity does not use professional fundraising agencies. No complaints have been registered against the Charity during the year under review.
8
BOWS AND ARROWS
TRUSTEES’ ANNUAL REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
Investments
The charity has no investments.
PLANS FOR THE FUTURE
Following a number of years of growth, both in terms of available places and nursery sites since 2013, the Charity is planning to undertake the following activities in order to provide a sound foundation and develop a coherent strategy for the long-term pursuit of the Charities’ Goal.
-
Without unduly affecting quality of provision, to grow the reserves to the levels targeted in the Reserves Policy.
-
To develop the Charity’s long-term strategy of ‘growth’ and ‘deepening’ and strive towards measurable indicators of success or failure.
-
Recruit Trustees and undertake a review of governance within the Board to ensure that processes are suitable for delivery of the long-term strategy .
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, the Memorandum and Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Organisational Structure & Decision Making
Bows and Arrows is a registered charity and a company limited by guarantee and a non-profit making organisation. We are governed by a Board of Trustees. Trustees are appointed from our client base of parents, representatives from the local community, or representatives from partner organisations.
Our Articles of Association state that “when complete, the Trustees consist of at least three, and not more than 10 individuals”. The board of trustees requires breadth and depth of experience to carry out its duties effectively and efficiently. A trustee’s most important attribute is the passion for the work that the nurseries undertake. Where possible the charity considers that the skills and experience of the board should comprise the following:
-
A trustee with a legal background
-
A trustee with a financial/accounting background
-
A trustee with educational experience
-
A trustee with senior management/business experience
-
A trustee with awareness of equal opportunities or disabilities
The trustees meet 4 times a year, with additional meetings as necessary. The Board is responsible for strategic direction, for ensuring proper governance of Bows & Arrows activities and for risk.
Two paid Chief Executives are appointed by the trustees to manage the day-to-day operations of the charity. The Board expects the Chief Executives to take both strategic and operational decisions based on the budget and delegated authorities. The Board expects that all decision making will be within Bows & Arrows objectives and policies.
9
BOWS AND ARROWS
TRUSTEES’ ANNUAL REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
Recruitment and appointment of new trustees
Potential trustees are briefed about the organisation before joining, and upon acceptance they receive an induction including
-
Nursery visits
-
Safeguarding Training
Checks are completed on trustees including Criminal Record checks and Suitable Person checks by external organisations.
Key management salaries
Pay at all levels was set in line with the organisational pay structure. Pay for the Chief Executives was decided by the Board.
From time to time, the Trustees form a Remuneration Committee via which to scrutinise the pay & benefits of the most senior employees.
Risk management
Trustees have a prudent attitude to risk and seek to foresee and avoid any major risks to our activity. Medium risks are reviewed regularly at Trustee meetings and management meetings. Risk assessments are completed regularly. These processes have been successful so far in minimising any significant risk to the company and those people that use its services.
10
BOWS AND ARROWS
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS
FOR THE YEAR ENDED 31 AUGUST 2020
Opinion
We have audited the financial statements of Bows and Arrows (the ‘charitable company’) for the year ended 31 August 2020 which comprise the Statement of Financial Activities, Balance Sheet, Cash Flow Statement and notes to the accounts, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 August 2020, and of its net movement in funds, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charitable company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Report and Financial Statements, other than the financial statements and our auditors’ report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
12
BOWS AND ARROWS
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement set out on page 11, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-andguidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditorsresponsibilities-for-audit.aspx. This description forms part of our auditor’s report.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
13
BOWS AND ARROWS
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members as a body, for our audit work, for this report, or for the opinions we have formed.
Helen Rumsey (Senior Statutory Auditor)
for and on behalf of Ensors Accountants LLP
Statutory Auditor
Cardinal House
46 St Nicholas Street
Ipswich
Suffolk IP1 1TT
Dated: 13 May 2021
14
BOWS AND ARROWS
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING AN INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2020
| Note Income from: Donations 3 Charitable activities: 4 Buttons and Bows Wigwams Triangle Little Learners Wellington Day Care Nature Den Other 5 Investments 6 Total income Expenditure on: Charitable activities: 7 Buttons and Bows Wigwams Triangle Little Learners Wellington Day Care Nature Den Other Total expenditure Net income/ (expenditure) Transfers between funds Net movements in funds for the year Reconciliation of funds: Fund balances at 1 September 2019 Fund balances at 31 August 2020 |
Unrestricted Funds £ Restricted Funds £ Total 2020 £ 45,409 146,414 191,823 343,070 - 343,070 328,548 - 328,548 162,911 - 162,911 329,791 - 329,791 107,532 - 107,532 204,350 - 204,350 191,416 - 191,416 143 - 143 1,713,170 146,414 1,859,584 346,959 30,856 377,815 340,291 16,154 356,445 156,140 20,093 176,233 344,130 17,727 361,857 137,542 7,240 144,782 198,693 12,074 210,767 504 34,876 35,380 1,524,259 139,020 1,663,279 188,911 7,394 196,305 1,431 (1,431) - 190,342 5,963 196,305 287,992 847,936 1,135,928 478,334 853,899 1,332,233 |
Unrestricted Funds £ Restricted Funds £ Total 2019 £ 60,543 82,754 143,297 374,496 - 374,496 380,725 - 380,725 185,078 - 185,078 319,743 - 319,743 123,495 - 123,495 170,943 - 170,943 - - - 179 - 179 |
|---|---|---|
| 1,615,202 82,754 1,697,956 323,931 36,209 360,140 370,991 13,970 384,961 156,238 9,570 165,808 327,184 14,371 341,555 131,713 2,894 134,607 162,626 9,971 172,597 - 21,440 21,440 |
||
| 1,472,683 108,425 1,581,108 142,519 (25,671) 116,848 (40,247) 40,247 - |
||
| 102,272 14,576 116,848 185,720 833,360 1,019,080 |
||
| 287,992 847,936 1,135,928 |
All of the above results are derived from continuing activities.
The notes on pages 18 to 33 form part of these financial statements.
15
| S AT31AUGUST2O2O | |||
|---|---|---|---|
| Note | 2020f | 2015 € |
|
| Fixed assets | |||
| Tangible assets | 13 | 882,621 | 893,089 |
| Current assets | |||
| i)i:litrt.r,a | 14 | 60,226 | 29,807 |
| Cash at bank and inhanc | 693,766 | 533,550 | |
| 753992 | 563,357 | ||
| Creditors | |||
| Amounts fallingduewithinone | 15 | (304,s80) | (320,518) |
| year | |||
| Netcurrentassets | 449,612 | 242,839 | |
| Total assets lesscurrent liabilities | 1,332,233 | 1,'135,928 | |
| Creditors | |||
| Amounts fallingdue after more | |||
| than one year | |||
| Netassets | 1,332,233 | 1,135,928 | |
| Funds | 19 | ||
| Unrestricted | 478,334 | 287,992 | |
| Restricted | 853,B99 | 847,936 | |
| 1,332,233 | 1.135,928 |
BOWS AND ARROWS
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2020
| Note Cash flows from operating activities: Net cash provided by / (used in) operating activities 22 Cash flows from investing activities: Interest from investments Purchase of tangible fixed assets Net cash used in investing activities Net increase / (decrease) in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2020 £ 173,341 143 (13,268) (13,125) 160,216 533,550 693,766 |
2019 £ 406,807 |
|---|---|---|
| 179 (207,661) |
||
| (207,482) | ||
| 199,325 334,225 |
||
| 533,550 |
The notes on pages 18 to 33 form part of these financial statements.
17
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES
The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and in the preceding period.
Company information
Bows and Arrows is a company limited by guarantee, domiciled and incorporated in England and Wales, registration number 06784276.
Bows and Arrows is a registered Charity, registration number 1129046.
The registered office for the Charity is Wigwams Nursery, Whitton Church Lane, Ipswich, Suffolk, IP1 6LW.
Basis of accounting
The financial statements have been prepared under the historical cost convention and in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts are rounded to the nearest £.
The Charity meets the definition of a public benefit entity under FRS 102.
Going concern
The Charity were quick to react to the potential effects of COVID-19, utilising available grants and an insurance claim, and the Trustees consider that the Charity has sufficient reserves. Whilst the Trustees expect there to be some unpredictability due to COVID-19, in the opinion of the Trustees, the Charity is deemed to be a going concern and will realise its assets and meet its liabilities under the normal course of operations.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objectives of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Incoming resources
All incoming resources are included in the Statement of Financial Activities when the charity is legally entitled to the income, the receipt is probable and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Voluntary income is received by way of grants, donations and gifts and is included in full in the Statement of Financial Activities when receivable. Grants, where entitlement is conditional on the delivery of specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included in these accounts.
Investment income is included when receivable.
Incoming resources from charitable activities are accounted for when earned.
18
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES (continued )
Incoming resources from grants, where related to performance and specific deliverables, are accounted for as the charity earns the right to consideration by its performance.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.
Expenditure on charitable activities comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity.
All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of resources (i.e. by nursery setting). Costs relating to these are allocated directly. Other costs such as governance costs are apportioned on an appropriate basis e.g. by revenue generated.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and at bank.
Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost Fixtures, fittings & equipment. - 10% on cost
Impairment of fixed assets
At each reporting year end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Pensions
The pension costs charged in the accounts represent the contributions payable by the charity during the year.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
19
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES (continued )
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight-line basis over the period of the lease.
Financial instruments
Financial instruments are recognised in the Balance Sheet when the charity becomes party to the contractual provision of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets include trade and other receivables and cash and bank balances. These are initially measured at transaction price, including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the transaction constitutes a financing transaction, where the transaction is measured at the present value of the future receipts.
Impairment of financial assets
Financial assets are assessed for indicators of impairment each year. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. This impairment is recognised in the SOFA.
De-recognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expires, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
Classification of financial liabilities
Financial liabilities are classified according to the substance of the contractual arrangements entered into.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of operations from suppliers. Accounts payable are classified as a current liability if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
De-recognition of financial liabilities
Financial liabilities are derecognised when, and only when, the charity’s obligations are discharged, cancelled, or they expire.
20
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
2. JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In application of the accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both the current and future periods.
Depreciation
The Charity estimates the rates of depreciation used to write down the different classes of assets it owns, based on prior experience of asset lives while taking into consideration any additional circumstances. Once fully depreciated over its useful life the asset should be stated at its residual value or £nil if there is no residual value.
3. DONATIONS
| Fundraising - Buttons and Bows - Wigwams - Triangle - Little Learners - Wellington - Nature Den SENCO DAF EYPP IOA Deprivation grant Buttons and Bows - Lighting Reggio Wingate PVI Other |
2020 £ 971 695 161 1,521 227 720 63,685 6,765 13,480 23,890 37,747 - 6,910 6,684 25,000 3,367 191,823 |
2019 £ 3,694 2,256 283 1,959 536 2,363 48,434 3,075 13,714 15,925 47,936 1,606 - - - 1,516 |
|---|---|---|
| 143,297 |
21
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
4. INCOME FROM CHARITABLE ACTIVITIES
| Activity Fees receivable Buttons and Bows Hot meals Buttons and Bows Early education grants Buttons and Bows Fees receivable Wigwams Hot meals Wigwams Early education grants Wigwams Fees receivable Triangle Hot meals Triangle Early education grants Triangle Fees receivable Little Learners Hot meals Little Learners Early education grants Little Learners Fees receivable Wellington Day Care Hot meals Wellington Day Care Early education grants Wellington Day Care Fees Receivable Nature Den Hot meals Nature Den Early education grants Nature Den |
2020 2019 £ £ 126,031 153,837 7,961 10,916 209,079 209,743 146,171 198,811 7,960 8,490 174,417 173,424 24,167 21,907 4,051 3,818 134,692 159,353 86,394 108,032 6,864 7,452 236,533 204,259 58,067 79,169 2,147 2,564 47,318 41,762 34,700 21,905 4,218 3,992 165,432 145,046 |
|---|---|
| 1,476,202 1,554,480 |
5. OTHER INCOME
| Coronavirus Job Retention Scheme Insurance Claim |
2020 £ 140,297 51,119 191,416 |
2019 £ - - |
|---|---|---|
| - |
6. INVESTMENT INCOME
Interest Receivable
| 2020 | 2019 |
|---|---|
| £ | £ |
| 143 | 179 |
| 143 | 179 |
22
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
7. EXPENDITURE ON CHARITABLE ACTIVITIES
| Buttons and Bows Wigwams Triangle Little Learners Wellington Day Care Nature Den IOA – 2 Year Project |
Direct Costs Support Costs Governance Costs (Note 8) 2020 £ £ £ £ 281,423 90,507 5,885 377,815 260,043 90,472 5,930 356,445 119,955 53,312 2,966 176,233 268,922 87,603 5,332 361,857 91,811 50,798 2,173 144,782 149,426 57,997 3,344 210,767 35,380 - - 35,380 |
|---|---|
| 1,206,960 430,689 25,630 1,663,279 |
The costs have been allocated to the nursery to which the expenditure relates.
| Buttons and Bows Wigwams Triangle Little Learners Wellington Day Care Nature Den IOA – 2 Year Project |
Direct Costs Support Costs Governance Costs (Note 8) 2019 £ £ £ £ 260,793 93,160 6,187 360,140 287,056 90,936 6,969 384,961 106,440 56,229 3,139 165,808 247,572 88,792 5,191 341,555 88,371 43,632 2,604 134,607 121,218 48,226 3,153 172,597 21,440 - - 21,440 |
|---|---|
| 1,132,890 420,975 27,243 1,581,108 |
The costs have been allocated to the nursery to which the expenditure relates.
23
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
8. GOVERNANCE COSTS
| Payroll services Accountancy Legal fees Consultancy fees Auditors’ remuneration – non-audit services Auditors’ remuneration Bank charges |
Buttons & Bows Wigwams Triangle Little Learners Wellington Day Care Nature Den 2020 2019 £ £ £ £ £ £ £ £ 1,585 1,832 852 1,598 700 898 7,465 10,563 196 179 98 171 65 106 815 1,330 842 929 385 708 321 573 3,758 3,966 639 586 320 560 213 346 2,664 1,800 435 435 191 348 140 191 1,740 1,740 2,188 1,969 1,120 1,947 734 1,230 9,188 7,500 - - - - - - - 344 |
|---|---|
| 5,885 5,930 2,966 5,332 2,173 3,344 25,630 27,243 |
9. NET INCOME/(EXPENDITURE)
This is stated after charging:
| Auditors’ remuneration – non-audit services Auditors’ remuneration Depreciation – owned assets Other operating leases |
2020 £ 1,740 9,188 23,735 27,833 |
2019 £ 1,740 7,500 25,142 31,129 |
|---|---|---|
10. TRUSTEES’ REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2020 nor for the period ended 31 August 2019.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 August 2020 or for the year ended 31 August 2019.
11. CORPORATION TAXATION
The charity is exempt from tax on income and gains falling due within Part 11 Corporation Tax Act 2010 or section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
24
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
12. STAFF COSTS
| Wages & salaries Social security costs Pension costs The average number of employees during the period was: Management Support Project workers |
2020 2019 £ £ 1,308,828 1,212,347 29,293 43,758 18,126 12,258 |
|---|---|
| 1,356,247 1,268,363 |
|
| No. No. 9 10 92 5 0 82 |
|
| 101 97 |
No employee earned more than £60,000 during either period.
13. TANGIBLE FIXED ASSETS
| COST At 1 September 2019 Additions Disposals At 31 August 2020 DEPRECIATION At 1 September 2019 Charge for the year Elimination on disposal At 31 August 2020 NET BOOK VALUE At 31 August 2020 At 1 September 2019 |
Land & buildings £ 1,049,525 6,627 - 1,056,151 165,814 21,106 - 186,919 869,232 883,711 |
Fixtures, fittings & equipment £ 53,549 6,641 - 60,192 44,171 2,630 - 46,803 13,389 9,378 |
Total £ 1,103,074 13,268 - |
|---|---|---|---|
| 1,116,343 | |||
| 209,985 23,735 - |
|||
| 233,722 | |||
| 882,621 | |||
| 893,089 |
Land and buildings comprise long leasehold properties.
25
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade Debtors Other Debtors |
2020 £ 12,106 48,120 60,226 |
2019 £ 10,708 19,099 |
|---|---|---|
| 29,807 |
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade Creditors Deferred income Other Creditors EFERRED INCOME Balance brought forward Amount released to income earned from charitable activities Amount deferred in period Carried forward |
2020 £ 17,259 220,257 66,864 304,380 2020 £ 228,594 (228,594) 220,257 220,257 |
2019 £ 31,587 228,594 60,337 |
|---|---|---|
| 320,518 | ||
| 2019 £ 27,165 (27,165) 228,594 |
||
| 228,594 |
16. DEFERRED INCOME
17. OPERATING LEASE COMMITMENTS
At 31 August the Charity had annual commitments under non-cancellable operating leases as follows:
| Expiring: Within one year Between one and five years |
2020 £ 410 - 410 |
2019 £ 314 - |
|---|---|---|
| 314 |
26
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed Assets Current Assets Current Liabilities Long Term Liabilities Prior year comparative Fixed Assets Current Assets Current Liabilities Long Term Liabilities 19.MOVEMENT IN FUNDS Unrestricted Funds General Fund Fundraising Deprivation funds Special deprivation fund Restricted Funds Buttons & Bows – Capital Buttons & Bows - Lighting Wigwams – Capital Little Learners – Capital IOA – 2 year project PVI – ELSA PVI – PD day TOTAL FUNDS |
Unrestricted funds £ 52,482 730,232 (304,380) - |
Restricted funds £ 830,139 23,760 - - |
2020 Total funds £ 882,621 753,992 (304,380) - |
|---|---|---|---|
| 478,334 | 853,899 | 1,332,233 | |
| Unrestricted funds £ 46,759 561,751 (320,518) - |
Restricted funds £ 846,330 1,606 - - |
2019 Total funds £ 893,089 563,357 (320,518) - |
|
| 287,992 | 847,936 | 1,135,928 | |
| At 1 September 2019 £ 275,454 6,920 - 5,618 287,992 302,169 1,606 309,927 234,234 - - - |
Net movement in funds £ 200,242 (5,893) - (4,007) 190,342 (7,586) - (7,781) (824) - 11,570 10,584 |
At 31 August 2020 £ 475,696 1,027 - 1,611 |
|
| 478,334 294,583 1,606 302,146 233,410 - 11,570 10,584 |
|||
| 847,936 | 5,963 | 853,899 | |
| 1,135,928 | 196,305 | 1,332,233 |
27
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
19. MOVEMENT IN FUNDS – continued
Net movement in funds, included in the above are as follows:
| Unrestricted Funds General fund Fundraising Deprivation Special deprivation Restricted Funds Buttons & Bows – Capital Buttons & Bows - Lighting Buttons & Bows - EYPP Buttons & Bows - DAF Buttons & Bows – SENCO Wigwams – Capital Wigwams – EYPP Wigwams – DAF Wigwams – SENCO Triangle – EYPP Triangle – DAF Triangle – SENCO Little Learners – Capital Little Learners – Forest School Little Learners - EYPP Little Learners - DAF Little Learners - SENCO Wellington Day Care – SENCO Wellington Day Care – Forest School Wellington Day Care – Sand Shed Wellington Day Care – EYPP Nature Den – EYPP Nature Den - DAF Nature Den - SENCO IOA – 2 Year Project Reggio Wingate PVI – ELSA PVI – PD day TOTAL FUNDS |
Incoming resources £ 1,671,128 4,295 37,747 - 1,713,170 - - 3,299 1,845 18,126 - 1,668 2,460 4,246 2,718 615 16,760 - - 2,415 615 9,850 6,577 - - 663 2,717 1,230 8,126 23,890 6,910 6,684 12,500 12,500 |
Resources expended £ (1,470,682) (10,188) (39,382) (4,007) (1,524,259) (7,586) - (3,299) (1,845) (18,126) (7,781) (1,668) (2,460) (4,246) (2,718) (615) (16,760) (4,847) - (2,415) (615) (9,850) (6,577) - - (663) (2,717) (1,230) (8,126) (18,436) (6,910) (6,684) (930) (1,916) |
Transfers £ (204) - 1,635 - 1,431 - - - - - - - - - - - - 4,023 - - - - - - - - - - - (5,454) - - - - |
Movement in funds £ 200,242 (5,893) - (4,007) |
|---|---|---|---|---|
| 190,342 (7,586) - - - - (7,781) - - - - - - (824) - - - - - - - - - - - - - - 11,570 10,584 |
||||
| 146,414 | (139,020) | (1,431) | 5,963 | |
| 1,859,584 | (1,663,279) | - | 196,305 |
Fund transfers:
-
£5,454 transferred to the Unrestricted General fund from the IOA 2 Year Project fund, to offset amounts transferred from the unrestricted fund to offset the deficit in the prior year.
-
£1,635 transferred from the Unrestricted General fund to clear the deficit in the Deprivation unrestricted fund.
-
£4,023 transferred from the Unrestricted General fund to the Little Learners capital fund for additional costs above the grant received for the Forest School building.
28
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
19. MOVEMENT IN FUNDS – continued
| Prior year comparative Unrestricted Funds General Fund Fundraising Deprivation funds Special deprivation fund Restricted Funds Buttons & Bows – Capital Buttons & Bows - Lighting Wigwams – Capital Little Learners – Capital Little Learners – Forest School Wellington Day Care – Forest School Wellington Day Care – Sand Shed IOA TOTAL FUNDS |
At 1 April 2018 £ 180,813 4,907 - - 185,720 309,965 - 318,714 30,659 174,004 (982) 1,000 - |
Net movement in funds £ 94,641 2,013 - 5,618 102,272 (7,796) 1,606 (8,787) 203,575 (174,004) 982 (1,000) - |
At 31 August 2019 £ 275,454 6,920 - 5,618 |
|---|---|---|---|
| 287,992 302,169 1,606 309,927 234,234 - - - - |
|||
| 833,360 | 14,576 | 847,936 | |
| 1,019,080 | 116,848 | 1,135,928 |
29
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
19. MOVEMENT IN FUNDS – continued
Net movement in funds, included in the above are as follows:
| Unrestricted Funds General fund Fundraising Deprivation Special deprivation Restricted Funds Buttons & Bows – Capital Buttons & Bows - Lighting Buttons & Bows - EYPP Buttons & Bows - DAF Buttons & Bows – SENCO Wigwams – Capital Wigwams – EYPP Wigwams – DAF Wigwams – SENCO Triangle – EYPP Triangle – DAF Triangle – SENCO Little Learners – Capital Little Learners – Forest School Little Learners - EYPP Little Learners - DAF Little Learners - SENCO Wellington Day Care – SENCO Wellington Day Care – Forest School Wellington Day Care – Sand Shed Nature Den - EYPP Nature Den - DAF Nature Den - SENCO IOA – 2 Year Project TOTAL FUNDS |
Incoming resources £ 1,556,174 11,092 32,537 15,399 1,615,202 - 1,606 3,147 615 24,651 - 1,073 - 4,109 2,087 615 6,869 - - 3,758 1,230 5,297 1,801 - - 3,649 615 5,707 15,925 |
Resources expended £ (1,456,939) (9,079) (3,291) (3,374) (1,472,683) (7,796) - (3,147) (615) (24,651) (8,787) (1,073) - (4,109) (2,087) (615) (6,869) (4,086) - (3,758) (1,230) (5,297) (1,801) - 1,093 (3,649) (615) (5,707) (21,440) |
Transfers £ (4,594) - (29,246) (6,407) (40,247) - - - - - - - - - - - - 207,661 (174,004) - - - - 982 93 - - - 5,515 |
Movement in funds £ 94,641 2,013 - 5,618 |
|---|---|---|---|---|
| 102,272 (7,796) 1,606 - - - (8,787) - - - - - - 203,575 (174,004) - - - - 982 (1,000) - - - - |
||||
| 82,754 | (108,425) | 40,247 | 14,576 | |
| 1,697,956 | (1,581,108) | - | 116,848 |
Fund transfers:
-
£174,004 transferred from the Little Learners Forest School fund to the Little Learners Capital fund for expenditure on the Forest School building completed during the year.
-
£33,657 transferred from the Unrestricted General fund to Little Learners capital fund for additional cost above the grant for the Forest School building completed during the year.
-
£6,590 transferred from the Unrestricted General fund to the Wellington Day Care Forest School fund, Sand Shed fund and IOA 2 Year Project fund, to offset amounts overspent during the year.
-
£35,653 transferred from the Deprivation and Special Deprivation unrestricted fund to the Unrestricted General fund for amounts unused in the year therefore included as general funds.
30
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
19. MOVEMENT IN FUNDS – continued
The income funds of the charity include restricted funds comprising the following grants held on trust for specific purposes:
Special Education Needs Coordinator (SENCO)
Grants given to the nursery to fund the work of the SENCO in supporting children registered at the nurseries who have additional needs. The money is provided by Suffolk County Council.
Wellington Day Care Sand Shed
A grant provided by the 2018/2019 Ipswich Councillors locality budget. The Nursery applied for the grant for a new Sand Shed which the children will have free flow access to all year round, situated in the garden area.
Forest School (Wellington)
A grant provided by Awards for All to fund a project linked to Forest Schools. The project pays for a practitioner to obtain a level 3 qualification in Forest Schools at Wellington Nursery. The grant also pays for the purchase of waterproof clothing for children and the development of a mud kitchen in their garden area.
Forest School (Little Learners)
A grant provided by Suffolk County Council for the building of a purpose-made dwelling on the same site for the Forest Learners nursery. This Nursery enables children to be outdoors experiencing Forest school sessions every day, whatever the weather. Run by a qualified Forest school Practitioner, the majority of children’s learning and play will be done outside in nearby Landseer Park utilising the many natural resources available.
Early Years Pupil Premium (EYPP)
The Early Years Pupil Premium (EYPP) is additional funding from DfE, via Suffolk County Council, for Early Years providers to help them improve the education they provide for disadvantaged 3 and 4 year-olds.
Disability access fund (DAF)
This is funding from DfE, via Suffolk County Council, for 3- or 4-year-olds who receive disability living allowance (DLA).
Ipswich Opportunity Area (‘IOA’) – 2 Year Project
Evidence Based Practice Fund – 12 month project for all six nurseries to improve literacy, communication and language outcomes, as defined by the Early Years Foundation Stage, for children aged 2 years old. To lessen the gap between the disadvantaged children and their peers. Funded by the Ipswich Opportunity Area.
Ipswich Opportunity Area - Reggio Emilia Study Visit (Facilitating Links Funding)
Funds provided by Ipswich Opportunity Area to support schools and other education settings within the Ipswich Opportunity Area to visit education settings outside of Ipswich to share learning and best practice. Funds are for training and accommodation costs to send three employees to Italy for one weeks training in March 2020. The training was postponed due to COVID 19.
31
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
19. MOVEMENT IN FUNDS – continued
Ipswich Opportunity Area - Wingate Study Visit (Facilitating Links Funding)
Funds provided by Ipswich Opportunity Area to support schools and other education settings within the Ipswich Opportunity Area to visit education settings outside of Ipswich to share learning and best practice. Funds are for training and accommodation costs to send 10 employees to County Durham for one days training in Spring Term 2020.
Ipswich Opportunity Area - PVI ‘Emotional Literacy Support Assistant (ELSA) Training’
Professional Development Fund. A training grant of up to £4000 per early years setting to develop the workforce in line with Ipswich Opportunity Area aims. This element of the funding was to provide Emotional Literacy Support Assistant (ELSA) training for six staff.
Ipswich Opportunity Area - PVI ‘Professional Development Day’
Professional Development Fund. Funds of £10,456 provided by the Ipswich Opportunity Area to provide an inspiring one-day conference for all Bows and Arrows staff on the Professional Development Day in April 2020. The Conference will provide training and workshops on physical and mental health. The training was postponed due to COVID 19.
20. PENSION COMMITMENTS
The Charity operates a group personal pension scheme, the assets of which are held in an independently administered fund. Employer’s contributions paid during the year amounted to £18,126 (2019: £12,258).
21. RELATED PARTY TRANSACTIONS
The following related party transactions occurred during the year, totalling £13,899 (2019: £30,731), all of which were on an arm’s length basis:
-
Mrs H Cotton, Miss N Bedford, Mrs F Rouane and Mr J Lewis (trustees) used the childcare services of the Charity.
-
The Charity made purchases of £252 during the year from a company of which a member of key management is a director.
-
The wife of Mr Roberts, a trustee, was employed by the Charity during the 2019 financial year.
The remuneration of key management for the year was £66,300 (2019: £56,154).
32
BOWS AND ARROWS
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2020
22. RECONCILIATION OF NET INCOME / (EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income / (expenditure) for the year Adjustments for: Depreciation charge Profit/Loss on disposal of fixed asset Interest from investments (Increase) / decrease in debtors Increase / (decrease) in creditors |
2020 2019 £ £ 196,306 116,848 23,735 25,142 - - (143) (179) (30,419) (14,114) (16,138) 279,110 |
|---|---|
| 173,341 406,807 |
23. COMPANY LIMITED BY GUARANTEE
The company is limited by guarantee. Each of the members has undertaken to contribute an amount not exceeding £10 towards the assets of the company in the event of the same being wound up, while he or she is a member, or within one year after he or she ceases to be a member, and the assets being insufficient to cover the company’s debts and liabilities.
24. ULTIMATE CONTROLLING PARTY
The Charity is controlled by the trustees who form the board of directors.
33