Annual Report and Financial Statements of Beeston Methodist Church (BMC) for the year 01 September 2020 to 31 August 2021
Contents
-
Background to the report
-
Administrative details
-
Our Aims
-
Our Management
-
Statement of Trustees’ Responsibilities
-
Our Progress and Achievements
-
offering spiritual nourishment and growth to all
-
welcoming and nurturing everyone
-
serving those in our local community
-
being a strong voice for justice
-
Specific projects and achievements in the year
-
Reserves Policy
-
Appreciation
1. Background to the report
Registered charities are required to produce an annual report, which is submitted to the Charity Commission. The annual report incorporates the financial statement for the year but also states the aims of the charity and assesses its achievements during the year.
| Registered Charity | Beeston Methodist Church |
|---|---|
| Charitable number | 1129035 |
| Governing document | Act of Parliament |
| Area of benefit | Undefined, in practice, local |
| Charitable Objects | The purposes of the Methodist Church are and shall be deemed to have been since |
| the date of union the advancement of (a) the Christian faith in accordance with the | |
| doctrinal standards and the discipline of the Methodist Church; (b) any charitable | |
| purpose for the time being of any Connexional, district, circuit, local or other | |
| organisation of the Methodist Church; (c) any charitable purpose for the time being | |
| of any society or institution subsidiary or ancillary to the Methodist Church; (d) any | |
| purpose for the time being of any charity being a charity subsidiary or ancillary to the | |
| Methodist Church. |
| Date registered | 07 April 2009 |
|---|---|
| Classification | Religious activities |
| Who | General public / Mankind |
| How | Provides buildings, facilities, open space, other charitable activities |
| 2. Administrative Details | |
| Name: | Beeston Methodist Church |
| Address: | Chilwell Road, Beeston, Nottingham, NG9 1EH |
| Telephone: | 0115 9431164 |
| Website: | www.beestonmethodist.church |
| Email: | office@beestonmethodist.church |
| Minister: | Rev Alistair Jones |
1
Administrator: Mrs Karen Jowett
Managing Trustees (Church Council Members 1.9.2020 to 31.8.2021)
----- Start of picture text -----
Date Appointed Date of Resignation (if applicable)
Rev Alistair Jones (Chair) 01.09.2017
Mrs D Diacon (Secretary) 16.06.2019
Dr S Diacon 02.08.2020
Mrs J Baldry 13.01.2016 31.08.2021
Mr T Beardsall 01.09.2014
Mrs B Brown 01.09.2014
Mr E Davies 01.09.2014 31.08.2021
Mrs H Davies 01.09.2014
Mrs A Duffin 16.06.2019
Mr C Firbank 01.09.2014 31.08.2021
Mrs C Foster 01.09.2014
Mrs F Fyfe 21.05.2017
Mrs A Hembrow 01.09.2014
Mrs M Higgins 01.09.2014
Mr R Howard 01.09.2014
Mr N Jones 01.09.2014
Mr D Lowe 01.09.2014
Ms C Milligan 02.08.2020
Mr A Oakley 16.06.2019
Mrs M Orton 01.09.2014
Mrs J Phillips 01.09.2014
Dr C Pullan 21.05.2017
Mrs S Ramsey 12.05.2021
Mrs P Shirra 01.09.2014
Mr A Taylor 01.09.2014
Mrs G Taylor 14.04.2019
Mr P Tivey 01.09.2014
Mrs S Towlson 01.09.2014
Mr M Towlson 16.06.2019
Mr M Wilson 01.09.2018
Mr C Wright 01.09.2014
----- End of picture text -----
Church Membership at 31.08.2021 was 175
Community Roll Membership at 31.08.2021 was 175 (i.e. those not in formal membership, but who come under the wider influence of the church )
3. Our Aims
BMC has considered the Commission’s guidance on public benefit, and in particular the specific guidance on charities for the advancement of religion, and we offer the following opportunities to all:
-
contact (as much, or as little, as required) with a warm, caring Christian community of all ages;
-
worshipping God, who has become known to us in Jesus Christ, at services on Sundays and other occasions;
-
personal and spiritual growth through worship, fellowship, prayer, Bible study and discussion;
2
-
making friendships through a variety of activities and interest groups that meet on our premises;
-
talking, in complete confidence, with a Minister or Pastoral Worker, about personal problems or concerns, limited only by our safeguarding obligations;
-
celebrating baptisms, dedications, weddings and funerals;
-
providing rooms and facilities for community use.
4. Our Management
The management of BMC is constituted under the constitutional practice and discipline of the Methodist Church (CPD). BMC is part of the Nottingham Trent Valley Methodist Circuit. Oversight of the whole circuit is provided by a Superintendent Minister.
The General Church Meeting is open to all members of BMC and is held annually “for fellowship, for mutual counsel respecting the condition of the Local Church, including its financial affairs, for the election of church stewards and representatives and for any other purpose which the [Methodist] Conference may direct.” (The Constitutional Practice and Discipline of the Methodist Church 621). This year the meeting was held on Zoom due to the Covid-19 restrictions prevailing at the time. 76 persons attended the meeting.
The Church Council consists of 31 members who take on the role and responsibilities of Managing Trustees. It is chaired by the BMC Minister and met five times in 2020/2021. All five of these meetings were held virtually using Zoom technology. Trustees are recruited from the membership of the Church and one of the trustees is a Circuit Steward. Vacancies are made known to all members of the church, as is the process by which nominations can be made. Some trustees are appointed as a result of the role they fill within the Church (Treasurer, Safeguarding Officer etc.) and others are elected from the membership at the Annual Church Meeting.
A Leadership Team is elected annually at the General Church Meeting, and its ten members (eight stewards, Treasurer and Safeguarding Officer) meet monthly with the Ministerial Team to provide leadership and take operational decisions relating to the church’s daily activity. The Ministerial team currently constitutes one presbyter and a lay Church Support Worker. Pastoral Links are appointed by Church Council and share with the Ministerial Team in the pastoral care of those on the community roll of the church. The Church Treasurer is appointed annually by the Church Council. Sub-Committees of the Church Council address issues relating to staff employment, finance, property, safeguarding, mission and outreach, caring and nurture and pastoral care and report to the Church Council on a regular basis.
There are no serious incidents or other matters that trustees should have reported to the Charity Commission but have not done so. Work continues to ensure that BMC is fully GDPR compliant following further guidance from the national Methodist Church published during the year.
5. Statement of Trustees Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations. The law applicable to charities requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
3
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
6. Our Progress and Achievements during the Year
In common with so many organisations, our work during this year has been seriously impacted by the Covid19 pandemic which has limited the scope of our activities due to the restrictions on activity and behaviour required by the Government. We have sought to identify creative ways in which to serve our members, as well as the local and wider community. A special Covid-19 Team was appointed by the Church Council and delegated to take all decisions necessary to ensure absolute compliance with government requirements with regard to the use of the BMC premises and activities. From July 2021 an easing of the Government restrictions has meant that acts of worship can take place with an unrestricted attendance. There has also been a gradual return by external groups using the church for a wide variety of activities, although inevitably the periods of closure have significantly impacted our income.
All our work is under our vision established in 2016:
Here For You: God is calling us to
-
offer spiritual nourishment and growth to all
-
welcome and nurture everyone
-
serve those in our local community
-
be a strong voice for justice
A three-year Mission Plan was agreed in December 2020 setting out the key areas of activity during the coming three years, as well as measures for monitoring and evaluation the success of the various activities undertaken.
Offering spiritual nourishment and growth to all
Our services of worship and our Junior Church programme continue to meet the spiritual needs of the congregation. Covid-19 restrictions meant that it was not possible to meet together for worship in person for much of the year and online Zoom services have been provided, enabling over 100 members to join together in a communal act of worship every week. Provision has also been made for those who are not able or wishing to use the technology. A return to in-person worship in July was supplemented with live streaming of the service for those who did not wish to, or could not, attend the services. There are also mid-week opportunities for prayer and reflection with the Open Space service of Holy Communion.
We maintain contact with housebound and infirm worshippers through the weekly distribution of recordings of the Sunday morning service. Prayer requests have been met, either in the services of worship or through the online Prayer Group set up when meeting together became impossible. This Prayer Group continues to meet weekly and receives requests for prayer from members of the congregation and the wider community.
4
Our premises and facilities are available for baptisms, weddings and funerals and for use by outside groups. Our premises are also used weekly by a Korean Christian Church. All of these activities have been impacted by the Covid-19 restrictions, but as at the year-end there are currently no restrictions on such activities taking place or the numbers attending such services.
As a church we offer chaplaincy support to the local Girls’ Brigade Company and host Church Parades for the Boys’ and Girls’ Brigades. One member of the Church is continuing his lay-preacher training programme.
Welcoming and nurturing everyone
In order to strengthen the spiritual and social life of our congregation we have a number of house groups, which meet regularly in homes or on church premises, catering for approximately 250 people. Other groups that met in person on church premises when Covid restrictions permitted included the Singers Group, Men’s Fellowship and the Knit, Natter and Craft Group. The Wesley Guild has taken on a new format. A wellattended walking group also meets monthly. Where possible online Zoom meetings have been held to replace group meetings, but it has not been possible in all cases.
Regular Saturday coffee mornings are held, which are attended by church members and other members of the local community. These were held online for most of the year but from July have been held in person. BMC continues to fund a full-time Church Support Worker to complement the work of our minister and a key area of work in the latter six months of the year has been on establishing and maintaining contact with the church for all its members, including those not able to connect virtually.
Flowers are taken to those on the Community Roll who are in need of cheering, or by way of congratulation. At Christmas, 50 pots of hyacinths are also distributed to the housebound and those who have been bereaved during the year.
BMC became a member of the Inclusive Church Network during the year and is deeply committed to living up to its ideals. In October 2021 it will be considering whether it wishes to sanction same-sex marriage on its premises.
Serving those in our local community
Two weekly Toddler Groups and a Baby Group (ABC) are held throughout term time which provide a meeting place for parents and carers and their pre-school children with a good stock of toys for the children to play with as well as craft activities and singing. Around 80 children and their parents and carers attend every week. These meetings have been taking place in person since July. A Light Party (as an alternative to Halloween) was held for any community members who wished to attend. These events were available at no charge, for members of the church and local community.
The Wholly Ground facility re-opened for coffee, cake, soup and sandwiches on Wednesdays once Government regulations permitted. This provides not only a place to buy food and drink, but also a safe and welcoming place for use by the local community where people can come and chat. Since its opening in late 2017, the number of people using its facilities has continued to increase, with additional events being organised, such as Christmas and summer parties. The monthly Open Space lunch is also very popular, with the 50 available places often being oversubscribed. This is attended by members of the local community, as well as church members.
The BMC premises are used regularly for a wide variety of dramatic and musical productions for all ages, which are well attended by the local community. The much-loved annual pantomime event regretfully could not be held in February.
5
Our church members, strengthened and supported by the church, are involved in many outside activities serving our local community, including the Age UK Nottingham, Beeston Memory Café, Hope Nottingham, Broxtowe Women’s Project, Framework Housing Association, Beeston Benevolent Society, The Leprosy Mission, Beeston and District Civic Society and Amnesty International amongst others.
Our church premises are used by a wide variety of community groups throughout the week, providing a serviced space for a wide range of leisure activities, as well as support for young parents, vulnerable persons and other groups with particular needs.
Being a strong voice for justice
-
Beeston Methodist Church is a Fairtrade church and actively promotes a fairer use of the world’s resources.
-
A Christmas Card sale/coffee morning is held annually at the end of October, when a range of local, national and international charities are able to sell their Christmas items and promote awareness of their work.
-
Every Sunday we light the Amnesty Candle to show solidarity with prisoners of conscience everywhere
-
Collections of money are made for disasters, emergencies and for assisting others in need.
-
BMC supported the Ark Advice Centre in Gedling during the year, as well as continuing to support Maua Methodist Hospital and Treetops Hospice. A total of £14,216 was raised by a variety of means, of which almost £10,000 was given to the Ark Advice Centre. This represented almost a quarter of The Ark’s annual income and has been used to continue the employment of a support worker.
-
Due to the Covid restrictions it was not possible to organise the annual house-to-house collection for Christian Aid in May, but it is anticipated that this will continue once restrictions are lifted.
-
The congregation is committed to ensuring climate justice and has worked hard to achieve the Bronze EcoChurch Award and it is currently working towards achieving its silver award. The redevelopment of the BMC premises will ensure that the building is much more environmentally sustainable with much improved insulation and double glazing as well as modern lighting and heating systems.
7. Specific Projects in the year 1 September 2020 to 31 August 2021
Further progress has been made on the project to remodel the BMC premises at Chilwell Road. Budget limitations have required us to carry out the work in two separate stages with the first stage focussing on the church sanctuary. Fully costed plans have now been given the necessary Methodist Church approval to proceed and it is anticipated that planning approval will be sought in 2022, with work hopefully beginning later in the year. Over £100,000 has been raised by the congregation. This represents more than half of the local fundraising requirement.
8. BMC Reserves Policy
It is BMC’s policy to aim to hold at least six months general expenditure of £86,000, with a buffer amount to cover unexpected fluctuations in income. Restricted Funds held total £184,000. The sums held in the Restricted Funds are for specific purposes, the main ones being the Church Charities, the Church Support Worker Fund, the Redevelopment Fund and an In/Out Fund, and Internal Organisations. There is a Bequest Fund, which stands at £42,100 of which £4,183 is allocated to towards our Church Support Worker Project and £14,640 towards Dry Rot repairs. The balance is available for the general use of the church, including a major redevelopment of the premises.
6
9. Appreciation
We would like to thank our small team of paid staff and all the volunteers who work so tirelessly to make our church the vibrant community that it is. In this most difficult of years, we express particular thanks to those who have worked tirelessly to ensure that our buildings and activities remain safe and that a variety of online activities are available for those who are isolated in their own homes.
7
The Methodist Church Beeston Methodist Church Registered Charity 1129035 in the Nottingham Trent Valley Circuit 22104 ACCOUNTS (ACCRUALS BASIS) For the year ended 31st August 2021 Ministers Rev'd Alistair Jones Church Leadershlp Team Mr Malcolm Wilson Mrs G Taylor Dr C Pullan Mrs J Phillips Mrs J Baldry Miss C Milligan Mr S Diacon Dr Paula Dawson Church Safeguarding Officer {ex-officio) Church Treasurer {ex-officio) Church Treasurer Mr Ray Howard
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Statement of Financlal Activltles (SOFA) for the year ended 31 August 2021 Not•8 to D•sOgnat•d th• General Fund Funds R•rtrlctsd End0TrI counts IUnr••lrlct•d} (unr•strl¢t•dl Fund$ Furrfls Tol 20%21 Income 1 Offr@S 2 Donat)n$ 3 GIft8 4 bknt Nweslment irorne 5 hccne from investrnt propwues 8 htemal orgarknatkns 7 Otsr ch8rll8kn1e kwn8 8 Total Incom Expenditur• 9 Ckcult assessm1 cf shwe 10 Grants and dclS 11 Pryty mainten? 12 knsuran¢8.L18s elc 13 Red0ml sCe 14 Fo1 83.414 2.827 20,547 13ri 71,759 17,891 74.$86 5&18 3&4 2254 2254 74417 114967 161.743 67,148 9,325 6.70) 17.601 67,148 18,046 8,721 10 17.601 11670 12,670 11 12 13&18 10,674 16 0rganlsalbS 17 Totsl ¢h•rlt*l• oxyndltur• 18 Gelnsllk6sg$1 on Motary Inveslm 19 Galnsl{k)ssesl on inveslment prwties 20 N•t In¢on1•xpnd1IUr•> 21 Transfers fvrKIs 22 Other g8lnsl1bssI 23 N•t nY•M•M In funds 24Total futs bwht forward 25 Total tsnds Trted forward 5.102 4102 197127 46.1eo 56.180 135.063 -.180 78W3 105,244 127 78.083 9,392244 9A71 127 9287,C Poge 2 of20
Beeston Methodist Church Notes to the accounts for year ending 31$t August 2021 Balance Sheet as at 31 August 2021 G•n•r•l Fund nr•¥M¢t•411 D•dqnai•d Fund8 (Unr•¥thGtsdl EndM•Tht Fund Tot•l•2021 Totil• Xl Fund Flx•d Ats Cknh bilthr4 ar#1 14 9.1.LIJ) 9,14>,(MY) 8,19).() 9.1 9,191 CurT•nlAwts 15 16.e4) twrt$ th TMCP Ctntml FIt Bcad Depc4rfs C•¥h •1 8•r4 •Trl In 17 17 28.182 20.516 110.521 53.012 211. 75.832 ,607 17 IW7 191, C110 (th in l ywl Granls payable ¥bilfMn 202fy21 Total cuThentll•bllltt•s 16 3,758 6.910 10,666 3,750 6,910 IM12T 10.eOB 201,127 21954 18412r 9,471,127 Long tenn Ilabllltle5 due after more than one Gr8ntS 98y•Ye •ftor203>21 LoBn& lo the Church ar Nel assets 104.1 gA71.127 Fwd•ofth• chur 17 9.287.(KK) 9,287,(XX) 9,?87. ed ILlir•slriclodl 4.247.0 TO4244 RMlnct•d F 17&18 1811ZT 184.127 TotslFund 9287. •.471.127 9.392 Signed PayTrbward Church Treasurer Page 3 of20
Beeston Methodist Church Notes to the accounts for year ending 31 $1 August 2021 Comparative SOFA for previous year. Statement of Financlal Activities (SOFA) for the year ended 31 August 2020 Not•s to D•8lgnat•d th• G•n•r•l Fund Funds R•strlet•d ErKloiMnl Tot•1 aMount• IUnr•lrt•dl Ivnr•slrl¢t•dl FurMI FurKIs 20120 Incom• 1 Offeriro5 2 Dcfflatir 3 (Jft aid 4 Intwest and Investm irorne 113,376 11238 124613 1,013 1,013 6 kntgmal organtsatby 7 Olher charllth I(ne 8 Total Incoffl• Expendlture 5&17 3&4 8,765 40.623 60.626 &705 69.823 204214 143.588 9 Cffcuit a$se5smenl shar 10 ¢>ants and dcfflati 11 Propty malnten8n¢è 12 trurare.Lrfth etc 13 14 Payrr 15 Olhw exFthliture 16 htemal organLsats 17 T¢Xal tharltabl• •xp•ndltur• 18 Goinsl{ksesl on rncetary inlmts 19 Galr64k*s681 cn irweslment wcportss 20 N•t Inconkill•xp•ndltur•l 21 Transfers betsMn fuThl$ 22 oth¥ gainsllk6ses) 23 N•t n•m•nt In fund¥ 24T(xal fuJNts bIDh£ fonv3nl 25 Total fvnds carrled forward 78,999 10,C(Q 78,999 7&19 14,5 354 19.4 19,469 10 11 12&17 49.410 10,120 47208 21175 12,055 174352 31.791 201143 40,764 17.747 -17.747 13 18 13.017 9.P,017 11.088 94.1&8 104244 -501,929 9.894173 9.391244 Page 4 of20
Beeston Methodist Church Notes to the accounts for year ending 31 St August 2021 B3sis of zccounlin and accounti policies Ac¢ountlng standard The financial statements have been prepared in accordance WTth Accounting and Reporting by Charits.. Statement of Recommended Practice {SORP) applicable to chartlies preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 102} (effective from 1 January 20151- {Charities SORP IFRS 1021). Publlc benefit entlty Beeslon Methodist Church meets the definition of 8 public benefit entity under FRS 102. Assets and liabilities are initially recognised al historical cost or transaction value unless otherwise slated in the relevant accounting policy note below. Basis These accounts have been prepared on the basis of historical cost except that investments are shown at their market value at the end of the year. The accruals basis has been used and Iruslees present accounts that show a true and fair view of the Church's financial position and activities. Iv. Content The financial information presented is relevant, reliable, comparable and complete. Where eslimales are used, these are based on experience, research and judgement. The accounts are expressed in £Sterling. rounded to the nearest pound. FRS102 SORP 2015 These accounts are compliant with FRS102 and with the FRS102 SORP 2015. The accounts have been prepared in accordance with applicable charity law in England, this being the Charities Act 2011 and S120081629 (Charities Accounting and Reporting Regulalionsl and, pending the making of replacement Regulations specffjic lo SORP 2015 in accoreance with Reg.814lldl of Sl 20081629, the charity trustees have departed from the requirement of Reg.8151 by following SORP IFRS102} instead of SORP 2005 10 the extent necessary to give a true and fair view in the circumstances. vl. Going concern B8sed on the monetary assets and human resources available at 31 August 2021, the trustees believe that the church is a going concern. vli. Income recognition Income is brought into the accounts when there is entiuement and the amount is reliably measurable on il is more likely than nol that the economic benefit of the income will be forthcoming. In accordance with the Charslies SORP11021, the time of volunteers is not recognised. Page S of20
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Expendlture This is recogni5ed when a liability is ineurred, or a constructive obligation arise5, where the amount is reliably measurable, and it is considered more likely than not that there will be an oufflow of economic benefit. ix. Grants Grants made by the Church from ils own funds are recognised in full al the time of the agreernenl lo make a grant wilhoul performance conditions, or as and when the Church accepts that there is a legal or operational obligation lo make the payment if il is subject lo performance conditions. When the grant to be accrued is recurrent over more than one year, the balance payable in fvlure years is treated as a provision for future commitments in the balance sheet against the appropriate fund. Ihe provision being released in future years in accordance with the originally agreed terms. VAT Since the Church is not VAT reglstered, all input VAT is charged with the expenses to which it refers. TangSble fixed assets These are capitalised if they can be used for more than one year, and individually cost at least £1,000. The freehold property is shown in the accounts at 2018 deemed values. No depreciation is provided because the Iruslees consider the current residual value of the property is its present condition to be not less than its historical cost and, in the absen of any evidence of impairment, any depreciation provision for the buildings component of the propety would be immaterial. xll. Funds The funds held constitute- General Funds held for any purpose of the Church which are unrestricted. Reslricled funds are held for narrower purpose. Details of each material fund are disclosed in the final note to these accounts. Any funds may be represented by more than just cash. Exemption from preparing a cash flow sLitement The charity opted to adopt Bulletin 1 PLtblished on 2 February 2016 and have therefore not included a Gash flow statement in these financial stalemenls. Page 6 of20
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Note 1. Offerings and tax recoverable Total Last year Unre51ricled Restricted Endowment This year Weekly offering- cash and cheques Weekly offering- envelopes Offertory- standing orders Gifts Tax redaimed Other Collections - Income 846 11,269 71,300 2,827 20.547 3,224 15,865 62,842 16,138 25,525 1,020 11,269 74,156 74,585 38,438 521 2,856 71,759 17,891 521 Total 106.788 93,027 199,815 124.613 Note 2. Bank & CFB interest and investment income Total Last year Unreslrieled Restricted Endowment This year Interest 224 224 1,013 Total 224 224 1,013 Note 3. Lettings Total Last year Unrestricted Reslricled Endowment This year Lettings Church Fees 1,321 1,321 21,231 80 Total 1,321 1,321 21,311 Note 4.Other recelpts Total Last year Unrestricted Restricted Endowment This year Donations for use of premises Church Charity 19120 Church Charity 20121 Sales proceeds - Furniture Sales proceeds - Other Assets Donations - In Memoriam Donations - General Other Income Coffee Mornings Fund Raising - Receipts Employee Fees External Fees Pholocopying Inlout Other Pantomime Bequests Grants - Methodist 5,280 5,280 519 13,921 5,845 12,756 519 13,921 25 6,030 300 10 727 1,985 106 150 120 155 3,208 2,193 369 837 583 952 837 682 1,605 135 1,470 13 13 1,710 1,710 22.863 24,714 22,863 24,714 14,903 Other receipts Totals 6,634 66.462 73,096 48,513 Page 7 of20
Beeston Methodist chUh Notes to the accounts for year ending 31st August 2021 Note 5. Internal Organisations (Income) Total Last year Unrestricted Restricted Endowment This year Internal organisalions (incl 2,254 2,254 8.765 Total 2,254 2,254 8,765 Total Recelpts 114,967 161,743 276.710 204.214 Note 6. Circuit assessment Total Last year Unrestricted Restricted Endowment This year Circuit Assessment or Share 67,148 67,148 78,999 Total 67,148 67.148 78,999 Note 7. Donations Total Last year Unreslricled Reslricled Endowment This year Donations - Methodist Donations - Other Other Collections- Payments 7,600 1,725 4,100 4,100 521 11,700 5,825 521 12,750 10,821 1,020 Total 9,325 8,721 18,046 24,590 Note 8. Repairs and maintenance Total Last year Unrestricted Restricted Endowment This year Property - repairs, Maintenan elc 6,700 7.061) 6,354 Total 6,700 360 7,060 6,354 Note 9. Redevelopment Scheme Total Last year Unrestricted Restricted Endowment This year Professional fees Building works 7,990 4,680 7,990 4,680 Total 12,670 12.670 Page 8 of20
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Note 10. Utilities, Insurances etc Totsl Unrestricted Reslricled Endowment This year Last year Insurance CR Gas CR Electricity QR Gas QR Electricity CR Water QR Water WR Water Telephone 7.849 1,884 5,291 7,849 1,884 5.291 5,765 5,938 6,112 (117} 209 935 112 299 515 2,022 2.022 555 555 Total 17,601 17,601 19,469 Note 11. Payroll Total Last year Unrestn'cted Restricted Endowment This year Employment Employment- National Insurance Employment- Pensions Employment- Apprentice Levy Slatulory Maternity Pay 49.025 3,179 1,804 247 5,444 49,025 3,179 1,804 247 551 42.742 2,903 1,320 243 {4,893} Total 59,699 14.8931 54.806 47,208 We employ a part time Church Support Worker, a full time Caretaker, and a part time Administrator. All staff are paid at or above the Living Wage (as published by the Living Wage Foundation). All eligible staff have had the option of being enrolled into the NEST Pension Scheme. Page 9 of20
Beeston Methodist Church Notes to the accounts for year ending 31 St August 2021 Note 12. Other payments Totsl La51 year Unrestricted Restricted Endowment This year Administration Photocopying & paper Office Supplies Worship & Fellowship Missions & Outreach Junior Church Messy Church Church Support Worker Expenses Leadership Team Publicity Professional Service Fund Raising Costs Other Payments Copyright Licence Equipment Employee Fees External Fees Inlout Other Pantomime 4,497 2,414 148 4,645 2,414 68 677 421 273 3,472 2.801 677 421 273 761 458 436 230 99 41 91 6,070 2,826 200 1,005 351 368 351 367 374 1,938 35 1,197 1,197 150 120 2,952 461 2,509 2.509 Total 10,674 4,720 15,394 22.175 Note 13. Internal organisations (expenditure) Total Last year Unrestricted Reslricled Endowment This year Intemal organisalions lexpl 5,102 5,102 7,348 Total 5,102 7,348 5,102 Total Payments 171,147 26,680 197,827 206.143 Page 10 of20
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Note 14. Church Buildings All Methodist properties are owned by the Trustees for Methodist Church Purposes but in line with Methodist practice are shown as an asset to individual Churches and have been stated at the Insuran value (being the deemed cost) on transition to FRS102 on 1st September 2016. The insurance value is accepted by the Methodist Church and BMC Trustees as a true reflection of the value of the asset to the ongoing work & witness of Beeston Methodist Church. Although the potential sale price of the site is less than the insurance value, we believe it is the correct figure to use for a working building. Page 11 of20
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Note 15. Debtors & prepayments Total ear Last year Unrestricted Restrfcted This Leftin Gift Aid ob Retention Circuit A55e55ment Float 8TJ 11538 712 16ACX) 15,914 15,914 ht Licence Photocopier Lease roll Services Srreamin Licence Insurance 240 178 345 16 240 178 345 15 209 178 302 253 16 Note 16. Creditors & Accruals Total ear Last Unrestrlcred Rertrlctsd Thls ear Streamin licence Photoco ier char es Ind, Exam, ofAccounts HMRC Pensions Accruals roll Agenc Collecrions District C5W Grant iler Service 21 392 670 1,443 183 358 358 4,894 8,367 6,276 6,910 6,910 1,363 Page 12 of20
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Note 17. Assets & Liabilltles Clau and nominal Gode General Rostrictsd Endowmont Total Last yeaf Flxod 8¥8ot8. Tanqlble assots Church premises 9.190.000 9,1,000 9,19D,000 Tot•1 9,190,WO 9.19).000 9.1.000 Currefit 4s$0ts. Cash at bank and In hand HSBC General ACUt 16.993 9.227 26.220 11.636 HSBC Treasurér Ac(x)unt 1.049 1.049 12.942 CAF Bank 1,010 13.665 14,676 18.124 Central Finance Board 20.516 90.005 110,521 75,832 MetlKKJist Chapd Iternal Organisabons Transfers 1.911 1.901 9,156 9.156 12.004 1.700 11,7001 Total 43,180 120,353 163,533 132.439 ¢yrrenl assots. D?blor¥ ALy>)unts ReceivaNe 29.396 16.6 45.9 33.3S6 Totsl 29.396 16,600 45,996 33,356 Current a888ts- Invesim8nts Trustees For Methodist Church Purposes 28.182 54,084 82.266 59.403 Totsl 28.182 54.084 82,268 59,4D3 Llablliti68- A98ncy accounts Agency eollections 6,910 6,910 8.367 Total 6.910 6.910 8.367 Llabilltlo8- Creditors- Amounts falllng due In ono yoar Ac<x)unts Payable 3.758 3,758 14,587 Total 3,758 3.758 14,587 N8t lotal assets 9.287.000 184.127 9,471.127 9.392.244 Page 13 of20
Beeston Methodist Church Notes to the accounts for year ending 315t August 2021 Répresent by Totals This year Last year Unrestricted Funds General Fund Restricted Funds BMC Charity 19120 BMC Charity 20121 Bequest Fund Church Support Worker In-oul Fund Internal Organisalions LIV Visit Fund Redevelopment Fund 9.287,000 9,287.000 9.287.000 3.085 9,776 41,907 21.984 9,776 41,907 21,984 780 9,155 1,491 99,034 47.586 26,817 1,556 12.004 1,491 12.705 9,155 1,491 99.034 Totals 184 127 9471 127 9 392 244 Page 14 of20
Beeston Methodist Church Notes to the accounts for year ending 315t August 2021 Not• 18. Intemal organlsations NfERWL ORGANLSATDNS Wesl8 lkI Parents & Tod(1grs Ladi Cir¢le Benevdent Flow8r FuThJ R&pts ents opirj Closing balances 782.42 49.24 Re1 782.42 49.24 863.05 1311.26 448.18 o. -104.46 -513.00 463.05 295.54 277.) o.c 100.fy) 35.18 Knit & Natter 's FeN(Msh' Lunch Club Whc4 (0K1 C 8 46.95 119.82 180.&S o. 119.82 180.S3 485.07 fvdILIfflts were made to ets & FOnnIS to refi8cl pa88 th to ry from the C81 furwj ERNAL ORGANISATL)NS Wes Par8rrts & T(KJd Circle RPts/ olrI) Ck)8kn9 782.42 49.24 782.42 49.24 0.0) 463.05 -104.46 413.CKI 863.05 295.54 377.X) 1311.26 448.18 Fknwer Fund Llttle koms Kntt & N8tt n's Fellcwshl LLmch Club 35.18 0.00 o.oj o. 46.95 119.82 180.56 119.82 180. 6 080.54 C 8¥ o. Internal Organisations report to Church Council which has ultimate responsibility for them but they conduct their own financial affairs including an examination of their accounts. The adjustments made above are to allow for monies that have been given to the General Fund from these groups are not recorded Iwice as income on the SOFA and Balance Sheet. Page 15 of20
Beeston Methodist Church Notes to the accounts for year ending 31 St August 2021 Note 19. Movement In Funds enin Income enditure Transfers Gains/Losses Closin Restricted Funds BMC Charity 19120 Our Church charity for the revious ear BMC Charity 20121 Our church Charity for the current ear Bequest Fund All Bequest are held in this fund until Church Council allocates the mone Church Support Worker This fund is used to finance the Church Su ort Worker In-oul Fund Used for monies that are held tem orall Internal Organisalions Groups that come under the control of ChLJrch Counci LIV Visit Fund Finance links with LIV Village South Africa Panlo, Fund Operating fund ft)r our annual Pantomime Redevelopment Fund For the redevelopment of remises 519 360 21,984 780 Restricted Totsl Funds 105244 161743 184 127 Unrestricted Funds General Fun 9 287,000 114967 177 147 56,180 9 287 000 Total Funds 9 392 244 276 710 197827 9 471 127 Unrestricted Funds are for the use of the trustees in the furtherance of the general objectives of the Church. Restricted Funds are those to which contributions have been made for a specific purpose. A transfer from the Church Support Worker Fund to the General Fund of £27,997 was made to fund the salary of the CSW. The Church Council approved the transfer of £28.182 from the Bequest Fund to the General Fund to offset the deficit in the General Fund caused mainly by the reduction of letting income as a result of the pandemic. Page 16 of20
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Note 20. Donations to Others Our policy is to give 10 % of our General Fund income from offertories, envelopes and gifts (plus associated Gift Aid) to other causes both Methodist and others and is shown in the General fund column below. In addition we also support other causes Ihrough specific fundraising, special collections and appeals and these are also shown on the following table. The table does not show donations made for specific causes made at funerals or thanksgiving services. From nerdl Funds 760 Farmarked appeals and events arftles Funds Panto Total 760 Fund forPro ert Fund forthe Support0fPre5be and Deacons Fund forworld Trffj1s5ions Leader5 ofworshi AIWeCan Iss lon in Brita in Methodist Fbmes ktion forildren Student Christlan M)vemeni Pain Forest Foundation Brftls hwwireless for the Blind l*tsua Pro ect Treeto TearFundTwln Blnnin Broxtowe Wome n's Pro l)ttin amSamaritan5 Embrdce the Middle Easi Gtare School 456 2812 228 912 1596 456 380 240 240 240 456 2812 1596 456 380 240 240 240 ect 240 240 240 240 240 240 240 9505 82 177(5 B thls does not Include donatlons bychurchgroups orfuneral donations Poge 17 of20
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Note 21. Related Parties There were no related party transactions in this period. Note 22. Trustees. RemunerationlExpenses Trustees received no expenses, remuneration or benefits in this period other than those shown below. Jemma Baldry Church Support Worker Claire Milligan Church Support Worker Matemi Cover 15,076 Sala SMP National Insurance Pension 6,533 550 413 728 8,224 903 391 16,370 Page 18 of20
Beeston Methodist Church Notes to the accounts for year ending 31st August 2021 Beeston Methodist Church Declarations and Scrutiny I confirm that these accwals-based accounts for the year to 31 August 2020 have been prepared from the records of the Church and that they include all funds under the control of the Church trustees. Signature of Treasurer 12 . c . Date 26th January 2022 Name and address of Treasurer.. Ray Howard Beeston Methodist Church, Chilwell Road, Beeston, Nottingham NG9 1 EH Presentation to the Church trustees I confirm that the annual report and accounts for the year ended 31 August 2020 yre presented and approved by the Church Trustees on 26th January 2022. Signature of the Chair of the meeting Name of the Chair of the meeting: Rev. Ruth Simpson Date 261h January 2022 Page 19 of20
Beeston Methodist Church Notes to the accounts for year ending 3181 August 2021 Independent Examiner's Report to the trustees of Beeston Methodist Church Independent examiner's report to the trustees of Beeston Methodist Church I report to the trustees on my examination of the accounts of Beeston Methodist Church (the Charity) for the year ended 31 August 2021. Responsibllities and basis of report As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (Ihe Act,). I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145{5)(b) of the Act. Independent examiner's statement I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect.. 1. accounting records were not kept in respect of the Charity as required by section 130 of the Act. or 2. the accounts do not accord with those records,. or 3. the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fairf view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection wtth the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. John O'Brien MSC, FCCA, FCIE, employee of Community Accounting Plus Fellow of the Association of Charity Independent Examiners Units1 &2 North West 41 Talbot Street Nottingham NG1 5GL Date:.... 2410212022 Page 20 of20