PARISH OF HAZLEMERE ANNUAL REPORT & FINANCIAL STATEMENTS
OF THE HOLY TRINITY PAROCHIAL CHURCH COUNCIL
FOR THE YEAR ENDED
31 DECEMBER 2023
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
CONTENTS
SECTION 1: TRUSTEE’S ANNUAL REPORT
| Page | ||
|---|---|---|
| Report from the Vicar for 2023 | 3 | |
| Safeguarding Update | 7 | |
| Financial Review | 8 | |
| Our Church – A Summary | 10 | |
| Objectives and Activities | 10 | |
| Foundational Values | 10 | |
| Our Purpose | 10 | |
| Statement of Public Benefit | 11 | |
| Structure,Governance and Management | 12 | |
| Statement of Trustees’ Responsibilities | 13 | |
| Risk Management | 14 | |
| Reference and Administrative Information | 15 |
SECTION 2: FINANCIAL STATEMENTS
| Page | ||
|---|---|---|
| Statement of Financial Activities | 19 | |
| Statement of Financial Position | 20 | |
| Cashflow Statement | 21 | |
| Notes to the Financial Statements | 22 | |
| AccountingPolicies | 22 | |
| Income | 25 | |
| Expenditure | 26 | |
| Fixed Assets | 29 | |
| Debtors | 29 | |
| Creditors | 30 | |
| Staff Costs | 30 | |
| Related PartyTransactions | 31 | |
| Analysis of Funds | 32 | |
| Previous Year’s Statement of Financial Activities | 35 |
2
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
SECTION 1
Report from the Vicar for 2023
“From him the whole body, joined and held together by every supporting ligament, grows and builds itself up in love, as each part does its work”. Eph 4:16
A SEASON TO SOW
As we look back over the last year of the life, mission and ministry of Hazlemere Church there is a sense of momentum as we are seeing an encouraging growth in community engagement, commitment and a desire to serve.
At the beginning of the year there was a concern that our finances were not keeping in pace with the growth of the church and would potentially hinder future ministry opportunities. As a response we launched an emphasis on stewardship and generosity called, ‘A Season to Sow’.
Here is a little of what I wrote:
“God is moving, and we are having to play catch up with what He is doing. Nearly four hundred people come through the cafe each week; new ministries have emerged; we have experimented with different expressions of church and more and more people are finding a place of belonging.
The changing environment has meant that we have had to lean into what the Holy Spirit is doing among us, looking out for those new shoots and nurturing them, trying new things and seeing what new life God is bringing. Looking around the church and seeing what God is doing among us, it is as if the blessings of God are overtaking us, and we can't quite keep up! The speed of growth and mission and ministry that God is bringing is outpacing our resources - and this presents us with a new and exciting challenge.
This means that for us as a church we need to sow: to sow into what God is doing now and to sow into what He could do in the future. In order to catch up, we all need to play our part; to bring our tithes and offerings to God; to establish obedient, faithful generosity as a central characteristic of our worship and the way we live our lives. This is a season to sow.”
The response from this season was significant and our financial position dramatically improved (as seen in the Statement of Financial Accounts). This has given us confidence as we look to the future. As well as our improved financial position the following have been some key highlights:
MINISTRY:
Our congregations over the last year have continued to welcome new people (with over 50 new people stepping into the life of the church). We have seen new leaders emerge and our volunteer team grow. Currently we have over 150 people involved in serving regularly in whole variety of ways.
3
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
We have continued to see growth in our youth ministry this year, with the relaunch of Excite (for School years 5-7) and an increase in the number of young people inviting their friends along to our Wednesday night Roots programme. We have also seen an increase in our volunteer base which has been very encouraging.
As we invest in building relationships with our young people, we’ve loved seeing some of them using their skills to serve on a Wednesday night either on tech or in the music team and one of our older young people has joined us for a year as an intern. Several of the young people who will be leaving full-time education in the next couple of years are considering internships with us going forward. This is an area we will continue to invest in.
Running Youth Alpha was a particular highlight this year, as was welcoming a local Christian footballer to share his story with the young people.
Looking ahead, we are excited to be working with Wycombe Youth for Christ on a new weekly after-school drop-in for ages 11-18. We have, in early 2024, received a grant from the Wycombe Deanery to help support this work and some of that money will go towards training three staff in youth mental health first aid.
We have seen significant growth in our Wednesday congregation, Prime Time. This serves seniors within our community, and the work we do in and through the Atrium Cafe has contributed to this growth. Those who have joined this congregation recently have spoken about the warm welcome, the sense of community and friendships that have formed.
We began our monthly 'Lighthouse Sunday' ministry as a response to the growing number of young families joining our church. It begins with breakfast and moves into a fun, lively and interactive (and short!) service, with input from different members of our congregation - from children, through youth to adults! We have looked at Bible stories such as The Prodigal Son and The Precious Pearl, always thinking creatively about how to engage people of all ages and stages of faith (including those not yet Christians). Our hope is to grow this as an 'outreach ministry' - inviting families from Hazlemere Church of England School, with whom we already have strong ties, to come and try a different kind of church service that uses singing, dancing, multimedia, drama, and other ways to communicate the gospel.
MISSION:
One of our key values as Hazlemere Church is pursuing how we can be a blessing to the wider community and around the world. We continue to support many international and local mission organisations (see Note 3 in the Financial Accounts for the full list), this includes financial support, sending teams to deliver practical work, and encouraging individuals to find ways they can get involved. Last year we gave around £60k to support wider mission.
To serve those who are experiencing a season of loss we ran The Bereavement Journey. This is a course designed by the charity Loss and Hope, offering support for anyone who has been bereaved, at any time, and this is our second year of running the course. We meet for refreshments, watch video input, which is at once factual, practical, and sensitive, and then spend time in small groups discussing the content and our experience of bereavement. The course has been greatly appreciated by those navigating grief around the death of a loved one, and several continue to attend our church,
4
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
although this is not the primary reason for running it. We hope to continue running the course once a year.
In addition, we ran an Alpha course. This offers a safe place for people explore some of life’s bigger questions, build friendships and see how the Christian faith is relevant to our life experiences today.
As Hazlemere Church, both Christmas and Easter are opportunities for us to engage with our local community. This year we ran multiple events for all ages, worked with community groups and local schools, to present the hope of the Christmas story and the joy of Easter.
We continued our engagement with local Schools, running assemblies, occasional lessons, and services. Over the year we were involved with 8 schools.
STAFF TEAM:
Over this year we have seen changes to our staff team. Our Associate Vicar, Dom Meering took up a new post, as incumbent within Salisbury Diocese. We were delighted that Claire Gerard (who had been serving as our curate) was appointed as our new Associate Vicar, with a long-standing member of our congregation, and recently ordained, Chris Sacre, taking over as curate. This enabled continuity in vision and leadership. Helen Carmody retired after over 15 years of being on team, and she remains an active member of our church community.
We welcomed 4 interns to the team (including the older youth member previously mentioned). Two of whom are theological graduates from Germany. The process was relatively complicated, but now Hazlemere PCC is a licensed sponsor organisation under the charity worker immigration route. This opens up the possibility to receive future international interns.
ATRIUM CAFE:
The goal of the Trinity Centre including the Atrium Cafe was to be a hub for the local community where people could find a place of welcome, safety and belonging. This year we have continued to see this happening week by week. It has been a joy seeing God move in the Atrium Cafe this year. We have welcomed so many of our local community who have now become regulars and we are building on relationships as we have weekly contact with them. We have a spectrum of ages, mums and babies or toddlers (or both), seniors, workers with laptops and friends meeting up.
The Atrium team of volunteers work incredibly hard serving our customers and always have a smile on their faces. We have had quite a few days where we have run out of tables and had to be creative in finding extra space to host everyone.
The groups using the cafe have been growing. The Atrium supports our established user groups namely Great & Small, Stroke Club & Prime Time. These are the groups using the building regularly - Parkinson's group, Multiple Sclerosis Society, a social prescribing group and various local walking groups. What is exciting is that these groups are now crossing into church activities. With the cafe screens showing our weekly activities and volunteers able to talk to people about the groups and even show them around, it's an easy, comfortable and non-threatening entry into church life.
5
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
We still have new customers visiting us every day. They may have driven past and seen our lights in the darkness or know of a friend who has come or even attended the church as a child and are curious to re-visit. Every day is different, and our aim is that every person feels welcome when they come through our doors.
FUTURE PLANS FOR HAZLEMERE CHURCH:
Over the last 4 years as a church, we have successfully completed a significant building project, navigated the pandemic, launched and relaunched our ministries. The last year has been a time of continued consolation and building strong foundations (financial security, staff team and a culture of serving). This gives us confidence as we look to our future.
Our key priorities for the future will be as follows:
1. Youth and Family outreach.
When we look at the Church of England as a whole there has been a decline in the number of children and youth within local churches. Currently we have 150 under 18’s within Hazlemere Church, so we are in a relatively strong position. Building on the initial success of Lighthouse Sunday, and the Lighthouse children's summer club based at Holy Trinity, our desire is to increase our level of youth and family outreach. This will include greater engagement with schools through lunchtime clubs and after-school drop-ins based in the Atrium Café; mental health training of staff and volunteers; family specific groups; Alpha Courses and explore other opportunities as they arise. Our hope is that these new outreach initiatives will be part-funded by successful grant applications.
In a smaller capacity, we have and will continue to support family outreach that is happening in another neighbouring parish.
2. Widmer End Mission
Currently our church based in Widmer End - Church of the Good Shepherd - has become our smallest numerical congregation. Over many years, we have developed strong relationships with the local community through the primary school and community groups. Over the next year, we will look at how we can shape the expression of the church, based in Widmer End to better serve the local community in which it is embedded. This may include refurbishment of the site, and additional creative leadership.
3. Wider Church Involvement
Over the past year, we have been involved in supporting other neighbouring churches. There is a possibility that this support may be more formalised and become a collaboration with the Diocese.
It is with a sense of excitement and faith that we look to the future. As God continues to build his church here, in and through us, and as we seek to be a blessing to others.
6
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
SAFEGUARDING UPDATE
At Hazlemere Church we are committed to:
-
The safeguarding, care and nurture of the children and people of all ages within our church community
-
Promoting a safer environment and culture for all who wish to be a part of our community.
-
Safely recruiting, training, and supporting our employees and all those with any responsibility related to children and vulnerable adults.
-
Responding promptly to every safeguarding concern or allegation.
-
Caring pastorally for victims/survivors of abuse or other affected persons.
-
Caring pastorally for those who are the subject of concerns/allegations of abuse and other affected persons.
-
Responding robustly to those who may pose a present risk to children or vulnerable adults within the church.
What we have done in 2023 to promote a safer church:
-
Safeguarding and safer recruitment trained staff were an integral part of the recruitment and interview process for new employees and volunteers in 2023.
-
Guidelines for helping homeless and vulnerable people visiting the Atrium Cafe and/or church have been created and training given to all church staff and café volunteers.
-
A list of emergency contacts for various agencies and organisations was created for signposting purposes when working with the homeless and those with addictions.
-
The clergy team and Parish Safeguarding Officer continue to meet monthly to review all safeguarding concerns within the church, to ensure continuity in our response, and care for the individuals and families concerned. Specialist advice is sought from relevant professionals where appropriate.
Training:
-
132 people working with children and vulnerable adults are currently safeguarding trained.
-
2 staff members and 1 lay leader have completed the Leadership level safeguarding training.
-
79 people working with children and vulnerable adults have a current DBS check.
We have successfully increased the number of volunteers and staff undertaking safeguarding training and, along with safeguarding becoming a standing item on the agenda of every PCC meeting, we are seeing a general improvement in culture within the church. There is an increased awareness of risk and the need for everyone in the church to be vigilant in keeping children and vulnerable adults safe from harm.
7
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
FINANCIAL REVIEW
As our church continued to step out of the pandemic and building project, we, as a PCC, were unsure about the income and cost profile of our general funds. Our budget for 2023 was a deficit position, as we knew that certain costs, especially utilities, had increased, but were unsure whether our income profile would similarly increase, especially during a cost-of-living crisis. We were fortunate to be able to set a deficit budget, confident in light of the cash reserves we held, but we also recognised that it wasn’t a profile that we could continue on a longer-term trajectory. Hence the clergy initiated the “Season to Sow” teaching series. We have always aimed to be open and transparent with our congregation – recognising that there have been periods when we have stored our surpluses to subsequently use at other times.
We were grateful when God, and our obedient congregation, responded. Our regular giving increased by c. 15% and our Gift Day exceeded £80k, significantly higher than our original expectations and our 2022 Gift Day total of £52k. Together with cost control throughout the year, we were delighted to end the year with surplus income, compared to our budgeted deficit. This gives us a great foundation from which to plan future initiatives and growth – knowing that we have sufficient funds to support future growth.
In this financial year, we exceeded the threshold for Large Charities, and, forseeing that this might be the case, have been working throughout the year to ensure we meet the additional requirements for Large Charities. Consequently we have embedded stronger controls on related party transactions and possible conflicts of interest; we have also reviewed and increased our required level of reserves.
Our income was boosted by £50k Insurance monies. This related to storm damage impacting the roof and structure of Church House, Widmer End. The subsequent building work has been capitalised.
Our end of year cash position is strong at £367k. This figure includes both the final Trinity Centre retention payment of £44k and our Reserves allocation of £80k, leaving £243k. We are mindful not to hold excessive monies, and also to be careful stewards of the resources entrusted to us. There are a number of potential fabric items that we are currently reviewing including the possible rebuilding of a structural wall and roof work, both at Church of the Good Shepherd. The cash balance has also allowed us to confidently invest in the mission and ministry of the church.
The Atrium Café made a surplus of £5k in the year. Café costs include all direct costs and paid café staff but excludes any allocation of utility and building costs. The café continues to be run as a not-for-profit venture – we hope for the Café to cover its costs, but there is no specific financial objective for it to make a profit.
Other relevant financial notes include an external grant of £1.5k from the Benefact Trust, towards urgent Bell structural repairs which cost over £30k (recorded as General Fund expenditure\Fabric & Facilities). During the year, we also refitted our Brooks Lounge kitchen. This cost £26k and we are grateful to the Laing Trust who gave an unrestricted gift of £20k in Nov 21, which we used for this purpose.
8
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
As Treasurer, I am, as always, indebted to my colleagues on the Finance Sub-Committee who provide perspective, challenge and support to all financial decisions. During the year, one of our FSC members, Jasper Barnes, sadly passed away after a short battle with cancer. We miss his constructive and insightful contributions.
We continue to be grateful to God for continuing to resource the church in our mission and ministry activities, and thankful for all those who support us in that work.
9
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
OUR CHURCH - A SUMMARY
OUR OBJECTIVES AND ACTIVITIES
The primary objective of the PCC is the promotion of the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England. In accordance with the PCC (Powers) Measure 1956, the PCC is to co-operate with the minister in promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.
As a church we have adopted a Mission Statement of “Being the People of God, fulfilling the Purposes of God”. This is seen as a dual emphasis between building up and encouraging the Christian community and being effective in our role as the Christian witness in this local community and beyond.
OUR FOUNDATIONAL VALUES
We have a series of key foundational values which determine how we act and relate to one another. These values underlie what we hope to see as a local church.
-
The Bible is our foundation
-
The lost matter to God
-
We seek to be led by the Holy Spirit
-
Prayer is a priority
-
We build relationally
-
Worship is an encounter with God
-
Generous in attitude and action
OUR PURPOSE
As part of the Church of England, the PCC’s aims are to support the spread of the Christian religion. Primarily the PCC aims to support the Christian religion in the Parish of Hazlemere but also as a net financial contributor to the Anglican Church, to support the purpose of the spread of the Christian religion across the world to all. We are a mission-based church and believe that Jesus Christ is the Saviour of the world and that everyone would benefit from belief in Him and receipt of the Holy Spirit. In acting out our beliefs, we work as one church, usually meeting as multiple congregations in different places around Hazlemere and Widmer End on Sundays and some weekdays, and as smaller LIFEgroups during the week.
10
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
STATEMENT OF PUBLIC BENEFIT
The following is stated to meet the requirement to provide a statement on our public benefit.
The PCC confirms that we have referred to the Charity Commission's guidance on public benefit, in particular the specific guidance on charities for the advancement of religion, when reviewing the PCC’s aims and objectives and in planning future activities. The PCC also confirms that the trustees (i.e. the PCC members) have had due regard to the Charity Commission’s public benefit guidance when exercising any powers or duties to which the guidance is relevant.
The PCC provides benefit to the public in the following ways:
The provision of sacred spaces, churches and worship services:
-
maintain the church buildings at Hazlemere and Widmer End
-
hold regular meetings that are advertised and open to all
The provision of public rituals and ceremonies:
-
conduct regular church services at three locations
-
celebrate weddings
-
conduct burials
-
conduct baptisms and blessings
Contributing to the spiritual and moral education of children:
-
have a vibrant children and youth group where they learn about Christ
-
support the work and activities of local schools
-
run school assemblies
-
provide governors who represent the PCC on the adjacent C of E school
-
financially and physically support the Lighthouse holiday club initiative in Hazlemere each year
Carrying out, as a practical expression of religious beliefs, other activities (such as advancing education or conflict resolution, or relieving poverty), which may also be charitable:
-
support a number of overseas missionaries through financial and spiritual support
-
undertake outreach to the elderly
-
support financially and spiritually those in need in the parish
-
provide a community centre resource that enables charitable and community groups to operate their activities
-
financially support local hospice work
-
are involved in prison visitor work
-
support aid work in Africa
-
support the Wycombe Homeless Connection for those needing accommodation locally
-
enable our premises to be used by others in our community
-
provide comfort and support to the bereaved and those who mourn
-
pray for those who are sick and in need
11
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
The PCC is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure 1956 as amended. The PCC is registered with the Charity Commission: Charity Number 1128994.
The appointment of members of the PCC is set out in the Church representation rules. The PCC members are appointed annually by vote at the Annual Parochial Church Meeting (APCM).
The PCC has ultimate responsibility for a wide range of matters affecting the parish, including such matters as compliance with health and safety, discrimination legislation and child protection. Therefore, the PCC appoints representatives who are responsible for the compliance to such legislation, maintaining knowledge regarding the ever-changing nature and degree of application of such legislation, advising the PCC regarding its duties in these areas and for training parishioners as required. New PCC members are given an overview of their responsibilities and accountabilities when appointed.
The PCC meets on a planned basis several times a year to discuss and ratify key decisions such as the setting of the Annual Financial Plan and adoption of the Annual Accounts. Between these meetings it operates through the following committees/teams:
• The Standing Committee is a sub-group of the PCC that meets both physically and virtually to discuss and agree matters in detail before proposals are placed before the PCC. It also has delegated powers to approve certain decisions between PCC meetings. The Standing Committee comprises the Incumbent, Clergy, Churchwardens, Treasurer and Secretary.
• The Finance Subcommittee meets as required either physically and/or virtually to review financial management of the PCC’s funds. It comprises the Vicar, a Churchwarden, Treasurer, Finance Manager and other persons co-opted as required by the PCC for their knowledge of financial matters. This subcommittee prepares and presents the Annual Financial Plan for approval by the Standing Committee and full PCC and then monitors actual performance against the Plan throughout the year, as well as agreeing financial policy.
• The Mission Subcommittee meets through the year to consider prayerfully the PCC’s support for Home and Missionary work. It meets both together and with the missionaries to consider their work and requirements for prayer and financial support. It recommends appropriate persons and levels of support to the PCC. The subcommittee members comprise members of the PCC and church members with a heart to ensure the Parish adequately supports missionary work.
REMUNERATION
The PCC delegates the oversight of remuneration of its staff to the Standing Committee who themselves take recommendations from the Finance Sub-Committee. External information relating to Living Wage, inflation and Diocesan pay increases are taken into consideration when determining pay-rates.
12
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The members of the PCC are responsible for ensuring that the Trustees’ Annual Report and the financial statements are prepared in accordance with applicable law and the UK GAAP Financial Reporting Standards (FRS) for the United Kingdom and Republic of Ireland. The PCC seeks the advice from the Independent Reviewers that it meets these obligations.
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on an ongoing concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts Reports) Regulations 2008 and any trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
13
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
RISK MANAGEMENT
The PCC maintains a Risk Register as part of its Risk Management Plan. This identifies the key risks to spiritual life, financial health, meeting statutory and legal requirements, our operations and our reputation. Owners have been allocated for each risk and mitigation actions defined which have brought the risks within the PCC’s risk tolerance. The Risk Management Plan is reviewed triennially (last undertaken in 2021). Key elements of the plan consider the following areas:
Income
As with many charitable organisations, the majority of the PCC’s income is the result of voluntary giving and in the PCC’s case, the vast majority of this comes from the generous, sacrificial and committed giving of the membership of Holy Trinity Church, Hazlemere. The PCC recognises that church membership fluctuates year-by-year and that any period of change can heighten the risk of this fluctuation. The PCC, supported by detailed reviews by the FSC, continues to monitor the trends of giving, and managing our expenditure levels accordingly.
Operations
Essential and routine maintenance and repair work across our church estate is overseen by our Facilities Manager. Records of our assets are maintained and checked regularly by the local Deanery.
The Facilities Manager is also the Health and Safety (H&S) representative. H&S information is obtained directly from HSE monthly updates and Lawpack publication “Health & Safety at Work Essentials” and applied to our situation as required. The major H&S risks identified by the PCC have been reviewed and systems or procedures have been established to mitigate these risks. All Food Hygiene and First Aid at Work requirements are up-to-date.
Safeguarding
Given the wide ranging and innovative programme of ministry with children and young people and vulnerable adults provided at Holy Trinity, Hazlemere, the health, safety and protection of these individuals is regarded as being of paramount importance. We operate a formal policy for the safeguarding of children and vulnerable adults, in line with Diocesan guidelines. Continual review of Safeguarding policies, procedures and practice is ongoing and overseen by the PCC’s Safeguarding representatives who regularly report to the PCC.
Reserves Policy
As part of our contingency planning and risk management the PCC operates a reserves policy whereby we seek to ensure that our unrestricted general fund reserve does not fall below an appropriate level for the ongoing ministry. The PCC recently voted to increase the minimum value of reserves from £40,000 to £80,000. This represents about 3 months cover of ongoing costs (excluding Mission Gifts) and assuming no income for that period. The Reserves level will be measured by free cash available within Unrestricted and Designated funds (i.e. excluding the Fixed Asset fund). The level of Reserves as at December 2023 was £388,159. About a third of this balance is being ringfenced for potential building works, whilst professional advice is sought.
Investment Policy
Investments are restricted to bank deposits or money market fund purchases. The maximum investment in any one reputable bank or building society is to be £200k. The maturity date is to be no more than 2 years from the investment date; when assessing the timing of any investment, due notice is to be given to any major project being considered.
14
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
REFERENCE AND ADMINISTRATIVE INFORMATION
The Church Office is based at:
Holy Trinity Church 262 Amersham Road Hazlemere High Wycombe Bucks HP15 7PZ
Tel: 01494 523191
The church is a registered charity under statute, registration number 1128994
There are 3 main bankers:
Barclays Bank PLC PO Box 41 High Wycombe Bucks HP11 2PG
HSBC PLC 1 Corn Market High Wycombe HP11 2AY
Lloyds Bank PLC 25 Gresham Street London EC2V 7HN
Independent Examiner:
Nigel Wyatt BSC FCA Independent Examiner 125 Main Street Garforth Leeds LS25 1AF
15
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
The PCC comprises the following current members (as at 31[st] Dec 2023):
Chair:
Rev Mark Meardon (Ex-officio, Vicar)
Members:
Jill Castle (appointed Apr 23) Mike Cross Brian Eckheart Rev Claire Gerard (Ex-officio, Associate Vicar) Anna Greathead Peter Green Trish Harding (Treasurer) James Hazelton (Churchwarden) Richard Jones Jane Montgomery (Secretary) Mark Moorcraft (Deanery Synod Rep) Suzannah Reeves Mark Olsen Jackie Pestell Rev Chris Sacre (Ex-officio, Curate) Roger Simmons Sacha Tomkins (Deanery Synod Rep; appointed Apr 23) Robert Waldron Steve Walters (Churchwarden from Apr 23) Rev Steve Whitmore Charlotte Wood (appointed Apr 23)
The following ceased PCC membership during the year: Elizabeth Reuter (finished Mar 23) Rev Dominic Meering (Ex-officio; finished Jul 23) Charlotte Morris (Churchwarden; finished Apr 23)
Day-to-day management is delegated to the Incumbent/Vicar, Rev Mark Meardon, who also served as Chair of the Parochial Church Council throughout the reporting period.
Signed on behalf of the PCC on
15th April 2024.
16
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES ON THE UNAUDITED FINANCIAL STATEMENTS OF THE TRUSTEES OF THE PCC OF THE ECCLESIASTICAL PARISH OF HOLY TRINITY HAZLEMERE
I report on the financial statements for the year ended 31 December 2023.
RESPONSIBILITIES AND BASIS OF REPORT
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
INDEPENDENT EXAMINER’S STATEMENT
I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies. I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Nigel Wyatt BSC FCA Independent Examiner 125 Main Street Garforth Leeds LS25 1AF
Date: 16/04/2024
17
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
SECTION 2
PARISH OF HAZLEMERE
FINANCIAL STATEMENTS OF THE
HOLY TRINITY
PAROCHIAL CHURCH COUNCIL
For Year Ended 31[st] December 2023
Charity Registration no. 1128994
18
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
PAROCHIAL CHURCH COUNCIL OF HAZLEMERE STATEMENT OF FINANCIAL ACTIVITIES
For Year Ended 31[st] December 2023
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Note 10 | ||||
| Note | £ | £ | £ | £ | ||
| INCOME | ||||||
| Donations | 2(a) | 479,078 | 9,330 | 488,408 | 433,006 | |
| Income from Charitable | 2(b) | 1,050 | 1,050 | - | ||
| Activities | ||||||
| Income from | 2(c) | 7,997 | - | 7,997 | 863 | |
| Investments | ||||||
| Income from Trading | 2(d) | 62,734 | - | 62,734 | 52,661 | |
| Activities | ||||||
| Other Income | 2(e) | 62.530 | - | 62,530 | 11,478 | |
| TOTAL INCOME | 613,389 | 9,330 | 622,719 | 498,008 | ||
| EXPENDITURE | ||||||
| Expenditure on | 3(a) | 470,594 | 6,247 | 476,841 | 419,209 | |
| Charitable Activities | ||||||
| Other Activities | 3(b) | 80,268 | 5,323 | 85,591 | 77,915 | |
| Governance Costs | 3(c) | 2,220 | - | 2,220 | 2,070 | |
| TOTAL EXPENDITURE | 553,082 | 11,570 | 564,652 | 499,194 | ||
| NET | 60,307 | (2,240) | 58,067 | (1,186) | ||
| INCOME/(EXPENDITURE) | ||||||
| BEFORE TRANSFERS | ||||||
| Transfers between funds | 9 | (2,240) | 2,240 | - | - | |
| Net movement in funds | 58,067 | - | 58,067 | (1,186) | ||
| after transfers | ||||||
| TOTAL FUNDS BROUGHT | 406,030 | - | 406,030 | 407,216 | ||
| FORWARD | ||||||
| TOTAL FUNDS CARRIED | 464,097 | - | 464,097 | 406,030 | ||
| FORWARD |
The notes numbered 1 to 12 form part of these financial statements.
19
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
PAROCHIAL CHURCH COUNCIL OF HAZLEMERE STATEMENT OF FINANCIAL POSITION
As At 31[st] December 2023
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | ||
| FIXED ASSETS | ||||||
| Tangible fixed assets | 4 | 149,017 | 109,234 | |||
| CURRENT ASSETS | ||||||
| Cash at bank and in hand | 83,051 | 84,223 | ||||
| Deposits < 3 months’ notice | 193,999 | 153,016 | ||||
| Deposits > 3 months’ notice | 89,675 | 87,682 | ||||
| Total Cash and Deposits | 366,725 | 324,921 | ||||
| Debtors | 5 | 8,259 | 17,715 | |||
| 374,984 | 342,636 | |||||
| CREDITORS due within 1 year | 6 | (59,904) | (45,840) | |||
| NET CURRENT ASSETS | 315,080 | 296,796 | ||||
| NET ASSETS | 464,097 | 406,030 | ||||
| FUNDS | ||||||
| Restricted | 10 | - | - | |||
| Unrestricted – Designated | 75,937 | 101,758 | ||||
| Unrestricted – General Fund | 388,160 | 304,272 | ||||
| TOTAL FUNDS | 464,097 | 406,030 |
Approved by the PCC on …………………………………………………………15th April 2024 and signed on their behalf by:
Rev Mark Meardon Chairman
Trish Harding Treasurer
20
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
PAROCHIAL CHURCH COUNCIL OF HAZLEMERE CASH FLOW STATEMENT
For Year Ended 31[st] December 2023
| 2023 | 2023 | 2022 | 2022 | ||
|---|---|---|---|---|---|
| £ | £ | ||||
| Cash Flow from Operating | |||||
| Activities | |||||
| Net cash from operating | 58,067 | (1,186) | |||
| activities | |||||
| Adjustments for: | |||||
| Depreciation charges | 25,822 | 21,711 | |||
| Decrease/(Increase) in | 9,456 | (3,731) | |||
| Debtors | |||||
| Increase/(Decrease) in | 14,064 | (3,544) | |||
| Creditors | |||||
| Less: Interest received Net cash from operating |
(7,997) | 99,412 | (863) | 12,389 | |
| activities | |||||
| Cash Flow from Investing | |||||
| Activities | |||||
| Purchase of assets | (65,605) | (7,476) | |||
| Interest received Net cash from investing |
7,997 | (57,608) | 863 | (6,613) | |
| activities | |||||
| Cash Flow for reporting period | 41,804 | 5,776 | |||
| ended 31st Dec | |||||
| Cash Balance at beginning of | 324,921 | 319,145 | |||
| reporting period | |||||
| Cash Balance at end of reporting | 366,725 | 324,921 | |||
| period | |||||
| Classified on the balance sheet as: | |||||
| Cash at bank and in hand | 83,051 | 84,223 | |||
| Deposits < 3 months’ notice | 193,999 | 153,016 | |||
| Deposits > 3 months’ notice | 89,675 | 87,682 | |||
| Total Cash and Deposit Balances | 366,725 | 324,921 |
21
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
PAROCHIAL CHURCH COUNCIL OF HAZLEMERE
NOTES TO THE FINANCIAL STATEMENTS
For Year Ended 31[st] December 2023
1. ACCOUNTING POLICIES
a) Charitable Status
The Parochial Church Council of the Holy Trinity Hazlemere is a registered charity in England and Wales, number 1128994. The Trustees are the members of the PCC names on page 14. The registered office is Holy Trinity Church, 262 Amersham Road, High Wycombe, Buckinghamshire HP15 7PZ.
b) Basis of preparation of financial statements
The financial statements are prepared under the historical cost convention in accordance with the Church Accounting Regulations 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with FRS 102 (effective 1 January 2019) – (Charities SORP (FRS 102)) and the Charities Act 2011.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The primary objective of the charity is to promote the gospel of our Lord Jesus Christ according to the doctrine and practice of the Church of England. The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s). There are no material uncertainties about the charity’s ability to continue as a going concern.
The accounts include transactions, assets and liabilities for which the PCC can be held responsible. They do not include the accounts of church groups that owe an affiliation to another body, nor those that are informal gatherings of church members.
c) Fund Accounting
General Fund represents the “free” funds of the PCC that are not subject to any restriction regarding their use and are available for application on the general purposes of the PCC.
Designated Funds are earmarked by the PCC for particular purposes, but are nevertheless still unrestricted, as the PCC can re-designate the funds if it wishes. The PCC currently has one designated fund:
22
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
- Fixed Assets Fund – The value of the land, buildings and equipment owned by the PCC are held in this fund.
Restricted Funds are funds collected or donated for a particular purpose and cannot be used by the PCC for any other purpose except by agreement with the donor. The PCC has five restricted funds:
-
Buildings Fund - This fund has been established to support enhancements and alterations to church buildings and their surroundings in the parish and other purposes as approved by the PCC. This fund is now zero, having been used on the Trinity Centre.
-
Special Offerings - Offerings collected (and distributed) to specific causes.
-
External Grants - Grants given to the church from external parties for specific purposes, and used in the required manner.
-
Personal Gifts – Monies given to the church for specific individuals connected with the church.
-
Love Fund – Donations to the church specifically to be given to individuals in financial need. Gifts are made from the Love Fund, and also the General Fund.
d) Income
Donations - Collections and planned giving are include in the SOFA when the funds are received. Income tax recoverable on gift aid donations is recognised when claimable. Any grants or legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement and the amount due.
Grants – Grants from external organisations are accounted for when received, or when awarded, if the conditions of the award have been fully met.
Investments – Income earned on deposits with the banks and Central Board of Finance is accounted for when received.
Other Income –Rental income is recognised when due; donations for use of the premises are recognised when received. Parochial fees for weddings, funerals etc are accounted for when due.
e) Expenditure
Expenditure is accounted for when payable. Grants to external organisations are accounted for when paid, or when awarded, if that award creates a binding obligation on the PCC
f) Fixed Assets
i) Consecrated land and buildings and moveable church furnishings
Consecrated and beneficed property is excluded from the financial statements by S10(2)(a) and (c) of the Charities Act 2011. All costs related to the Trinity Centre will follow this treatment (as the centre will be an integral extension to the existing church) and be expensed in the year in which they are incurred.
No value is attributed to moveable church furnishings held by the Churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. They are listed in the church’s inventory that can be inspected at any reasonable time. For inalienable property acquired prior to 2000 there is insufficient cost information available and
23
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
therefore such assets are not valued in the financial statements. Items acquired since January 2000 have been capitalised and depreciated in the financial statements over their anticipated useful life on a straight-line basis.
All expenditure incurred in the year on consecrated or beneficed buildings, on individual items under £2,000, or on repair of movable church furnishings acquired before January 2000, is expensed when incurred.
ii) Tangible fixed assets for use by the charity
These are capitalised if they can be used for more than one year, and cost at least £2,000. Depreciation is calculated to write off the capitalised cost of fixed assets less their currently anticipated residual fair value over their estimated useful lives as follows:
Land Nil
Buildings
50 years (except the Prayer Studio which is depreciated over 10 years, given its anticipated shorter economic life)
Fixtures, Fittings and Equipment7 years
g) Current Assets
Amounts owing to the PCC at the year-end in respect of tax reclaims and other income are shown as debts less any provision for amounts which may prove to be uncollectable. Short-term deposits include cash held on deposit either with the Church of England Deposit Fund or at a bank.
h) Pension Policy
The PCC participates and auto enrols its employed staff into the Legal and General Stakeholder Pension scheme, a defined contribution scheme. Contributions are accounted for on an accruals basis.
i) Charitable Commitments
The PCC has supported many local charities and overseas mission partners for many years. The PCC reviews all commitments to other charitable bodies and missionaries it supports on a year-by-year basis. It does not commit to long-term support although it may, however, provide long term support for its mission partners.
24
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
PAROCHIAL CHURCH COUNCIL OF HAZLEMERE NOTES TO THE FINANCIAL STATEMENTS
For Year Ended 31[st] December 2023
2. INCOME
| . INCOME | ||||
|---|---|---|---|---|
| Total | Funds | |||
| Unrestricted | Restricted | 2023 | 2022 | |
| Funds | Funds | |||
| £ | £ | £ | £ | |
| 2a Donations | ||||
| Gift Aided Donations | 336,226 | - | 336,226 | 314,491 |
| Gift Aid | 84,535 | - | 84,535 | 76,497 |
| Other Planned Giving | 51,469 | - | 51,469 | 31,120 |
| Other Gifts & Cash Offerings | 6,848 | 7,830 | 14,678 | 10,898 |
| Grants | - | 1,500 | 1,500 | - |
| TOTAL INCOME | 479,078 | 9,330 | 488,408 | 433,006 |
| 2b Charitable Activities | ||||
| Rental Income | 1,050 | - | 1,050 | - |
| 2c Income from Investments | ||||
| Interest from Investments | 7,997 | - | 7,997 | 863 |
| 2d Income from Trading | ||||
| Activities | ||||
| Parochial Fees | 3,907 | - | 3,907 | 2,811 |
| Café Income | 58,827 | - | 58,827 | 49,850 |
| TOTAL TRADING INCOME | 62,734 | - | 62,734 | 52,661 |
| 2e Other Income | ||||
| Building Usage, Toddlers etc | 12,112 | - | 12,112 | 11,478 |
| Insurance Monies | 50,418 | - | 50,418 | - |
| TOTAL OTHER INCOME | 62,530 | - | 62,530 | 11,478 |
| TOTAL INCOME | 613,389 | 9,330 | 622,719 | 498,008 |
25
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
3. EXPENDITURE
| Total | Funds | Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2023 | 2022 | |||||
| Funds | Funds | |||||||
| £ | £ | £ | £ | |||||
| a) | Expenditure on Charitable | |||||||
| Activities | ||||||||
| Mission Support: | ||||||||
| Overseas Mission Partners | 51,765 | - | 51,765 | 50,247 | ||||
| (see below) | ||||||||
| Overseas Mission Projects: | ||||||||
| - | Amani | 2,000 | 2,343 | 4,343 | 2,606 | |||
| - | Global Recordings | 350 | - | 350 | 350 | |||
| - | Steet Kids Direct | 1,500 | - | 1,500 | 375 | |||
| - | Keep a Girl in School | 100 | - | 100 | - | |||
| Sub-Total: Overseas Mission | 3,950 | 2,343 | 6,293 | 3,331 | ||||
| Projects | ||||||||
| Home Mission: | ||||||||
| - | Seniors Events/Keep-Fit | 1,071 | - | 1,071 | 366 | |||
| - | Lighthouse | - | - | - | 1,000 | |||
| - | Wycombe Homeless Connection | 1,500 | 1,352 | 2,852 | 2,106 | |||
| - | WYFC | 400 | - | 400 | 400 | |||
| - | Schools Ministry | - | - | - | 129 | |||
| - | HM Prison Service | 500 | - | 500 | - | |||
| - | Rennie Grove Peace Hospice | - | 1,352 | 1,352 | 606 | |||
| Care | ||||||||
| - | Love Fund | - | 1,200 | 1,200 | 1,207 | |||
| - | Love Wycombe | - | - | - | 400 | |||
| - | Welcome Churches | 1,500 | - | 1,500 | 1,500 | |||
| Sub-Total: Home Mission | 4,971 | 3,904 | 8,875 | 7,714 |
26
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
| Ministry Costs: | Ministry Costs: | |||||
|---|---|---|---|---|---|---|
| - | Staff Pay | 124,347 | - | 124,347 | 125,526 | |
| - | Parish Share | 138,344 | - | 138,344 | 136,723 | |
| - | Staff Expenses | 9,575 | - | 9,575 | 7,633 | |
| - | Children, Youth & Family | 4,305 | - | 4,305 | 3,342 | |
| - | Events | 9,173 | - | 9,173 | 10,713 | |
| - | Music & Worship | 4,762 | - | 4,762 | 3,524 | |
| - | Printing & Publicity | 1,028 | - | 1,028 | 699 | |
| - | Diocesan Costs | 3,383 | - | 3,383 | 2,422 | |
| Sub-Total: Ministry Costs | 294,917 | - | 294,917 | 290,582 | ||
| Church Management | ||||||
| - | Office Management & Admin | 12,030 | - | 12,030 | 12,473 | |
| - | Fabric & Maintenance | 70,642 | - | 70,642 | 25,826 | |
| - | Utility Costs & Insurance | 32,319 | - | 32,319 | 29,036 | |
| Sub-Total: Church Management | 114,991 | - | 114,991 | 67,335 | ||
| Charitable Activities Total | 470,594 | 6,247 | 476,841 | 419,209 |
Overseas Mission Partners supported were: J&K Hughes (Wycliffe Bible translation in Indonesia), I&L Hollman (Wycliffe Bible translation in Africa), K&D Mercado (Outreach in Krygyzstan), R Gracey (Wycliffe), P&S Hopkins (Outreach), K&J McKee (Global Recordings Network in E Europe).
27
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
| Total Funds | Total Funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | 2023 | 2022 | |
| Funds | Funds | |||
| £ | £ | £ | £ | |
| b) Other Activities | ||||
| Depreciation | 25,822 | - | 25,822 | 21,711 |
| Café Costs | 54,446 | - | 54,446 | 42,884 |
| Staff Leaving: personal gifts | - | 1,783 | 1,783 | - |
| Costs relating to the construction | - | 3,540 | 3,540 | 13,320 |
| of the Trinity Centre | ||||
| Total Other Activities | 80,268 | 5,323 | 85,591 | 77,915 |
| c) Support |
||||
| Independent Examination Fee | 2,220 | - | 2,220 | 2,070 |
| Total Expenditure | 553,082 | 11,570 | 564,652 | 499,194 |
28
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
4. FIXED ASSETS
| . FIXED ASSETS | |||||
|---|---|---|---|---|---|
| Freehold Land | Equipment | Total | |||
| & Buildings | |||||
| Cost | |||||
| Balance as at 1st Jan 2023 | 79,675 | 130,983 | 210,658 | ||
| Additions | - | 65,605 | 65,605 | ||
| Balance as at 31 Dec 2023 | 79,675 | 196,588 | 276,263 | ||
| Depreciation | |||||
| Balance as at 1st Jan 2023 | 60,434 | 40,990 | 101,424 | ||
| Charge for the year | 3,523 | 22,299 | 25,822 | ||
| Balance as at 31 Dec 2023 | 63,957 | 63,289 | 127,246 | ||
| Net Book Value | |||||
| As at 31st Dec 2023 | 15,718 | 133,299 | 149,017 | ||
| As at 31st Dec 2022 | 19,241 | 89,993 | 109,234 |
Insurance values of the relevant buildings and contents:
Holy Trinity building £9,980,000 Church of the Good Shepherd £3,330,000 Church House (building only) £312,468
The freehold land and buildings controlled, but not necessarily owned by, the PCC compromise:
Holy Trinity Church & Prayer Studio The Church of the Good Shepherd, Widmer End Church House, Widmer End
(The Oxford Diocese owns all but the Prayer Studio, although they are all maintained by the PCC)
5. DEBTORS
| EBTORS | |||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Gift Aid claim | 6,029 | 4,829 | |
| Prepayments | - | 1,995 | |
| Other debtors | 2,230 | 10,891 | |
| 8,259 | 17,715 |
29
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
6. CREDITORS due within one year
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Independent Examination fee | 2,220 | 2,040 | |
| Retention for Trinity Centre | 43,800 | 43,800 | |
| Other creditors | 13,884 | - | |
| 59,904 | 45,840 |
Note: The retention payment relating to Trinity Centre (payable to Edgar Taylor) was expected to be paid in 2023 but was invoiced and paid in early 2024.
7. STAFF COSTS
| TAFF COSTS | |||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Salaries and wages | 147,326 | 144,866 | |
| Employers’ NIC | 2,479 | 1,859 | |
| Pension contributions | 4,230 | 3,982 | |
| Employment costs | 153,945 | 150,707 | |
| Staff expenses and other costs | 9,575 | 7,633 | |
| 163,520 | 158,340 |
No employee earned £60,000 or more.
Staff numbers – year end head count
| 2023 | 2022 | ||
|---|---|---|---|
| Ministry | 3 | 6 | |
| Support | 6 | 4 | |
| Café | 3 | 3 | |
| Total | 12 | 13 |
30
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
Key Management Personnel
The key management personnel of Holy Trinity Church are the Vicar, Associate Vicar and Curate. The Vicar and Associate Vicar are employed and paid by the Diocese, and a proportion of the parish share payment relates to their ministry and housing costs. The Curate is paid by the PCC.
8. RELATED PARTY TRANSACTIONS
5 PCC members are staff members employed by the PCC (2022: 5) and received remuneration totalling £73,718 (2022: £57,850). The 5 staff members who also sit on the PCC are:
Chris Sacre, Curate Jane Montgomery, Operations Manager Jackie Pestell, Café Manager Peter Green, Facilities Manager Suzannah Reeves, Temporary Finance Manager
13 PCC members and related parties (2022: 10), were reimbursed for expenses incurred during the year totalling £29,098 (2022: £19,602).
The following trustees or staff members were directors or members of related entities or were connected to people or organisations in receipt of payments from Holy Trinity, Hazlemere:
| Trustee | Related Entities | Related Party Transactions |
|---|---|---|
| Steve Whitmore, PCC Member | Trustee for Wycombe Youth for Christ |
Holy Trinity Church, Hazlemere paid a grant of £400 to Wycombe Youth for Christ |
| Suzanne Reeves, PCC Member | Trustee for Lighthouse, Hazlemere |
Holy Trinity Church gave Lighthouse the use of our facilities free for a week to run a holidayclub |
| Dave Reeves Landscaping Ltd |
Suzanne is the wife of Dave. Dave’s company received remuneration of £2,753 for gardening services to the church in 2023. |
|
| Ali Hazelton, wife of James Hazelton, PCC Member and Warden |
Trustee for Lighthouse, Hazlemere |
Holy Trinity Church gave Lighthouse the use of our facilities free for a week to run a holidayclub |
PCC members are reminded to declare any conflicts of interest during PCC discussions and abstain from voting.
31
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
9. ANALYSIS OF FUNDS: Current Year
Movement Of Funds During The Year (2023) /£
| Opening | Income | Expenditure | Transfers | Closing | |
|---|---|---|---|---|---|
| Balance | Balance | ||||
| UNRESTRICTED | |||||
| FUNDS | |||||
| General Funds | 304,272 | 613,389 | (527,262) | (2,240) | 388,159 |
| Designated Funds: | |||||
| Fixed Assets | 101,758 | - | (25,820) | - | 75,938 |
| Total Unrestricted | 406,030 | 613,389 | (553,082) | (2,240) | 464,097 |
| Funds | |||||
| RESTRICTED FUNDS | |||||
| Buildings Fund | - | - | (3,540) | 3,540 | - |
| External Grants | - | 1,500 | - | (1,500) | - |
| Special Offerings | - | 5,047 | (5,047) | - | - |
| Love Fund | - | 1,000 | (1,200) | 200 | - |
| Personal Gifts | - | 1,783 | (1,783) | - | - |
| Total Restricted | - | 9,330 | (11,570) | 2,240 | - |
| Funds | |||||
| TOTAL | 406,030 | 622,719 | (564,652) | - | 464,097 |
Please see Note 1c) for a description of the funds.
Transfers between funds totalled £2,240. Some final costs relating to the Trinity Centre construction are being paid out of the Buildings Fund, so a transfer of £3,540 was made from the General Funds to clear that fund to zero. Love Fund gifts of £1,200 were made; donations specifically for this fund were £1,000 so a top-up of £200 was made from General Funds to reduce that balance to zero. Finally, a restricted grant of £1,500 was received from the Benefact Trust as a contribution to our Bell repairs. The Bell work totalling £33,004 was recorded against facility costs in the General Funds, so a transfer of £1,500 to General funds has been actioned to clear the External Grants fund to zero.
32
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
10. ANALYSIS OF FUNDS: Prior Year
Movement Of Funds During The Year (2022) /£
| Opening | Income | Expenditure | Transfers | Closing | |
|---|---|---|---|---|---|
| Balance | Balance | ||||
| UNRESTRICTED | |||||
| FUNDS | |||||
| General Funds | 283,747 | 495,424 | (460,443) | (14,456) | 304,272 |
| Designated Funds: | |||||
| Fixed Assets | 123,469 | - | (21,711) | - | 101,758 |
| Total Unrestricted | 407,216 | 495,424 | (482,154) | (14,456) | 406,030 |
| Funds | |||||
| RESTRICTED FUNDS | |||||
| Buildings Fund | - | - | (13,320) | 13,320 | - |
| Special Offerings | - | 1,372 | (1,817) | 445 | - |
| Love Fund | - | 450 | (703) | 253 | - |
| Personal Gifts | - | 762 | (1,200) | 438 | - |
| Total Restricted | - | 2,584 | (17,040) | 14,456 | - |
| Funds | |||||
| TOTAL | 407,216 | 498,008 | (499,194) | - | 406,030 |
In 2022 transfers between funds totalled £14,456, of which £13,320 was made from General Funds to the Buildings Fund to offset some remaining costs of the Trinity Centre work. Three other transfers were made from General Funds: 1) to offset a deficit balance in Special Offerings caused by an inadvertent overcalculation of Gift Aid relating to Special Offerings from 2021; 2) to Personal Gifts representing the church’s contribution to a Christian minister from India studying in America (in addition to personal gifts given by church members); 3) a transfer to the Love Fund representing an additional church contribution in addition to specific gifts given to the Love Fund.
33
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
11. ANALYSIS OF NET ASSETS BY FUND
| Unrestricted | Restricted | 2023 Total | 2022 Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Fixed Assets | 149,017 | - | 149,017 | 109,234 |
| Cash and Deposits | 316,732 | 49,993 | 366,725 | 324,923 |
| Debtors | 6,856 | 1,403 | 8,259 | 17,714 |
| Creditors due within 1 year | (8,508) | (51,396) | (59,904) | (45,840) |
| Net Assets | 464,097 | - | 464,097 | 406,031 |
34
ANNUAL REPORT AND FINANCIAL STATEMENTS 2023
12. PREVIOUS YEAR’S STATEMENT OF FINANCIAL ACTIVITIES
STATEMENT OF FINANCIAL ACTIVITIES
For Year Ended 31[st] December 2022
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | ||||
| £ | £ | £ | £ | ||
| INCOME | |||||
| Donations | 430,422 | 2,584 | 433,006 | 685,195 | |
| Income from | 863 | - | 863 | 18,805 | |
| Investments | |||||
| Income from Trading | 52,661 | - | 52,661 | 16,276 | |
| Activities | |||||
| Other Income | 11,478 | - | 11,478 | 22,539 | |
| TOTAL INCOME | 495,424 | 2,584 | 498,008 | 742,815 | |
| EXPENDITURE | |||||
| Expenditure on | 415,489 | 3,720 | 419,209 | 392,460 | |
| Charitable Activities | |||||
| Other Activities | 64,595 | 13,320 | 77,915 | 1,020,034 | |
| Governance Costs | 2,070 | - | 2,070 | 2,367 | |
| TOTAL EXPENDITURE | 482,154 | 17,040 | 499,194 | 1,414,861 | |
| NET | 13,270 | (14,456) | (1,186) | (672,046) | |
| INCOME/(EXPENDITURE) | |||||
| BEFORE TRANSFERS | |||||
| Transfers between funds | (14,456) | 14,456 | - | - | |
| Net movement in funds | (1,186) | - | (1,186) | (672,046) | |
| after transfers | |||||
| TOTAL FUNDS BROUGHT | 407,216 | - | 407,216 | 1,079,262 | |
| FORWARD | |||||
| TOTAL FUNDS CARRIED | 406,030 | - | 406,030 | 407,216 | |
| FORWARD |
35