| arger restricted grants this |
year included the | following: | ||||
|---|---|---|---|---|---|---|
| Cathedral Music Trust |
f7,000 | To support | the music | dept. admin | and | outreach |
| Children's Ministry |
f400 | To support | Children's | Ministry | ||
| Ipswich Council | f7,553 | To support | plans for a Covid Memorial | Garden | ||
| Choral Foundation | f20,000 | To pay for | fundraising | activities |
| lg0 | CVO | 4L | CO | CO CIL |
lA | CIl | Ql CD CD |
CV | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CO | O | CIl | iA | ||||||||||||||||||
| CIL | CO | Ql | |||||||||||||||||||
| E 0 |
M 'LU C IV |
O | O CD CV |
O Ql CIL |
Ql LA O Ql |
Gl CO CO |
|||||||||||||||
| C | |||||||||||||||||||||
| UJ | |||||||||||||||||||||
| fA C |
O | CIl CIL |
O Ql |
F) LA |
Ql CIL |
GlO CIL |
LA | O CV |
O CO |
CV CO |
|||||||||||
| IV | CV | 00 | 'ct N |
P4 | CIL | CO | O P) |
CO | |||||||||||||
| CIL | CV | ||||||||||||||||||||
| '0 Cl V |
Ul C IV |
~ CILO |
4l | CII) CO |
CD CD CD |
LA CIl N |
CD CD CO CD |
CO O |
LA Gl CVO |
COO O |
CO O |
CO O |
O CO CA Gl |
CO CD CO O |
|||||||
| Ul | T | CO | p | ||||||||||||||||||
| Cl LCD |
|||||||||||||||||||||
| lg0I- | CII CIL Cl CIL |
4l | CO P |
CV O CO |
P) | O CO CO |
O CO LA CO |
CO | CV LA CD CO |
CO O O Ql |
O | CV CO Ql CO |
|||||||||
| CV | CV | ||||||||||||||||||||
| t4 | 4l | CD | LA | ||||||||||||||||||
| CIAO | CO 00 |
O | |||||||||||||||||||
| CILO | O Gl |
||||||||||||||||||||
| I V |
CIL CILO CIL |
4l | CIl Ql CO p |
CO | CO | lA CIL CO CO |
CO CC T Ql CO |
||||||||||||||
| Ul | |||||||||||||||||||||
| Cl | |||||||||||||||||||||
| '0 Cl VC |
Ul C IV |
CIL NO CIL |
4l | F) O Al rt |
CO O YJ CO LA |
O CO |
O CO CO |
Gl N O |
Ql CIL O |
OO CD |
CO CD CO O |
O LAO CV |
|||||||||
| Ul | CIL | CO | |||||||||||||||||||
| Cl | |||||||||||||||||||||
| CD | |||||||||||||||||||||
| fhIv 0Z |
CC | CIIl | 'IC' | LA | CIC | ||||||||||||||||
| U) | |||||||||||||||||||||
| Z | I= | IXI | |||||||||||||||||||
| U | u | ||||||||||||||||||||
| Z U 0 I- LU I- tO |
g Oz z~ LL 0 z LU UJ + rn |
Cl a a Pg I 0 LL. |
E0 IV8 E 0'0 C C E0VC |
til Cl0 (g CD 0l .Cl Cl C V tg Cg M 8 Cl C ~ Cl .0cgE C h Cl 0OOC |
Cl E0V I Cl 0 |
Cl E0VC lg0I- |
C0 Cl C Cl |
CO0C OlCI CL Ei |
Vl Cl VI Cl I UL o |
0 | Cl '0 Cl CL Cl lg0I- |
Ctl ClE CO Cl C C0 LO Cl tD M0 COC 0l ClZ |
M'0 C ~I C C Cl E 0 E R |
O CU0 CU CU CO ClVCI (U 'TJ LL |
CIC CVO CVlI E ClV lDO CO Cl UlI VC lg lg C Ll |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 13 | 553,832 | 553,832 | |||
| Investments | 14 | 632,905 | 762,797 | |||
| 1,186,737 | 1,316,629 | |||||
| Current assets | ||||||
| Debtors | 16 | 20,450 | 6,856 | |||
| Investments | 17 | 26,564 | 18,036 | |||
| Cash at bank and in | hand | 51,611 | 82,092 | |||
| 98,625 | 106,984 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 18 | (3,400) | (27,881) | |||
| Net current assets | 95,225 | 79,103 | ||||
| Total assets less current liabilities | 1,281,962 | 1,395,732 | ||||
| Capital funds | ||||||
| Endowment funds - |
general | 20 | 90,075 | 102,869 | ||
| Income funds | ||||||
| Restricted funds | 21 | 519,837 | 588,965 | |||
| Unrestricted funds |
672,050 | 703,898 | ||||
| 1,281,962 | 1,395,732 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022f | 2021 E |
2021 F |
2021 F |
||
| Donations | and gifts | 113,953 | 21,590 | 135,543 | 83,113 | 15,128 | 98,241 |
| Grants receivable | 250 | 35,453 | 35,703 | 56,145 | 56,145 | ||
| 114,203 | 57,043 | 171,246 | 83,113 | 71,273 | 154,386 |
| Charitable | Charitable | ||
|---|---|---|---|
| Income | Income | ||
| 2022 f |
2021f | ||
| Fees for weddings | and funerals | 92 | |
| Rental income - Tower House | 29,174 | 30,454 | |
| Christmas Tree Festival |
11,654 | 7,837 | |
| Coffee mornings | and social activities | 70 | |
| Hire of Church | 2,338 | ||
| Sale of CD's | 960 | 1,800 | |
| Concerts | 19,916 | 6,716 | |
| 64,042 | 46,969 | ||
| Analysis by fund |
|||
| Unrestricted funds |
56,306 | 7,999 | |
| Restricted funds |
7,736 | 38,970 | |
| 64,042 | 46,969 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| F | ||||||
| Income from listed | ||||||
| investments | 2,299 | 17,692 | 19,991 | 2,225 | 18,347 | 20,572 |
| Rental income Church | ||||||
| House | 3,446 | 3,446 | 6,190 | 6,190 | ||
| Interest receivable | 276 | 276 | ||||
| 6,021 | 17,692 | 23,713 | 2,225 | 24,537 | 26,762 |
| Unrestricted | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022 | 2021 | 2021 | 2021 | |||
| f | F | F | ||||
| Other income | 640 | 640 | ||||
| Car park | fees | 56 | 125 | 125 | ||
| Insurance | refund/claim | 6,745 | 8,934 | 8,934 | ||
| Utility refunds | Tower House | 2,429 | 2,429 | |||
| 6,801 | 9,699 | 2,429 | 12,128 |
| Charitable | Charitable | ||||||
|---|---|---|---|---|---|---|---|
| Expenditure | Expenditure | ||||||
| 2022 | 2021 | ||||||
| f | |||||||
| Staff costs | 78,230 | 46,924 | |||||
| Christmas | Tree | Festival | 5,199 | 2,452 | |||
| Choir expenses | and music | 12,800 | 13,899 | ||||
| Concert expenses | 18,830 | 10,781 | |||||
| Church House maintenance |
and cleaning | 3,626 | 981 | ||||
| Church House utilities |
2,749 | 2,331 | |||||
| 17Tower | House | insurance | 3,834 | 3,584 | |||
| 17Tower | House | building | renovations | 780 | |||
| 17Tower | House | professional | fees | 1,440 | 16,527 | ||
| 17Tower | House | utilities and | telephone | costs | 18,231 | 6,500 | |
| 17Tower | House | repairs and | maintenance | 3,341 | 3,749 | ||
| Church building |
works | 16,455 | 102,422 | ||||
| Missionary | and | charitable | giving | 2,884 | 761 | ||
| Diocesan | Parish | share | 58,243 | 57,942 | |||
| 225,862 | 269,633 | ||||||
| Share ofsupport | costs (see | note 8) | 45,237 | 47,379 | |||
| Share ofgovernance costs (see note |
8) | 12,612 | 10,391 | ||||
| 283,711 | 327,403 | ||||||
| Analysis | by fund | ||||||
| Unrestricted funds |
201,279 | 102,953 | |||||
| Restricted | funds | 82,432 | 224,450 | ||||
| 283,711 | 327,403 |
| 7 | Raising funds | Raising funds | |||
|---|---|---|---|---|---|
| Restricted | Total | ||||
| funds | |||||
| 2022 | 2021 | ||||
| E | |||||
| Fundraisin | and | ublicit | |||
| Fundraising | agents | 5,813 | |||
| 5,813 |
| 8 | Support costs | |||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | |||
| costs | costs | costs | costs | |||||
| E | ||||||||
| Staff costs | 10,148 | 5,579 | 15,727 | 15,971 | 5,057 | 21,028 | ||
| Printing, postage, |
||||||||
| stationery and telephone |
3,119 | 3,119 | 1,161 | 1,161 | ||||
| Bank charges | 205 | 205 | 321 | 321 | ||||
| Church repairs and | ||||||||
| maintenance | 10,893 | 10,893 | 3,069 | 3,069 | ||||
| Church security and |
||||||||
| insurance | 9,390 | 9,390 | 3,814 | 3,814 | ||||
| Church utilities |
4,544 | 4,544 | 16,199 | 16,199 | ||||
| Church operating | costs | 5,719 | 5,719 | 6,844 | 6,844 | |||
| Sundry expenses | 1,219 | 1,219 | ||||||
| Accountancy fees |
5,639 | 5,639 | 4,344 | 4,344 | ||||
| Independent Examination |
||||||||
| fee | 1,394 | 1,394 | 990 | 990 | ||||
| 45,237 | 12,612 | 57,849 | 47,379 | 10,391 | 57,770 | |||
| Analysed between |
||||||||
| Charitable activities |
45,237 | 12,612 | 57,849 | 47,379 | 10,391 | 57,770 |
| Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|
| funds | funds | ||||
| E | E | ||||
| 2022 | 2021 | 2021 | 2021 | ||
| Car | park costs | 753 | 753 | ||
| CD | recording costs | 6,220 | 6,220 | ||
| 753 | 6,220 | 6,973 |
| R | N | Cl | |||||
|---|---|---|---|---|---|---|---|
| I- | CV | ||||||
| Cl | |||||||
| C3 | Cl | ||||||
| E | P-8 C C) Ol |
O | CD N CV |
CD CV CV |
|||
| C | |||||||
| ill | |||||||
| 0 | CV | ||||||
| O0 | Cl | CO | |||||
| lO | CO | ||||||
| O) | |||||||
| 0 O) Cl i |
M'0 C0 4 |
CV Cl |
44 | OO Cl CO |
CO CO CO |
||
| N | |||||||
| Ol | |||||||
| C0I- | CV CV t4 |
4l | CO C3 |
CO C3 CO |
|||
| CD | |||||||
| N 'Ue |
hl CO |
||||||
| V | |||||||
| Ul | |||||||
| lO 'U |
Cl | ||||||
| C | Cl | N | |||||
| CV | C9 | Cl | |||||
| CA | |||||||
| 'U | ID | ||||||
| Cl0 | CO CV |
C) CD |
|||||
| N | |||||||
| Nc | |||||||
| D |
| 13 | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| Freehold | land | and buildings | ||||
| Cost | ||||||
| At 1 January 2022 | 553,832 | |||||
| At 31 December 2022 | 553,832 | |||||
| Carrying amount |
||||||
| At 31 December 2022 | 553,832 | |||||
| At 31 December 2021 | 553,832 | |||||
| 14 | Fixed asset investments | |||||
| Listed | ||||||
| investments | ||||||
| Cost or valuation | ||||||
| At 1 January 2022 | 762,797 | |||||
| Additions | 40,156 | |||||
| Valuation changes |
(79,941) | |||||
| Disposals | (90,107) | |||||
| At 31 December 2022 | 632,905 | |||||
| Carrying amount |
||||||
| At 31 December 2022 | 632,905 | |||||
| At 31 December 2021 | 762,797 | |||||
| 15 | Financial instruments |
2022 | 2021 | |||
| E | ||||||
| Carrying amount offinancial assets |
||||||
| Instruments measured |
at fair value through | profit or loss | 659,469 | 780,833 | ||
| 16 | Debtors | |||||
| 2022 | 2021 | |||||
| Amounts falling due |
within one year: | E | ||||
| Trade debtors | 19,565 | 6,856 | ||||
| Other debtors | 885 | |||||
| 20,450 | 6,856 |
| 17 | Current as | set invest | ments | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Short-term | deposits | 26,564 | 18,036 | ||
| 18 | Creditors: | amounts | falling due within one year | ||
| 2022 | 2021f | ||||
| Trade creditors | 1,002 | 19,316 | |||
| Accruals and deferred | income | 2,398 | 8,565 | ||
| 3,400 | 27,881 |
| Balance at | Revaluations | Balance at | Revaluations | Balance at | |||
|---|---|---|---|---|---|---|---|
| 1 January 2021 |
gains and1 | January 2022 |
gains and | 31 December | |||
| losses | losses | 2022 | |||||
| E | E | E | |||||
| Permanent | endowments | ||||||
| Harriet Bacon | Trust (017) | 44,863 | 6,087 | 50,950 | (6,337) | 44,613 | |
| Choir Memorial | Fund (016) | 7,023 | 953 | 7,976 | (992) | 6,984 | |
| Prior Memorial | Trust (002) | 38,693 | 5,250 | 43,943 | (5,465) | 38,478 | |
| 90,579 | 12,290 | 102,869 | (12,794) | 90,075 |
| th Cl |
L m N m&o Ll E CIL 0 g m m ClI O |
L m N m&o Ll E CIL 0 g m m ClI O |
L m N m&o Ll E CIL 0 g m m ClI O |
tt) CD lA CO CIl |
LA 00 |
IA CIt |
00 O |
O O |
F) P) CO CII |
O CD O CIl |
CD P) 00 Ql |
CD 00 Ql CIL |
CII PJ PL |
CD O LA |
LA | OO O |
LA | CQ | D O |
LA | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| th0C!. | ||||||||||||||||||||||||||||
| CL V IE V Cl CL |
N Cl Qmm N m E m ttl Ql |
CD CO |
IA CIt |
00 | CLI | DO | 00 CD CD CV |
CIL | I | I | I | I | I | I | I | |||||||||||||
| M I0 th0 0 |
th O IL C Ce |
m IY N CI Ll L N0 |
'U Cl 'O m X Cl |
O CD LA |
LA LA CIt |
I | CIl D CD |
I | O CO lA |
CO Clt |
CD | O | Ql LA IA |
O O CIL |
I | I | p) 00 LA |
CO Clt CO CO |
||||||||||
| e | E | |||||||||||||||||||||||||||
| th O LU Ol OC |
0K | Ql N CI Ll E 0 00 00NCI |
CI) IA CD O |
O CII |
CO IA CQ |
LA | LA CQ |
CO | CA CO Ql |
CII LA 'IC' |
O N |
00 CI) |
0 O CV |
D O O |
09 LA LA |
O O D O CLL |
O O |
LA | 00 | |||||||||
| m | ||||||||||||||||||||||||||||
| th | ||||||||||||||||||||||||||||
| 0 CJC0 |
~ m 0 r |
tIt o CIt + m |
CD CO CO CO CIL |
LA CO |
CII CV0 CII |
F) CIt |
O | LA CO OD |
00 O v- |
CO Ql |
CItO Ql |
IA IA |
I | I | I | I | I | I | ||||||||||
| ~I—0 | m | 0 | ||||||||||||||||||||||||||
| th | ||||||||||||||||||||||||||||
| ClV m |
N ~ 0Qm |
00 T |
T CO |
Ql LA |
CII Ql CD |
CA LA |
I | I | I | I | I | I | I | |||||||||||||||
| mJ3 | m | N E |
CV | CV | ||||||||||||||||||||||||
| m | ||||||||||||||||||||||||||||
| Cl | m | Ql | ||||||||||||||||||||||||||
| C Cl CL X Cl OlC |
'5c | CI th Cl U 0 N |
'0 m '00 Cl |
I | ~ O |
O Clt CII CD |
I | (It CII CIID |
I | CLI CD LA |
O 00 O |
C4 | I | I | I | I | I | I | Ql CO CA D CV |
|||||||||
| 5 | ||||||||||||||||||||||||||||
| CI | 0 Cl |
0K | Ql 0 |
N m Ll I |
D CO |
CIt | I | I | D CO |
O CO O |
CQ O |
CQ | CA | LA | I | I | I | I | I | I | COD CV |
|||||||
| LLIDzI-z00 | CB L th0 CL E0 V N C |
0 m m 0 0 |
fh0 m clt o LIt m |
CII LA CD |
00 00 |
CLI 00 |
CO | O | CD CQ QIL |
CO LA 00 IA O CQ |
00 IA v- CO |
O Clt CQ Ql |
CO IA CII LA |
O CV0 LA |
CO LA |
I | I | I | I | I | I | I | I | |||||
| V)I-z | Cl | m | 0 LO |
|||||||||||||||||||||||||
| LLj | V I |
|||||||||||||||||||||||||||
| th | ||||||||||||||||||||||||||||
| ILI | Cl | |||||||||||||||||||||||||||
| I- 40 |
LuU LuO |
ClO0 VE |
CII | |||||||||||||||||||||||||
| Oz KCz UJxI-0I- 40 LLj |
CI 0 |
th 'Uc 'U tD V L th tDK |
I m V Cl ~I—0 0l ~I— Cl E0VC Cl I— |
LA TD V LA D OOO O CL m C) N th CL 0 m 0 CLO Cl P—ra 0 |
00DD~ QlD m o CL tn m.~o th m g. V m~0 0 e 0 U) 0 0 0 th 002 |
D th D 0 O m CI™ C1. lh m O +0 m 0 0 mV 0+~ V e m m u Z 0 O th O e 'th CI 0a. eeN v o V I 0 & 0 0 |
D NO CI ~ '5 0 m ~ VC m CQ |
Ol .I O. 0 5g p CL 2 I- |
v) Ol CD a |
O IL o Cl th L I—g V 'th .mIO m e e 0 0 0 |
Ol E N m I C u |
thC0 m th E 0 5 e 01 g Ol e.E I +th Z' 00 |
||||||||||||||||
| 0z | Q |
| tU I— |
tU I— |
C40 | C4 CO Fl |
PS CV |
0 Ch |
CV tA |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| lD lD |
CO | OlP) | ||||||||||
| » E |
tn ~ ~ |
CV0 Ol |
I | CD »l CO |
I | Cl CO |
||||||
| cn | ||||||||||||
| l3 | ||||||||||||
| UJ | ||||||||||||
| tt) Cl L |
tn 'O» ll |
0 PJ |
4t | I | CO Ol IA tA |
I | ||||||
| Vl Ul |
Ol tD |
|||||||||||
| 'D Q 0 |
tn M» ~I |
CV0 N |
4l | CV CO CO CO |
CO S P CO |
0 Ctl |
Pl | |||||
| tn | CO | Cl | ||||||||||
| tt) | ||||||||||||
| » | ||||||||||||
| lU0I- | CV 0 |
4l | CV QO |
iD 0 CD Al |
tA Pt CV tA |
CV CO Q) |
||||||
| lA | CO | Ol | CO | |||||||||
| lA | CO | |||||||||||
| o » |
tn 'U » |
CI | ||||||||||
| CV | ||||||||||||
| 0 'u» |
||||||||||||
| LLI | ||||||||||||
| 'D o V |
lh a» |
N Cl |
4I | |||||||||
| 4 | ||||||||||||
| lh | ||||||||||||
| Cl | ||||||||||||
| O LUDzI-z0 |
'D Ul V L th Ul »D |
lh 'Q» 4 |
Ot Cl Ol |
OV CO CO lA tD |
lD 0 O) CV P) CO |
tA OV CV tD CB |
C4 CO Q) CO CV |
|||||
| U | ||||||||||||
| IOI-z | ||||||||||||
| UJ | ||||||||||||
| IXI | ||||||||||||
| UJ | Ul | |||||||||||
| N | O UJ Cl |
th 'O» » O |
tU CV C4 Cl CV |
|||||||||
| Oz z |
a Q |
8 Ul |
U) J3E UlD UlO |
tn Ul |
||||||||
| Ul lU |
tU | |||||||||||
| m | ||||||||||||
| LLIxI-0I- | LLI | tP» 0 th lh |
tn m ~ m» 0) |
tn ttl tn tn e |
tn Ql cn |
I tntn tU » tt) |
||||||
| N UJI-0z |
0 | m» | Ul | » tU |
Ul ~ »o |