VENE EVANGELICAL CHURCH {SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR
THE YEAR ENDED
31ST DECEMBER 2022
CHARITY REGISTRATION No: 1128970
COMPANY REGISTRATION No: 06821266

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
CONTENTS
Poge 3
Legal & Administrative Informotion.
Pages 4 to 5
Report of the Trustees.
Page 6
Statement of Financial Activities.
Page 7
Balance Sheet.
Pages 8 to 13
Notes to the Financial Statements.
Poge 14
Independent Examiners Report on the Accounts.

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS
FOR THE YEAR ENDED JI DECEMBER 2022
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NUMBER
1128970
COMPANY REGISTRATION NUMBER
6821266
START OF FINANCIAL YEAR
1st January 2022
END OF FINANCIAL YEAR
315t Decernber 2022
DIRECTORS THAT SERVED DURING THE YEAR
TO 31ST DECEMBER 2022
C Stiven
G Tainio
R Hancock
G Newholm lappolnted Ilth February 20221
A Gruneberg lappointed Ilth February 20221
N Reynolds (appointed iith February 20221
COMPANY SECRETARY
C Stiven
REGISTERED ADDRESS
Vine Evangelical Church
Hitchen Hatch Lane
SÈvÈnoaks
Kent
TN13 3AT
GOVERNING INsfRUMENT
Memorandum and Articles of Association dated 17th
February 2009.
PRIMARY BANKERS
CAF Bank
INDEPENDENT EXAMINER
IndÈpendÈnt Examiners Ltd
Unit 2 The Broadbridge Business Cent
Delling Lane
Bosham
West Sussex
P018 8NF

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS
FOR THE YEAR ENDED JI DECEMBER 2022
The Directo￿ have pleasure in subrnitting their report and financial staternents for the year ended 31st Decernber 2022.
Objects of the ¢harity
The charity seeks to demonstrate the Christian faith in action by being a church in the Sevenooks ooa.
Governance
The policy and operating decisions of the charity rest with the Directo￿ who meet regularly to monitor the attivities of
the charity.
Review of Activities
A church is not just a company or a buildingi but a gathering of ordinary people of different ages and backgrounds,
whose lives have been changed by jesus Christ, the Son of God. The New Testament reveals the Church as a community
of people, properly taught and cared for. who by loving and serving Jesus Christ, were also committed to love and care
for each other and to bring a blessing to the area In which they lived. The leaders and members of Vlne Evangelical
Church Isevenoaksl èfft committed to the r&storation of those New Testament principles. We afft not alone in this, but
re one of rnany churches in the are4, the country and all over the wodd that are re-discovering the excitement of
knowing Jesus Christ. The vision is to see the people of Sevenoaks District corne into this experience of knowing Je5US as
their Lord, Saviour and fnend.
Although only incorporated as a company In 2009, Vine Evangelical Church Isevenoaksl I'VEC") has inherited and carries
on the rich tradition of the church community that has been meeting in its current prernises for some 150 years. VEC
regularly carries out and/or participates in activities with a view to achieving this vision, including weekly worship
services with crèche and Sunday Club actlvities, youth club meetings and outings, men's and women's Bible studies,
sm311 group meetings ènd men's and women's teaching.
VEC'S activities during 2022 generally resumed their pre-covfD pattern. However, in response to the spiralling cost of
fuel, the Tuesday morning mother and toddler group has been replaced by a 'warm space, drop-in centre. Physical
meetings for worship, teaching, prayer and fellowship continue with somewhat reduced numbers. We continue to offer
online participation via Zoom. and sermons are published to YouTube.
During 2022 VEC continued to provide office space without charge for the use of Sevenoaks Area Youth Trust. and to
make its premises available free of charge to the Sevenoèks Branch of Crosslight (formerly West Kent Debt Advice), and
to thè Sevenoèks Child Contact Centre. The two 13tter organisètions ar& staffed by volunteÈrs from local churches
including VEC, all of them provide 5ervice5 to the public free of chorye. In addition, VEC serves a5 the registered
offitr for Sevenoak5 welcom￿ Refugee5, and makes its pretnise5 available free of charge for their meetings.
VEC continues to help support financially a small nurnber of Cornmended Workers
Mernbe￿ or former rnernbe￿ of the
church who are engaged In full time Christian rninistry in the UK and/or abroad, and who rely on donations fmm a wide
range of supporters, both Individual and institutional, Including VEC. Finally, VEC Is pleased to be one of the local
churches participating in the governance of Trlnity School, a Chrittian free school in Sevenoèks that opened in September
2013.
Flnanelal Revlew
Incoming resources for the year under revlew amounted to some £109,984, an increase over of some £13,000 over the
p￿vIOuS year. However, this included a one-off I￿a(Y of £25,000, so that the undedying income fell by some £12,000.
Expenditure for the period, at £123,859 was marginally some £9,500 higher than in the previou5 year, reflerting c05t of
living odju5tments to stsff cost5, higher utility bills property expenditure. Thi5 resulted in a deficit of £13,875,
slightly lower than the previous year's deficit.

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS
FOR THE YEAR ENDED JI DECEMBER 2022
Directors. Re5ponsibilitie5
Charity law requires us as directors to prepare financial statements for each accounting year which give a true and fair
view of the state of the charlty and of its income and expendlture for the year. Thls requlres US to
Select suitable accounting policies and apply them consistently
Make Judgements and estimates that are reasonable and prudent
state whether the applicable accounting standards have been followed. subject to any material
departures disclosed and explained In the accounts.
Prepare the financial statements on a going concern basis unless It is Inappropriate to presume
that the charity will continue in business.
We are responsible for keeping adequate accounting records which disclose with reasonable accuracy ai any time the
rinancial position of the tharity and enable us to ensuo that the finan¢ial statemÈnts comply with the CompaniÈs Att
2006. We a150 have o responsibility to safeguard the a55ets of the charity and to take reosonable 5tep5 to prevent fraud
or any other irregularities. The trustees continue to believe that they have sufficient reserves to meet fixed expense5 for
the 12 months from the signing of these accounts.
Reserves Policy
It is the policy of the charity that unrestritted funds should be maintained at a level equivalent to a minimurn of 51X
months, expenditure, which would have arnounted to around £62,000 for the year under review. The directors consider
that reserves at this level will ensure that, In the event of a significant drop in funding. they will be able to continue the
charity's current activities while consideration is given to ways In which additional funds may be raised. Unrestricted
reserves at the end of the year were £152,000 whlch would cover approximately 14.5 months, expenditure. The trustees
do not Consider thai reserves at this level a￿ excessive. They will enable the charity to cover fixed overheads should
income from donations continue at o lower level over the coming month5, which the tru5tee5 consider to be 6 real
PO55ibility as a result of continud increase5 in the cost of living following the pandemic and the Russian invasion of
Ukraine.
Approval
Approved by the Directors and signed on their behalf on
12 June
2023 by..
eogtt-
C D Stiven
1210612023

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED JI DECEMBER 2022
Incorporating Incorne and expenditure account
Unrestricted
Funds
Designated
Funds
Restricted
Fund5
TOTAL
2022
TOTAL
2021
Note5
INCOME AND ENDOWMENTS
FROM..
Donations and Legacies
75,698
19,298
1.573
96,569
84.622
Charitable Activities
3b
Trading Activitie5
12,848
12,848
12,471
Investments
3d
567
567
16
TOTAL INCOME
109 984
EXPENDThURE ON:
Charitable Activities
102,551
19,735
1,573
123,859
114,628
TOTAL ExpeNDITURe
102 551
123 859
114 628
NET INCOME/{EXPENDITURE)
{13,438}
(437)
(13,875)
(17,519)
Total Funds Brought Forward
80,656
85.298
165,954
183,473
Transfer between funds
TOTAL FUNDS cAR￿eD FORWARD
152 079
165 954
Movements on all reserves and all recognlsed gains and losses are shown above. All of the organlsation's opetttions are
¢lassed as continuing.
The notes on pages 8 to 13 form part of these financial statements.

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
BALANCE SHEET
AS AT 31 DECEMBER 2022
Unrestricted
Funds
Restricted
Funds
31-Dec-22
Total
31-Dec-21
Total
Note
Fixed Assets
Tangible a55ets
Current Assets
Debtors
Cash at bank and In hand
7,441
145,628
7,441
145,628
10,927
155,981
Total Current Assets
153 069
153 069
166 908
Cre<litors: atnounts falling due within one
vear
990
990
954
NET CURRENT ASSETS
152,079
152,079
165,954
TOTAL ASSETS less current liabilities
152,079
152,079
165,954
NET ASSETS
152.079
152.079
165.954
Funds of the Charity
General Funds
Designated Funds
Restricted Funds
67,218
84,861
67,218
84,861
80.656
85,298
Total Funds
152 079
152 079
165 954
For the year ending 31st December 2022 the Company was entitled to exemptlon from audlt under section 477 of the
Companies Act 2006 relating to small companies.
The Mernbe￿ have not required the company to obtain an audit in accordance with section 476 of the Companies Att
2006.
The directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with
respect to accounting records and for the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to ¢ompanies subject to the small
companies, r￿lme ond in accordonce with FRS102 SORP.
Approved by the Direttors on
1210612023
and
Signed on their behalf by
C Stiven, Director

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED JI DECEMBER 2022
I. ACCOUNTING POLICIES
Basis of Preparation
The financial statements have been prepared on the historical cost basis of accounting in accordance with the Charities
Act 2011 and in accordance with applicable accounting standards. The financial statements have been prepared In
accordance with Accounting and Reporting by Charities.. Statement of Recommended Practice
"Accounting and
Reporting by Charities ISORP 20191. The accounts have been prepared on an ongoing concern basis. The charity meets
the deflnition of a public benefit entity under FRSIO2.
Advantage has been taken of Sectlon 396151 of The Companies Act 2006 to allow the format of the financial statements
to be adapted to fftflÈct the special nature of the charity's 0￿ratIOn and in order to tomply with the requirements of the
SORP.
The cornpany has taken advantage of the exernption in Financial Reporting Stsndard No I from the requirement to
produce a cash flow staternent.
Change$ In A¢¢ountlng Pollcles and Prevlou$ A¢¢ount$
There has been no change to the accounting policies (variation rules and methods of accounting) since last year.
Preparation of accounts on a going concern basis
PrÈparation OF the èccounts is on è going concern basis. The Trustees are of the view that the level of reserves will
5UPPOrt the charity going forward.
Recognition of Incorne
These are included in the Statetnent of Financial Activitie5 ISOFAI when-
the charity becorne5 entitled to the resources,.
the tru5tee5 are virtuolly certain they will receive the resources,. and
the monetary value can ￿ measured with sufficient rÈliability.
Income wlth Related Expendlture
Where income has a related expenditure las with fundraising or contract income) the income and related expenditure are
reported gross in the SOFA.
Grants and Dorbations
Grants ènd Donations ao only included in the SOFA when the ¢harity has unconditional entitlement to the resourtss.
Tax Reclalms on Donatlons and Glfts
Incorne from tax reclaims are Included in the SOFA In the same financial period as the gift to which they relate.
Contractual Income and Performance Related Grants
This is only included in the SOFA once the related good5 or services have been delivered.
Gifts in Kind
Gifts In kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. Gifts
in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts In
kind for use by the charlty are included in the SOFA as Incoming resources when recelvable.
Donated Services and Facilities
These are only Included in incoming resources Iwlth an equlvalent amount In resources expendedl where the beneflt to
the charity is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated
value to the chority of the service or Facility received.
Volunteer Help
The value of any voluntary help received Is not Included In the accounts but Is descrlbed In the Trustees. annual report.
Government Grants
The charity did not receive any government grants during the financial year.

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued}
FOR THE YEAR ENDED JI DECEMBER 2022
I. ACCOUNTING POLICIES (￿ntInued)
Ex
Liability Recognition
Liabilities are recognised as soon as there Is a legal or constructive obligation committing the charity to pay out resources.
Governance Costs
Include costs of the preparation and exarnination of Statutory accounts, the costs of the Tru5tee5' meetings and cost of
any legal advice to trustees on governance or constitutional rnatter5.
Unrestrlcted Funds
These fund5 can be used for the general objective5 Of the charity a5 Set out in the trustees report. The movetnent5 OF the
unrestricted funds are given in the Statement of Financial Activities.
Designated Funds
Designated funds are funds that the Trustees have reserved for specific purposes. Although these are in principle
unrestricted funds, these funds may only be expended on the specific purpose designated by the Trustees.
Restricted Funds
These funds are where the donor has specified a purpose for the donation made. These restrictions often arise as a result
of the regular appeals for special offerings made for speclfic purposes.
Fixed Assets
These are capitalised if they can be used for MO￿ than one year, and cost at least £500. They are valued at cost or, if
gifted, at the value to the charity on retript.
Depreciatlon is calculated at a rate to write off the cost of tangible fixed assets on a straight line basls over their
estimated usÈful lives charged to the SOFA. The ratÈs applied per annum are as Follows..
Equipment
Land & Bulldlng
Between IS￿ and 33
2. TANGIBLE FIXED ASSETS
Church
Motor
Vehicles
Equipment &
Fittings
TOTAL
Title No..
362530
Cost
Additions
Cost at
01-Jan-22
2,000
31,603
33,603
31-Dec-22
Depre¢iation
Charge
Depreciation at
01-Jan-22
2,000
31,603
33,603
31-Dec-22
Net Book Value
Net Book Value
31-De¢-22
31-Dec-21
The Church property was transferred to the oWne￿hIp of Vine Evangelical Church Isevenoaksl in July 2012 by the
previous owners of Vine Hall Trust at depreciated historic cost. The property was originally acquired In 1971 for £2,000,
resulting in depreciatlon over the subsequent 49 years of £1,960 wlth the final charge being made in 2020. The building
insurance value provlded by the Insurer at 31st January 2022 was £1,578,370 and at 31st January 2023 was
£1,767,775.

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued}
FOR THE YEAR ENDED JI DECEMBER 2022
Notes
Unrestricted
Funds
Designated
Funds
Restricted
Funds
TOTAL
2022
TOTAL
2021
3. INCOME AND ENDOWMENTS
FROM..
a) Donatlon$ and Lega¢le$
Gift Aid Donations
Legacles
Non Gift Aid Donations
Tax Reclaimed
36,362
25,000
5,355
8,981
9,313
890
46,565
25,000
13,443
11,561
45,323
7,628
2.357
460
223
27,865
11.434
b) Charitable Artivities
Other Charitable Attivitie5
c) Tradlng Actlvltles
Premises Hire
12,848
12,848
12.471
d) Investments
Bank Interest
567
567
16
567
567
16
4. EXPENDITURE ON:
b) Charitable Activities
Direct Charitable Costs
Staff Costs
Cornmended Worker5
VEC Fellowship Events (Note.. 2021.. refunds)
Youth Ministry
Professional Services
Ministry Expenses
Outrèach and Mission
Grants Payable
Support & Admlnistratlon
Administrative Expenses
67,148
67,148
14,315
77
345
874
3,843
5,420
1,573
62,455
13,205
12161
428
830
3,284
9,862
1,844
14,315
77
345
874
3,843
5,420
1,573
3,714
7,644
1,324
3,714
7,644
1,324
3,765
5,392
1,644
Insurance
Depreciation
Property & Equipment
Building Works
Other
Governance Cost5
16,121
471
16,121
471
11,176
990
990
954
102 551
123 859
114 628
io

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued}
FOR THE YEAR ENDED JI DECEMBER 2022
5. ANALYSIS OF FUNDS- CURRENT PERIOD
CURRENT PEREOD
Balance
01-Jan-22
Balance
31-Dec-22
Incotne
Expenditure
Transfer5
UNRESTRICTED FUNDS
102 551
DESIGNATED FUNDS
Emergency Maintenance Fund
Other Mission Fund
Future Ministry Support Fund
25.000
298
60,000
25,000
11391
60,000
19,298
19,735
RESTRICTED FUNDS
Hardshlp Fund
Mlsslon Support
554
1,019
554
1,019
TOTALS
165 954
109 984
123 859
152 079
5. ANALYSIS OF FUNDS- PREVIOUS PERIOD
PREVIOUS peRIOD
Balance
01-)an-21
Balance
31-Dec-21
Incotne
Expenditure
Transfer5
UNRESTRICTED FUNDS
59
DESIGNATED FUNDS
Emergency Maintenance Fund
other Mission Fund
Future Mlnistry Support Fund
25,000
7,541
60,000
25,000
298
60,000
16,768
24.011
ResTRICTED FUNDS
Donations for Ashbumham
Hardship Fund
Mission Support
59
1591
300
600
300
600
59
900
900
59
TOTALS
183 473
114 628
165 954

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued}
FOR THE YEAR ENDED JI DECEMBER 2022
6. CASH AT BANK AND IN HAND
Unrestricted
Fund
Restricted
Fund
Total
31-Dec-22
Total
31-Dec-21
Current Account
Deposit Account
3,941
141,687
3,941
141,687
9,851
146,130
145 628
145 628
155 981
7. DEBTORS AND PREPAYMENTS
Unrestricted
Funds
Restricted
Funds
Total
31-Dec-22
Total
31-Dec-21
Accrued Income.. Gift Aid tox
Security Dep051t
Staff Lgan
2,991
3,600
850
2,991
3,600
850
5,877
3,600
1,450
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Unrestricted
Fund
Restricted
Fund
Total
31-Dec-22
Total
31-Dec-21
Independent Examiner5 Fees
990
990
954
990
990
954
9. STAFF COSTS AND NUMBERS
The charlty operates a PAYE scheme, as detalled below..
2022
2021
Gmss Salaries
Employer's National Tnsurance Costs
Employer's Pension Contributions
Employer's Allowance
Other Staff Costs (Rent and Rate5 a5 part of remuneration package)
39,036
3,046
3,009
13,0461
26,459
35,613
2,478
2,854
12,4781
23,988
Employees wefft engaged in the following attivities..
2022
TOTAL
2021
TOTAL
Activities In furtherance of organisation's objects
No employees received emolurnents in excess of £60,000.
The key managernent personnel of the charity are considered to be the Trustees. No Trustees ￿triVed rernuneration.
In the 2022 financial year the Church Pastor was provlded wlth manse accommodatlon as a part of the remuneratlon
package and in accordance with a formal tenancy agreement. As the landlord, the Church paid the rent, council tax,
water and sewerage ¢harges olating to the Manse.
12

VINE EVANGELICAL CHURCH (SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued}
FOR THE YEAR ENDED JI DECEMBER 2022
10. DIRECTORS AND OTHER RELATED PARTIES
One director is also 8 director of Sevenoaks Christian Counselling Service, to whom the church made donations during the
year totalllng £2,845 12021.. £2,455). Thls is also Included In Outreach & Mlsslon In Note 4.
A second director and his spouse are employee5 Ibut not director51 of KeachAcross IUKI, to whom the church rnade
donations during the year totalling £6,96012021.. £9,050) which is Included In Cornrnended Workers in Note 4.
Other than this, no paymÈnts wÈrÈ mèdÈ to directors or any persons connÈ¢ted with them during this finan¢ial period. No
moterial transaction took place between the oryanisation ind a director or any per50n connected with thetn.
During the year, directors and related persons made donations to the charity totalling E18,132 (2021.. £17,705).
11. RISK ASSESSMENT
The directors actively review the major risks which the charity faces on a regular basis and believe that Maintaining the
free reserves stated, combined with the annual review of the contmls over key financial systems carried out on an annual
basis wlll provide sufficient resources In the event of adverse conditions. The directors have also examined other
operational ènd business risks which they face and confirm thèt they have established systems to mitigate the significant
risks.
12. RESERVES POLICY
The directors have considered the level of reserves they wish to retain, appropriate to the charity'5 needs. This 15 based
on the charity's size and the level of financi31 cornmitments held. The directo￿ aim to ensure the charity will be able to
continue to fulfil its charitable objectives even if there is a temporary shortfall in incorne or unexpected expenditure. The
directors will endeavour not to set aside funds un￿e￿sSarIly.
13. PUBLIC BENEFIT
The charity acknowledges Its requirement to demonstrate clearly that It rnust have charitable purposes or'aims. that are
for the public benefit. Details of how the charity has achieved this are provided in the report of the dirertors. The
directors conflrm that they have paid due regard to the Charity Commlsslon guldance on public benefit before declding
what activities the charity should undertake.
13

VINE EVANGELICAL CHURCH {SEVENOAKS)
(A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT EXAMINER'S REPORT ON THE ACCOUNTS
I report to the charlty trustees on my examlnatlon of the accounts of Vine Evangelical Church Isevenoaksl for the year
ended 31 December 2022.
RESPONSIBILITIES AND BASIS OF REPORT
As the charity's trustees (who are also the directors of the company for the purposes of company lawl, you are
responsible for the preparation of the accounts in accordan￿ with the ￿qUirementS of the Companies Act 2006 1"the
2006 Act").
Having satisfied myself that the accounts are not required to be audited for this year under Part 16 of the 2006 Act and
are eligible for independent examination, I report in respert of my examination of your charity s accounts as carried out
under section 145 of the Charlties Act 2011 1"the 2011 Art"). In carrylng out my examination, I have followed the
Directions given by thè Charity Commission (under settion 14515llbl of the 2011 Act.
INDEPENDENT EXAMINER'S STATEMENT
I have completed my examination. I confirm that no material matters have come to my attention which gives rne cause
to believe that..
accounting records were not kept in accordance with section 386 of the Companies Act 2006.. or
the accounts do not accord with such records,. or
the accounts do not comply with relevant accounting requirernents under section 396 of the Companies Act 2006
other than any requirement that the accounts give a 'true and fair, view which is not a matter considered as part of an
independent examination,. or
the accounts have not been prepared In accordance with the cha￿tIeS SaRP IFR51021.
I have no concerns and have come acr055 no other matters in connection with the examination to which attention should
be drawn in this report in order to enable a proper understanding of the accounts to be reached.
J Irvine-smith FCIE
Independent Examiner5 Ltd
Unit 2 The Broadbridge Business Centre
Delling Lane
Boshom
West Sussex
P018 8NF
Date.'.15th June 2Q23............................
14