St Michael’s Church Boldmere Annual Report 2021-2022
0
CONTENTS
| Page | ||
|---|---|---|
| Agenda | 2 | |
| Minutes of 2021 meeting | 3 | |
| Vicar’s report | 6 | |
| Wardens Report | 6 | |
| Pastoral Reports | ||
| Services at New Oscott Village | 8 | |
| Pastoral Team report | 9 | |
| Children’s Work | ||
| FLOK | 10 | |
| South Aisle Saints | 11 | |
| Committee Reports | ||
| Churchyard Committee | 12 | |
| Fabric Committee | 13 | |
| Magazine Committee | 16 | |
| Missionary Committee | 17 | |
| Outreach | 17 | |
| Associated Groups | ||
| Bell Ringers | 18 | |
| Flower Guild | 19 | |
| Guild | 19 | |
| Girlguiding | 20 |
1
Agenda for the Annual Parochial Church Meeting – 25[th] May 2022 – 7.30pm
1. Welcome and opening prayers
2. Address from Rev’d Gary Birchall
- Minutes of previous APCM (these are in the Annual Report and will be taken as read)
4. Matters arising from minutes
- Election of two Churchwardens
6. Presentation of Electoral Roll
-
Election of up to 10 members of the PCC
-
Appointment of Deputy Wardens/Sidespeople/Welcomers
-
Statement and presentation of Accounts
-
Appointment of Independent Examiner for 2022 Accounts
-
Safeguarding report
-
Receiving of Annual Report (circulated in advance and will be taken as read)
-
Question Time Closing Prayers
2
MINUTES OF THE ANNUAL PAROCHIAL CHURCH MEETING
HELD ON Wednesday April 28[th] 2021 at 7.30pm
The meeting was held via Zoom and was attended by approximately 44 parishioners. 2 apologies for absence were received
-
1 Welcome and Opening Prayers . Rev Gary welcomed everyone to the meeting which opened with prayers by Reverend Simon Cocks
-
2 Instructions were given by Hilary Harrison on how the meeting would be run. The voting procedure would be hands to be shown if people did not approve, then hands to be shown if people wanted to abstain, then it would be assumed then that everyone else accepted the proposal
-
3 Address from Rev Gary Birchall . Rev Gary gave a reading from John chapter 15 verses 1-8. He talked about a vine in his garden being a gift which had died back, then came alive during the last week when buds started to appear - a promise of life and growth. He referred to promising signs of growth at St Michael’s but said that patience was required. We were adapting to change in very challenging circumstances with new ways of worshipping together, including plans to use the churchyard for worship on occasions. He hoped to arrange services of lament and celebration in the future
-
4 Minutes of previous APCM . These had been circulated prior to the meeting. Trudy Walsh proposed the minutes be accepted as correct, seconded by Pete Swaine – this was unanimously agreed
-
5 Matters arising from minutes There were no matters arising
-
6 Appointment of Presiding Officer It was proposed by Pat Tennant, seconded by Margaret Smoldon, that Rev Gary be appointed as Presiding Officer if a vote is needed to be held - this was unanimously agreed
-
7 Election of Churchwardens Rev Gary said that Jude Leonard had decided to step down as Churchwarden after 3 years as Churchwarden. He thanked Jude on behalf of everyone for her service and presented (through her husband Paul) a gift of gardening vouchers for which Jude thanked everyone. There were 2 nominations for Churchwardens for the coming year, Pete Swaine and Debbie Tye. Pete had already served for 6 years and had agreed to serve for a further year. Rev Gary explained that this would require formal approval by the meeting under the Diocesan Churchwardens measures. Jan Peel proposed and Peter Knight seconded this proposal which was unanimously agreed so Pete was duly elected. Pete added his personal thanks to Jude for her service and said she would be missed. Rev Gary thanked Pete for his service. Hilary Harrison proposed and Margaret Smoldon seconded that Debbie Tye be elected as churchwarden. Debbie said that she had never thought of being a warden but had been encouraged by prayer to stand for this office. She was unanimously elected
3
-
8 Presentation of Electoral Roll Rev Gary reported information received from Liz Claybrook on figures for the Electoral Roll. There were 157 people on the 2021 roll, an addition of 1 person on the previous year. One person had died and 2 new people added
-
9 Elections to the PCC Rev Gary said that there was 1 nomination for 5 places on the PCC. He gave thanks to four members of the PCC who had completed their term of office: Paul Leonard, Barbara Edmonds, Rick Smart and Peter Knight. It was proposed by Margaret Smoldon, seconded by Lin Benson, that Pam Baxter be elected to the PCC. Pam spoke about her previous experience and her calling to serve in this way. Pam was unanimously elected. There were no more nominations. Rev Gary said that others might be co-opted by the PCC in due course
-
10 Elections to the Deanery Synod Rev Gary said there was one vacancy on the Deanery Synod. Pete Swaine proposed, seconded by Maggie Birchall, that Jan Peel be elected to this position. It was unanimously agreed
-
11 Appointment of Deputy Wardens/Sidespeople/Welcomers Rev Gary referred to the list in the previous minutes and reproduced below. It was proposed by Debbie Tye, seconded by Jude Leonard, that these persons be appointed for a further year. This was unanimously agreed
Hilary Harrison Russ Harrison Jayne Shore Kevin Dunnington Marsha Gayle Matt Lumley Noel Baxter Veronica Emms Dorothea Plant Kathy Forrester Philip Thebridge Pam Baxter Margaret Smoldon Jude Leonard Angela Grudzinski David Benson Lin Benson Liz Carr Marion Badham Olwyn Blower Mark Williamson Pat Tenant Jan Peel Terry Peel Trudy Walsh Mick Walsh Debbie Tye
Rev Gary thanked all those for their service over the last year
12 Statement and Presentation of Accounts
The accounts were distributed prior to the meeting. Rev Gary reminded the meeting that the accounts they had received were for the year 2020. He listed key points. In the general fund the income, expenditure and surplus had al reduced. 62% of our income was from planned giving and gift aid. Regular giving was reducing as each year goes by - it was being planned to address this situation in the coming year. The revaluation of the properties was affecting the situation by increasing the balance sheet figures to a current total of circa £1 million
4
Birmingham Diocese Finance Department had been working alongside Edwina Connell to prepare the 2020 accounts. The accounts were examined by Data Development and presented to the PCC
Reverend Gary Birchall gave a Power-point presentation to all attending the APCM (attached with the minutes).
It was proposed by Edwina Connell, seconded by Mark Edmonds, that the accounts for 2020 be accepted. This was unanimously agreed.
13 Appointment of Independent Examiners
Rev Gary recommended that Data Development are appointed as Independent Examiners of the accounts for 2021. The use of this company had produced a £1,400 saving in the last year. It was proposed by Edwina Connell, seconded by Mark Edmonds, that they be appointed and this was unanimously agreed
14 Safeguarding Report
Our Safeguarding Officer Gail Adams presented a report on safeguarding for the parish. She and Elaine Riley continue to carry out the DBS check procedures. There is a traffic light system in place by which we are monitored. All is in order but training needs to be put in place and this is being arranged in the autumn. Any concerns should be addressed to Gail or Rev Gary
15 Receiving of Annual Report
These reports were circulated prior to the meeting and the report was accepted
16 Question Time
No questions were raised in advance of the meeting as requested in the agenda. Hilary Harrison thanked everyone for attending
16 Closing Prayers
Rev Gary led the closing prayer.
5
VICAR’S REPORT – REV’D GARY BIRCHALL
2021 was a challenging year as the world continued to grapple with the impact of the pandemic. This brought challenges to all who ministered and worshipped through St Michael’s Church and amazingly we have managed to survive and look forward to what God will do. In September we had to face some realities as considered our capacity to provide worship at St Michael’s. The outcome was to move to one morning service at 10.00am and one morning service at 6.00pm, with Night Prayer on Zoom at 8.00pm. Midweek worship included a weekly online Morning Prayer service on Zoom and Holy Communion services to celebrate Christian Festivals such as our patronal day.
My two biblical themes for the Autumn of 2021 were John 15 in which Jesus speaks about the need for pruning in the anticipation of new growth abiding in Christ, and Colossians 2.19 which I summarise as God will grow what God will grow and we are the ligaments and tendons of the church. Both of these scriptural passages require significant trust in God when difficult decisions are being made.
At the same time, it is clear that many of us have had times of great challenge and struggle in 2021 as we have grappled with loss, stress, mental well-being, concern for family and friends and so much more. There have been times when I have found it hard to keep going and other times when I have been able to rejoice in the love, grace and prayer of the people of the church. I am hopeful the life of St Michael’s Church and can see signs of the growth that God brings, but I am also aware of the demanding nature of the work and sometimes it can feel relentless, so I value your prayers and support as we move forward together.
Ps. Our Easter Day Communion service was a celebration of the resurrection of Jesus Christ, and it felt like a sign of new life amongst us.
Rev’d Gary Birchall
February 2022
WARDENS REPORT 2021 – 2022 BY DEBBIE TYE
More than that, we rejoice in our sufferings, knowing that suffering produces endurance, and endurance produces character, and character produces hope, and hope does not put us to shame, because God's love has been poured into our hearts through the Holy Spirit who has been given to us.’ Romans 5:3-5.
2020 bought lots of suffering and change and that continued into 2021 which none of us ever expected BUT we adapted, we endured, we stayed positive and we grew out of hope!! We did not sit still, we kept going and we started to rebuild from our virtual space to the physical one and from the suffering we grew!!
6
This time last year we celebrated most of Easter through Zoom, with a Good Friday Vigil that you had to book a 15-minute time slot for and you had to book one of 28 bubbles, if you wanted a seat in church, for Holy Communion on Easter Day. This meant limited numbers, masks and social distancing endured. But we continued…
South Aisle Saints was run through Facebook Live and FLOK was videoed and put out on Facebook too. Night prayer was on Zoom and so were the services once they were back in the main building fortnightly, for those who couldn’t attend. Zoom was our main point of communication and kept those of us who could use it, together during the time apart. Zoom was used to deliver courses too… The Acts of Prayer, Way of Discipleship, Living in Love and Faith and The Mystery of Faith - Exploring Christian belief. PCC and the Standing Committee used Zoom for meetings and YouTube was used to bring us Retreats from Home during Easter, Ascension to Pentecost and Advent.
From June we were back in church each Sunday with a service at 10am, still streamed through Zoom, ensuring we continued to bring the services to as many as possible. Bubbles continued and had to be booked, masks still worn and one-way systems in place for entering and exiting the building. FLOK and South Aisle Saint’s continued on Facebook and there was a weekly Wednesday prayer morning on Zoom.
From September all the musicians and singers of St Michael's Church enveloped into one umbrella group, FLOK and South Aisle Saint’s returned to the physical space and you only had to book a seat in you wanted one of the five socially distanced rows at the back of church. The Parish Giving Scheme was also introduced this month.
December saw the church’s amazing Audio-Visual upgrade happen, along with the start of live streaming through YouTube. The Christmas Market returned very successfully and the new year bought back tea, coffee and biscuits after the Sunday service…church life was finally returning but to a new norm.
Looking at our church today, you can see how our endurance produced character and our character produced hope. We adapted, endured, stayed positive and grew…developing from our virtual space to this wonderful physical one now!! The 10am service mixes the pre covid 9am and 10:30am services beautifully with a mixture of hymns accompanied by the organ or music group and choir (live streamed on YouTube) along with the children’s groups South Aisle Saints and FLOCK, we now have CELEBRATE for families once a month. We have a 6pm evening service in church and night prayer on Zoom too. It is a fabulous mixture of what we had before covid, with a splash of the virtual world we discovered through covid, proving we have grown out of hope and we can rejoice!
Pete and myself would like to thank EVERYONE, no matter how big or small, for their role or contribution into the life of our church through 2021. It has been a transition of stepping out of the virtual world, we had been in for so long, to braving the new physical one. Everyone has had to step up, adapt or change in some way in order for us to get to where we are today… and that includes the congregation. THANK YOU .
7
PASTORAL REPORTS
Report on the New Oscott Village services 2021.
The services at New Oscott Village take place on a Tuesday evening at 6:00p.m for approximately 45 minutes. The services are taken by Churches Together, with five of our local churches taking part. There were six churches, but St Columba’s felt they were unable to participate and so left the group.
Each Church takes a service about once every five weeks, and each church takes the service in their own way. All that is asked is that the service is designed for the Village, not a rehash of a Sunday service. The services are interdenominational, so services can be very different each week depending on which church is leading.
As with 2020, we began 2021 in lock down and this meant that there were no services at New Oscott Village, as it was shut to outside people. When we came out of lockdown, New Oscott Village were still cautious only allowing groups of 15 to meet at any one time. Due to this, it was decided that services wouldn’t take place as there was no way that anyone wanted to say who, or who could not attend the services.
Then in September 2021 New Oscott Village was unlocked. St Michael’s was very lucky, as we were the first Church to lead a Tuesday service there. We have led three services between September and December.
The services St Michael’s lead contains hymns, prayers, bible readings and a talk. September 7[th] , 2021
A lost and found coin and a party to celebrate. Luke 15: 1-3 and 8-10 October 12[th] , 2021
Harvest Festival – All good gifts around us are sent from heaven above – God’s gifts to all of us. Genesis 1: 1-5, 24-31 and 2:1-4. December 21[st] , 2021
Mary the mother of Jesus – who is she? Luke 15:1-3 and 8-10.
When we began to take the services Ian and I were the representatives of St Michael’s, but that has grown and now Rev Simon Cocks and Trudy Walsh attend with us. The wonderful thing about having Rev Simon supporting us is that he is happy to play his guitar, so we no longer sing to CDs and have live music. The people attending the services really enjoy the live music. Rev Simon spends time talking to the people who come, and they really appreciate that. Trudy also supports us by doing the readings and chatting to the people who attend. Having both Rev Simon and Trudy is a real bonus to us and a great support to both Ian and me.
Approximately 20-30 people attend the services, which is very encouraging, and as we have been taking the services for a few years we have come to know the people and really enjoy our time there. Approximately 7 members of St Michael’s are within the group of people attending. Some of them still attend St Michael’s, but there are a few, who for various reasons are unable to. But they
8
still have a link and lifeline to the church, which means they still feel connected. These services I feel are very important for many who attend.
The people of New Oscott Village also support causes that we at St Michael’s have. One of the most important is Harvest Festival. We collect a good amount of food from them that is given to the Food bank.
I feel privileged and honoured that I can represent St Michael’s and lead the services at New Oscott Village. I look forward to the next twelve months.
Elaine Riley.
Pastoral team report
Of necessity, pastoral visiting has been difficult during the lockdown period. Back in 2020, the vicar set up a telephone system to try and keep in touch with the congregation while the church was closed. To this list was added lunch club members and this plan was carried out by the pastoral team and others from the congregation. This contact has continued, as far as possible, particularly for those living alone, if people were unable to attend church services.
As rules have relaxed, pastoral visiting has re- commenced. Holy Communion has been taken to those at home, as it is needed, but regular services at care homes have not yet restarted, due to care home rules. The members of the visiting team are meeting together again regularly to discuss what can be done for anyone who needs any support - So let us know! Our details are in the church magazine.
Lin Benson
9
CHILDREN’S WORK
Sunday Morning Children’s worship: FLOK
We have made back into Church, Halleluiah,
2021 certainly set a challenge,
We were unable to meet in Church on a Sunday morning till September last year and as we really wanted to maintain contact with our children aged from reception to year 5 from April to July we continued an online session. With a programme of prayer by a number of our young families, bible reading, reflection (to explain the weeks reading), inter active songs and occasional videos.
Easter gardens in 2021 were made once again in ’kit form’ and around 40 families collected them from behind the church hall. Many sent photos of their gardens which was a real pleasure to see.
We were back to FLOK in church in September, meeting together with South Aisle Saints to start with, and when families started returning to church services we met in the upper room.
The number of children attending on each Sunday has reduced considerably when compared to pre-covid numbers, although we are hopeful of families returning to join us
For Advent we produced ‘Take a Way’ Advent calendars which children’s leaders gave out to families who came along to the Christmas fair.
Our programmes have remained based on the lectionary readings, using programmes from ‘Roots on the Web’ material which has been developed by Churches Together for specific age groups.
This allows the learning in the sessions to follow the teaching for adults thus allowing families to share Sunday worship more easily.
The whole FLOK team worked hard to maintain the sessions throughout the pandemic which were put out on St Michael’s face book page once a fortnight. We are grateful to Michael David for editing and wonderfully putting together each of the separate videos he received prior to the FLOK sessions
The leadership team this year of Gail, Michael, Susan, Jess, Ann, Trudy has been joined by Paige Woodcock as a young leader, during the last year we have been well supported by St Michaels families with prayers, readings and songs. Our thanks to Jess with Ben and Max, Tusheeta with Tayesha and Theo, Stacey and Olivia, Karen and Cody, Kate with Coco and Belle and Hayley with Bethany and Maisie.
The parents of our regular attenders are developing an approach to provide more appropriate teaching for our older children.
Our thanks also to Rev’d Gary for his support through the year.
Our aim remains to provide learning about the love of Jesus in a warm and welcoming friendship session.
10
South Aisle Saint Annual Report 2022
South Aisle saint returned to face to face sessions during the 10.00a.m services from the middle of September 2021
Everything seemed new and the service had just become a joint one combining the 9.00 and 10.30 a.m. services on the return after the Covid 19 restrictions.
If everyone came at the same time who has made a return, there would be around 12 pre-school age children. Weekly attendance has varied between 2 and 8/9 children.
We often see a visiting family who have been warmly welcomed.
South Aisle Saints usually follow the New Testament themes, as do the FLOK and the Church family in the main service.
Themes have included :
Jesus’ disciples discussing their importance in the group, Jesus calling the children to Himself,
Christmas preparations and the Birth of Baby Jesus,
The Body of Christ, Jesus calls His Disciples,
The Transfiguration, The Temptations, Growing in Jesus, Mothers Day,
Story of the Lepers, Preparations and build up to Easter
Jesus is Risen!
A typical SAS morning starts with a Welcoming song and another short chorus, sometimes with musical instruments. Then an activity and/or story related to the theme.
The children then do a craft: we have made collages, planted seeds, coloured pictures, iced biscuits, for example ( some of their creations are shown on the display boards in the South Aisle.
Afterwards, if there is time, the children enjoy play6ing together with the toys.
The children look forward to coming to SAS and are becoming increasingly comfortable in the environment and each other’s company.
Their lovely parents are involved and positive and help their children with the songs,, activities and crafts.
We look forward to more fun, and fellowship
With them all!!!
Viv Poniatowska Jan Peel
11
COMMITTEE REPORTS
CHURCHYARD COMMITTEE REPORT
Statistics for 2021:
There were 4 burials and 16 interments of ashes.
Two safety checks on headstones were carried out.
The committee met 4 times.
Whilst keeping the churchyard grass cut is a major element in the overall workload of the groundsman, there are many other tasks that take up his time. The most obvious is probably keeping the paths clear of leaves and fallen branches, but the trimming of hedges and trees is also important and time consuming. The removal of dead flowers and other bits of weather- beaten memorabilia left on graves is also a regular routine.
In last year’s report it was announced that Rob Upton was due to retire as groundsman, and the process of finding his replacement was started. Eventually, after advertising and interviewing, Ryan Stackhouse was appointed and he started on the 1[st] August. Rob worked with Ryan for several weeks and handed over a considerable amount of his expertise. Ryan was also studying for computer qualifications, and inevitably, in March 2022 he was offered a position with a major computer company. We were delighted that he had been given this opportunity, and we wish him well for the future. We have been very fortunate in recent years to have had two very dedicated groundsmen in Rob and Ryan.
Covid inevitably played its part in the working plans for the churchyard, but, when available, committee members and a few friends of the churchyard (we do have them!) carried out tasks such as picking up broken branches and removing suckers from the lime trees bordering Church Road.
Our sit-on mower has continued to work well and despite gloomy thoughts of having to replace it, regular annual servicing keeps it operational. One of our older strimmers has had to be replaced, but by enlarge our equipment is working well. Five of our litter bins have had to be replaced – two of which were donated by more friends of the churchyard, but regrettably, the wooden circular bench fell apart and could not be repaired.
During the corvid period when the grass was not being cut so regularly, some families started using weedkiller around the edge of their plots. This is not allowed, and notices were put up to explain this.
During the Autumn, a bio-diversity project was set up to try to use the four and a half acres of our churchyard for the benefit of our flora and fauna. Earlier in the year, the summer meadow had already been moved from section 1 to section 2 to allow the grass in section 1 to be cut, and now this new area will be cut once a year to allow flowers to grow. We shall see! Several ‘bug hotels’ have now been installed under the Leylandii hedge, and a small (very small) compost area has been earmarked for any passing beetles etc. Attached to some of the headstones are bird baths.
12
We have identified a dozen which could be kept leaf free and filled with water. Observations of birds and other wildlife can be noted in a diary kept in the West Porch.
The ‘toppletests’ revealed several headstones that needed attention. Under the guidance of Peter Knight we managed to strengthen several with a special adhesive. One headstone had to be laid flat as the cost of erecting it was prohibitive.
It was a great shock when, in October, it was announced that Mick Walsh had died. He had been a very active member of our committee since 1998. At committee meetings he always had positive and informative views on matters under discussion and would always help when he could. He is greatly missed.
My thanks to the committee (Peter Knight, Paul Leonard, Terry Peel, Sue Smart, Rose Smith, Debbie Tye, Ryan Stackhouse) in another difficult year.
David Benson (Chairman)
PS:
In April 2022, following Ryan’s resignation, it was decided to try a new approach for the upkeep of the churchyard. A company specialising in garden maintenance is being employed twice a month in the Spring and Summer and once a month in the Autumn and Winter. This arrangement will start on 27[th] April.
In no way directly influenced by the above, during 2022 several members of the committee have decided to resign viz Paul Leonard, Peter Knight (after 22 years), and Terry Peel (after 13 years). I would like to thank them for their contributions over these many years. I should also like to thank Rose, our subscriptions secretary, (who joined the committee in 1998) and Sue Smart, our secretary, for all their hard work behind the scenes.
13
FABRIC COMMITTEE REPORT 2022
Despite the ongoing restrictions imposed by Covid-19, Fabric Committee continued the necessary work of maintaining the Church, the Church Hall and our two properties, 7 Moorfield Court & 19 Southam Drive.
Quinquennial Inspection 2021
The inspection was carried out by Derek Bate on 15[th] November 2021. The opening comments of his report were very pleasing:
“In summary of the external condition, we found the general state of repair and condition to be reasonably good for a property of this age and type. However, repairs are required to maintain the integrity of the weatherproofing structure.”
Main recommendations of necessary work to be carried out over the next 5 years were:
-
i. Investigation of condensation in the nave roof Estimated Cost: £1,000
-
ii. Minor pitched roof repairs Estimated Cost: £1,000
-
iii. Repairs to parapet copings Estimated Cost: £3000 iv. Repair to lead flashings on tower over slates Estimated Cost: £500 v. External pre-paint repairs & redecoration Estimated Cost: £7,000
-
vi. Investigation of moisture penetration – tower Estimated Cost: £750
-
vii. Repairs to tower stonework & internal plaster repairs Estimated Cost: £5,000
-
viii. Minor pointing repairs to external stonework Estimated Cost: £2,000 ix. Repairs and improvements to Lych Gate Estimated Cost: £7,500 x. Increasing insulation in nave roof Estimated Cost: £7,500
Fabric Committee recommended that works to the tower (iv, vi, vii and viii) should be prioritised.
Development of the Interior of the Church – Decoration of the Nave
Considering the impact of Covid on the finances of the church, PCC agreed that the process of redeveloping areas of the church building, i.e. the choir stall area, the west entrance, and the redecoration of the interior of the building, should be put on hold. However, Fabric Committee recommended that the decoration of the interior of the Nave might still be given serious consideration after an investigation of the condensation and the insulation in the roof space has taken place.
Remedial electrical works in church
Necessary remedial work was required to bring the church’s electrics in order to meet current safety standards. The necessary work was carried out and the 5-year safety certificate was issued.
14
Flood in Toilets
In June, there was a flood in the men’s toilet. The cause was a significant crack in the base of the cistern, which resulted in flooding to the upper landing area, the stairwell, the lobby outside the Accessible Toilet and the Accessible Toilet itself. Fortunately, the problem was discovered early, thus limiting the damage done. The cistern has been replaced, the wooden flooring was sanded and re-stained and redecoration of the whole area was necessary. The flooring in the Accessible Toilet was lifted and has yet to be replaced. Some remedial work in the ladies toilet is still outstanding. Fortunately, all of the above work was covered by the church insurance policy.
Defibrillator
A defibrillator has been installed on the wall adjacent to the West Door and is now fully operational.
Notice Boards
A new notice board to replace the one on Boldmere Road has been installed. Also, a Vicars Board has been installed on the west wall of the Nave, adjacent to the West Door.
Properties
Church Hall
A large section at the entrance of the car park was resurfaced in order to repair damage and lifting caused by tree roots, which was deemed to be a significant trip hazard.
Serious lifting of the flooring (in the area of the old stage) occurred during lockdown. This was due to an accumulation of condensation in the underfloor insulation, which in turn was as a result of poor ventilation in the area below the flooring. Remedial work was carried out in order to rectify the underlying cause and to repair the flooring.
7, Moorfield Court
It has been necessary to replace seven double glazed units and also the washer/dryer. Some other routine maintenance has also been necessary. However, the current tenant appears to be taking reasonable care of the property and has been there for two years.
19, Southam Drive
The current occupants have been in the property for 18 months and appear to be good tenants. Only routine maintenance has been required.
I would like to thank all members of the Fabric Committee for their support and hard work in maintaining the fabric of the Church, the Church Hall, and the properties. I would also like to thank our Verger, Michelle Johnson, and Dave Reeves for their time in carrying out the general maintenance issues of the Church and Church Hall. Their efforts over the years in maintaining acceptable working buildings is very much appreciated by the Wardens and the PCC.
Pete Swaine (Chair - Fabric Committee)
15
OUTREACH REPORT 2021
Committee: Ruth Yates, Liz Carr, Helen Menniss, Rachel Sherlaw, Judith Rudge, Trudy Walsh, Ann Grice, Margaret Smoldon, Lin Benson.
Obviously our Outreach activities have necessarily been much curtailed during 2021.
Ruth Yates managed to restart Lunch club, with slightly reduced numbers, in September. Drivers and kitchen helpers rallied round and it has continued very successfully. In May this year we have a celebratory lunch planned to commemorate 40 (almost, except for Covid ) non-stop years of providing lunches each week for parish members.
Unfortunately activities such as Parish teas for those living alone have not restarted so far, but we have plans for the future.
Trudy Walsh and Ann Grice nobly carried on during the lockdown, and provided packs for children to make their Easter gardens and their Advent calendars at home. These projects were enthusiastically supported by over 30 children and their families each time.
The committee is meeting very soon to plan our programme for the rest of the year.
Lin Benson (if you want to put in the names of the chairman).
MAGAZINE REPORT FOR THE APCM 2022
10 editions of the magazine are produced each year with a double issue for July/August and another for December/January. We are offer subscribers the option of receiving the magazine by email which will cut costs and also enable them to see the magazine in colour rather than in black and white.
As well as publishing Parish Records, service times, details of church personnel and their contact details, the magazine gives a snapshot of the church’s activities and forthcoming events. Just as the present team refers to archived magazines for information we hope that future generations will also find the current issues informative.
The Finance Committee will be looking into the matter of advertising in the future.
Although we have discussed raising the price of each issue we have decided that the cost of the magazine will, at present, remain at 50p per copy. This gives a nice round figure of £5 for our distributors to collect.
An ‘opening comments’ page is supplied by members of our clergy and readers and appears every month. Each contributor has two ‘slots’ each year and these are rotated so that each person’s month and content is not repeated too soon.
Regular contributors continue to supply the magazine with items of interest to our readers. Peter Knight gives us an insight into those people buried in the churchyard together with a potted history of their lives and families. Angela Grudzinski provides us with a gardening article – ‘Plant of the
16
month’. This is one of the articles which is much better viewed by the PDF sent by email to appreciate the full colour of the many pictures Angela includes. We get occasional articles from others which are very welcome. Elaine Riley has been another great supporter with a variety of articles. Elaine and Margaret Wilkinson continue support the magazine by writing and compiling the prayer page. Andy Taylor makes sure that the magazine for the month before the current issue is included on the website. A big thank you to you all. Thanks also to Liz Claybrook who prints the magazine and also has advised me on many matters.
Grateful thanks, again, to all those who deliver the magazines and over 60 copies are circulated this way. Many of our readers are no longer able to attend services and they welcome this personal delivery. We have had excellent feedback.
I agreed to become editor of the magazine ‘for a year’ in November 2014 with my first issue published in February 2015 and have enjoyed my 7 years but now it's time to move on. I will be retiring as editor of the church magazine in a few months. I would like to finish with the July/August issue but will continue until the end of the year if no one steps forward by the summer.
When I took over as editor I wanted to make the magazine different to the usual church magazines. This, with the help of the ‘Team’ I think we did and in its own small way it has been quite successful. I now feel that it needs a change, with someone younger, with more energy to set the magazine on a new path, gain a wider subscriber base and therefore be able to attract more advertisers and in turn more revenue. I shall of course be willing to provide any help the new editor might need.
Penny Jennings - Editor
THE MISSION AGENCY GIVING COMMITTEE
Largely due to Covid restrictions, there has been just one meeting of the Committee since last year’s APCM, held with the purpose of allocating our annual giving to charities and organisations which we support. The allocation of giving appears in the Church Financial Report.
We have continued to stay in touch via emails and phone conversations, and our hope is that we will be able to hold an event of some kind in the autumn to highlight some of the main matters of note regarding Mission concerns.
The Malawi Partnership remains a focus of the Committee, with regular communication from our two particular friends there, Jesman Seva and Agnes Mkoko, both of whom continue to pour out thanks for their links with St Michael’s. Last year’s annual Container from Birmingham was despatched on 12[th] June, but for reasons no-one can explain, didn’t arrive in Malawi until 24[th] November – the start of the rainy season. We were able to send approximately 60 cu ft of goods, all of which had been stored for more than a year at the Church Hall.
The despatch of the Container this year will take place on 11[th] June, and an appeal has gone out for donations of items, as well as financial contributions. As ever, we are extremely grateful to
17
Michelle Johnson for her efforts to keep this matter in the forefront of our minds, and most especially for her expertise in packing more items into a suitcase than you could ever imagine. (There is still time to donate – please see details on the WhatsApp group and Facebook, as well as in church)
Our support for CMS has continued through contact with our Mission Partner Azaria, who goes from strength to strength in her work with Street Kids Direct in Guatemala. Her newsletters and blogs are inspiring, and she clearly feels God’s presence in all the work she does in often very challenging circumstances.
Liz Carr (Convenor)
April 2022
ASSOCIATED GROUP REPORTS
BELLRINGING ANNUAL REPORT for the period 1 Jan to 31[st] December 2021
The Covid 19 pandemic lockdown resulted in the bells being rung for the last time on Sunday,19[th] March 2020 and remaining silent until practice night on 7[th] July 2021 in time for the first wedding on 10[th] July.
We currently have a regular band of eight ringers. Three of our ringers worship at other local churches. We are fortunate in maintaining a viable band as some local towers are struggling. Ringing is normally carried out for the 6pm service although we ring for the morning service on festivals or special occasions when there is only one Sunday service. We also rang for three weddings during the year. A portion of the wedding fees provides the main source of income to the belfry fund and is supplemented by donations from occasional visiting ringers. The fund is used for minor repairs and upkeep of the bells.
Three members of the Boldmere band provide regular weekly assistance to the band at St Barnabas, Erdington on their practice night as they have been building up a new band of ringers from scratch in recent years. We also occasionally attract ringers to our practice night and Sunday ringing from Erdington and other local towers.
In December we shared a ringers’ meal at the Parson & Clark Toby carvery restaurant.
A handrail was installed for £92.62 on the spiral staircase in December using in-house labour. No work has been carried out on the painting of the cast iron bell frames.
Visitors, both ringers and non-ringers, are always welcome. Practice night is on Wednesdays from 7:00 to 8:00 pm. If you are interested and want to know what goes on in the tower please come up and see us or talk to me.
David Reeves, Ringing Master. 1/5/2022.
18
FLOWER GUILD REPORT - 2022
The Flower Guild provides and arranges flowers in the Church each week with the exception of Lent and Advent. This includes flowers for special occasions: weddings, funerals and memorial flowers and also regular weekly flowers. At Easter and Christmas we put out a collection box for donations for these special festivals but their was little response at Christmas and none at Easter. We do our best but if you enjoy the flowers we do, a little help would be welcome.
If you would like us to arrange flowers on the Altar to mark a special event or in memory of a special person just contact me and we can discuss it.
Many thanks to our regular helpers who turn up weekly to keep everything neat and tidy and enhance our worship with their beautiful flower arrangements. Our numbers are depleting so if anyone is interested in learning please have a word with me on 0121 354 6264 or email chris.reeves@talktalk.net
Chris Reeves
ST. MICHAEL’S GUILD
Due to the pandemic the Guild saw very little action in 2020/21.
A Quiz night was held at the January 2020 meeting, followed by our AGM in February which incorporated a Cheese & Wine evening. In March Angela gave a talk on St. Valentine which came up with some very interesting points, of which many of us were totally unaware. Thereafter life, as we knew it, ceased to happen!
We were finally able to hold a committee meeting at the end of September 2021 when it was decided to call an informal meeting of members in November to discuss the future direction of the Guild and the upcoming changes that needed to be agreed. The mood of the meeting was very positive and supportive, with agreement reached concerning the change of day, time and, to some extent, the venue.
Members offered various suggestions as to the programme for 2023 and it was agreed that the planned Guild Easter Meal (2020) would go ahead in December 2021, at the Boldmere Tap as previously arranged. The event was a great success with members and guests enjoying the social occasion which we hope to repeat again this year. An added bonus is that it also gives us the opportunity to support our local hostelry.
Since our re-start it has been encouraging to note that there is increased interest in membership, particularly now that we meet on a Monday afternoon. It should also be noted that we are now rebranded as St. Michael’s Guild and are now able to welcome gentlemen into our membership.
We have an ongoing programme for 2022, with a variety of interesting talks, a visit to Winterbourne House and Gardens, and a celebration planned for the Queen’s Platinum Jubilee.
19
GIRLGUIDING
After a year on Zoom from April 2021 we were able to return to face to face meetings – outside. The Rainbows and Brownies meeting alternate weeks in the Church Hall Car Park and The Guides outside at Church. Then in September we were back in the hall.
Although we lost a few girls due to the Covid restrictions we are now back to having full groups for all sections and waiting lists especially for Rainbows.
The girls took part in the Harvest and Remembrance Day services and helped with the wall display in church for Advent and Christmas.
We lost one leader as we had to say a final Goodbye to Jeanette in July as she had not only been running Rainbows on Zoom she was also coming down from Derbyshire every other week for the outdoor meetings. But we now have 3 adult leaders/ helpers at Rainbows, 6 at Brownie and 4 at Guides which is brilliant.
Liz Claybrook, Hayley Bryer
20
THE PAROCHIAL CHURH COUNCIL OF THE ECCLESIASTICAL PARISH OF
BOLDMERE ST MICHAEL’S
For The Year End 31st December 2021
1
CONTENTS
| Trustees‘ Annual Report …………………………. | 2 |
|---|---|
| Independent Examiners Report……………..... | 8 |
| Statement of Financial Activities …………….. | 9 |
| Balance Sheet …………………………………………. | 10 |
| Notes to the Accounts…………………………….. | 11 |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
2
2021 TRUSTEES’ ANNUAL REPORT
Report of St Michael’s PCC – January 2021 to December 2021
Members:
PCC members who have served from 1[st] January 2021 until the date this report was approved are:
Incumbent: The Rev’d G Birchall Curate: The Rev’d S Cocks Churchwardens: Mr P Swaine Mrs J Leonard Resigned 28 April 2021 Mrs D Tye Appointed 28 April 2021 Mrs J Peel Appointed 28 April 2021 Representatives on Mrs M Smolden Deanery Synod: Mr Gary Connell Mrs D Tye Mrs M Wilkinson Mrs B Edmonds Term Expired 28 April 2021 Mr P Knight Term Expired 28 April 2021 Mr P Leonard Term Expired 28 April 2021 Mrs E Connell (Treasurer) Elected Members: Mrs H Bryer Mrs J Peel Mrs E Riley Mr M David Mrs P Baxter Appointed 28 April 2021 Mrs H Harrison (Lay Chair)
Note: Members of The PCC are elected for a term of 3 years, with a maximum of 6 years’ continuous membership.
Structure, Governance and Management
Members of the PCC are ex officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules.
The PCC operates through a number of committees, which meet between full meetings of the PCC and report in to the PCC:
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
➢ Standing Committee
This is the only committee required by law. It has power to transact the business of the PCC between its meetings subject to any directions given by the Council.
➢ Finance Committee
Oversees the general financial dimension of the work of St Michael’s by monitoring income and expenditure, budgeting and co-ordinating the annual review of the Christian Stewardship of money through planned giving.
➢ Churchyard Committee
To ensure the upkeep of the churchyard.
➢ Fabric Committee
To attend to the upkeep and stewardship of the buildings and fabric belonging to the church, the house in Southam Drive and the flat at Moorfield Court.
➢ Mission Agency Support Committee
To promote awareness of the Gospel, to support and raise funds for mission organisations and mission partners.
➢ Social Committee
To arrange social functions for the benefit of all members of St Michael’s and their friends.
➢ Community Outreach Committee
To extend the work and influence of St Michael’s within the Parish.
Objectives and activities
St Michael’s PCC has the responsibility of co-operating with the incumbent, the Rev’d G Birchall, in promoting within the Ecclesiastical Parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for the Church of St Michael’s.
Public Benefit
The members of the PCC have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the aim and objectives of the PCC and in planning any future activities. In particular, the members have considered how planned activities will contribute to the aims and objectives set.
Church attendance
There are 152 (2020: 157) parishioners on the Church Electoral Roll. 2021 Church attendance was impacted by the Covid-19 Pandemic. Between January 2021 and April 2021 services were conducted in via Zoom with average attendance being 58. Sunday services resumed in Church in April with alternate weeks being on Zoom social media. When services were in Church, they were also streamed via Zoom.
On Easter Sunday 58 people attended in Church with 38 via social media.
146 people attended Christmas services across Christmas Eve and Christmas Day.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
4
St Michael’s PCC met eleven times, ten times for business meetings and once for an away morning (online) when the PCC considered the Transforming Church Action Plan.
Financial Review
Total income for unrestricted funds was £140,954 of which £93,271 was unrestricted voluntary income which consisted of: £71,378 Donations, £16,341 from Gift Aid & £5,552 from the Job Retention Scheme. Restricted voluntary income of £6,366 was also received and is detailed in the Financial Statements.
Overall voluntary income from unrestricted funds decreased by 21.3% or £25,257. This was made up of a £5,865 decrease in Planned Giving and a £16,914 decrease in donations & appeals. The latter was due to a number of large one-off donations in 2020.
The global pandemic caused significant reductions in income from Fundraising & Hall Hire in 2020. During 2021 these began to recover with Fundraising increasing by £3,680 representing a 182.3% increase while Hall Hire increased by £1,918 representing a 31.4% decrease.
£142,030 was spent from unrestricted funds to provide the Christian ministry from St Michael’s representing a reduction of 20.4%. This decrease was down to a reduction in the running costs of both the church and its activities due to long periods of closure or reduced use because of the global pandemic.
Restricted expenditure in 2020 was £3,797.
The Moorfield flat property was revalued in 2021 increasing in value by £29,680 to £150,000.
The net result for the year was an increase in total funds of £43,527 (4.3%) this being made up of an increase in unrestricted funds of £33,554 and an increase in restricted funds of £10,165. The total fund balances at the year-end stood at £1,045,198 (Unrestricted: £441,454; Designated £360,029 and Restricted £243,715).
Risk Management
St Michael’s has a child protection policy in place, and the Churchyard Committee has a rolling programme of reviewing safety in the churchyard. We have a health and safety policy. Risk assessments were produced for use of Church Buildings and Church services during the pandemic.
Reserves Policy
In 2021 a full review of reserves/funds was undertaken by the PCC. £243,715 of restricted funds is held in accordance with the terms attached to each of the funds. £368,843 of unrestricted funds is invested in freehold land, building and equipment for use of the church and its curate. This leaves £401,066 of which £360,029 has been designated by the PCC for the purpose stated with the balance of £41,037 towards our current average quarterly expenditure of £45,574.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
5
A summary of the decisions and issues considered by the PCC in 2021
Transforming Church Action Plan
In the first part of the year, the PCC developed a Transforming Church Action Plan (TCAP) as part of a process to develop a Deanery TCAP. In the second part of the year the PCC put the TCAP for 2021 into action with a significant number of targets reached by the end of the year and other actions flowing into 2022.
Ministry and Mission
Rev’d Simon Cocks was priested in June 2021 at Birmingham Cathedral. As part of his service at St Michael’s he has developed an Everyday Faith Group to encourage and enable people to think about their faith during the week as well as on a Sunday.
The PCC approved the transferal of Rob Rolfe’s license as Reader at Emmanuel Wylde Green to St Michael’s Boldmere.
The PCC approved the renewal of the licenses of our team of Communion Assistants.
The PCC gave their support to Rev’d Jane Newsome and Rev’d David Newsome to investigate the potential for St Michael’s to be a Hong Kong Ready Church.
The PCC acknowledged the placements of Chloe Hewett, an ordinand from Queens Theological College, and Sandra Jones as a Reader on placement from St James, Hill.
The PCC continued to include People and Places as a standing item on its agenda and was pleased to share an Advent Prayer booklet with St Columba’s, Banners Gate. Rev’d Becky Allen, Vicar of St Columba’s, also contributed to the Advent Retreat at Home.
Tusheeta and Tayesha David were appointed as St Michael’s Deanery Eco Church champions.
Safeguarding
All PCC members attended the basic and foundational Safeguarding Training that PCC members are required to complete.
Safeguarding Officer, Gail Adams also brought the PCC up to date with Safeguarding developments and guided the PCC through the acceptance of a required policy for the consideration of employment of ex-offenders.
The safeguarding team are working towards St Michael’s achieving everything on the Diocesan ‘dashboard’ and have an action plan in place.
Fabric
Peter Swaine, Churchwarden, oversaw the redecoration of the porch and corridor by the Access Toilet in church following a flood in June. The work was carried out by Farcroft.
Work was carried out to repair uplifted floorboards in the Church Hall. Uneven ground was smoothed out and tarmacked in the Church Hall carpark.
Peter Swaine also gathered quotes for the potential redecorating of the interior of the Church.
Work continued to install a defibrillator outside on the brick wall of the church and this was achieved before the end of the year and the defibrillator is now active.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
6
The PCC approved the design for a Vicar’s Board listing all the Vicar’s who had served at St Michael’s since 1857. Work on this was completed in February 2022 and the board was dedicated on 27[th] February 2022. The board was donated by Mr Mark Mellor-Stapleberg, a former member of the church who lives in Germany.
Finance
The Finance Committee created a plan to challenge income and expenditure streams approved by the PCC with the key items delivered listed below:
-
Parish Giving Scheme- The PCC agreed to implement the Parish Giving Scheme 'PGS' to replace standing order regular giving to reduce administration, improved cash flow with the option for givers to increase their giving on an annual basis
-
Contactless Giving - The PCC approved the purchase of a Sum Up contactless terminal linked in with the Diocese recommended Give A Little scheme. The terminal was operational by June
-
Investment Income - Due to a significant reduction in the rate of return on money deposited with CCLA the PCC approved transferring £250,000 to a CCLA investment fund
-
Salaries- At the request of the Church Administrator the PCC agreed a reduction of working hours. The weekend Hall Cleaner role was not replaced when it became vacant and the Churchyard Gardener working hours was reduced when the role became vacant
-
Renewable Contracts - Monthly insurance premiums were reduced together with clergy mobile phone contracts and quarterly photocopier charges when the contract came up for renewal
Other significant financial activities under taken were as follows:
-
A PCC full review of restricted and designated funds was undertaken to ensure correct classification and where designated funds were no longer required or monies fully utilised the funds were closed. Some designated funds were renamed for example the Organ Fund was re-designated as Musical Worship and Organ
-
Following a £10,000 donation made in 2020 for a purpose to be decided by the PCC, the monies were utilised to purchase new AV equipment and sound desk to facilitate improved live streaming of services as well as to improve quality of sound during services . The initial labour charge was paid in 2021 with the cost of the equipment being depreciated over a 4 year period
Worship
The PCC continued to negotiate its way through various Lockdown requirements for worship resulting from the Covid pandemic.
The PCC agreed a new regular pattern of worship to begin from September 2021. This was one morning service at 10.00am and one evening service at 6.00pm per Sunday.
The PCC approved the purchase and installation of Audio-Visual equipment to enhance the equipment in church and to enable us to offer quality live streamed services for those unable to attend in person. This work was completed in December and the first streamed service on YouTube was on Sunday 19[th] December. Feedback has so far been generally positive with some things still to be ironed out. The cost of the AV equipment was covered by an anonymous financial gift.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
7
Churchyard
The PCC continued to oversee the maintenance of the Churchyard through the excellent work of the Churchyard committee and its Chair, David Benson. Work began on a bio-diversity project for the churchyard with a wildflower meadow area being prepared, bug hotels being placed in the grounds, and an audit of the wildlife to be found in the Churchyard.
The PCC approved the appointment of Ryan Stackhouse as Grounds Person in July and gave thanks for the work of Rob Upton as Grounds Person who retired.
Communication
Peter Swaine took on the oversight and updating of the Church website.
A new noticeboard was installed in the Churchyard on the east side of the Churchyard alongside Boldmere road
Community
The PCC discussed the possibility of starting a regular Boccia group in the church hall and decided that this was not the right time to proceed with it.
Vicar’s Report
2021 was a challenging year as the world continued to grapple with the impact of the pandemic. This brought challenges to all who ministered and worshipped through St Michael’s Church and amazingly we have managed to survive and look forward to what God will do. In September we had to face some realities as considered our capacity to provide worship at St Michael’s. The outcome was to move to one morning service at 10.00am and one morning service at 6.00pm, with Night Prayer on Zoom at 8.00pm. Midweek worship included a weekly online Morning Prayer service on Zoom and Holy Communion services to celebrate Christian Festivals such as our patronal day.
My two biblical themes for the Autumn of 2021 were John 15 in which Jesus speaks about the need for pruning in the anticipation of new growth abiding in Christ, and Colossians 2.19 which I summarise as God will grow what God will grow and we are the ligaments and tendons of the church. Both of these scriptural passages require significant trust in God when difficult decisions are being made.
At the same time, it is clear that many of us have had times of great challenge and struggle in 2021 as we have grappled with loss, stress, mental well-being, concern for family and friends and so much more. There have been times when I have found it hard to keep going and other times when I have been able to rejoice in the love, grace and prayer of the people of the church. I am hopeful the life of St Michael’s Church and can see signs of the growth that God brings, but I am also aware of the demanding nature of the work and sometimes it can feel relentless, so I value your prayers and support as move forward together.
Rev’d Gary Birchall
February 2022
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
8
INDEPENDENT EXAMINER’S REPORT
Accounts for the year ended 31[st] December 2021
Respective responsibilities of the P.C.C and the examiner
The P.C.C. members acting as the charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for the year under section 144(2) of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to:
Examine the accounts under section 145 of the Charities Act
to follow the procedures laid down in the general directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
to state whether particular matters have come to my attention.
Basis of the Independent Examiner’s statement
My examination was carried out in accordance with the general directions given by the Charity Commission and the guidance published in the PCC Accountability (The Charities Act 2011 and the PCC, 5[th] edition). An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with these records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required for an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no material matter has come to my attention which gives me cause to believe that in, any material respect:
Accounting records were not kept in accordance with section 130 of the Charities Act, or the accounts do not accord with the accounting records
I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Date: 14[th] April 2022
Signed:
Stephen Hendy
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
9
STATEMENT OF FINANCIAL ACTIVITIES
| Notes | Unrestricted |
Designated |
Restricted Total |
Prior year |
|
|---|---|---|---|---|---|
| funds | funds |
funds funds |
total funds |
||
| Income and endowments from: | |||||
| Voluntary income | (2a) | 92,394 | 877 |
3,275 96,546 |
121,794 |
| Investment income | (2b) | 24,890 | — |
2,298 27,188 |
17,370 |
| Activities for generating funds | (2c) | 5,413 | 286 |
— 5,699 |
2,019 |
| Church activities | (2d) | 15,038 | 2,057 |
793 17,887 |
18,102 |
| Total income | 137,735 | 3,219 |
6,366 147,320 |
159,285 |
|
| Expenditure on: | |||||
| Church activities | (3a) | 125,397 | 8,491 |
3,795 137,683 |
175,666 |
| Costs ofgeneratingfunds | (3b) | 7,314 | 828 |
2 8,144 |
6,630 |
| Total expenditure | 132,711 | 9,319 |
3,797 145,827 |
182,864 |
|
| Net income / (expenditure) resources before | 5,024 | (6,100) |
2,569 1,493 |
(23,580) |
|
| transfer | |||||
| Transfers | |||||
| Gross transfers between funds - in | (4) | 243,146 | 254,741 |
3,403 501,290 |
20,138 |
| Gross transfers between funds - out | (254,288) | (245,959) |
(1,043) (501,290) |
(20,138) |
|
| Other recognised gains / losses | |||||
| Gains / losses on investment assets | 7,118 | — |
5,236 12,354 |
(1,881) |
|
| Gains on revaluation, fixed assets, charity's | 29,680 | — |
— 29,680 |
206,000 |
|
| own use | |||||
| Net movement in funds | 30,679 | 2,682 |
10,165 43,527 |
180,539 |
|
| Reconciliation of funds | |||||
| Total funds brought forward | 410,206 | 357,346 |
233,551 1,001,103 |
820,564 |
|
| Total funds carried forward | 440,885 | 360,029 |
243,715 1,044,629 |
1,001,103 |
|
| There may be minor | discrepancies in the totals if the pence are not being shown |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
10
BALANCE SHEET
| Notes | General | Designated | Restricted | At | At | |
|---|---|---|---|---|---|---|
| Fund | Funds | Funds | 31/12/2021 | 31/12/2020 | ||
| £ | £ | |||||
| Fixed assets | ||||||
| Investment Assets | (8) | 380,682 | 144,318 | 525,000 | 495,320 | |
| Tangible assets | (9) | 8,703 | — | — | 8,703 | 386 |
| Fixed assets | 389,385 | — | 144,318 | 533,703 | 495,706 | |
| Current assets | ||||||
| Cash at bank and in hand | (10) | 49,294 | 109,957 | 31,008 | 190,259 | 451,149 |
| Investments | (11) | 7,118 | 250,000 | 68,643 | 325,761 | 63,407 |
| Debtors | (12) | 4,287 | — | 19 | 4,306 | 2,658 |
| Stocks and work in progress | — | 72 | — | 72 | 76 | |
| Current assets | 60,699 | 360,029 | 99,670 | 520,398 | 517,290 | |
| Liabilities | ||||||
| Creditors: Amounts falling due in one | (13) | 9,199 | — | 273 | 9,472 | 11,894 |
| year | ||||||
| Net current assets less current | 51,499 | 360,029 | 99,398 | 510,926 | 505,396 | |
| liabilities | ||||||
| Total assets less current liabilities | 440,885 | 360,029 | 243,715 | 1,044,629 | 1,001,103 | |
| Total net assets less liabilities | 440,885 | 360,029 | 243,715 | 1,044,629 | 1,001,103 | |
| Funds of the church | 440,885 | 360,029 | 243,715 | 1,044,629 | 1,001,103 | |
| There may be minor | discrepancies in the totals if the pence | are not being | shown |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
11
NOTES TO THE ACCOUNTS
1. Summary of Significant Account Policies
General Information and basis of preparation
The PCC is a public benefit entity with the meaning of FRS102. The financial Statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations “true and fair view” provisions, they have also been prepared under FRS102 (2016) as the applicable accounting standards and the 2016 version of the Statement of Recommended Practice, Accounting and Report by Charities (SORP(FRS102)).
Assets:
Consecrated and benefice property
Consecrated and benefice property is excluded and not capitalised in the financial statements in accordance with Charities Act 2011.
Fixed Assets
In accordance with FRS02 investment properties are carried at their fair value and professionally valued every five years. The properties were professionally valued November 2020 an the next professional valuation is due November 2025.
Depreciation has been provided on church equipment on a straight-line method based on the estimated economic life of the asset, which 4 Years in the case of Fixtures, Fittings & Equipment.
Investments
Investments are recognised at their quoted market price. Unrealised gains or losses are calculated as the difference between the fair value at the year end and their carrying value.
Funds:
The financial statements have been prepared using fund accounting. Whereby income, expenditure, assets & liabilities are classified by fund. The 2 types of fund classification present in these accounts are:
-
Unrestricted Funds (General & Designated):
-
a. General Funds are available for use at the discretion of the PCC in delivering the aims and objectives of the charity.
-
b. Designated Funds are funds that have but have been set aside by the PCC for a particular purpose from the general fund.
-
Restricted Funds represent grants, donations and legacies received which are allocated by the donor for a specific purpose .
The purpose of funds held by the charity are set out in notes to the financial statements.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
12
2. Incoming Resources
| 2. Incoming Resources | |
|---|---|
| General funds Designated funds Restricted funds Year Total Last Year Total |
|
| a) Voluntary Income | |
| Planned Giving Collections At Service Donations & Appeals Gift Aid Grants Job Retention Scheme Grant Legacies |
68,388 - 240 68,628 74,853 1,438 - - 1,438 670 675 877 1,395 2,947 19,113 16,341 - 140 16,481 19,356 - - 1,500 1,500 1,800 5,552 - - 5,552 6,002 - - - - - |
| Voluntary income total | 92,394 877 3,275 96,546 121,794 |
| b) Investment Income | |
| Bank & Deposit Interest Dividends Rental Income |
182 - - 182 2,052 1,678 - 2,298 3,976 2,288 23,030 - - 23,030 13,030 |
| Investment income total | 24,890 - 2,298 27,188 17,370 |
| c) Activities for Generating Funds | |
| Events Fundraising Regular Fundraising |
3,255 - - 3,255 1,366 2,158 286 - 2,443 653 |
| Activities for generating funds total | 5,413 286 - 5,699 2,019 |
| d) Church Activities | |
| Hall Hire Church Hire Parochial Fees Other Income Social Group Bell Ringers Group Womens Guild Flower Guild Lunch Club |
8,025 - - 8,025 6,107 235 - - 235 840 6,654 - - 6,654 4,188 124 - - 124 2,203 |
| 15,038 - - 15,038 13,337 - - - - 40 - 405 - 405 - - 30 - 30 473 - - 784 784 279 - 1,622 9 1,631 3,974 |
|
| - 2,057 793 2,850 4,765 |
|
| Church activities total | 15,038 2,057 793 17,887 18,102 |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
13
3. Expended Resources
| 3. Expended Resources | |
|---|---|
| General funds Designated funds Restricted funds Year Total Last Year Total |
|
| a) Church Activities Common Fund Charitable Giving Ministry Expenses & Costs Church Service Costs Vicarage Costs Curates House Costs Mission & Outreach Work Youth Work Children's Work Church Staffing Training & Other Staff Costs Office & Admin Costs Communication Costs Church Utilities Insurance Cleaning & Hygiene Safety & Security Maintenance & Improvements Independent Examiners Fees Other Expenditure Churchyard Upkeep Churchyard Repair Churchyard Equipment Depreciation Hall - Staffing Hall - Maintenance & Improvements Hall - Cleaning & Hygiene Hall - Insurance Hall - Running Costs Hall - Utilities |
|
| 65,004 - - 65,004 78,480 4,335 - - 4,335 4,895 855 341 1,625 2,821 3,177 4,328 - - 4,328 4,181 1,402 - - 1,402 1,407 550 - - 550 9,580 158 1,385 198 1,741 903 - - 115 115 17 125 - 180 305 349 12,512 - - 12,512 23,800 180 - - 180 - 3,519 90 - 3,609 4,573 - 215 - 215 233 4,036 - - 4,036 5,977 6,430 - - 6,430 6,146 108 - - 108 175 406 - - 406 990 1,813 - - 1,813 2,203 600 - 114 714 714 462 - - 462 740 |
|
| 106,823 2,031 2,231 111,086 148,542 7,256 1,602 716 9,574 8,510 - - - - - 386 - - 386 876 |
|
| 7,642 1,602 716 9,960 9,386 7,179 - - 7,179 7,172 342 3,290 - 3,632 2,280 230 - - 230 201 2,031 - - 2,031 2,160 75 - - 75 75 1,074 - - 1,074 5,623 |
|
| 10,931 3,290 14,221 16,271 |
|
| Social Group Costs Bell Ringers Group Costs Womens Guild Costs Flower Guild Costs Lunch Club Costs |
- - - - 316 - 435 - 435 - - 189 - 189 57 - - 847 847 198 - 946 - 946 898 |
| - 1,569 847 2,416 1,468 |
|
| Church activities total | 125,397 8,491 3,795 137,683 175,667 |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
14
b) Costs of generating funds
| General | Designated | Restricted | Year | Last Year | |
|---|---|---|---|---|---|
| funds | funds | funds | Total | Total | |
| Giving Costs | 254 | - | - |
254 | 473 |
| Events Fundraising Costs | 187 | - | - |
187 | - |
| Regular Fundraising Costs | 1,148 | - | - |
1,148 | - |
| Moorfield Flat Overheads | 3,618 | 828 | - |
4,446 | 5,096 |
| Southam Drive Overheads | 2,107 | - | - |
2,107 | 1,058 |
| Investment Costs | - | - |
2 |
2 |
2 |
| Costs of generating funds total | 7,314 | 828 | 2 |
8,144 | 6,630 |
4. Transfers Between Funds
| Note | General Designated Restricted Funds Total |
General Designated Restricted Funds Total |
General Designated Restricted Funds Total |
General Designated Restricted Funds Total |
General Designated Restricted Funds Total |
|---|---|---|---|---|---|
| A number of Designated Funds to General Fund 1 General Fund to Diocesan Decorating Fund 2 Lunch Club Designated Fund to General Fund 3 General Fund to Defibrillator Restricted Fund 4 General Fund to St Michael’s Mission Designated Fund 5 Nancy Baker Designated Fund to Vicar Compassion Fund 6 CME Designated Fund to General Fund 7 Nancy Baker Designated Fund to Nancy Baker Restricted Fund 8 General Fund to Jim Carr Designated Fund 9 General Fund to Designated Church Building Upkeep Fund 10 Restricted Organ Fund to Designated Musical Worship & Organ 11 |
242,487 (242,487) — — (1,000) 1,000 — — 516 (516) — — (590) — 590 — (250,000) 250,000 — — — (483) 483 — — 143 (143) — — — (2,813) 2,813 — (1,075) 1,075 — — (1,623) 1,623 — — — 1,043 (1,043) — |
||||
| (11,143) 8,783 2,360 — |
1 During in the year there was a reorganisation of designated funds after the PCC conducted a review. The following balances were undesignated from these funds: Building Development Fund - £212,498
Children’s & Families Missioner - £29,871
-
W Thompson Legacy - £118
-
2 £1,000 transferred from general fund to designated diocesan decorating fund as money were deposited into the Diocese scheme during in the year.
-
3 £516 transferred from Lunch Club designated fund to general fund as a contribution to church overheads.
-
4 £590 transferred from general fund to restricted defibrillator fund as a previous donation was found to be restricted to be used for the purchase of a defibrillator.
-
5 £250,000 transferred from general fund to designated St Michael’s mission fund.
-
6 £453 transferred from designated Nancy Baker to designated Vicar Compassion Fund to top it up to £1,000.
-
7 £143 transferred from designated CME fund (Communication, Media & Equipment) due to being spent on the AV system & Sound Desk. The £143 being the excess spend over the previously allocated £10,000.
-
8 £2,813 transferred from designated Nancy Baker fund to restricted Nancy Baker fund as the grants from Nancy Baker Trust were found to be restricted.
-
9 £1,075 transferred from General Fund to designated Jim Carr Fund to later be spent on something in memory of Jim.
10 £1,623 transferred from General Fund to designated Upkeep of Church Buildings, Churchyard & Properties Fund to make the balance up to £85,000 to the meet the agreed PCC contingency amount.
- 11 £1,043 transferred from Restricted Organ Fund to Designated Musical Worship & Organ Fund as it was found to not be restricted to spend on the Organ.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
15
5. Unrestricted Fund Movements
| Fund and type | Fund | Incoming | Outgoing | Transfers | Gains and | Fund |
|---|---|---|---|---|---|---|
| balances | Resources | Resources | Losses | balances | ||
| brought | carried | |||||
| forward | forward | |||||
| Unrestricted | ||||||
| General fund | 410,205 | 137,735 |
132,711 |
(11,143) |
29,680 |
440,885 |
| Sub-totals | 410,205 | 137,735 |
132,711 |
(11,143) |
29,680 |
440,885 |
| Designated | ||||||
| Bell Ringers | 672 | 405 |
435 |
— |
— |
643 |
| Bob Parker Memorial PCC Fund | — | 877 |
— |
— |
— |
877 |
| Building Development | 212,498 | — |
— |
(212,498) |
— |
— |
| Communication Media And | 4,593 | 286 |
1,225 |
(143) |
— |
3,510 |
| Equipment | ||||||
| Children's & Families Missioner | 29,871 | — |
— |
(29,871) |
— |
— |
| Diocese Decorating Fund | 386 | — |
— |
1,000 |
— |
1,386 |
| Jim Carr Memorial | — | — |
— |
1,075 |
— |
1,075 |
| Lime Tree | 9,432 | — |
1,020 |
— |
— |
8,412 |
| Lunch Club | 3,053 | 1,622 |
946 |
(516) |
— |
3,213 |
| Musical Worship And Organ | — | — |
179 |
1,043 |
— |
864 |
| Nancy Baker | 3,492 | — |
227 |
(3,265) |
— |
— |
| Social | 3,704 | — |
— |
— |
— |
3,704 |
| St Michael's Mission | — | — |
— |
250,000 |
— |
250,000 |
| Upkeep Of Church Buildings, | 88,076 | — |
4,700 |
1,623 |
— |
85,000 |
| Churchyard And Propert | ||||||
| Vicars Compassion Fund | 548 | — |
400 |
453 |
— |
600 |
| W Thompson Legacy | 118 | — |
— |
(118) |
— |
— |
| Womens Guild | 905 | 30 |
189 |
— |
— |
746 |
| Sub-totals | 357,346 | 3,219 |
9,319 |
8,783 |
— |
360,029 |
Unrestricted Fund Purposes:
General Fund:
- ➢ Available for use at the discretion of the PCC in delivering its aims and objectives.
Designated Funds:
-
➢ Bell Ringers Fund is used to cover costs of church bells
-
➢ Bob Parker Memorial PCC Designated Fund is being held by the PCC to be designated / used for a purpose in memory of Robert Parker
-
➢ Building Development Fund is a designated fund for the improvements to the interior of the Church. The PCC redesignated this fund in 2021 between ‘Upkeep of Church, Church Properties and Churchyard’ and the ‘St Michaels Mission Fund’
-
➢ Children & Families Missioner Fund was for the costs associated both salary & expenses with the employment of the Children’s and Families Missioner. This fund was closed in 2021 following the resignation of the CFM in 2020 and brought back into General Fund for re-designation
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
16
-
➢ Church Buildings & Churchyard Fund is for covering any unexpected major expenditure associated with the Church building, Churchyard & Other PCC properties in the future. This fund was re-named the ‘Upkeep of Church, Churchyard and Properties’ during 2021
-
➢ Communication, Media & Equipment Fund is for costs associated with communication for the life of the church including media, equipment and communication costs
-
➢ Diocese Decorating Fund is for any internal decorating to the vicarage
-
➢ Jim Carr Memorial is being held by the PCC to be designated / used for a purpose in memory of Jim Carr
-
➢ Lime Tree Fund has been established to fund the upkeep of Lime Trees in the churchyard and the replacement of the current Lime Trees at the end of their life
-
➢ Luncheon Club Fund is for costs associated with running the weekly Luncheon Club at St Michael’s and any income associated with its activities
-
➢ Organ & Musical Worship Fund: A fund for costs associated with organ maintenance and musical worships resources and costs. Previously the Organ Fund which was incorrectly classed as restricted funds and re-designated in 2021
-
➢ Social Fund is for the costs associated with providing social functions at St Michael’s throughout the year along with any income received at those functions
-
➢ Upkeep of Church, Churchyard and Properties is for covering any expenditure associated with the Church building, Churchyard & Other PCC properties in the future
-
➢ Vicar’s Compassion Fund has been established and supported with proceeds from the Nancy Baker Trust fund to give support to anyone in the parish during difficult times
-
➢ W Thompson Fund was received in 2017 was received from H Thompson without restrictions and during 2019 was used to produce a Christmas CD “Follow the Star”. This fund was closed in 2021 with funds moved back into general
-
➢ Women’s Guild Fund is for the income and expenses associated with St Michael’s Women’s Guild
-
➢ St Michael’s Mission Fund is being held by the PCC to be designated in accordance with the mission of the church
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
17
6. Restricted Fund Movements
| Fund and type | Fund | Incoming | Outgoing | Transfers | Gains and | Fund |
|---|---|---|---|---|---|---|
| balances | Resources | Resources | Losses | balances | ||
| brought | carried | |||||
| forward | forward | |||||
| Restricted | ||||||
| Churchyard | 74 | 1,623 | 716 | — | — | 980 |
| Credit Union | 1,091 | 5 | 2 | — | — | 1,094 |
| Defibrillator | — | — | — | 590 | — | 590 |
| Epiphany | 211,410 | 2,293 | 1,739 | — | — | 217,200 |
| Flowers Guild | 2,157 | 784 | 723 | — | — | 2,218 |
| Hilda Wilson Flower Fund | 411 | — | 59 | — | — | 352 |
| Lunch Club | 5,864 | 9 | — | — | — | 5,873 |
| Nancy Baker | — | 1,500 | 198 | 2,813 | — | 4,115 |
| Natalie Moore Flower Fund | 634 | — | 66 | — | — | 568 |
| Organ | 1,043 | — | — | (1,043) | — | — |
| Patronal Gift Day 2014 | 180 | — | 180 | — | — | — |
| South Aisle Porch | — | — | — | — | — | — |
| Youth Work | 10,687 | 153 | 115 | — | — | 10,725 |
| Sub-totals | 233,551 | 6,366 | 3,797 | 2,360 | — | 243,715 |
Restricted Fund Purposes:
-
➢ Churchyard Restricted Fund is for donations specifically given to the churchyard for the upkeep and maintenance of it
-
➢ Flower Guild Restricted Fund is for donations / contributions towards the costs associated with the flowers at services, memorials and events held at St Michaels
-
➢ Credit Union Fund is a fund held with credit union from donations received towards that purpose
-
➢ Epiphany Fund was from legacy where the benefactor stated that the expenditure should be to or for the benefit of the clergy in the parish
-
➢ Defibrillator Fund was from a donation to the Church where the request was made for the monies to be used to purchase and install a defibrillator
-
➢ Hilda Wilson Fund is a memorial fund which states that the monies are to be used for flower displays within the church on specific dates
-
➢ Luncheon Club Restricted Fund: From donations given specifically towards Luncheon Club events & outings
-
➢ Nancy Baker Fund has been established for the yearly income received from the Nancy Baker Trust. The fund is used towards the pastoral care and evangelical work of the PCC
-
➢ Natalie Moore Fund is a memorial fund which states that the monies are to be used for flower displays within the church on specific dates
-
➢ Patronal Gift Day 2014 was used for the purpose of children’s work. This fund was exhausted in 2021 and therefore closed
-
➢ Youth Work Fund is for donations received specifically to be used for the Youth Work at St Michael’s
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
18
7. Staff Costs
| . Staff Costs | |
|---|---|
| Wages & Salaries Social Security Costs Pension Costs The average number of employees |
This Year Total Last Year Total 25,092 34,461 172 814 — 1,032 |
| 25,265 36,307 |
|
4 4.5 |
During the year, no employee earned £60,000 per annum or more.
There are no other disclosable transactions in respect of PCC members, persons closely connected with them or other related parties.
8. Fixed Investment Assets
| Market Value – 1stJanuary Additions Revaluation gain / (loss) Market Value – 31st December |
Southam Drive Moorfield Flat Total 375,000 120,320 495,320 — — — — 29,680 29,680 |
|---|---|
| 375,000 150,000 525,000 |
9. Fixed Assets For Use By PCC
| Cost or Valuation At 1st January 2021 Additions Revaluation Gain / (Loss) At 31st December 2021 Depreciation At 1st January 2021 Charge for the year Disposal Net Book Value At 31st December 2020 |
Churchyard Equipment AV Equipment Total 22,640 — 22,640 — 8,703 8,703 — — — |
|---|---|
| 22,640 8,703 31,343 |
|
| 22,254 — 22,254 386 386 — — — |
|
| 22,640 — 22,640 |
|
| — 8,703 8,703 |
In addition to the above assets the PCC owns the church hall which together with contents is valued at £2,690,00 by the PCC for insurance purposes. The deeds of these properties are held by the Diocesan Registrar on behalf of the PCC for safekeeping. However, the PCC considers that, although these properties are not consecrated buildings, they should be treated as operationally inalienable properties and therefore not included in the accounts.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
19
10. Cash At Bank & In Hand
| Church Current Account Credit Union Church Petty Cash Short-Term Deposits CCLA 6002D Deposit Account CCLA 2245D Deposit Account Diocesan Decorating Fund Group Accounts: Epiphany HSBC Account Flower Guild Santander Account Lunch Club TSB Account Social Club Lloyds Account Bell Ringers Santander Account Women’s Guild HSBC Account Churchyard HSBC Account Group Petty Cashes Group Floats Total Cash At Bank & In Hand |
This Year Total Last Year Total 22,539 34,734 1,094 1,091 127 33 |
|---|---|
| 23,760 35,858 144,110 106,800 — 287,187 1,386 386 |
|
| 145,495 394,373 4,512 3,765 2,200 2,063 9,009 8,835 3,644 3,644 582 612 716 888 — 874 251 160 90 77 |
|
| 21,004 20,918 |
|
| 190,224 451,718 |
11. Investments
| Market Value – 1stJanuary Additions Revaluation gain / (loss) Market Value – 31st December |
This Year Total Last Year Total 63,407 65,279 250,000 — 12,354 (1,881) |
|---|---|
| 325,761 63,407 |
12. Debtors
| HMRC Debtors Hire Debtors Other Debtors Total Debtors Prepayments Total Debtors & Prepayments |
This Year Total Last Year Total 1,275 1,723 207 182 1,817 201 3,299 2,106 1,007 552 4,306 2,658 |
|---|---|
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
20
13. Liabilities
| 3. Liabilities | |
|---|---|
| Liabilities: Independent Examination Mission Giving Epiphany Utilities Other Creditors Agency Collections Total Liabilities Deferred Income Total Liabilities & Deferred Income |
This Year Total Last Year Total 600 600 4,335 4,895 — 80 799 2,524 3,688 3,369 — 276 |
| 9,422 11,744 50 150 |
|
| 9,472 11,894 |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
THE PAROCHIAL CHURH COUNCIL OF THE ECCLESIASTICAL PARISH OF
BOLDMERE ST MICHAEL’S
For The Year End 31st December 2021
1
CONTENTS
| Trustees‘ Annual Report …………………………. | 2 |
|---|---|
| Independent Examiners Report……………..... | 8 |
| Statement of Financial Activities …………….. | 9 |
| Balance Sheet …………………………………………. | 10 |
| Notes to the Accounts…………………………….. | 11 |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
2
2021 TRUSTEES’ ANNUAL REPORT
Report of St Michael’s PCC – January 2021 to December 2021
Members:
PCC members who have served from 1[st] January 2021 until the date this report was approved are:
Incumbent: The Rev’d G Birchall Curate: The Rev’d S Cocks Churchwardens: Mr P Swaine Mrs J Leonard Resigned 28 April 2021 Mrs D Tye Appointed 28 April 2021 Mrs J Peel Appointed 28 April 2021 Representatives on Mrs M Smolden Deanery Synod: Mr Gary Connell Mrs D Tye Mrs M Wilkinson Mrs B Edmonds Term Expired 28 April 2021 Mr P Knight Term Expired 28 April 2021 Mr P Leonard Term Expired 28 April 2021 Mrs E Connell (Treasurer) Elected Members: Mrs H Bryer Mrs J Peel Mrs E Riley Mr M David Mrs P Baxter Appointed 28 April 2021 Mrs H Harrison (Lay Chair)
Note: Members of The PCC are elected for a term of 3 years, with a maximum of 6 years’ continuous membership.
Structure, Governance and Management
Members of the PCC are ex officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules.
The PCC operates through a number of committees, which meet between full meetings of the PCC and report in to the PCC:
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
➢ Standing Committee
This is the only committee required by law. It has power to transact the business of the PCC between its meetings subject to any directions given by the Council.
➢ Finance Committee
Oversees the general financial dimension of the work of St Michael’s by monitoring income and expenditure, budgeting and co-ordinating the annual review of the Christian Stewardship of money through planned giving.
➢ Churchyard Committee
To ensure the upkeep of the churchyard.
➢ Fabric Committee
To attend to the upkeep and stewardship of the buildings and fabric belonging to the church, the house in Southam Drive and the flat at Moorfield Court.
➢ Mission Agency Support Committee
To promote awareness of the Gospel, to support and raise funds for mission organisations and mission partners.
➢ Social Committee
To arrange social functions for the benefit of all members of St Michael’s and their friends.
➢ Community Outreach Committee
To extend the work and influence of St Michael’s within the Parish.
Objectives and activities
St Michael’s PCC has the responsibility of co-operating with the incumbent, the Rev’d G Birchall, in promoting within the Ecclesiastical Parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for the Church of St Michael’s.
Public Benefit
The members of the PCC have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the aim and objectives of the PCC and in planning any future activities. In particular, the members have considered how planned activities will contribute to the aims and objectives set.
Church attendance
There are 152 (2020: 157) parishioners on the Church Electoral Roll. 2021 Church attendance was impacted by the Covid-19 Pandemic. Between January 2021 and April 2021 services were conducted in via Zoom with average attendance being 58. Sunday services resumed in Church in April with alternate weeks being on Zoom social media. When services were in Church, they were also streamed via Zoom.
On Easter Sunday 58 people attended in Church with 38 via social media.
146 people attended Christmas services across Christmas Eve and Christmas Day.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
4
St Michael’s PCC met eleven times, ten times for business meetings and once for an away morning (online) when the PCC considered the Transforming Church Action Plan.
Financial Review
Total income for unrestricted funds was £140,954 of which £93,271 was unrestricted voluntary income which consisted of: £71,378 Donations, £16,341 from Gift Aid & £5,552 from the Job Retention Scheme. Restricted voluntary income of £6,366 was also received and is detailed in the Financial Statements.
Overall voluntary income from unrestricted funds decreased by 21.3% or £25,257. This was made up of a £5,865 decrease in Planned Giving and a £16,914 decrease in donations & appeals. The latter was due to a number of large one-off donations in 2020.
The global pandemic caused significant reductions in income from Fundraising & Hall Hire in 2020. During 2021 these began to recover with Fundraising increasing by £3,680 representing a 182.3% increase while Hall Hire increased by £1,918 representing a 31.4% decrease.
£142,030 was spent from unrestricted funds to provide the Christian ministry from St Michael’s representing a reduction of 20.4%. This decrease was down to a reduction in the running costs of both the church and its activities due to long periods of closure or reduced use because of the global pandemic.
Restricted expenditure in 2020 was £3,797.
The Moorfield flat property was revalued in 2021 increasing in value by £29,680 to £150,000.
The net result for the year was an increase in total funds of £43,527 (4.3%) this being made up of an increase in unrestricted funds of £33,554 and an increase in restricted funds of £10,165. The total fund balances at the year-end stood at £1,045,198 (Unrestricted: £441,454; Designated £360,029 and Restricted £243,715).
Risk Management
St Michael’s has a child protection policy in place, and the Churchyard Committee has a rolling programme of reviewing safety in the churchyard. We have a health and safety policy. Risk assessments were produced for use of Church Buildings and Church services during the pandemic.
Reserves Policy
In 2021 a full review of reserves/funds was undertaken by the PCC. £243,715 of restricted funds is held in accordance with the terms attached to each of the funds. £368,843 of unrestricted funds is invested in freehold land, building and equipment for use of the church and its curate. This leaves £401,066 of which £360,029 has been designated by the PCC for the purpose stated with the balance of £41,037 towards our current average quarterly expenditure of £45,574.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
5
A summary of the decisions and issues considered by the PCC in 2021
Transforming Church Action Plan
In the first part of the year, the PCC developed a Transforming Church Action Plan (TCAP) as part of a process to develop a Deanery TCAP. In the second part of the year the PCC put the TCAP for 2021 into action with a significant number of targets reached by the end of the year and other actions flowing into 2022.
Ministry and Mission
Rev’d Simon Cocks was priested in June 2021 at Birmingham Cathedral. As part of his service at St Michael’s he has developed an Everyday Faith Group to encourage and enable people to think about their faith during the week as well as on a Sunday.
The PCC approved the transferal of Rob Rolfe’s license as Reader at Emmanuel Wylde Green to St Michael’s Boldmere.
The PCC approved the renewal of the licenses of our team of Communion Assistants.
The PCC gave their support to Rev’d Jane Newsome and Rev’d David Newsome to investigate the potential for St Michael’s to be a Hong Kong Ready Church.
The PCC acknowledged the placements of Chloe Hewett, an ordinand from Queens Theological College, and Sandra Jones as a Reader on placement from St James, Hill.
The PCC continued to include People and Places as a standing item on its agenda and was pleased to share an Advent Prayer booklet with St Columba’s, Banners Gate. Rev’d Becky Allen, Vicar of St Columba’s, also contributed to the Advent Retreat at Home.
Tusheeta and Tayesha David were appointed as St Michael’s Deanery Eco Church champions.
Safeguarding
All PCC members attended the basic and foundational Safeguarding Training that PCC members are required to complete.
Safeguarding Officer, Gail Adams also brought the PCC up to date with Safeguarding developments and guided the PCC through the acceptance of a required policy for the consideration of employment of ex-offenders.
The safeguarding team are working towards St Michael’s achieving everything on the Diocesan ‘dashboard’ and have an action plan in place.
Fabric
Peter Swaine, Churchwarden, oversaw the redecoration of the porch and corridor by the Access Toilet in church following a flood in June. The work was carried out by Farcroft.
Work was carried out to repair uplifted floorboards in the Church Hall. Uneven ground was smoothed out and tarmacked in the Church Hall carpark.
Peter Swaine also gathered quotes for the potential redecorating of the interior of the Church.
Work continued to install a defibrillator outside on the brick wall of the church and this was achieved before the end of the year and the defibrillator is now active.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
6
The PCC approved the design for a Vicar’s Board listing all the Vicar’s who had served at St Michael’s since 1857. Work on this was completed in February 2022 and the board was dedicated on 27[th] February 2022. The board was donated by Mr Mark Mellor-Stapleberg, a former member of the church who lives in Germany.
Finance
The Finance Committee created a plan to challenge income and expenditure streams approved by the PCC with the key items delivered listed below:
-
Parish Giving Scheme- The PCC agreed to implement the Parish Giving Scheme 'PGS' to replace standing order regular giving to reduce administration, improved cash flow with the option for givers to increase their giving on an annual basis
-
Contactless Giving - The PCC approved the purchase of a Sum Up contactless terminal linked in with the Diocese recommended Give A Little scheme. The terminal was operational by June
-
Investment Income - Due to a significant reduction in the rate of return on money deposited with CCLA the PCC approved transferring £250,000 to a CCLA investment fund
-
Salaries- At the request of the Church Administrator the PCC agreed a reduction of working hours. The weekend Hall Cleaner role was not replaced when it became vacant and the Churchyard Gardener working hours was reduced when the role became vacant
-
Renewable Contracts - Monthly insurance premiums were reduced together with clergy mobile phone contracts and quarterly photocopier charges when the contract came up for renewal
Other significant financial activities under taken were as follows:
-
A PCC full review of restricted and designated funds was undertaken to ensure correct classification and where designated funds were no longer required or monies fully utilised the funds were closed. Some designated funds were renamed for example the Organ Fund was re-designated as Musical Worship and Organ
-
Following a £10,000 donation made in 2020 for a purpose to be decided by the PCC, the monies were utilised to purchase new AV equipment and sound desk to facilitate improved live streaming of services as well as to improve quality of sound during services . The initial labour charge was paid in 2021 with the cost of the equipment being depreciated over a 4 year period
Worship
The PCC continued to negotiate its way through various Lockdown requirements for worship resulting from the Covid pandemic.
The PCC agreed a new regular pattern of worship to begin from September 2021. This was one morning service at 10.00am and one evening service at 6.00pm per Sunday.
The PCC approved the purchase and installation of Audio-Visual equipment to enhance the equipment in church and to enable us to offer quality live streamed services for those unable to attend in person. This work was completed in December and the first streamed service on YouTube was on Sunday 19[th] December. Feedback has so far been generally positive with some things still to be ironed out. The cost of the AV equipment was covered by an anonymous financial gift.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
7
Churchyard
The PCC continued to oversee the maintenance of the Churchyard through the excellent work of the Churchyard committee and its Chair, David Benson. Work began on a bio-diversity project for the churchyard with a wildflower meadow area being prepared, bug hotels being placed in the grounds, and an audit of the wildlife to be found in the Churchyard.
The PCC approved the appointment of Ryan Stackhouse as Grounds Person in July and gave thanks for the work of Rob Upton as Grounds Person who retired.
Communication
Peter Swaine took on the oversight and updating of the Church website.
A new noticeboard was installed in the Churchyard on the east side of the Churchyard alongside Boldmere road
Community
The PCC discussed the possibility of starting a regular Boccia group in the church hall and decided that this was not the right time to proceed with it.
Vicar’s Report
2021 was a challenging year as the world continued to grapple with the impact of the pandemic. This brought challenges to all who ministered and worshipped through St Michael’s Church and amazingly we have managed to survive and look forward to what God will do. In September we had to face some realities as considered our capacity to provide worship at St Michael’s. The outcome was to move to one morning service at 10.00am and one morning service at 6.00pm, with Night Prayer on Zoom at 8.00pm. Midweek worship included a weekly online Morning Prayer service on Zoom and Holy Communion services to celebrate Christian Festivals such as our patronal day.
My two biblical themes for the Autumn of 2021 were John 15 in which Jesus speaks about the need for pruning in the anticipation of new growth abiding in Christ, and Colossians 2.19 which I summarise as God will grow what God will grow and we are the ligaments and tendons of the church. Both of these scriptural passages require significant trust in God when difficult decisions are being made.
At the same time, it is clear that many of us have had times of great challenge and struggle in 2021 as we have grappled with loss, stress, mental well-being, concern for family and friends and so much more. There have been times when I have found it hard to keep going and other times when I have been able to rejoice in the love, grace and prayer of the people of the church. I am hopeful the life of St Michael’s Church and can see signs of the growth that God brings, but I am also aware of the demanding nature of the work and sometimes it can feel relentless, so I value your prayers and support as move forward together.
Rev’d Gary Birchall
February 2022
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
8
INDEPENDENT EXAMINER’S REPORT
Accounts for the year ended 31[st] December 2021
Respective responsibilities of the P.C.C and the examiner
The P.C.C. members acting as the charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for the year under section 144(2) of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to:
Examine the accounts under section 145 of the Charities Act
to follow the procedures laid down in the general directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
to state whether particular matters have come to my attention.
Basis of the Independent Examiner’s statement
My examination was carried out in accordance with the general directions given by the Charity Commission and the guidance published in the PCC Accountability (The Charities Act 2011 and the PCC, 5[th] edition). An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with these records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required for an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no material matter has come to my attention which gives me cause to believe that in, any material respect:
Accounting records were not kept in accordance with section 130 of the Charities Act, or the accounts do not accord with the accounting records
I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Date: 14[th] April 2022
Signed:
Stephen Hendy
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
9
STATEMENT OF FINANCIAL ACTIVITIES
| Notes | Unrestricted |
Designated |
Restricted Total |
Prior year |
|
|---|---|---|---|---|---|
| funds | funds |
funds funds |
total funds |
||
| Income and endowments from: | |||||
| Voluntary income | (2a) | 92,394 | 877 |
3,275 96,546 |
121,794 |
| Investment income | (2b) | 24,890 | — |
2,298 27,188 |
17,370 |
| Activities for generating funds | (2c) | 5,413 | 286 |
— 5,699 |
2,019 |
| Church activities | (2d) | 15,038 | 2,057 |
793 17,887 |
18,102 |
| Total income | 137,735 | 3,219 |
6,366 147,320 |
159,285 |
|
| Expenditure on: | |||||
| Church activities | (3a) | 125,397 | 8,491 |
3,795 137,683 |
175,666 |
| Costs ofgeneratingfunds | (3b) | 7,314 | 828 |
2 8,144 |
6,630 |
| Total expenditure | 132,711 | 9,319 |
3,797 145,827 |
182,864 |
|
| Net income / (expenditure) resources before | 5,024 | (6,100) |
2,569 1,493 |
(23,580) |
|
| transfer | |||||
| Transfers | |||||
| Gross transfers between funds - in | (4) | 243,146 | 254,741 |
3,403 501,290 |
20,138 |
| Gross transfers between funds - out | (254,288) | (245,959) |
(1,043) (501,290) |
(20,138) |
|
| Other recognised gains / losses | |||||
| Gains / losses on investment assets | 7,118 | — |
5,236 12,354 |
(1,881) |
|
| Gains on revaluation, fixed assets, charity's | 29,680 | — |
— 29,680 |
206,000 |
|
| own use | |||||
| Net movement in funds | 30,679 | 2,682 |
10,165 43,527 |
180,539 |
|
| Reconciliation of funds | |||||
| Total funds brought forward | 410,206 | 357,346 |
233,551 1,001,103 |
820,564 |
|
| Total funds carried forward | 440,885 | 360,029 |
243,715 1,044,629 |
1,001,103 |
|
| There may be minor | discrepancies in the totals if the pence are not being shown |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
10
BALANCE SHEET
| Notes | General | Designated | Restricted | At | At | |
|---|---|---|---|---|---|---|
| Fund | Funds | Funds | 31/12/2021 | 31/12/2020 | ||
| £ | £ | |||||
| Fixed assets | ||||||
| Investment Assets | (8) | 380,682 | 144,318 | 525,000 | 495,320 | |
| Tangible assets | (9) | 8,703 | — | — | 8,703 | 386 |
| Fixed assets | 389,385 | — | 144,318 | 533,703 | 495,706 | |
| Current assets | ||||||
| Cash at bank and in hand | (10) | 49,294 | 109,957 | 31,008 | 190,259 | 451,149 |
| Investments | (11) | 7,118 | 250,000 | 68,643 | 325,761 | 63,407 |
| Debtors | (12) | 4,287 | — | 19 | 4,306 | 2,658 |
| Stocks and work in progress | — | 72 | — | 72 | 76 | |
| Current assets | 60,699 | 360,029 | 99,670 | 520,398 | 517,290 | |
| Liabilities | ||||||
| Creditors: Amounts falling due in one | (13) | 9,199 | — | 273 | 9,472 | 11,894 |
| year | ||||||
| Net current assets less current | 51,499 | 360,029 | 99,398 | 510,926 | 505,396 | |
| liabilities | ||||||
| Total assets less current liabilities | 440,885 | 360,029 | 243,715 | 1,044,629 | 1,001,103 | |
| Total net assets less liabilities | 440,885 | 360,029 | 243,715 | 1,044,629 | 1,001,103 | |
| Funds of the church | 440,885 | 360,029 | 243,715 | 1,044,629 | 1,001,103 | |
| There may be minor | discrepancies in the totals if the pence | are not being | shown |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
11
NOTES TO THE ACCOUNTS
1. Summary of Significant Account Policies
General Information and basis of preparation
The PCC is a public benefit entity with the meaning of FRS102. The financial Statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations “true and fair view” provisions, they have also been prepared under FRS102 (2016) as the applicable accounting standards and the 2016 version of the Statement of Recommended Practice, Accounting and Report by Charities (SORP(FRS102)).
Assets:
Consecrated and benefice property
Consecrated and benefice property is excluded and not capitalised in the financial statements in accordance with Charities Act 2011.
Fixed Assets
In accordance with FRS02 investment properties are carried at their fair value and professionally valued every five years. The properties were professionally valued November 2020 an the next professional valuation is due November 2025.
Depreciation has been provided on church equipment on a straight-line method based on the estimated economic life of the asset, which 4 Years in the case of Fixtures, Fittings & Equipment.
Investments
Investments are recognised at their quoted market price. Unrealised gains or losses are calculated as the difference between the fair value at the year end and their carrying value.
Funds:
The financial statements have been prepared using fund accounting. Whereby income, expenditure, assets & liabilities are classified by fund. The 2 types of fund classification present in these accounts are:
-
Unrestricted Funds (General & Designated):
-
a. General Funds are available for use at the discretion of the PCC in delivering the aims and objectives of the charity.
-
b. Designated Funds are funds that have but have been set aside by the PCC for a particular purpose from the general fund.
-
Restricted Funds represent grants, donations and legacies received which are allocated by the donor for a specific purpose .
The purpose of funds held by the charity are set out in notes to the financial statements.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
12
2. Incoming Resources
| 2. Incoming Resources | |
|---|---|
| General funds Designated funds Restricted funds Year Total Last Year Total |
|
| a) Voluntary Income | |
| Planned Giving Collections At Service Donations & Appeals Gift Aid Grants Job Retention Scheme Grant Legacies |
68,388 - 240 68,628 74,853 1,438 - - 1,438 670 675 877 1,395 2,947 19,113 16,341 - 140 16,481 19,356 - - 1,500 1,500 1,800 5,552 - - 5,552 6,002 - - - - - |
| Voluntary income total | 92,394 877 3,275 96,546 121,794 |
| b) Investment Income | |
| Bank & Deposit Interest Dividends Rental Income |
182 - - 182 2,052 1,678 - 2,298 3,976 2,288 23,030 - - 23,030 13,030 |
| Investment income total | 24,890 - 2,298 27,188 17,370 |
| c) Activities for Generating Funds | |
| Events Fundraising Regular Fundraising |
3,255 - - 3,255 1,366 2,158 286 - 2,443 653 |
| Activities for generating funds total | 5,413 286 - 5,699 2,019 |
| d) Church Activities | |
| Hall Hire Church Hire Parochial Fees Other Income Social Group Bell Ringers Group Womens Guild Flower Guild Lunch Club |
8,025 - - 8,025 6,107 235 - - 235 840 6,654 - - 6,654 4,188 124 - - 124 2,203 |
| 15,038 - - 15,038 13,337 - - - - 40 - 405 - 405 - - 30 - 30 473 - - 784 784 279 - 1,622 9 1,631 3,974 |
|
| - 2,057 793 2,850 4,765 |
|
| Church activities total | 15,038 2,057 793 17,887 18,102 |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
13
3. Expended Resources
| 3. Expended Resources | |
|---|---|
| General funds Designated funds Restricted funds Year Total Last Year Total |
|
| a) Church Activities Common Fund Charitable Giving Ministry Expenses & Costs Church Service Costs Vicarage Costs Curates House Costs Mission & Outreach Work Youth Work Children's Work Church Staffing Training & Other Staff Costs Office & Admin Costs Communication Costs Church Utilities Insurance Cleaning & Hygiene Safety & Security Maintenance & Improvements Independent Examiners Fees Other Expenditure Churchyard Upkeep Churchyard Repair Churchyard Equipment Depreciation Hall - Staffing Hall - Maintenance & Improvements Hall - Cleaning & Hygiene Hall - Insurance Hall - Running Costs Hall - Utilities |
|
| 65,004 - - 65,004 78,480 4,335 - - 4,335 4,895 855 341 1,625 2,821 3,177 4,328 - - 4,328 4,181 1,402 - - 1,402 1,407 550 - - 550 9,580 158 1,385 198 1,741 903 - - 115 115 17 125 - 180 305 349 12,512 - - 12,512 23,800 180 - - 180 - 3,519 90 - 3,609 4,573 - 215 - 215 233 4,036 - - 4,036 5,977 6,430 - - 6,430 6,146 108 - - 108 175 406 - - 406 990 1,813 - - 1,813 2,203 600 - 114 714 714 462 - - 462 740 |
|
| 106,823 2,031 2,231 111,086 148,542 7,256 1,602 716 9,574 8,510 - - - - - 386 - - 386 876 |
|
| 7,642 1,602 716 9,960 9,386 7,179 - - 7,179 7,172 342 3,290 - 3,632 2,280 230 - - 230 201 2,031 - - 2,031 2,160 75 - - 75 75 1,074 - - 1,074 5,623 |
|
| 10,931 3,290 14,221 16,271 |
|
| Social Group Costs Bell Ringers Group Costs Womens Guild Costs Flower Guild Costs Lunch Club Costs |
- - - - 316 - 435 - 435 - - 189 - 189 57 - - 847 847 198 - 946 - 946 898 |
| - 1,569 847 2,416 1,468 |
|
| Church activities total | 125,397 8,491 3,795 137,683 175,667 |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
14
b) Costs of generating funds
| General | Designated | Restricted | Year | Last Year | |
|---|---|---|---|---|---|
| funds | funds | funds | Total | Total | |
| Giving Costs | 254 | - | - |
254 | 473 |
| Events Fundraising Costs | 187 | - | - |
187 | - |
| Regular Fundraising Costs | 1,148 | - | - |
1,148 | - |
| Moorfield Flat Overheads | 3,618 | 828 | - |
4,446 | 5,096 |
| Southam Drive Overheads | 2,107 | - | - |
2,107 | 1,058 |
| Investment Costs | - | - |
2 |
2 |
2 |
| Costs of generating funds total | 7,314 | 828 | 2 |
8,144 | 6,630 |
4. Transfers Between Funds
| Note | General Designated Restricted Funds Total |
General Designated Restricted Funds Total |
General Designated Restricted Funds Total |
General Designated Restricted Funds Total |
General Designated Restricted Funds Total |
|---|---|---|---|---|---|
| A number of Designated Funds to General Fund 1 General Fund to Diocesan Decorating Fund 2 Lunch Club Designated Fund to General Fund 3 General Fund to Defibrillator Restricted Fund 4 General Fund to St Michael’s Mission Designated Fund 5 Nancy Baker Designated Fund to Vicar Compassion Fund 6 CME Designated Fund to General Fund 7 Nancy Baker Designated Fund to Nancy Baker Restricted Fund 8 General Fund to Jim Carr Designated Fund 9 General Fund to Designated Church Building Upkeep Fund 10 Restricted Organ Fund to Designated Musical Worship & Organ 11 |
242,487 (242,487) — — (1,000) 1,000 — — 516 (516) — — (590) — 590 — (250,000) 250,000 — — — (483) 483 — — 143 (143) — — — (2,813) 2,813 — (1,075) 1,075 — — (1,623) 1,623 — — — 1,043 (1,043) — |
||||
| (11,143) 8,783 2,360 — |
1 During in the year there was a reorganisation of designated funds after the PCC conducted a review. The following balances were undesignated from these funds: Building Development Fund - £212,498
Children’s & Families Missioner - £29,871
-
W Thompson Legacy - £118
-
2 £1,000 transferred from general fund to designated diocesan decorating fund as money were deposited into the Diocese scheme during in the year.
-
3 £516 transferred from Lunch Club designated fund to general fund as a contribution to church overheads.
-
4 £590 transferred from general fund to restricted defibrillator fund as a previous donation was found to be restricted to be used for the purchase of a defibrillator.
-
5 £250,000 transferred from general fund to designated St Michael’s mission fund.
-
6 £453 transferred from designated Nancy Baker to designated Vicar Compassion Fund to top it up to £1,000.
-
7 £143 transferred from designated CME fund (Communication, Media & Equipment) due to being spent on the AV system & Sound Desk. The £143 being the excess spend over the previously allocated £10,000.
-
8 £2,813 transferred from designated Nancy Baker fund to restricted Nancy Baker fund as the grants from Nancy Baker Trust were found to be restricted.
-
9 £1,075 transferred from General Fund to designated Jim Carr Fund to later be spent on something in memory of Jim.
10 £1,623 transferred from General Fund to designated Upkeep of Church Buildings, Churchyard & Properties Fund to make the balance up to £85,000 to the meet the agreed PCC contingency amount.
- 11 £1,043 transferred from Restricted Organ Fund to Designated Musical Worship & Organ Fund as it was found to not be restricted to spend on the Organ.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
15
5. Unrestricted Fund Movements
| Fund and type | Fund | Incoming | Outgoing | Transfers | Gains and | Fund |
|---|---|---|---|---|---|---|
| balances | Resources | Resources | Losses | balances | ||
| brought | carried | |||||
| forward | forward | |||||
| Unrestricted | ||||||
| General fund | 410,205 | 137,735 |
132,711 |
(11,143) |
29,680 |
440,885 |
| Sub-totals | 410,205 | 137,735 |
132,711 |
(11,143) |
29,680 |
440,885 |
| Designated | ||||||
| Bell Ringers | 672 | 405 |
435 |
— |
— |
643 |
| Bob Parker Memorial PCC Fund | — | 877 |
— |
— |
— |
877 |
| Building Development | 212,498 | — |
— |
(212,498) |
— |
— |
| Communication Media And | 4,593 | 286 |
1,225 |
(143) |
— |
3,510 |
| Equipment | ||||||
| Children's & Families Missioner | 29,871 | — |
— |
(29,871) |
— |
— |
| Diocese Decorating Fund | 386 | — |
— |
1,000 |
— |
1,386 |
| Jim Carr Memorial | — | — |
— |
1,075 |
— |
1,075 |
| Lime Tree | 9,432 | — |
1,020 |
— |
— |
8,412 |
| Lunch Club | 3,053 | 1,622 |
946 |
(516) |
— |
3,213 |
| Musical Worship And Organ | — | — |
179 |
1,043 |
— |
864 |
| Nancy Baker | 3,492 | — |
227 |
(3,265) |
— |
— |
| Social | 3,704 | — |
— |
— |
— |
3,704 |
| St Michael's Mission | — | — |
— |
250,000 |
— |
250,000 |
| Upkeep Of Church Buildings, | 88,076 | — |
4,700 |
1,623 |
— |
85,000 |
| Churchyard And Propert | ||||||
| Vicars Compassion Fund | 548 | — |
400 |
453 |
— |
600 |
| W Thompson Legacy | 118 | — |
— |
(118) |
— |
— |
| Womens Guild | 905 | 30 |
189 |
— |
— |
746 |
| Sub-totals | 357,346 | 3,219 |
9,319 |
8,783 |
— |
360,029 |
Unrestricted Fund Purposes:
General Fund:
- ➢ Available for use at the discretion of the PCC in delivering its aims and objectives.
Designated Funds:
-
➢ Bell Ringers Fund is used to cover costs of church bells
-
➢ Bob Parker Memorial PCC Designated Fund is being held by the PCC to be designated / used for a purpose in memory of Robert Parker
-
➢ Building Development Fund is a designated fund for the improvements to the interior of the Church. The PCC redesignated this fund in 2021 between ‘Upkeep of Church, Church Properties and Churchyard’ and the ‘St Michaels Mission Fund’
-
➢ Children & Families Missioner Fund was for the costs associated both salary & expenses with the employment of the Children’s and Families Missioner. This fund was closed in 2021 following the resignation of the CFM in 2020 and brought back into General Fund for re-designation
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
16
-
➢ Church Buildings & Churchyard Fund is for covering any unexpected major expenditure associated with the Church building, Churchyard & Other PCC properties in the future. This fund was re-named the ‘Upkeep of Church, Churchyard and Properties’ during 2021
-
➢ Communication, Media & Equipment Fund is for costs associated with communication for the life of the church including media, equipment and communication costs
-
➢ Diocese Decorating Fund is for any internal decorating to the vicarage
-
➢ Jim Carr Memorial is being held by the PCC to be designated / used for a purpose in memory of Jim Carr
-
➢ Lime Tree Fund has been established to fund the upkeep of Lime Trees in the churchyard and the replacement of the current Lime Trees at the end of their life
-
➢ Luncheon Club Fund is for costs associated with running the weekly Luncheon Club at St Michael’s and any income associated with its activities
-
➢ Organ & Musical Worship Fund: A fund for costs associated with organ maintenance and musical worships resources and costs. Previously the Organ Fund which was incorrectly classed as restricted funds and re-designated in 2021
-
➢ Social Fund is for the costs associated with providing social functions at St Michael’s throughout the year along with any income received at those functions
-
➢ Upkeep of Church, Churchyard and Properties is for covering any expenditure associated with the Church building, Churchyard & Other PCC properties in the future
-
➢ Vicar’s Compassion Fund has been established and supported with proceeds from the Nancy Baker Trust fund to give support to anyone in the parish during difficult times
-
➢ W Thompson Fund was received in 2017 was received from H Thompson without restrictions and during 2019 was used to produce a Christmas CD “Follow the Star”. This fund was closed in 2021 with funds moved back into general
-
➢ Women’s Guild Fund is for the income and expenses associated with St Michael’s Women’s Guild
-
➢ St Michael’s Mission Fund is being held by the PCC to be designated in accordance with the mission of the church
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
17
6. Restricted Fund Movements
| Fund and type | Fund | Incoming | Outgoing | Transfers | Gains and | Fund |
|---|---|---|---|---|---|---|
| balances | Resources | Resources | Losses | balances | ||
| brought | carried | |||||
| forward | forward | |||||
| Restricted | ||||||
| Churchyard | 74 | 1,623 | 716 | — | — | 980 |
| Credit Union | 1,091 | 5 | 2 | — | — | 1,094 |
| Defibrillator | — | — | — | 590 | — | 590 |
| Epiphany | 211,410 | 2,293 | 1,739 | — | — | 217,200 |
| Flowers Guild | 2,157 | 784 | 723 | — | — | 2,218 |
| Hilda Wilson Flower Fund | 411 | — | 59 | — | — | 352 |
| Lunch Club | 5,864 | 9 | — | — | — | 5,873 |
| Nancy Baker | — | 1,500 | 198 | 2,813 | — | 4,115 |
| Natalie Moore Flower Fund | 634 | — | 66 | — | — | 568 |
| Organ | 1,043 | — | — | (1,043) | — | — |
| Patronal Gift Day 2014 | 180 | — | 180 | — | — | — |
| South Aisle Porch | — | — | — | — | — | — |
| Youth Work | 10,687 | 153 | 115 | — | — | 10,725 |
| Sub-totals | 233,551 | 6,366 | 3,797 | 2,360 | — | 243,715 |
Restricted Fund Purposes:
-
➢ Churchyard Restricted Fund is for donations specifically given to the churchyard for the upkeep and maintenance of it
-
➢ Flower Guild Restricted Fund is for donations / contributions towards the costs associated with the flowers at services, memorials and events held at St Michaels
-
➢ Credit Union Fund is a fund held with credit union from donations received towards that purpose
-
➢ Epiphany Fund was from legacy where the benefactor stated that the expenditure should be to or for the benefit of the clergy in the parish
-
➢ Defibrillator Fund was from a donation to the Church where the request was made for the monies to be used to purchase and install a defibrillator
-
➢ Hilda Wilson Fund is a memorial fund which states that the monies are to be used for flower displays within the church on specific dates
-
➢ Luncheon Club Restricted Fund: From donations given specifically towards Luncheon Club events & outings
-
➢ Nancy Baker Fund has been established for the yearly income received from the Nancy Baker Trust. The fund is used towards the pastoral care and evangelical work of the PCC
-
➢ Natalie Moore Fund is a memorial fund which states that the monies are to be used for flower displays within the church on specific dates
-
➢ Patronal Gift Day 2014 was used for the purpose of children’s work. This fund was exhausted in 2021 and therefore closed
-
➢ Youth Work Fund is for donations received specifically to be used for the Youth Work at St Michael’s
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
18
7. Staff Costs
| . Staff Costs | |
|---|---|
| Wages & Salaries Social Security Costs Pension Costs The average number of employees |
This Year Total Last Year Total 25,092 34,461 172 814 — 1,032 |
| 25,265 36,307 |
|
4 4.5 |
During the year, no employee earned £60,000 per annum or more.
There are no other disclosable transactions in respect of PCC members, persons closely connected with them or other related parties.
8. Fixed Investment Assets
| Market Value – 1stJanuary Additions Revaluation gain / (loss) Market Value – 31st December |
Southam Drive Moorfield Flat Total 375,000 120,320 495,320 — — — — 29,680 29,680 |
|---|---|
| 375,000 150,000 525,000 |
9. Fixed Assets For Use By PCC
| Cost or Valuation At 1st January 2021 Additions Revaluation Gain / (Loss) At 31st December 2021 Depreciation At 1st January 2021 Charge for the year Disposal Net Book Value At 31st December 2020 |
Churchyard Equipment AV Equipment Total 22,640 — 22,640 — 8,703 8,703 — — — |
|---|---|
| 22,640 8,703 31,343 |
|
| 22,254 — 22,254 386 386 — — — |
|
| 22,640 — 22,640 |
|
| — 8,703 8,703 |
In addition to the above assets the PCC owns the church hall which together with contents is valued at £2,690,00 by the PCC for insurance purposes. The deeds of these properties are held by the Diocesan Registrar on behalf of the PCC for safekeeping. However, the PCC considers that, although these properties are not consecrated buildings, they should be treated as operationally inalienable properties and therefore not included in the accounts.
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
19
10. Cash At Bank & In Hand
| Church Current Account Credit Union Church Petty Cash Short-Term Deposits CCLA 6002D Deposit Account CCLA 2245D Deposit Account Diocesan Decorating Fund Group Accounts: Epiphany HSBC Account Flower Guild Santander Account Lunch Club TSB Account Social Club Lloyds Account Bell Ringers Santander Account Women’s Guild HSBC Account Churchyard HSBC Account Group Petty Cashes Group Floats Total Cash At Bank & In Hand |
This Year Total Last Year Total 22,539 34,734 1,094 1,091 127 33 |
|---|---|
| 23,760 35,858 144,110 106,800 — 287,187 1,386 386 |
|
| 145,495 394,373 4,512 3,765 2,200 2,063 9,009 8,835 3,644 3,644 582 612 716 888 — 874 251 160 90 77 |
|
| 21,004 20,918 |
|
| 190,224 451,718 |
11. Investments
| Market Value – 1stJanuary Additions Revaluation gain / (loss) Market Value – 31st December |
This Year Total Last Year Total 63,407 65,279 250,000 — 12,354 (1,881) |
|---|---|
| 325,761 63,407 |
12. Debtors
| HMRC Debtors Hire Debtors Other Debtors Total Debtors Prepayments Total Debtors & Prepayments |
This Year Total Last Year Total 1,275 1,723 207 182 1,817 201 3,299 2,106 1,007 552 4,306 2,658 |
|---|---|
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022
20
13. Liabilities
| 3. Liabilities | |
|---|---|
| Liabilities: Independent Examination Mission Giving Epiphany Utilities Other Creditors Agency Collections Total Liabilities Deferred Income Total Liabilities & Deferred Income |
This Year Total Last Year Total 600 600 4,335 4,895 — 80 799 2,524 3,688 3,369 — 276 |
| 9,422 11,744 50 150 |
|
| 9,472 11,894 |
Boldmere, St Michael’s PCC 2021 Annual Report & Accounts
February 2022