**Page 1** ## **CHARITY TRUSTEES ANNUAL REPORT** **For the Period from 1[st] January 2024 to 31[st] December 2024** **Charity Name Walton & Weybridge District Scouts** |**Registered Charity No**|**1128930**| |---|---| |**Charity’s Principal Address**|**Flat 4, 84 Guildford Road**| ||**Lightwater**| ||**Surrey**| ||**GU18 5RY**| |**Trustees**|**Office held**| |**David Hawkins**|**Chair, plus Acting Assistant Treasurer &**| ||**District Shop Manager**| |**Nick Wood**|**District Lead Volunteer**| |**Mrs Nicky Boyes-Korkis**|**Scouting Representative (Assistant Beaver Leader)**| |**Mrs Christine Hughes**|**Appointments Committee Secretary**| |**Callum Stewart**|**District Youth Lead Volunteer(Stepped down 09/06/2025)**| |**Geoffrey Boyes-Korkis**|**Assistant District Lead Volunteer**| |**Philip Robertson**|**District Treasurer**| |**Mrs Lindsey Blake**|**Chair 9th Walton Scout Group**| **#** **Page 2** **Bankers Barclays Bank Plc Walton-on-Thames Branch** **Auditor Mr Philip O’Halloran Weybridge, Surrey** **Section A – Advisors** **The Walton & Weybridge District Executive members possess a broad variety of experience and skills which have proved sufficient for all normal operational requirements of the Committee, so that specialist advisors have not been engaged, but would be employed should the need arise.** **Section B – Structure, Governance and Management** **The Districts governing documents are those of the Scout Association. They consist of a Royal Charter, which in turn gives authority to the Bye Laws of the Association and the Policy, Organisation and Rules of the Scout Association, and it is a trust established under the Rules which are common to all Scouts.** **The District is managed by the District Trustees (Executive) Committee, the members of which are appointed in accordance with the Policy, Organisation and Rules of the Scout Association and serve as the ‘ Charity Trustees ’ of the Scout District, which is an Educational Charity. As charity trustees they are responsible for complying with legislation applicable to charities. This includes the registration, keeping proper accounts, and making appropriate returns to the Charity Commission as required.** **The District Trustees (Executive) Committee exists to support the District Commissioner in meeting the responsibilities of the appointment, and is responsible for:-** **The Raising of funds, and the administration of District Finances The Insurance of persons, Property and Equipment District Events, Functions and Public occasions Assisting in the recruitment of leaders and other Adult Support. Appointing any sub-committees that may be required.** **Page 3** **– Risk and Internal Control** **The main areas of risk the District is exposed to are :-** **Injury to Leaders and members. The District through the Capitation fees contributes to the Scout Association national accident insurance policy. Risk assessments are undertaken before all activities.** **The district is reliant on income from the District run Scout Shop, and upon Income from subscriptions and fundraising. It does hold a reserve to ensure the continuity of activities should there be a major reduction in income, or should the activities not prove self-funding.** **The District has in place systems of internal control, to include two signatories for all payments.** **Section C - Objectives and Activities** **The aim of the Scouts Association is to promote the development of young people to achieve their full physical, intellectual, social and spiritual potential as individuals, as responsible citizens, and as members of their local, national and International communities. The method of achieving the Aim of the Association is by providing an enjoyable and attractive scheme of progressive training, based on the Scout Promises and Law as guided by Adult Leadership.** **The aim of the Walton & Weybridge District Scouts Association is to support and assist the eleven Scout and Explorer Groups within the District to achieve the above, and run District Events for the various age groups within the District for all to attend.** ## **Section D – Main Achievements and Performance** **These are set out in the Annual Report of the District Commissioner which accompany the 2024 accounts.** ## **Section E – Financial Review** **The District’s policy on reserves is to hold sufficient resources to continue the Charitable Activities of the group should income and fundraising activities fall short. The District Trustees(Executive) committee considers that the District should hold a sum equivalent to a years running costs circa £ 30,000.** **Pager 4** **The remaining funds held by the District represent funds of the Explorer Units, who should be self-funding, the District Shop Unit which requires working capital to pay for supplies, and embark on a stock expansion programme to become more viable, plus funding for planned activities, events and Group support.** **Section F – Public Benefit** **Subscriptions are charged within the District for membership to cover the immediate running costs of the Group or district, and these do not unduly restrict membership. The Groups follow the principle that no one should be excluded because of their inability to pay membership or camp fee subscriptions, and it is the Districts policy to underwrite this principle to support the Groups within the District and provide funds if necessary.** **Two key principles which demonstrate that Scouting's aims are for the public benefit are that through the Scout method young people develop towards their full potential and that there is a clear link between the benefits for young people and the purpose of Scouting.** **The safety of young people is taken very seriously and the benefits of Scouting activities provide far outweigh the risks.** **Any private benefits from Scouting are incidental, other than those as a Beneficiary.** ## **Other Information** **Most recent District group events have been so well attended that they have been selffunding and have not required any extra funding from the District, although it is always intended that funds are available if required.** **Page 5** **Section G – The above Annual Trustees Report, and the attached Receipts and Payments Account, and Statement of Assets and Liabilities were approved by the Trustees at an Executive Committee Meeting held on the 29[th] March 2025 to be presented to the District for approval at the Annual General Meeting to be held on 4th September 2025, and is signed on behalf of the Trustees and those present at the AGM by** **Signatures** **Name David Hawkins Nick Wood** **Position Chairman & Acting Treasurer District Lead Volunteer Date 29th March 2025** ## **WALTON & WEYBRIDGE DISTRICT SCOUT COUNCIL Registered Charity Number 1128930 ACCOUNTS FOR YEAR ENDED 31 DECEMBER 2024** ## **RECEIPTS & EXPENDITURE STATEMENT** |**RECEIPTS**
**Capitaton Subscriptons**
**Explorer Subscriptons**
**LESS: Explorer funds paid to District (inc in capitaton)**
**NET MEMBERSHIP SUBSCRIPTIONS RETAINED**
**District Scout Shop Sales**
**Scoutng Actvites**
**Sundries**
**Jamboree**
**Donatons received**
**SUB TOTAL**
**Investments: Bank Interest received**
**TOTAL GROSS INCOME**
**PAYMENTS**
**Scoutng Actvites**
**Jamboree**
**Administraton & AGM Expenses**
**Uniforms & Badges**
**Explorer Expenses**
**Training**
**Sundries - other expenses**
**Equipment purchases**
**Donatons to Groups**
**Bank fees & costs**
**Insurance**
**SUB TOTAL**
**District Shop Purchases**
**District Shop Expenses - (Sum-Up fees)**
**Distrist shop rent**
**SUB TOTAL**
**TOTAL GROSS EXPENDITURE**
**LESS:**
**Membership subsciptons paid to County**|**YEAR TO**
**YEAR TO**
**12/31/2024**
**12/31/2023**
**£**
**£**
**37965**
**34039**
**9179**
**9191**
**-2949**
**-2365**
**-32236**
**-30144**| |---|---| ||**11959**
**10721**
**6998**
**7267**
**26816**
**20249**
**715**
**64**
**2981**
**5733**
**7050**| ||**40262**
**48332**| ||**52221**
**48432**| ||**£**
**£**
**41223**
**21043**
**6360**
**1207**
**885**
**150**
**327**
**1000**
**19**
**22**
**529**
**461**
**256**
**9055**
**1686**
**423**
**2248**
**2090**| ||**47318**
**41666**| ||**6982**
**3474**
**108**
**90**
**710**
**666**| ||**7800**
**4230**| ||**55118**
**45896**| ## **WALTON & WEYBRIDGE DISTRICT SCOUT COUNCIL Registered Charity Number 1128930** ## **ACCOUNTS FOR YEAR ENDED 31 DECEMBER 2024** ## **CASH STATEMENT** |**Total receipts**
**Less: Total Payments**
**Net Receipts / (Expenditure)**
**Balances Brought Forward**
**BALANCES AS AT 31 DECEMBER**
**CASH & ASSETS SUMMARY**
**District Account**
**District Shop Account**
**Explorer Unit Accounts**
**DISTRICT BANK BALANCES**
**District Shop Cash Float**
**TOTAL CASH FUNDS**
**Dsitrict Scout Shop Stock**
**TOTAL ASSETS AS AT 31 DECEMBER**
**Hon Chairman**
**Hon Treasurer**|**YEAR TO**
**YEAR TO**
**12/31/2024**
**12/31/2023**
**£**
**£**
**52221**
**48432**
**-55118**
**-45896**| |---|---| ||**-2897**
**2536**
**57645**
**55109**| ||**54748**
**57645**| ||**AS AT**
**AS AT**
**12/31/2024**
**12/31/2023**
**34363**
**33838**
**5522**
**5684**
**14687**
**17307**| ||**54572**
**56829**| ||**176**
**716**| ||**54748**
**57645**| ||**8010**
**5627**| ||**62758**
**63172**| ||**29-Mar-25**| **WALTON & WEYBRIDGE DISTRICT SCOUT COUNCIL** ## **Registered Charity Number 1128930** ## **DISTRICT SHOP ACCOUNT** |**Total Net Sales**
**Stock Brought Forward**
**ADD: Purchases**
**LESS: Stock carried forward**
**SUM Up Card fees**
**COST OF Sales**
**Gross proft**
**Gross proft margin**
**Rent; Heat; Insurance**
**SHOP NET OPERATING PROFIT (LOSS)**
**Opening Bank Balance**
**Cash Float**
**Plus sales**
**Less purchases & other costs**
**Closing Balances**
**Bank Account**
**Cash held**
**Cash & Bank**
**Closing stock**
**Less Admin Expenses**|**YEAR TO**
**YEAR TO**
**12/31/2024**
**12/31/2023**
**£**
**£**
**6998**
**7267**| |---|---| ||**5627**
**7205**
**6982**
**3474**| ||**12609**
**10679**
**-8010**
**-5627**
**108**
**90**| ||**4707**
**5142**| ||| ||**2291**
**2125**| ||**33%**
**29.00%**
**£**
**£**
**710**
**666**| ||**1581**
**1459**| ||**5684**
**3622**
**816**
**100**| ||**6500**
**3722**
**6998**
**7267**
**-7800**
**-4489**| ||**5698**
**6500**
**5522**
**5684**
**176**
**816**| ||**5698**
**6500**| ||**5522**
**6500**
**8010**
**5627**| ||**13532**
**12127**| ## **WALTON & WEYBRIDGE DISTRICT SCOUT COUNCIL Registered Charity Number 1128930** ## **EXPLORER ACCOUNTS** |**RECEIPTS**
**Subscriptons received**
**Donatons/Interest/other**
**Funds raising**
**Scoutng actvites**
**Sundries**
**TOTAL INCOME**
**EXPENDITURE**
**Capitaton**
**Partnership payments**
**Scoutng actvites**
**Badges & uniform costs**
**Equipment purchase**
**Administraton costs**
**Sundries**
**Bank fees & costs**
**TOTAL EXPENDITURE**
**Net Surplus (Defcit)**
**Opening Bank balances**
**Surplus / (Defcit)**
**Closing bank balances**|**Vikings**
**K2**
**Endeavour**
**Total**
**£**
**£**
**£**
**£**
**2088**
**1801**
**5290**
**9179**
**2411**
**1936**
**4347**
**715**
**715**
**406**
**1308**
**18797**
**20511**
**0**
**5620**
**3109**
**26023**
**34752**
**972**
**708**
**1269**
**2949**
**700**
**5712**
**26822**
**33234**
**150**
**150**
**256**
**256**
**100**
**29**
**289**
**418**
**165**
**200**
**365**
**0**
**1937**
**6449**
**28986**
**37372**
**3683**
**-3340**
**-2963**
**-2620**
**3562**
**6271**
**7474**
**17307**
**3683**
**-3340**
**-2963**
**-2620**
**7245**
**2931**
**4511**
**14687**| |---|---| ## **WALTON & WEYBRIDGE DISTRICT SCOUT COUNCIL Registered Charity Number 1128930** ## **as at 31 December 2024 Consolidation Statement** ||**District Ac**|**Shop Account**|**Explorers **|**Total**| |---|---|---|---|---| ||**£**|**£**|**£**|**£**| |**Receipts**||||| |**Capitaton received**|**37965**|||**37965**| |**Explorer subs**|||**9179**|**9179**| |**Scout shop sales**||**6998**||**6998**| |**Donatons**|**1386**||**4347**|**5733**| |**Scoutng actvites**|**6305**||**20511**|**26816**| |**Sundries**|||**715**|**715**| |**Total Receipts**|**45656**|**6998**|**34752**|**87406**| |**Payments**||||| |**Capitaton**|**32236**||**2949**|**35185**| |**Shop purchases**||**6982**||**6982**| |**Shop rent & insurance**||**710**||**710**| |**Shop-Sum Up fees**||**108**||**108**| |**Shop Expenses**||||**0**| |**Badges & uniforms**|||**150**|**150**| |**Actvites**|**7989**||**33234**|**41223**| |**Equipment purchases**|||**256**|**256**| |**Admin/AGM costs**|**789**||**418**|**1207**| |**Training**|**19**|||**19**| |**Sundries**|**164**||**365**|**529**| |**Insurance**|**2248**|||**2248**| |**Groups/Explorers**|**1686**|||**1686**| |**Total Payments**|**45131**|**7800**|**37372**|**90303**| |**Net Surplus / Defcit**|**525**|**-802**|**-2620**|**-2897**| |**Opening Funds**|**33838**|**6500**|**17307**|**57645**| |**Change in funds**|**525**|**-802**|**-2620**|**-2897**| |**Closing balances**|**34363**|**5698**|**14687**|**54748**| ##