This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
Incorporating Income and Expenditure Accoun For the yearended 31 December 2022 |
t |
|
|
|
|
2022 |
2021 |
|
Notes |
|
|
| INCOMING RESOURCES |
|
|
|
| Investment and similar income |
3 |
|
115,851 |
| TOTAL INCOMING RESOURCES |
|
|
115,851 |
| RESOURCESEXPENDED |
|
|
|
| Charitable activities |
4 |
910,954 |
792,695 |
| TOTAL RESOURCES EXPENDED |
|
910,954 |
792,695 |
| NET INCOME/(EXPENDITURE) |
|
832,740 |
(676,844) |
| RECONCILIATION OF FUNDS |
|
|
|
| Total funds brought forward |
|
|
27,247,662 |
| TOTAL FUNDS CARRIED FORWARD |
|
27,403,558 |
26,570,818 |
| All funds received are unrestricted. |
|
|
|
| There were no other recognisedgains or losses. |
|
|
|
| All amountsderive from continuing activities. |
|
|
|
|
|
2022 |
2021 |
|
Notes |
|
|
| CURRENT ASSETS |
|
|
|
| Cash at bank |
|
|
28,283,716 |
| TOTAL ASSETS |
|
|
|
| CREDITORS: amountsfalling due within one year |
5 |
|
(931,773) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
27,924,017 |
|
| CREDITORS: amounts falling due beyond one year |
6 |
(520,459) |
(781, 125) |
| NET ASSETS |
|
27,403,558 |
|
| REPRESENTED BY: |
|
|
|
| FUNDS OF THE FOUNDATION |
|
|
|
| Unrestricted Funds |
|
27,403,558 |
|
| TOTAL FUNDS OF THE FOUNDATION |
|
27,403,558 |
|
| 3. |
INVESTMEN |
T AND SIMILAR |
INCOME |
|
|
|
|
|
|
2022 |
2021 |
|
UK bank deposit interest |
|
|
60,375 |
2,058 |
|
Exchange differences |
|
|
|
113,793 |
|
|
|
|
1,743,694 |
115,851 |
| 4. |
CHARITABLE ACTIVITIES |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Grants made |
— Note 9 |
|
909,609 |
936,300 |
|
Reduction in |
previous commitments |
|
|
(151,980) |
|
Netdiscounts charged/(credited) |
|
— Note 10 |
(10,506) |
2,497 |
|
Governance |
costs - Audit fee |
|
4,567 |
4,349 |
|
|
- Administration costs |
|
1,962 |
|
|
|
- Bank charges |
|
110 |
311 |
|
|
|
|
6,639 |
4,660 |
|
Exchange differences |
|
|
5,212 |
1,218 |
|
|
|
|
910,954 |
792,695 |
|
2022 |
2021 |
| Grants payable |
1,475,720 |
927,448 |
| Accruals |
10,854 |
4,325 |
|
|
931,773 |
|
|
|
2022 |
2021 |
|
Grants payable - Note 10 |
|
520,459 |
781,125 |
| 7. |
TRANSACTIONS WITH TRUSTEESAND RELATED |
PARTIES |
|
|
|
There were no transactions with related parties during2022 or 2021. |
|
|
|
| 8. |
TAXATION |
|
|
|
|
The Foundation is exemptfrom tax on income and gains arising in pursuit of |
|
its charitable objects. |
|
| 9. |
GRANTSMADE |
|
|
|
|
|
|
2022 |
2021 |
|
Institutional grants made: |
|
|
|
|
Science |
|
565,760 |
790,000 |
|
Supporting advancements in medical science by creating the |
|
|
|
|
infrastructure necessary for long-term medical research and |
|
|
|
|
innovation. |
|
|
|
|
Education |
|
255,000 |
61,000 |
|
Supporting a range of projects in the area ofeducation, notably |
|
|
|
|
thosefocussed on helping improve access to education for the |
|
|
|
|
disadvantaged. |
|
|
|
|
Arts |
|
|
800 |
|
Partnerships with organisations to help widen access to the |
visual |
|
|
|
and performing arts. |
|
|
|
|
Heritage |
|
|
2,500 |
|
Supporting projects that preserve heritage sites and important |
|
|
|
|
cultural icons now and for future generations to enjoy and learn |
|
|
|
|
from. |
|
|
|
|
Environment |
|
8,849 |
12,000 |
|
The Trust supports a diverserange oforganisations that work to |
|
|
|
|
protect the environment; from migratory sharks in our oceans to the |
|
|
|
|
spectacular diversity ofplants and fungi that populateour planet. |
|
|
|
|
Social Good |
|
80,000 |
70,000 |
|
Helping people and communities, particularly those mostvulnerable |
|
|
|
|
and in need of support, is an important part ofwhatwe do. |
|
|
|
|
New Commitments |
|
909,609 |
936,300 |
|
Reduction in previous commitments |
|
|
(151,980) |
|
Exchange differences |
|
5,322 |
1,218 |
|
Increase in commitments |
|
914,931 |
785,538 |
| GRANTS MADE (continued) |
|
|
|
2022 |
2021 |
| Reconciliation of grants payable: |
|
|
| Commitments at I January |
|
2,896,030 |
| Increase in commitments |
914,931 |
785,538 |
| Grants paid |
(616,709) |
|
| Commitments at 3 1 December |
|
1,710,448 |
| Payable within one year |
|
927,448 |
| Payable beyond one year |
532,950 |
783,000 |
|
2022 |
2021 |
| Commitments payable beyond one year at I January |
783,000 |
|
| Discount to commitments at I January |
(1,875) |
|
| Carrying value of discounted commitments at I January |
781,125 |
1,229,212 |
| Amounts committed during the year |
82,950 |
|
| Reduction in previous commitments |
|
(73,490) |
| Exchange differences |
(110) |
354 |
| Finance chargeattributed to: |
|
|
| Discount increased (2021reduced) oncommitments at 1 January |
(8,672) |
2,497 |
| Discount applied tonew commitments made during the year |
(1,834) |
|
|
(10,506) |
2,497 |
| Commitments becoming due within one year |
(333,000) |
(377,448) |
| Commitments at 31 December at carrying values |
520,459 |
781,125 |